You are on page 1of 92

PROPOSED CONSTRUCTION OF RAFEEQ MOHAMED VILLA AT ARASARKULAM IN PUTHUKOTTAI

DETAILED ESTIMATION - MAIN BUILDING R01


Date : 01/ 12 / 2023
S.no Description of Work Qty Unit Rate Amount Remarks
1.00.00 EXCAVATION AND FILLING

Earth Work in excavation for foundation in all types of soil including


soft rock, soft and hardmuram, soil mixed with boulders, clay, sand, old
foundations and like, but excluding hard rock requiring blasting or
chiselling to 1.50 M depth below existing ground level, including
shoring ( Excluding Deep shoring systems) and shuttering,
1.01.00 bailing out water wherever required in foundation, Transport and
dumping the excavated earth with in the site as per the instruction given
by the engineer in charge Lead up to 25 m. Compacting up to 90% of
maximum proctor dry density as per IS:2720(part-7)-1980 and
IS:2720(part-19)-1987, Joint measurement as taken at the site as per IS
Standard. etc., complete.

Foundation & PB
a 0 to 1.5m depth 5419.49 C.ft 15.00 81292.34
b 1.5m to 3.0 m depth 909.38 C.ft 17.00 15459.38
Supplying and filling of M Sand in basement in layers not exceeding
6"/(As per Drawing) in depth including watering, consolidation,
1.04.00 ramming etc., complete. As per Design Drawings / Technical
Specifications BIS standard codes, as directed by Engineer In charge
etc., complete in all respects.

a For Basement 1572.71 C.ft 90.00 141536.35

Providing pre-construction Anti-termite treatment using chlorpyriphos


E.C. 20% / Lindane /Imidacloprid 30.5% SC / or approved with 1 %
concentration at the various stages of construction as recommended by
the chemical manufacturer to safeguard the building against termite
including execution and submission of guarantee for a period of 10
years against any subterranean pests infestation This work is to be got
1.05.00 2468.56 Sq.ft 19.00 46902.42
executed through Pest Control (India) Ltd as per their specifications
(Measurement shall be as per outer plan Stages of treatment 1st stage
Treatment of junction of walls and plinth filling. 2nd stage Over floor
area after earth filling is completed with plinth walls and before sub-
grade/PCC in the laid in the floor. 3rd stage The earth around the
external perimeter of the building after final earth filling.

TOTAL AMOUNT FOR SECTION - 1 285190.48

2.00.00 PCC, REINFORCED CEMENT CONCRETE WORK.

Providing, machine mixing, laying and curing Plain Cement Concrete


of proportion 1:4:8 with 40mm down graded broken granite aggregate
2.01.00 and clean M Sand in levelling course in all locations etc. complete. As
per Design Drawings / Technical Specifications BIS standard codes, as
directed by Engineer In charge etc., complete in all respects.

a For Foundation 315.84 C.ft 175.00 55271.70


b For Plinth Beam 287.24 C.ft 193.00 55437.14
c For Basement 899.53 C.ft 213.00 191600.05

Page 1 of 92
S.no Description of Work Qty Unit Rate Amount Remarks

Providing & Laying Reinforced Cement Concrete M 15 grade / M 20


grade / M 25 grade / any other approved grade by Structural Consultant
for all RCC elements with minimum cement content of 330 Kg per
Cu.M / as specified by the structural engineer, of concrete to comply
with the approved mix design by ready mix concrete with mechanical
means, to the specified thickness, vibrated with mechanical vibrators of
60 / 40 mm diameter needle size, finishing the top to the specified line
and level with wooden float, full Damp curing for minimum 7 days,
Excluding the cost of reinforcement and including Form Work - using
2.03.00
new waterproofing plywood shuttering , formwork either straight,
curved, plain, tapered or sloped, to the specified thickness, taking
samples from the concrete as directed by the Engineer in charge, testing
them at Site laboratory , reporting the test results etc. complete. Where
as the Lead & Lifting of the same is in the Contractor scope. As per
Design Drawings / Technical Specifications BIS standard codes, as
directed by Engineer In charge etc., complete in all respects.
Note: M Sand
using for Concrete

c RCC M 20 mix for columns in super structure


i) Below GL 511.33 C.ft #REF! #REF!
ii) Ground floor 228.38 C.ft 242.00 55266.75
iii) Firstfloor 160.88 C.ft 266.00 42792.75
iv) Terrace Floor 43.88 C.ft 293.00 12855.38
d RMC M 20 For Roof Beam
i) Ground Floor 588.91 C.ft 242.00 142516.54
e RMC M 20 in Roof slab
i) Ground floor 1112.51 C.ft 242.00 269227.37
f RMC M 20 For Roof Beam
i) First Floor 588.91 C.ft 266.00 156650.41
g RMC M 20 in Roof slab
i) First floor 1112.51 C.ft 266.00 295927.61
h RCC M 15 in lintels
i) Ground Floor 207.70 C.ft 242.00 50262.36
i RCC M 15 in lintels
i) First Floor 195.70 C.ft 266.00 52055.06
Reinforcement

Supply and Fabricating and place in position Fe 500 grade Reinforcing


Steel as per the" good for construction drawing" and the approved bar
bending schedule at all floors, binding the bars with double strand
18guage MS binding wire, providing concrete cover blocks, spacers,
bar chairs etc complete. BBS schedule & rebar optimization schedule to
2.04.00 #REF! M.Ton 113200.00 #REF!
be approved by Client / before sending it for fabrication. Binding wire
in the scope of the contractor. As per Design Drawings / Technical
Specifications BIS standard codes, as directed by Engineer In charge
etc., complete in all respects.

TOTAL AMOUNT FOR SECTION - 2 #REF!

3.00.00 MASONRY WORKS

Page 2 of 92
S.no Description of Work Qty Unit Rate Amount Remarks

Supply and Laying of 9" thk Brick masonry in CM 1:5 using bricks of
strength 75 KG/Sq.cm, as per IS1077:1992, Construction of brick
Masonry as per IS 2212:1991, 230 mm X 115 mm X 75 mm size
Laying in true line level and plumb and cleaning the surface with
necessary tool tackles etc. at all floors, all height, all levels and
3.01.00
all places including Lead and lift ,curing, scaffolding and working
platforms, racking/ flush jointing including chips 1:2:4 packing with
waterproofing compound between block work and RCC Beam etc.
complete, as per drawing/specification and as directed by Engineer in
charge.

a Ground Floor 2048.21 C.ft 275.00 563256.74


b First floor 1659.45 C.ft 303.00 502814.49
c Terrace Floor 89.06 C.ft 333.00 29657.81

Half brick masonry 4.5" thick partition walls in CM 1:4 using bricks of
strength 75 KG/Sq.cm, as per IS1077:1992, Construction of brick
Masonry as per IS 2212:1991, 230 mm X 115 mm X 75 mm size
Laying in true line level and plumb and cleaning the surface with
3.02.00
necessary tool tackles etc, reinforced with hoop iron 25mm by 15
gauge at every 4th course or 2 nos of 6 mm dia MS round rods at every
4th course embedded in CM including scaffolding, staging, curing, etc.,
complete excluding plastering at all levels and for all heights.

a Ground Floor 659.13 Sq.ft 235.00 154894.38


b First floor 1468.70 Sq.ft 259.00 380393.62
c Terrace Floor 161.50 Sq.ft 285.00 46027.50

TOTAL AMOUNT FOR SECTION - 3 1677044.53

4.00.00 PLASTERING WORK

Plastering 12mm thick with cement mortar in proportion 1:3 with


cement and P Sand (particles shall be in the range less than 2.36mm
size) for the Ceilings, sides and bottom of Beams, Top, Bottom and
sides of the Chajjas, Lofts, Counters etc. in all floors including
chipping/hacking the surfaces to provide good key to the cement
mortar. Add Rendercon Super as per the dose recommended by the the
manufacturer. Mixing to be done with Measurement Boxes only.
4.01.00
Scaffolding, including 7 Days curing using Sprinkler / Sprayer for all
Vertical surfaces, Mortar Trays to be used for mixing mortar, Mortar
mixing shall not be allowed on the floor and finishing in perfect line
and level with rough finish ready to receive putty / primer and acrylic
emulsion paint etc. complete. As per Design Drawings / Technical
Specifications BIS standard codes, as directed by Engineer In charge
etc., complete in all respects.

a Basement Floor 1512.86 Sq.ft 50.00 75642.92


b Ground Floor 2718.62 Sq.ft 55.00 149524.18
c First Floor 2621.10 Sq.ft 60.00 157266.15
d Terrace Floor 109.38 Sq.ft 65.00 7109.38

Page 3 of 92
S.no Description of Work Qty Unit Rate Amount Remarks
Plastering 15mm thick with cement mortar in proportion 1:4 with
cement and P Sand (particles shall be in the range less than 2.36mm
size) for the Internal surfaces of Walls, sides Columns, Jambs of
Windows & Doors etc in all floors, including chipping /hacking the
RCC surfaces as directed by the Engineer in charge to provide a good
key to the cement mortar. Add Rendercon Super as per the dose
recommended by the the manufacturer. Mixing to be done with
Measurement Boxes only. Providing and fixing plaster mesh made out
of G.I of nominal thickness of 0.35mm with a zinc coating of
4.02.00
120gms/Sft of Arpitha make or equal at the junctions of the block work
and RCC with galvanized nails with the mesh extending 150 mm on
either side of the junction, scaffolding, including 7 Days curing using
Sprinkler / Sprayer for all Vertical surfaces, Mortar Trays to be used for
mixing mortar, Mortar mixing shall not be allowed on the floor and
finishing in perfect line and level with sponge ready to receive putty,
primer and acrylic emulsion paint etc. complete. As per Design
Drawings / Technical Specifications BIS standard codes, as directed by
Engineer In charge etc., complete in all respects.
a Ground Floor 5528.24 Sq.ft 55.00 304053.45
b First Floor 8195.22 Sq.ft 60.00 491713.07

Plastering 16-18 mm thick with cement mortar in proportion 1:4 with


cement and clean P Sand (particles shall be in the range less than
2.36mm size) contain an approved waterproofing (Rendercon Super or
Equivalent) agent mixed in the cement mortar in the dose recommended
by the the manufacturer for the External surfaces of walls, Sides of
columns, to merge with Jambs of Windows, Parapet Walls, Sunshades,
including Ducts and OTS etc in all Floors including chipping/hacking
the RCC surfaces as directed by the Engineer in charge to provide good
key to the cement mortar. Mixing to be done with Measurement Boxes
only. Providing and fixing plaster mesh made out of G.I of nominal
4.03.00 thickness of 0.35mm with a zinc coating of 120gms/Sft of Arpitha make
or equal at the junctions of the block work and RCC with galvanized
nails with the mesh extending 150 mm on either side of the junction,
Providing 12 X 12 mm drip bands wherever necessary, scaffolding,
including 7 days curing using Sprinkler / Sprayer for all Vertical
surfaces, Mortar Trays to be used for mixing mortar, Mortar mixing
shall not be allowed on the floor, and finishing in perfect line and level
with Smooth trowel finish ready to receive putty/ primer and external
grade acrylic emulsion paint etc. complete. As per Design Drawings /
Technical Specifications BIS standard codes, as directed by Engineer In
charge etc., complete in all respects.

a Ground Floor 2308.25 Sq.ft 65.00 150036.25


b First Floor 2118.88 Sq.ft 72.00 152559.00
c Terrace Floor 1416.25 Sq.ft. 79.00 111883.75
TOTAL AMOUNT FOR SECTION - 4 1,599,788.15

5.00.00 PAINTING WORKS

Painting the Cement Plastered Ceiling surfaces at all floors with


Two coats of Premium Emulsion paint in cluding one coat of internal
primer of approved brand and colour with two coats of Wall Putty to
achieve the required smooth finish. The putty shall be applied after
cleaning the surfaces and removing all undulations, cement mortar,
5.01.00
cement slurry etc. including brushes, rollers finish, scaffolding, staging,
curing, etc., complete. As per Design Drawings / Technical
Specifications BIS standard codes, as directed by Engineer In charge
etc., complete in all respects. Location: All area
Internal Ceiling surface.

a Ground Floor 2718.62 Sq.ft 50.00 135,931.00


b First Floor 2621.10 Sq.ft 55.00 144,161.00

Page 4 of 92
S.no Description of Work Qty Unit Rate Amount Remarks

Painting the Cement Plastered Internal Wall surfaces at all floors


with Two coats of Premium Emulsion paint including one coat of
interior primer of approved brand and colour over a two coats Wall
Putty to achieve the required finish. The putty shall be applied after
cleaning the surfaces and removing all undulations, cement mortar,
5.02.00
cement slurry etc. including brushes, rollers finish, scaffolding, staging,
curing, etc., complete. As per Design Drawings / Technical
Specifications BIS standard codes, as directed by Engineer In charge
etc., complete in all respects.
Location: All area Internal Wall surface.

a Ground Floor 5528.24 Sq.ft 48.00 265,356.00


b First floor 8195.22 Sq.ft 53.00 434,347.00

Painting the External wall surfaces at all floors with Two coats of
Weather shield Exterior Emulsion paints of approved brand a coats
of Primer .The primer shall be applied after cleaning the wall surfaces
5.03.00
and removing all undulations, cement mortar, cement slurry, etc. As per
Design Drawings / Technical Specifications BIS standard codes, as
directed by Engineer In charge etc., complete in all respects.

a Ground floor 2308.25 Sq.ft 65.00 150,036.00


b First floor 2118.88 Sq.ft 72.00 152,559.00
c Terrace Floor 1416.25 Sq.ft 80.00 113,300.00

TOTAL AMOUNT FOR SECTION - 5 1,395,690.00

6.00.00 FLOORING AND DADOING

Providing and laying 20mm (+1mm) thick approved Italian Marable


flooring Polished Finish in Lift Lobby / Staircase lobby / Corridor in
pattern and size as detailed in drawing or as directed by the by Engineer
In charge. Stone to be bedded over minimum 20mm thick cement sand
mortar mix ratio 1:5 (1 cement : 6 M sand) including cleaning and
preparing the surface for bedding, spreading neat White cement slurry
by using minimum cement about 2 kg/Sft prior to bedding and
spreading cement paste using minimum cement about 4.5 kg/Sft over
6.01.00
bedding, joints to be cleaned and grouted with matching colour
approved quality polymer based readymade grout (Bal or Laticrete or
equivalent approved), wastages, curing, cleaning, polishing to required
line, level, protecting till handing over etc. all complete at all heights
and leads to the satisfaction of the Engineer In charge etc., complete in
all respects. (Basic Price
Rs. 470 /Sft)
Location : All Floors Area

a Ground floor 2814.79 Sq.ft 730.00 2,054,808.00


b First floor 2220.50 Sq.ft 800.00 1,776,402.00

Same as above 100 mm ht Skirting with Cement Paste Including


6.01.01
Chamfer the edges.
a Ground floor 179.07 R.ft 400.00 71,629.00
b First floor 145.73 R.ft 450.00 65,580.00

Page 5 of 92
S.no Description of Work Qty Unit Rate Amount Remarks

Providing and laying 18mm (+1mm) thick approved Leather Finish


slabs fixing over the treads & risers for stair case, Mid Landing or as
directed by the by Engineer In charge. Stone to be bedded over
minimum 20mm thick cement sand mortar mix ratio 1:4 (Cement : M
Sand ) including cleaning and preparing the surface for bedding,
spreading neat cement slurry by using minimum cement about 2 kg/Sft
prior to bedding and spreading cement paste using minimum cement
about 4.5 kg/Sft over bedding, joints to be cleaned and grouted with
6.02.00 matching colour approved quality polymer based readymade grout (Bal
or Laticrete or equivalent approved), including Half round nosing /
Edge chamfering and polishing, 2 nos anti skid V groves, making holes
for Hand rails, finishing ,wastages, curing, cleaning, polishing to
required line, level, protecting till handing over etc. all complete at all
heights and leads to the satisfaction of the Engineer In charge etc.,
complete in all respects.
(Basic Price Rs. 200 /Sft)
Location : All Floors Steps .

a Ground Floor to First Floor 216.00 Sq.ft 385.00 83,159.00


b First Floor - Terrace Floor 148.50 Sq.ft 425.00 63,113.00

Same As Above for Skirting 100 mm ht Including Chamfering the


6.02.01
Edges
a Ground Floor to First Floor 62.00 Sq.ft 180.00 11,160.00
b First Floor - Terrace Floor 55.50 Sq.ft 190.00 10,545.00

Providing and laying of Antiskid Vitrified tiles 300 x 300 mm x 8 mm-


10mm thick As per IS 13712:2006 / ISO 13006 Standard (Shade and
Quality to be approved by the Architect) over cement mortar 1:4 (one
part of cement, four parts of M sand), 18 mm thick with cement slurry
at 3.30 kg/ Sft, Mixing to be done with Measurement Boxes only, on
site cutting the tiles to set them perfectly to the size and shape of the
room, cleaning all the grey cement slurry from the joints before it sets,
6.05.00
pointing with Epoxy grout with 3mm Spacer or equal of matching
colour, finishing to perfect line and level etc. complete including final
Acid / Soap wash. As per Design Drawings / Technical Specifications
BIS standard codes, as directed by Engineer In charge etc., complete in
all respects. All the Other items in the Scope contactor.
Location : Toilet.
(Basic cost as Rs. 60/Sft)

a Ground Floor 154.88 Sq.ft 90.00 13,939.00


b First Floor 216.00 Sq.ft 100.00 21,600.00

Providing and laying Glazed finish Vitrified tile wall cladding, using
size of tile 600 x 300mm x10mm thick As per IS 13712:2006 / ISO
13006 Standard (Shade and Quality to be approved by the Architect)
over cement mortar 1:3 (one part of cement, four parts of M sand), 18
mm thick, fixed with the cement paste, and all corners should be
finished with Miter joints finish, Mixing to be done with Measurement
Boxes only, on site cutting the tiles to set them perfectly to the size and
6.06.00
shape of the room, including supply and fixing of pvc beading at
corners, cleaning all the grey cement slurry from the joints before it
sets, pointing with laticrete aqua or equal of matching colour, finishing
to perfect line and level etc. Complete including final Acid / Soap wash.
As per Design Drawings / Technical Specifications BIS standard codes,
as directed by Engineer In charge etc., complete in all respects (Basic
cost as Rs. 65 /Sft Locations: Toilet Wall .

a Ground Floor 770.98 100.00 77,098.00


Page 6 of 92
S.no Description of Work Qty Unit Rate Amount Remarks
b First Floor 1164.58 110.00 128,103.00

TOTAL AMOUNT FOR SECTION - 6 4,377,136.00

7.00.00 JOINERYS
7.02.00 Flush Door With Laminted finish
a Ground Floor 144.00 Sq.ft 750.00 108,000.00
b First Floor 148.00 Sq.ft 750.00 111,000.00

7.02.00 FRP Door


a Ground Floor 110.00 Sq.ft 380.00 41,800.00
b First Floor 132.00 Sq.ft 380.00 50,160.00

Providing & Fixing of Sliding Windows at all levels made out from
Unplasticised Poly Vinyl chloride frame (UPVC) of natural color
pristine white with outer frame of 56 x 48 x 30 mm shutter frame for
sliding Section 40 x 56 x 40 mm, shutter 67 x 38 x 51 mm with wall
thickness of 2mm (+ /-0.3mm) for sliders with locking system of push
lock in centre, sliding run over sliding rollers, and casement windows
7.03.00
with espag multipoint locking systems, gaskets made out of EPDM
(Ethylene Propylene Dimonmer) and all the joints should fusion welded
and applying silicon sealants (GE make or Wacker make) outside and
acrylic sealant inside including single glazing of 5mm thick clear float
glass rate inclusive of transportation, scaffolding, finishing the jambs
etc. complete as per drawing & direction.

a Ground Floor 264.00 Sq.ft 1250.00 329,999.00


b First Floor 240.00 Sq.ft 1300.00 312,000.00

7.04.00 Same as above for Louvered Ventilator


a Ground Floor 18.00 Sq.ft 1200.00 21,600.00
b First Floor 24.00 Sq.ft 1250.00 30,000.00

Supply, fabricate and install Grills for Windows using MS Bright


bars in all floors. Window grill Outer members are 25 X 10 mm MS
flat, internal members are 12 mm square rod and legs are 12mm square
rod as per the design provided by the client or architect. Cost including
of Installation of MS Grills by Drilling Wall & Finishing the Gap by
7.05.00 Fosroc GP2 as required, including painting metal surfaces with two coat
of Enamel painting with a coat of Zinc chromate primer of approved
colour and shade etc., complete., As per Design Drawings / Technical
Specifications BIS standard codes, as directed by Engineer In charge
etc., complete in all respects
Note : For Grill weight 2.5 Kg/ Sft as considered.

a Ground Floor 705.00 K.G 150.00 105,750.00


b First Floor 645.00 K.G 160.00 103,200.00

TOTAL AMOUNT FOR SECTION - 7 1,213,509.00

8.00.00 WEATHERING COURSE


8.01.00 Brick Jelly Lime Concrete 435.03 C.ft 100.00 43,504.21
8.03.00 White Tile Laying 2681.59 Sq.ft 125.00 335,200.59

TOTAL AMOUNT FOR SECTION - 8 378,704.81

9.00.00 WATER PROOFING

Page 7 of 92
S.no Description of Work Qty Unit Rate Amount Remarks

Water Proofing Treatment for Toilets: Waterproofing Treatment to


bottom and sides of Toilet & Utility area covering the following
sequence of operations in all floors Providing and Applying
9.01.00 waterproofing and filling for Toilet & Utility (sunk slab) in following
parts as per the specifications listed below and as approved by the
engineer-in-charge with a Guarantee of 10 years :Note: Joint
Measurement taken and the same as considered for the billing.

1. The existing surface shall be thoroughly cleaned using wire brush, in


order to remove all deleterious matters, oil, grease, etc
2. “V” grooves shall be cut along the construction joints on wall – slab
joints and shall be filled with Polymer modified mortar admixed with
CERALATEX SBR or equivalent
2a. The area to be waterproofed shall be ponded with water for 72 hours
and leakages / dampness if any shall be marked.

4. Acrylic polymer based waterproofing system CERALASTIC or


equivalent shall be applied in two coats on floor and on walls up to a
height of minimum 300mm from the finished bed room floor level
4a.The second coat shall be applied after the first coat is dry. However
it is advisable to wait for 6 to 8 hours before the second coat is applied.

5. Polymer bonding agent CERALATEX SBR or equivalent shall be


mixed with neat cement slurry and applied as bonding coat @ dosage of
1 KG by weight of cement

7. The treated area shall be tested by ponding water for at least 7 days.
As per Design Drawings / Technical Specifications BIS standard codes,
as directed by Engineer In charge etc., complete in all respects.

a Ground Floor ( For Sump ) 253.00 Sq.ft 120.00 30,360.00


First Floor 1136.56 Sq.ft 220.00 250,044.00
b Terrace Floor 2841.50 Sq.ft 180.00 511,470.00
TOTAL AMOUNT FOR SECTION - 9 791,874.00

10.00.00 HAND RAILING

Providing and fixing SS Hand Railing with Glass ,using SS Square/


Round tubes for Vertical support and top Hand Grip with round hollow
section as per the design and detail. Using 10 mm thk Toughened glass
fixed on side of vertical post with SS patch fittings. The verticals shall
be fixed to the lugs embedded in the trades / Masonry structure / RCC
10.01.00 and packing with rich grade concrete and finishing, SS sections are
properly jointed by welding. Including cutting, welding, buffing,
cleaning, Buffing and Polishing SS tubes, using 304 grade SS tubes
Complete in all floors as per drawing & direction. Basic price Rs.
1800/- per Rft.
Locations : Staircase

a Ground Floor - Terrace Floor 90.00 R.ft 2200.00 198,000.00


b First Floor - Bal Cony Glass Parpet Wall 99.50 R.ft 2450.00 243,775.00
b Terrace Floor - Glass Paration 190.00 R.ft 2465.00 468,350.88

TOTAL AMOUNT FOR SECTION - 10 910,125.88

11.00.00 ELEVATION WORK 1.00 Nos L.S 1,00,000.00


11.01.00 Building Eletrical Work 1.00 Nos L.S 1,000,000.00
11.02.00 Building Plumping Work 1.00 Nos L.S 1,000,000.00
11.03.00 Water Tank Work ( RCCTank ) 1.00 Nos L.S 300,000.00
11.06.00 Pipe Shaft Grill Work 1.00 Nos L.S 50,000.00
11.07.00 Interior Cubboard Work 1.00 Nos L.S 350,000.00
11.08.00 Kitchen Outer Service Work 1.00 Nos L.S 50,000.00

Page 8 of 92
S.no Description of Work Qty Unit Rate Amount Remarks
11.09.00 E.B Earth Bit Work 1.00 Nos L.S 20,000.00
11.10.00 NMR Work For Civil 1.00 Nos L.S 30,000.00
11.11.00 NMR Work For Plumping & Eletrical Work 1.00 Nos L.S 15,000.00

11.12.00 Sevent Room Service Work For ( Civil, Plumping & Eletrical Work ) 1.00 Nos L.S 40,000.00

11.13.00 Deparies Cleaning & Floor Cleaning Work Work 1.00 Nos L.S 20,000.00
11.14.00 Compound Wall 460.00 R.ft 1200.00 552,000.00
TOTAL AMOUNT FOR SECTION - 11 3,427,000.00
Round off 2235.60
TOTAL AMOUNT 2,00,00,000/-

Page 9 of 92
PROPOSED CONSTRUCTION OF RAFEEQ MOHAMED VILLA AT ARASARKULAM IN PUTHUKOTTAI

DETAILED ESTIMATION - MAIN BUILDING R01


Date : 03/10/2023

S.no Description of Work Nos L B D Qty Total Qty Unit

1 Earth Work Excavation 5'0" ( 1.50 m )


a Up to 6'0" Feet
Foundation
A1, A2 Footing 1 2 6.750 6.750 6.000 546.750

B1,F1,C2,D2 Footing 1 4 6.750 6.750 6.000 1093.500

SC Footing 1 14 2.500 2.500 5.000 437.500

F2 Footing 1 1 7.000 7.000 6.000 294.000

A3 Footing 1 1 5.500 5.000 6.000 165.000

B3, E3, F3 1 3 5.750 5.750 6.000 595.125

A4, F4 Footing & servent Room Colums 1 5 4.750 4.750 6.000 676.875

B4, D4 Footing 1 2 5.000 5.000 6.000 300.000

For Plinth Beam

A1 to F1 to A4 to F4 Plinth Beam 1 4 43.500 1.250 0.500 108.750

A1' to C1'i 1 1 18.500 1.250 0.500 11.563

A1' to C1' ii 1 1 8.875 1.250 0.500 5.547

GB3 F2 1 1 5.125 0.125 0.500 0.320

Servent Room Plinth Beam 1 1 58.000 1.250 0.500 36.250

0'41/2" Beams
B4 to E4 1 1 18.395 0.750 0.500 6.898

AB2 to AB1 1 2 10.375 0.750 0.500 7.781

Plinth Beams Vetrical Side

A4 to A3, E4 to E3, B4 to B3 1 3 17.000 1.250 0.500 31.875

f1 to F3 1 1 24.000 1.250 0.500 15.000

1 1 26.000 1.250 0.500 16.250

C1 to C2 1 1 25.250 1.250 0.500 15.781

East & West Side ( A1 to A4, F1 to F4 ) 1 2 62.979 1.250 0.500 78.724

D/d For Colums

C1 Colum -1 2 0.750 1.000 0.500 -0.750

C2 Colum -1 2 0.750 1.250 0.500 -0.938

Page 10 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

C3 Colum -1 1 0.750 1.250 0.500 -0.469

C4 Colum -1 2 0.750 1.250 0.500 -0.938

C5 Colum -1 3 0.750 1.250 0.500 -1.406

C6 Colum -1 4 0.750 1.500 0.500 -2.250

C7 Colum -1 1 0.750 1.500 0.500 -0.563

SC Colum -1 14 0.750 0.750 0.500 -3.938

Servent Room Colums 1 6 0.750 1.000 0.500 2.250

Sump & Septic Tank 35

For Septic Tank 1 1 10.000 5.000 5.000 250.000

For Sump 1 1 15.000 7.000 7.000 735.000

5419.489 5419.49 C.ft

Earth Work Excavation up to 10'0" ( Up to 3.00 m )


Foundation
A1, A2 Footing 1 2 6.750 6.750 1.000 91.125

B1,F1,C2,D2 Footing 1 4 6.750 6.750 1.000 182.250

SC Footing 1 14 2.500 2.500 1.000 87.500

F2 Footing 1 1 7.000 7.000 1.000 49.000

A3 Footing 1 1 5.500 5.000 1.000 27.500

B3, E3, F3 1 3 5.750 5.750 1.000 99.188

A4, F4 Footing & servent Room Colums 1 5 4.750 4.750 1.000 112.813

B4, D4 Footing 1 2 5.000 5.000 1.000 50.000

For Sump 1 1 15.000 7.000 2.000 210.000

909.375 909.38 C.ft

2 M Sand Filling
For Footing

A1, A2 Footing 1 2 6.750 6.750 0.500 45.563

B1,F1,C2,D2 Footing 1 4 6.750 6.750 0.500 91.125

SC Footing 1 14 2.500 2.500 0.500 43.750

F2 Footing 1 1 7.000 7.000 0.500 24.500

A3 Footing 1 1 5.500 5.000 0.500 13.750

B3, E3, F3 1 3 5.750 5.750 0.500 49.594

Page 11 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

A4, F4 Footing Footing & servent Room


1 5 4.750 4.750 0.500 56.406
Footing

B4, D4 Footing 1 2 5.000 5.000 0.500 25.000

For Plinth Beam

A1 to F1 to A4 to F4 Plinth Beam 1 4 43.500 1.250 0.500 108.750

A1' to C1'i 1 1 18.500 1.250 0.500 11.563

A1' to C1' ii 1 1 8.875 1.250 0.500 5.547

GB3 F2 1 1 5.125 0.125 0.500 0.320

Servent Room Plinth Beam 1 1 58.000 1.250 0.500 36.250

0'41/2" Beams
B4 to E4 1 1 18.395 0.750 0.500 6.898

AB2 to AB1 1 2 10.375 0.750 0.500 7.781

Plinth Beams Vetrical Side 0.000

A4 to A3, E4 to E3, B4 to B3 1 3 17.000 1.250 0.500 31.875

f1 to F3 1 1 24.000 1.250 0.500 15.000

1 1 26.000 1.250 0.500 16.250

C1 to C2 1 1 25.250 1.250 0.500 15.781

East & West Side ( A1 to A4, F1 to F4 ) 1 2 62.979 1.250 0.500 78.724

D/d For Colums

C1 Colum -1 2 0.750 1.000 0.500 -0.750

C2 Colum -1 2 0.750 1.250 0.500 -0.938

C3 Colum -1 1 0.750 1.250 0.500 -0.469

C4 Colum -1 2 0.750 1.250 0.500 -0.938

C5 Colum -1 3 0.750 1.250 0.500 -1.406

C6 Colum -1 4 0.750 1.500 0.500 -2.250

C7 Colum -1 1 0.750 1.500 0.500 -0.563

SC Colum -1 14 0.750 0.750 0.500 -3.938

Sump & Septic Tank


For Septic Tank 1 1 10.000 5.000 0.500 25.000

For Sump 1 1 15.000 7.000 0.500 52.500

Ground Floor Room Inner M Sand Filling Work

Main Door Staircase 1 1 12.750 5.000 0.333 21.229

Main Dooe Sit out 1 1 22.667 8.000 0.333 60.385

Page 12 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Living Area 1 1 20.500 26.000 0.333 177.489

Bed Room - 2 1 1 13.750 15.625 0.333 71.543

Passage Area 1 1 11.167 4.000 0.333 14.874

Wallk in Closet 1 1 7.500 5.667 0.333 14.153

Staircase Area 1 1 15.000 17.000 0.333 84.915

Dinning Area 1 1 22.167 17.000 0.333 125.487

Bed Room - 1 1 1 17.000 15.000 0.333 84.915

Wallk in Closet 1 1 6.583 5.250 0.333 11.509

Stote Room 1 1 6.583 5.250 0.333 11.509

Kitchen 1 1 15.000 17.000 0.333 84.915

Kitchen Front Sit Out 1 1 18.500 5.000 0.333 30.803

Dinning Front Staircase 1 1 17.000 5.000 0.333 28.305

1572.707 1572.71 C.ft

Anti terminate Treatement

Main Door Staircase 1 1 12.750 5.000 63.750

Main Dooe Sit out 1 1 22.667 8.000 181.336

Living Area 1 1 20.500 26.000 533.000

Bed Room - 2 1 1 13.750 15.625 214.844

Passage Area 1 1 11.167 4.000 44.668

Wallk in Closet 1 1 7.500 5.667 42.503

Staircase Area 1 1 15.000 17.000 255.000

Dinning Area 1 1 22.167 17.000 376.839

Bed Room - 1 1 1 17.000 15.000 255.000

Wallk in Closet 1 1 6.583 5.250 34.561

Stote Room 1 1 6.583 5.250 34.561

Kitchen 1 1 15.000 17.000 255.000

Kitchen Front Sit Out 1 1 18.500 5.000 92.500

Dinning Front Staircase 1 1 17.000 5.000 85.000

2468.561 2468.56 Sq.ft

3 PCC 1:4:18
For Footing

A1, A2 Footing 1 2 6.750 6.750 0.500 45.563

B1,F1,C2,D2 Footing 1 4 6.750 6.750 0.500 91.125

Page 13 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

SC Footing 1 14 2.500 2.500 0.500 43.750

F2 Footing 1 1 7.000 7.000 0.500 24.500

A3 Footing 1 1 5.500 5.000 0.500 13.750

B3, E3, F3 1 3 5.750 5.750 0.500 49.594

A4, F4 Footing 1 2 4.750 4.750 0.500 22.563

B4, D4 Footing 1 2 5.000 5.000 0.500 25.000

315.844 315.84 C.ft

For Plinth Beam

A1 to F1 to A4 to F4 Plinth Beam 1 4 43.500 1.250 0.500 108.750

A1' to C1'i 1 1 18.500 1.250 0.500 11.563

A1' to C1' ii 1 1 8.875 1.250 0.500 5.547

GB3 F2 1 1 5.125 0.125 0.500 0.320

0'41/2" Beams
B4 to E4 1 1 18.395 0.750 0.500 6.898

AB2 to AB1 1 2 10.375 0.750 0.500 7.781

Plinth Beams Vetrical Side 0.000

A4 to A3, E4 to E3, B4 to B3 1 3 17.000 1.250 0.500 31.875

f1 to F3 1 1 24.000 1.250 0.500 15.000

1 1 26.000 1.250 0.500 16.250

C1 to C2 1 1 25.250 1.250 0.500 15.781

East & West Side ( A1 to A4, F1 to F4 ) 1 2 62.979 1.250 0.500 78.724

D/d For Colums

C1 Colum -1 2 0.750 1.000 0.500 -0.750

C2 Colum -1 2 0.750 1.250 0.500 -0.938

C3 Colum -1 1 0.750 1.250 0.500 -0.469

C4 Colum -1 2 0.750 1.250 0.500 -0.938

C5 Colum -1 3 0.750 1.250 0.500 -1.406

C6 Colum -1 4 0.750 1.500 0.500 -2.250

C7 Colum -1 1 0.750 1.500 0.500 -0.563

SC Colum -1 14 0.750 0.750 0.500 -3.938

287.239 287.24 C.ft

Page 14 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Sump & Septic Tank


For Septic Tank 1 1 10.000 5.000 0.500 25.000

For Sump 1 1 15.000 7.000 0.500 52.500

Ground Floor Room Inner PCC Work

Main Door Staircase 1 1 12.750 5.000 0.333 21.229

Main Dooe Sit out 1 1 22.667 8.000 0.333 60.385

Living Area 1 1 20.500 26.000 0.333 177.489

Bed Room - 2 1 1 13.750 15.625 0.333 71.543

Passage Area 1 1 11.167 4.000 0.333 14.874

Wallk in Closet 1 1 7.500 5.667 0.333 14.153

Staircase Area 1 1 15.000 17.000 0.333 84.915

Dinning Area 1 1 22.167 17.000 0.333 125.487

Bed Room - 1 1 1 17.000 15.000 0.333 84.915

Wallk in Closet 1 1 6.583 5.250 0.333 11.509

Stote Room 1 1 6.583 5.250 0.333 11.509

Kitchen 1 1 15.000 17.000 0.333 84.915

Kitchen Front Sit Out 1 1 18.500 5.000 0.333 30.803

Dinning Front Staircase 1 1 17.000 5.000 0.333 28.305

899.531 899.53 C.ft

4 RCC 1 :11/2 :3 M20


Foundation
C1 Colum 1 2 4.750 4.750 1.250 56.406

C2 Colum 1 2 5.000 5.000 1.330 66.500

C3 Colum 1 1 5.250 5.250 1.380 38.036

C4 Colum 1 2 5.500 5.500 1.433 86.697

C5 Colum 1 3 5.750 5.750 1.500 148.781

C6 Colum 1 4 6.750 6.750 1.833 334.064

C7 Colum 1 1 7.000 7.000 2.000 98.000

SC Colum 1 14 2.500 2.500 0.667 58.363

Page 15 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

886.847 886.85 C.ft

Plinth Beam
Horizontal Side
A4 to D4 GB3 Beam 1 1 26.312 0.750 1.500 29.601

E4 to F4 GB4 Beam 1 1 16.500 0.750 1.500 18.563

C4 to E4 PB2 Beam 1 1 6.364 0.375 1.500 3.580

B4 to E4 PB2 Beam 1 1 12.000 0.375 1.500 6.750

A3 to B3 GB3 Beam 1 1 16.583 0.750 1.500 18.656

B3 to E3 GB1 Beam 1 1 11.375 0.750 1.000 8.531

E3 to E3' GB2 Beam 1 1 15.729 0.750 1.250 14.746

A2 to C2 GB2 Beam 1 1 17.750 0.750 1.250 16.641

C2 to D2 GB1 beam 1 1 7.395 0.750 1.000 5.546

D2 to E2 GB2 Beam 1 1 12.667 0.750 1.250 11.875

E2 to F3 GB1 Beam 1 1 5.000 0.750 1.500 5.625

A1 to C1 GB4 Beam 1 1 18.562 0.750 1.500 20.882

A1 to E1 GB3 Beam 1 1 10.958 0.750 1.500 12.328

E1 to F1 GB5 Beam 1 1 14.458 0.750 1.500 16.265

F11 GB1 Beam 1 1 4.167 0.750 1.000 3.125

Vertical Side
F1' to F2' GB1 Beam 1 1 24.100 0.750 1.000 18.075

F1 to F1' GB3 Beam 1 1 13.975 0.750 1.500 15.722

F1i to F4ii GB4 Beam 1 1 49.020 0.750 1.500 55.148

Fii' to F2' GB3 Beam 1 1 26.000 0.750 1.500 29.250

F2' to F3' Gb4 Beam 1 1 18.500 0.750 1.500 20.813

E3 to E4 GB Beam 1 1 17.000 0.750 1.500 19.125

D3 to D4 GB Beam 1 2 17.000 0.750 1.500 38.250

C1 to C1' GB3 Beam 1 1 16.375 0.750 1.500 18.422

C1' to C2 GB2 Beam 1 1 10.395 0.750 1.250 9.745

C1' ti C2 PB1 Beam 1 1 11.975 0.375 1.000 4.491

A1 to A2 GB3 Beam 1 1 27.512 0.750 1.500 30.951

A2 to F4 GB4 Beam 1 1 35.520 0.750 1.500 39.960

North, West, South Sides NB1 Beam 1 8 1.500 0.375 1.500 6.750

Page 16 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

D/d For Colums

C1 Colum -1 2 0.750 1.000 0.750 -1.125

C2 Colum -1 2 0.750 1.250 0.750 -1.406

C3 Colum -1 1 0.750 1.250 0.750 -0.703

C4 Colum -1 2 0.750 1.250 0.750 -1.406

C5 Colum -1 3 0.750 1.250 0.750 -2.109

C6 Colum -1 4 0.750 1.500 0.750 -3.375

C7 Colum -1 1 0.750 1.500 0.750 -0.844

SC Colum -1 14 0.750 0.750 0.750 -5.906

482.540 482.54 C.ft

Colum Concrete

C1 Colum 1 2 0.750 1.000 4.750 7.125

C2 Colum 1 2 0.750 1.250 4.670 8.756

C3 Colum 1 1 0.750 1.250 4.620 4.331

C4 Colum 1 2 0.750 1.250 4.567 8.563

C5 Colum 1 3 0.750 1.250 4.500 12.656

C6 Colum 1 4 0.750 1.500 4.167 18.752

C7 Colum 1 1 0.750 1.500 4.000 4.500

SC Colum 1 14 0.750 0.750 5.333 41.997

Sump & Septic Tank

For Septic Tank 1 1 30.000 0.750 5.000 112.500

For Sump 1 1 44.000 0.750 7.000 231.000

Septic Tank Roof Slab 1 1 10.000 5.000 0.416 20.800

Sump Roof Slab 1 1 15.000 7.000 0.416 43.680

D/d For Man Hole Cover -1 2 2.000 2.000 0.416 -3.328

511.33 511.33 C.ft

Ground Floor
For Colum Concrete

C1 Colum 1 2 0.750 1.000 14.000 21.000

Page 17 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

C2 Colum 1 2 0.750 1.250 14.000 26.250

C3 Colum 1 1 0.750 1.250 14.000 13.125

C4 Colum 1 2 0.750 1.250 14.000 26.250

C5 Colum 1 3 0.750 1.250 14.000 39.375

C6 Colum 1 4 0.750 1.500 14.000 63.000

C7 Colum 1 1 0.750 1.500 14.000 15.750

SC Colum 1 14 0.750 0.750 3.000 23.625

228.375 228.38 C.ft

Lintel Beam

Horizontal Side

Grid A4 to D4 1 1 26.312 0.750 0.500 9.867

Grid E4 to F4 1 1 16.500 0.750 0.500 6.188

Grid C4 to E4 1 1 6.364 0.375 0.750 1.790

Grid B4 to E4 PB2 1 1 12.000 0.375 0.750 3.375

A3 to B3 GB3 Beam 1 1 16.583 0.750 0.500 6.219

B3 to E3 GB1 Beam 1 1 11.375 0.750 0.500 4.266

E3 to E3' GB2 Beam 1 1 15.729 0.750 0.500 5.898

A2 to C2 GB2 Beam 1 1 17.750 0.750 0.500 6.656

C2 to D2 GB1 beam 1 1 7.395 0.750 0.500 2.773

D2 to E2 GB2 Beam 1 1 12.667 0.750 0.500 4.750

E2 to F3 GB1 Beam 1 1 5.000 0.750 0.500 1.875

A1 to C1 GB4 Beam 1 1 18.562 0.750 0.500 6.961

A1 to E1 GB3 Beam 1 1 10.958 0.750 0.500 4.109

E1 to F1 GB5 Beam 1 1 14.458 0.750 0.500 5.422

F11 GB1 Beam 1 1 4.167 0.750 0.500 1.563

Vertical Side

F1' to F2' GB1 Beam 1 1 24.100 0.750 0.500 9.038

F1 to F1' GB3 Beam 1 1 13.975 0.750 0.500 5.241

F1i to F4ii GB4 Beam 1 1 49.020 0.750 0.500 18.383

Fii' to F2' GB3 Beam 1 1 26.000 0.750 0.500 9.750

F2' to F3' Gb4 Beam 1 1 18.500 0.750 0.500 6.938

Page 18 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

E3 to E4 GB Beam 1 1 17.000 0.750 0.500 6.375

D3 to D4 GB Beam 1 2 17.000 0.750 0.500 12.750

C1 to C1' GB3 Beam 1 1 16.375 0.750 0.500 6.141

C1' to C2 GB2 Beam 1 1 10.395 0.750 0.500 3.898

C1' ti C2 PB1 Beam 1 1 11.975 0.375 0.750 3.368

A1 to A2 GB3 Beam 1 1 27.512 0.750 0.750 15.476

A2 to F4 GB4 Beam 1 1 35.520 0.750 0.500 13.320

North, West, South Sides NB1 Beam Sill Beam 1 8 1.500 0.375 0.333 1.499

North, West, South Sides NB1 Beam Lintel


1 8 1.500 0.375 0.333 1.499
Beam

Staircase Mid Landing Beam 1 1 16.000 0.750 1.000 12.000

Ground Floor Sill Concrete

FD Door 1 1 8.000 0.750 0.250 1.500

W - Window 1 4 6.000 0.750 0.250 4.500

KW - Window 1 2 6.000 0.750 0.250 2.250

W2 Window 1 2 3.000 0.750 0.250 1.125

W3 Window 1 2 2.500 0.750 0.250 0.938

207.696 207.70 C.ft

Ground Floor Roof Slab concrete

A4 Grid North West Corner

S4 Slab 1 1 2.250 18.583 0.416 17.394

S1 Slab 1 1 18.375 12.083 0.416 92.362

S1 Slab 1 1 15.895 7.250 0.416 47.939

S3 Slab 1 1 15.875 16.167 0.416 106.767

S5 Slab 1 1 5.000 19.250 0.416 40.040

S3 Slab 1 1 15.500 17.000 0.416 109.616

S2 Slab 1 1 11.250 15.375 0.416 71.955

S5 Slab 1 1 4.125 16.975 0.416 29.129

S2 Slab 1 1 18.500 10.375 0.416 79.846

S1 Slab 1 1 27.500 9.416 0.416 107.719

Page 19 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

S3 Slab 1 1 16.975 16.916 0.416 119.454

S2 Slab 1 1 10.675 16.916 0.416 75.121

S5 Slab 1 1 23.167 4.167 0.416 40.159

S2 Slab 1 1 17.750 17.167 0.416 126.761

Ground Floor Stircase Concrete

Riser 1 21 3.000 0.500 0.416 13.104

Tread 1 21 3.000 0.833 0.416 21.831

Landing Slab 1 2 4.000 4.000 0.416 13.312

1112.510

Ground Floor Roof Beam Concrete

A4 to A4' RC5 Beam 1 1 4.500 0.750 1.083 3.655

A4 to B4 RB5 Beam 1 1 15.000 0.750 1.083 12.184

B4 to E4 RB3 Beam 1 1 10.500 0.750 1.083 8.529

E4 to F4 RB3 Beam 1 1 15.000 0.750 1.083 12.184

F4 to F4' BB1 Beam 1 1 4.000 0.750 1.083 3.249

E4' to F4' RB5 Beam 1 1 15.000 0.750 1.083 12.184

A3 to A3' RC9 beam 1 1 4.500 0.750 1.583 5.343

A3 to B3 RB9 beam 1 1 15.000 0.750 1.583 17.809

B3 to E3 RB7 Beam 1 1 10.500 0.750 1.083 8.529

E3' to F3' RB6 Beam 1 1 15.000 0.750 1.083 12.184

A2 to C2 RB9 Beam 1 1 17.000 0.750 1.583 20.183

D2 to E2 RB2 Beam 1 1 8.000 0.750 1.083 6.498

E2 to F2 RB6 Beam 1 1 15.416 0.750 1.083 12.522

F2 to F2' CB1 Beam 1 1 3.167 0.750 0.416 0.988

A2' to E2' RB7 Beam 1 1 17.000 0.750 1.083 13.808

D2 to F2' RB6 Beam 1 1 15.416 0.750 1.083 12.522

A2i' to E2i' RB6 Beam 1 1 17.000 0.750 1.083 13.808

A2ii' to F2ii' RB1 beam 1 1 8.000 0.750 0.583 3.498

A1 to C1 RB4 Beam 1 1 17.000 0.750 0.583 7.433

Page 20 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

C1 to F1 RB11 Beam 1 1 24.333 0.750 1.583 28.889

F1 to F1' RC11 Beam 1 1 3.250 0.750 1.583 3.859

Vertical Side

A4' to A3' CB1 Beam 1 1 18.500 0.750 0.416 5.772

A4 to A3 RB6 Beam 1 1 17.000 0.750 1.500 19.125

A3 to A2 RB5 Beam 1 1 17.000 0.750 1.500 19.125

A2 to A1 RB10 Beam 1 1 26.000 0.750 2.000 39.000

A3' to A2' RB7 Beam 1 1 17.000 0.750 1.500 19.125

B4 to C4 RB7 Beam 1 1 17.000 0.750 1.500 19.125

B2 to B1 RB11 Beam 1 1 26.000 0.750 2.000 39.000

C4' to C3' RB5 Beam 1 1 17.000 0.750 1.500 19.125

E4 to RB8 Beam 1 1 17.000 0.750 1.750 22.313

E3 to E2 RB9 Beam 1 1 17.000 0.750 2.000 25.500

D2 to D1 RB10 Beam 1 1 26.000 0.750 2.000 39.000

F4 to F2 RB8 Beam 1 1 34.750 0.750 1.500 39.094

F2 to F1 RB10 Beam 1 1 26.000 0.750 2.000 39.000

F4' to F1' CB2 Beam 1 1 19.250 1.000 0.416 8.008

F3' to F2' CB2 Beam 1 1 17.000 1.000 0.416 7.072

F2' to F1' CB2 Beam 1 1 23.250 1.000 0.416 9.672

588.911 588.91 C.ft

First Floor
First Floor Colum Concrete

C1 Colum 1 2 0.750 1.000 11.000 16.500

C2 Colum 1 2 0.750 1.250 11.000 20.625

C3 Colum 1 1 0.750 1.250 11.000 10.313

C4 Colum 1 2 0.750 1.250 11.000 20.625

C5 Colum 1 3 0.750 1.250 11.000 30.938

C6 Colum 1 4 0.750 1.500 11.000 49.500

C7 Colum 1 1 0.750 1.500 11.000 12.375

160.875 160.88 C.ft

Page 21 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

First Floor Sill Concrete

FD Door 1 1 8.000 0.750 0.250 1.500

W - Window 1 4 6.000 0.750 0.250 4.500

KW - Window 1 2 6.000 0.750 0.250 2.250

W2 Window 1 2 3.000 0.750 0.250 1.125

W3 Window 1 2 2.500 0.750 0.250 0.938

First Floor Lintel Beam Concrete

Horizontal Side

Grid A4 to D4 1 1 26.312 0.750 0.500 9.867

Grid E4 to F4 1 1 16.500 0.750 0.500 6.188

Grid C4 to E4 1 1 6.364 0.375 0.750 1.790

Grid B4 to E4 PB2 1 1 12.000 0.375 0.750 3.375

A3 to B3 GB3 Beam 1 1 16.583 0.750 0.500 6.219

B3 to E3 GB1 Beam 1 1 11.375 0.750 0.500 4.266

E3 to E3' GB2 Beam 1 1 15.729 0.750 0.500 5.898

A2 to C2 GB2 Beam 1 1 17.750 0.750 0.500 6.656

C2 to D2 GB1 beam 1 1 7.395 0.750 0.500 2.773

D2 to E2 GB2 Beam 1 1 12.667 0.750 0.500 4.750

E2 to F3 GB1 Beam 1 1 5.000 0.750 0.500 1.875

A1 to C1 GB4 Beam 1 1 18.562 0.750 0.500 6.961

A1 to E1 GB3 Beam 1 1 10.958 0.750 0.500 4.109

E1 to F1 GB5 Beam 1 1 14.458 0.750 0.500 5.422

F11 GB1 Beam 1 1 4.167 0.750 0.500 1.563

Vertical Side

F1' to F2' GB1 Beam 1 1 24.100 0.750 0.500 9.038

F1 to F1' GB3 Beam 1 1 13.975 0.750 0.500 5.241

F1i to F4ii GB4 Beam 1 1 49.020 0.750 0.500 18.383

Fii' to F2' GB3 Beam 1 1 26.000 0.750 0.500 9.750

F2' to F3' Gb4 Beam 1 1 18.500 0.750 0.500 6.938

Page 22 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

E3 to E4 GB Beam 1 1 17.000 0.750 0.500 6.375

D3 to D4 GB Beam 1 2 17.000 0.750 0.500 12.750

C1 to C1' GB3 Beam 1 1 16.375 0.750 0.500 6.141

C1' to C2 GB2 Beam 1 1 10.395 0.750 0.500 3.898

C1' ti C2 PB1 Beam 1 1 11.975 0.375 0.750 3.368

A1 to A2 GB3 Beam 1 1 27.512 0.750 0.750 15.476

A2 to F4 GB4 Beam 1 1 35.520 0.750 0.500 13.320

North, West, South Sides NB1 Beam Sill Beam 1 8 1.500 0.375 0.333 1.499

North, West, South Sides NB1 Beam Lintel


1 8 1.500 0.375 0.333 1.499
Beam

195.696 195.70 C.ft

First Floor Roof Slab

A4 Grid North West Corner

S4 Slab 1 1 2.250 18.583 0.416 17.394

S1 Slab 1 1 18.375 12.083 0.416 92.362

S1 Slab 1 1 15.895 7.250 0.416 47.939

S3 Slab 1 1 15.875 16.167 0.416 106.767

S5 Slab 1 1 5.000 19.250 0.416 40.040

S3 Slab 1 1 15.500 17.000 0.416 109.616

S2 Slab 1 1 11.250 15.375 0.416 71.955

S5 Slab 1 1 4.125 16.975 0.416 29.129

S2 Slab 1 1 18.500 10.375 0.416 79.846

S1 Slab 1 1 27.500 9.416 0.416 107.719

S3 Slab 1 1 16.975 16.916 0.416 119.454

S2 Slab 1 1 10.675 16.916 0.416 75.121

S5 Slab 1 1 23.167 4.167 0.416 40.159

S2 Slab 1 1 17.750 17.167 0.416 126.761

First Floor Stircase Concrete

Riser 1 21 3.000 0.500 0.416 13.104

Tread 1 21 3.000 0.833 0.416 21.831

Page 23 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Landing Slab 1 2 4.000 4.000 0.416 13.312

1112.510 C.ft

First Floor Roof Beam Concrete

A4 to A4' RC5 Beam 1 1 4.500 0.750 1.083 3.655

A4 to B4 RB5 Beam 1 1 15.000 0.750 1.083 12.184

B4 to E4 RB3 Beam 1 1 10.500 0.750 1.083 8.529

E4 to F4 RB3 Beam 1 1 15.000 0.750 1.083 12.184

F4 to F4' BB1 Beam 1 1 4.000 0.750 1.083 3.249

E4' to F4' RB5 Beam 1 1 15.000 0.750 1.083 12.184

A3 to A3' RC9 beam 1 1 4.500 0.750 1.583 5.343

A3 to B3 RB9 beam 1 1 15.000 0.750 1.583 17.809

B3 to E3 RB7 Beam 1 1 10.500 0.750 1.083 8.529

E3' to F3' RB6 Beam 1 1 15.000 0.750 1.083 12.184

A2 to C2 RB9 Beam 1 1 17.000 0.750 1.583 20.183

D2 to E2 RB2 Beam 1 1 8.000 0.750 1.083 6.498

E2 to F2 RB6 Beam 1 1 15.416 0.750 1.083 12.522

F2 to F2' CB1 Beam 1 1 3.167 0.750 0.416 0.988

A2' to E2' RB7 Beam 1 1 17.000 0.750 1.083 13.808

D2 to F2' RB6 Beam 1 1 15.416 0.750 1.083 12.522

A2i' to E2i' RB6 Beam 1 1 17.000 0.750 1.083 13.808

A2ii' to F2ii' RB1 beam 1 1 8.000 0.750 0.583 3.498

A1 to C1 RB4 Beam 1 1 17.000 0.750 0.583 7.433

C1 to F1 RB11 Beam 1 1 24.333 0.750 1.583 28.889

F1 to F1' RC11 Beam 1 1 3.250 0.750 1.583 3.859

Vertical Side

A4' to A3' CB1 Beam 1 1 18.500 0.750 0.416 5.772

A4 to A3 RB6 Beam 1 1 17.000 0.750 1.500 19.125

A3 to A2 RB5 Beam 1 1 17.000 0.750 1.500 19.125

A2 to A1 RB10 Beam 1 1 26.000 0.750 2.000 39.000

A3' to A2' RB7 Beam 1 1 17.000 0.750 1.500 19.125

B4 to C4 RB7 Beam 1 1 17.000 0.750 1.500 19.125

Page 24 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

B2 to B1 RB11 Beam 1 1 26.000 0.750 2.000 39.000

C4' to C3' RB5 Beam 1 1 17.000 0.750 1.500 19.125

E4 to RB8 Beam 1 1 17.000 0.750 1.750 22.313

E3 to E2 RB9 Beam 1 1 17.000 0.750 2.000 25.500

D2 to D1 RB10 Beam 1 1 26.000 0.750 2.000 39.000

F4 to F2 RB8 Beam 1 1 34.750 0.750 1.500 39.094

F2 to F1 RB10 Beam 1 1 26.000 0.750 2.000 39.000

F4' to F1' CB2 Beam 1 1 19.250 1.000 0.416 8.008

F3' to F2' CB2 Beam 1 1 17.000 1.000 0.416 7.072

F2' to F1' CB2 Beam 1 1 23.250 1.000 0.416 9.672

588.911 588.91 C.ft

Terrace Floor Colum Concrete

First Floor Colum Concrete

C1 Colum 1 2 0.750 1.000 3.000 4.500

C2 Colum 1 2 0.750 1.250 3.000 5.625

C3 Colum 1 1 0.750 1.250 3.000 2.813

C4 Colum 1 2 0.750 1.250 3.000 5.625

C5 Colum 1 3 0.750 1.250 3.000 8.438

C6 Colum 1 4 0.750 1.500 3.000 13.500

C7 Colum 1 1 0.750 1.500 3.000 3.375

43.875 43.88 C.ft

5 Shuttering Work

Plinth Beam Shuttering Work


Horizontal Side
A4 to D4 GB3 Beam 1 2 26.312 52.624 1.500 78.936

E4 to F4 GB4 Beam 1 2 16.500 33.000 1.500 49.500

C4 to E4 PB2 Beam 1 2 6.364 12.728 1.500 19.092

B4 to E4 PB2 Beam 1 2 12.000 24.000 1.500 36.000

A3 to B3 GB3 Beam 1 2 16.583 33.166 1.500 49.749

B3 to E3 GB1 Beam 1 2 11.375 22.750 1.000 22.750

E3 to E3' GB2 Beam 1 2 15.729 31.458 1.250 39.323

Page 25 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

A2 to C2 GB2 Beam 1 2 17.750 35.500 1.250 44.375

C2 to D2 GB1 beam 1 2 7.395 14.790 1.000 14.790

D2 to E2 GB2 Beam 1 2 12.667 25.334 1.250 31.668

E2 to F3 GB1 Beam 1 2 5.000 10.000 1.500 15.000

A1 to C1 GB4 Beam 1 2 18.562 37.124 1.500 55.686

A1 to E1 GB3 Beam 1 2 10.958 21.916 1.500 32.874

E1 to F1 GB5 Beam 1 2 14.458 28.916 1.500 43.374

F11 GB1 Beam 1 2 4.167 8.334 1.000 8.334

Vertical Side
F1' to F2' GB1 Beam 1 2 24.100 48.200 1.000 48.200

F1 to F1' GB3 Beam 1 2 13.975 27.950 1.500 41.925

F1i to F4ii GB4 Beam 1 2 49.020 98.040 1.500 147.060

Fii' to F2' GB3 Beam 1 2 26.000 52.000 1.500 78.000

F2' to F3' Gb4 Beam 1 2 18.500 37.000 1.500 55.500

E3 to E4 GB Beam 1 2 17.000 34.000 1.500 51.000

D3 to D4 GB Beam 2 2 17.000 68.000 1.500 102.000

C1 to C1' GB3 Beam 1 2 16.375 32.750 1.500 49.125

C1' to C2 GB2 Beam 1 2 10.395 20.790 1.250 25.987

C1' ti C2 PB1 Beam 1 2 11.975 23.950 1.000 23.950

A1 to A2 GB3 Beam 1 2 27.512 55.024 1.500 82.536

A2 to F4 GB4 Beam 1 2 35.520 71.040 1.500 106.560 35.52

North, West, South Sides NB1 Beam 2 8 1.500 24.000 1.500 36.000

D/d For Colums 984.384

C1 Colum -2 2 0.750 1.000 -3.000

C2 Colum -2 2 0.750 1.250 -3.750

C3 Colum -2 1 0.750 1.250 -1.875

C4 Colum -2 2 0.750 1.250 -3.750

C5 Colum -2 3 0.750 1.250 -5.625

C6 Colum -2 4 0.750 1.500 -9.000

C7 Colum -2 1 0.750 1.500 -2.250

SC Colum -2 14 0.750 0.750 -15.750

1344.294 1344.29 Sq.ft

Page 26 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

For Colum Shuttering Work


C1 Colum 1 2 3.500 - 19.000 133.000

C2 Colum 1 2 4.000 - 19.000 152.000

C3 Colum 1 1 4.000 - 19.000 76.000

C4 Colum 1 2 4.000 - 19.000 152.000

C5 Colum 1 3 4.000 - 19.000 228.000

C6 Colum 1 4 4.500 - 19.000 342.000

C7 Colum 1 1 4.500 - 19.000 85.500

SC Colum 1 14 3.000 - 8.000 336.000

1504.500 1504.50 Sq.ft

Lintel Beam Sides Shuttering Work


Horizontal Side
Grid A4 to D4 1 2 26.312 - 0.500 26.312

Grid E4 to F4 1 2 16.500 - 0.500 16.500

Grid C4 to E4 1 2 6.364 - 0.750 9.546

Grid B4 to E4 PB2 1 2 12.000 - 0.750 18.000

A3 to B3 GB3 Beam 1 2 16.583 - 0.500 16.583

B3 to E3 GB1 Beam 1 2 11.375 - 0.500 11.375

E3 to E3' GB2 Beam 1 2 15.729 - 0.500 15.729

A2 to C2 GB2 Beam 1 2 17.750 - 0.500 17.750

C2 to D2 GB1 beam 1 2 7.395 - 0.500 7.395

D2 to E2 GB2 Beam 1 2 12.667 - 0.500 12.667

E2 to F3 GB1 Beam 1 2 5.000 - 0.500 5.000

A1 to C1 GB4 Beam 1 2 18.562 - 0.500 18.562

A1 to E1 GB3 Beam 1 2 10.958 - 0.500 10.958

E1 to F1 GB5 Beam 1 2 14.458 - 0.500 14.458

F11 GB1 Beam 1 2 4.167 - 0.500 4.167

Vertical Side
F1' to F2' GB1 Beam 1 2 24.100 - 0.500 24.100

F1 to F1' GB3 Beam 1 2 13.975 - 0.500 13.975

F1i to F4ii GB4 Beam 1 2 49.020 - 0.500 49.020

Fii' to F2' GB3 Beam 1 2 26.000 - 0.500 26.000

F2' to F3' Gb4 Beam 1 2 18.500 - 0.500 18.500

E3 to E4 GB Beam 1 2 17.000 - 0.500 17.000

Page 27 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

D3 to D4 GB Beam 1 2 17.000 - 0.500 17.000

C1 to C1' GB3 Beam 1 2 16.375 - 0.500 16.375

C1' to C2 GB2 Beam 1 2 10.395 - 0.500 10.395

C1' ti C2 PB1 Beam 1 2 11.975 - 0.750 17.963

A1 to A2 GB3 Beam 1 2 27.512 - 0.750 41.268

A2 to F4 GB4 Beam 1 2 35.520 - 0.500 35.520

North, West, South Sides NB1 Beam Sill Beam 2 8 1.500 - 0.333 7.992

North, West, South Sides NB1 Beam Lintel


2 8 1.500 - 0.333 7.992
Beam

Lintel Beams Bottom Shuttering

W - Window 1 4 6.000 0.750 - 18.000

KW - Window 1 2 6.000 0.750 - 9.000

W2 Window 1 2 3.000 0.750 - 4.500

W3 Window 1 2 2.500 0.750 - 3.750

D Door 1 1 3.500 0.750 - 2.625

D1 Door 1 1 3.250 0.750 - 2.438

D2 Door 1 5 2.750 0.750 - 10.313

Open 1 2 4.000 0.750 - 6.000

Open 1 1 2.500 0.375 - 0.938

Sunshade & Elevation Projection Shuttering

Ground Floor Kitchen Front Roof Projection 1 1 18.500 5.000 92.500

Ground Floor Dinning Front Roof Projection 1 1 17.500 4.167 72.923

Ground Floor Hall Front Roof Projection 1 1 22.000 6.000 132.000

863.087 863.09 Sq.ft

Ground Floor Roof Slab Shuttering Work


A4 Grid North West Corner

S4 Slab 1 1 2.250 18.583 - 41.812

S1 Slab 1 1 18.375 12.083 - 222.025

S1 Slab 1 1 15.895 7.250 - 115.239

S3 Slab 1 1 15.875 16.167 - 256.651

Page 28 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

S5 Slab 1 1 5.000 19.250 - 96.250

S3 Slab 1 1 15.500 17.000 - 263.500

S2 Slab 1 1 11.250 15.375 - 172.969

S5 Slab 1 1 4.125 16.975 - 70.022

S2 Slab 1 1 18.500 10.375 - 191.938

S1 Slab 1 1 27.500 9.416 - 258.940

S3 Slab 1 1 16.975 16.916 - 287.149

S2 Slab 1 1 10.675 16.916 - 180.578

S5 Slab 1 1 23.167 4.167 - 96.537

S2 Slab 1 1 17.750 17.167 - 304.714

Ground Floor Stircase Bottom Shuttering


Riser 1 21 3.000 0.500 31.500
Tread 1 21 3.000 0.833 52.479
Landing Slab 1 2 4.000 4.000 32.000

Ground Floor Roof Beam Side Shuttering


A4 to A4' RC5 Beam 1 2 4.500 - 1.083 9.747

A4 to B4 RB5 Beam 1 2 15.000 - 1.083 32.490

B4 to E4 RB3 Beam 1 2 10.500 - 1.083 22.743

E4 to F4 RB3 Beam 1 2 15.000 - 1.083 32.490

F4 to F4' BB1 Beam 1 2 4.000 - 1.083 8.664

E4' to F4' RB5 Beam 1 2 15.000 - 1.083 32.490

A3 to A3' RC9 beam 1 2 4.500 - 1.583 14.247

A3 to B3 RB9 beam 1 2 15.000 - 1.583 47.490

B3 to E3 RB7 Beam 1 2 10.500 - 1.083 22.743

E3' to F3' RB6 Beam 1 2 15.000 - 1.083 32.490

A2 to C2 RB9 Beam 1 2 17.000 - 1.583 53.822

D2 to E2 RB2 Beam 1 2 8.000 - 1.083 17.328

E2 to F2 RB6 Beam 1 2 15.416 - 1.083 33.391

F2 to F2' CB1 Beam 1 2 3.167 - 0.416 2.635

A2' to E2' RB7 Beam 1 2 17.000 - 1.083 36.822

D2 to F2' RB6 Beam 1 2 15.416 - 1.083 33.391

A2i' to E2i' RB6 Beam 1 2 17.000 - 1.083 36.822

A2ii' to F2ii' RB1 beam 1 2 8.000 - 0.583 9.328

Page 29 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

A1 to C1 RB4 Beam 1 2 17.000 - 0.583 19.822

C1 to F1 RB11 Beam 1 2 24.333 - 1.583 77.038

F1 to F1' RC11 Beam 1 2 3.250 - 1.583 10.290

Vertical Side

A4' to A3' CB1 Beam 1 2 18.500 - 0.416 15.392

A4 to A3 RB6 Beam 1 2 17.000 - 1.500 51.000

A3 to A2 RB5 Beam 1 2 17.000 - 1.500 51.000

A2 to A1 RB10 Beam 1 2 26.000 - 2.000 104.000

A3' to A2' RB7 Beam 1 2 17.000 - 1.500 51.000

B4 to C4 RB7 Beam 1 2 17.000 - 1.500 51.000

B2 to B1 RB11 Beam 1 2 26.000 - 2.000 104.000

C4' to C3' RB5 Beam 1 2 17.000 - 1.500 51.000

E4 to RB8 Beam 1 2 17.000 - 1.750 59.500

E3 to E2 RB9 Beam 1 2 17.000 - 2.000 68.000

D2 to D1 RB10 Beam 1 2 26.000 - 2.000 104.000

F4 to F2 RB8 Beam 1 2 34.750 - 1.500 104.250

F2 to F1 RB10 Beam 1 2 26.000 - 2.000 104.000

F4' to F1' CB2 Beam 1 2 19.250 - 0.416 16.016

F3' to F2' CB2 Beam 1 2 17.000 - 0.416 14.144

F2' to F1' CB2 Beam 1 2 23.250 - 0.416 19.344

Ground Floor Roof Beam Bottom Shuttering

A4 to A4' RC5 Beam 1 1 4.500 0.750 - 3.375

A4 to B4 RB5 Beam 1 1 15.000 0.750 - 11.250

B4 to E4 RB3 Beam 1 1 10.500 0.750 - 7.875

E4 to F4 RB3 Beam 1 1 15.000 0.750 - 11.250

F4 to F4' BB1 Beam 1 1 4.000 0.750 - 3.000

E4' to F4' RB5 Beam 1 1 15.000 0.750 - 11.250

A3 to A3' RC9 beam 1 1 4.500 0.750 - 3.375

A3 to B3 RB9 beam 1 1 15.000 0.750 - 11.250

B3 to E3 RB7 Beam 1 1 10.500 0.750 - 7.875

E3' to F3' RB6 Beam 1 1 15.000 0.750 - 11.250

A2 to C2 RB9 Beam 1 1 17.000 0.750 - 12.750

D2 to E2 RB2 Beam 1 1 8.000 0.750 - 6.000

Page 30 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

E2 to F2 RB6 Beam 1 1 15.416 0.750 - 11.562

F2 to F2' CB1 Beam 1 1 3.167 0.750 - 2.375

A2' to E2' RB7 Beam 1 1 17.000 0.750 - 12.750

D2 to F2' RB6 Beam 1 1 15.416 0.750 - 11.562

A2i' to E2i' RB6 Beam 1 1 17.000 0.750 - 12.750

A2ii' to F2ii' RB1 beam 1 1 8.000 0.750 - 6.000

A1 to C1 RB4 Beam 1 1 17.000 0.750 - 12.750

C1 to F1 RB11 Beam 1 1 24.333 0.750 - 18.250

F1 to F1' RC11 Beam 1 1 3.250 0.750 - 2.438

Vertical Side - 0.000

A4' to A3' CB1 Beam 1 1 18.500 0.750 - 13.875

A4 to A3 RB6 Beam 1 1 17.000 0.750 - 12.750

A3 to A2 RB5 Beam 1 1 17.000 0.750 - 12.750

A2 to A1 RB10 Beam 1 1 26.000 0.750 - 19.500

A3' to A2' RB7 Beam 1 1 17.000 0.750 - 12.750

B4 to C4 RB7 Beam 1 1 17.000 0.750 - 12.750

B2 to B1 RB11 Beam 1 1 26.000 0.750 - 19.500

C4' to C3' RB5 Beam 1 1 17.000 0.750 - 12.750

E4 to RB8 Beam 1 1 17.000 0.750 - 12.750

E3 to E2 RB9 Beam 1 1 17.000 0.750 - 12.750

D2 to D1 RB10 Beam 1 1 26.000 0.750 - 19.500

F4 to F2 RB8 Beam 1 1 34.750 0.750 - 26.063

F2 to F1 RB10 Beam 1 1 26.000 0.750 - 19.500

4626.355 4626.36 Sq.ft

First Floor Shuttering Work


First Floor Colum Shuttering Work

C1 Colum 1 2 3.500 - 19.000 133.000

C2 Colum 1 2 4.000 - 19.000 152.000

C3 Colum 1 1 4.000 - 19.000 76.000

C4 Colum 1 2 4.000 - 19.000 152.000

C5 Colum 1 3 4.000 - 19.000 228.000

C6 Colum 1 4 4.500 - 19.000 342.000

C7 Colum 1 1 4.500 - 19.000 85.500

SC Colum 1 14 3.000 - 8.000 336.000

Page 31 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

1504.500 1504.50 Sq.ft

First Floor Lintel Beam Sides Shuttering Work

Horizontal Side

Grid A4 to D4 1 2 26.312 - 0.500 26.312

Grid E4 to F4 1 2 16.500 - 0.500 16.500

Grid C4 to E4 1 2 6.364 - 0.750 9.546

Grid B4 to E4 PB2 1 2 12.000 - 0.750 18.000

A3 to B3 GB3 Beam 1 2 16.583 - 0.500 16.583

B3 to E3 GB1 Beam 1 2 11.375 - 0.500 11.375

E3 to E3' GB2 Beam 1 2 15.729 - 0.500 15.729

A2 to C2 GB2 Beam 1 2 17.750 - 0.500 17.750

C2 to D2 GB1 beam 1 2 7.395 - 0.500 7.395

D2 to E2 GB2 Beam 1 2 12.667 - 0.500 12.667

E2 to F3 GB1 Beam 1 2 5.000 - 0.500 5.000

A1 to C1 GB4 Beam 1 2 18.562 - 0.500 18.562

A1 to E1 GB3 Beam 1 2 10.958 - 0.500 10.958

E1 to F1 GB5 Beam 1 2 14.458 - 0.500 14.458

F11 GB1 Beam 1 2 4.167 - 0.500 4.167

Vertical Side

F1' to F2' GB1 Beam 1 2 24.100 - 0.500 24.100

F1 to F1' GB3 Beam 1 2 13.975 - 0.500 13.975

F1i to F4ii GB4 Beam 1 2 49.020 - 0.500 49.020

Fii' to F2' GB3 Beam 1 2 26.000 - 0.500 26.000

F2' to F3' Gb4 Beam 1 2 18.500 - 0.500 18.500

E3 to E4 GB Beam 1 2 17.000 - 0.500 17.000

D3 to D4 GB Beam 1 2 17.000 - 0.500 17.000

C1 to C1' GB3 Beam 1 2 16.375 - 0.500 16.375

C1' to C2 GB2 Beam 1 2 10.395 - 0.500 10.395

C1' ti C2 PB1 Beam 1 2 11.975 - 0.750 17.963

A1 to A2 GB3 Beam 1 2 27.512 - 0.750 41.268

A2 to F4 GB4 Beam 1 2 35.520 - 0.500 35.520

North, West, South Sides NB1 Beam Sill Beam 2 8 1.500 - 0.333 7.992

Page 32 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

North, West, South Sides NB1 Beam Lintel


2 8 1.500 - 0.333 7.992
Beam

Lintel Beams Bottom Shuttering

W - Window 1 4 6.000 0.750 - 18.000

KW - Window 1 2 6.000 0.750 - 9.000

W2 Window 1 2 3.000 0.750 - 4.500

W3 Window 1 2 2.500 0.750 - 3.750

D Door 1 1 3.500 0.750 - 2.625

D1 Door 1 1 3.250 0.750 - 2.438

D2 Door 1 5 2.750 0.750 - 10.313

Open 1 2 4.000 0.750 - 6.000

Open 1 1 2.500 0.375 - 0.938

Sunshade & Elevation Projection Shuttering

First Floor Kitchen Front Roof Projection 1 1 17.000 5.000 85.000

First Floor Dinning Front Roof Projection 1 1 17.000 4.167 70.839

First Floor Hall Front Roof Projection 1 1 21.750 6.000 130.500

852.003 852.00 Sq.ft

First Floor Roof Slab Shuttering Work

A4 Grid North West Corner

S4 Slab 1 1 2.250 18.583 - 41.812

S1 Slab 1 1 18.375 12.083 - 222.025

S1 Slab 1 1 15.895 7.250 - 115.239

S3 Slab 1 1 15.875 16.167 - 256.651

S5 Slab 1 1 5.000 19.250 - 96.250

S3 Slab 1 1 15.500 17.000 - 263.500

S2 Slab 1 1 11.250 15.375 - 172.969

S5 Slab 1 1 4.125 16.975 - 70.022

S2 Slab 1 1 18.500 10.375 - 191.938

S1 Slab 1 1 27.500 9.416 - 258.940

S3 Slab 1 1 16.975 16.916 - 287.149

S2 Slab 1 1 10.675 16.916 - 180.578

Page 33 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

S5 Slab 1 1 23.167 4.167 - 96.537

S2 Slab 1 1 17.750 17.167 - 304.714

First Floor Stircase Bottom Shuttering

Riser 1 21 3.000 0.500 31.500

Tread 1 21 3.000 0.833 52.479

Landing Slab 1 2 4.000 4.000 32.000

First Floor Roof Beam Side Shuttering


A4 to A4' RC5 Beam 1 2 4.500 - 1.083 9.747

A4 to B4 RB5 Beam 1 2 15.000 - 1.083 32.490

B4 to E4 RB3 Beam 1 2 10.500 - 1.083 22.743

E4 to F4 RB3 Beam 1 2 15.000 - 1.083 32.490

F4 to F4' BB1 Beam 1 2 4.000 - 1.083 8.664

E4' to F4' RB5 Beam 1 2 15.000 - 1.083 32.490

A3 to A3' RC9 beam 1 2 4.500 - 1.583 14.247

A3 to B3 RB9 beam 1 2 15.000 - 1.583 47.490

B3 to E3 RB7 Beam 1 2 10.500 - 1.083 22.743

E3' to F3' RB6 Beam 1 2 15.000 - 1.083 32.490

A2 to C2 RB9 Beam 1 2 17.000 - 1.583 53.822

D2 to E2 RB2 Beam 1 2 8.000 - 1.083 17.328

E2 to F2 RB6 Beam 1 2 15.416 - 1.083 33.391

F2 to F2' CB1 Beam 1 2 3.167 - 0.416 2.635

A2' to E2' RB7 Beam 1 2 17.000 - 1.083 36.822

D2 to F2' RB6 Beam 1 2 15.416 - 1.083 33.391

A2i' to E2i' RB6 Beam 1 2 17.000 - 1.083 36.822

A2ii' to F2ii' RB1 beam 1 2 8.000 - 0.583 9.328

A1 to C1 RB4 Beam 1 2 17.000 - 0.583 19.822

C1 to F1 RB11 Beam 1 2 24.333 - 1.583 77.038

F1 to F1' RC11 Beam 1 2 3.250 - 1.583 10.290

Vertical Side

A4' to A3' CB1 Beam 1 2 18.500 - 0.416 15.392

A4 to A3 RB6 Beam 1 2 17.000 - 1.500 51.000

A3 to A2 RB5 Beam 1 2 17.000 - 1.500 51.000

Page 34 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

A2 to A1 RB10 Beam 1 2 26.000 - 2.000 104.000

A3' to A2' RB7 Beam 1 2 17.000 - 1.500 51.000

B4 to C4 RB7 Beam 1 2 17.000 - 1.500 51.000

B2 to B1 RB11 Beam 1 2 26.000 - 2.000 104.000

C4' to C3' RB5 Beam 1 2 17.000 - 1.500 51.000

E4 to RB8 Beam 1 2 17.000 - 1.750 59.500

E3 to E2 RB9 Beam 1 2 17.000 - 2.000 68.000

D2 to D1 RB10 Beam 1 2 26.000 - 2.000 104.000

F4 to F2 RB8 Beam 1 2 34.750 - 1.500 104.250

F2 to F1 RB10 Beam 1 2 26.000 - 2.000 104.000

F4' to F1' CB2 Beam 1 2 19.250 - 0.416 16.016

F3' to F2' CB2 Beam 1 2 17.000 - 0.416 14.144

F2' to F1' CB2 Beam 1 2 23.250 - 0.416 19.344

First Floor Roof Beam Bottom Shuttering

A4 to A4' RC5 Beam 1 1 4.500 0.750 - 3.375

A4 to B4 RB5 Beam 1 1 15.000 0.750 - 11.250

B4 to E4 RB3 Beam 1 1 10.500 0.750 - 7.875

E4 to F4 RB3 Beam 1 1 15.000 0.750 - 11.250

F4 to F4' BB1 Beam 1 1 4.000 0.750 - 3.000

E4' to F4' RB5 Beam 1 1 15.000 0.750 - 11.250

A3 to A3' RC9 beam 1 1 4.500 0.750 - 3.375

A3 to B3 RB9 beam 1 1 15.000 0.750 - 11.250

B3 to E3 RB7 Beam 1 1 10.500 0.750 - 7.875

E3' to F3' RB6 Beam 1 1 15.000 0.750 - 11.250

A2 to C2 RB9 Beam 1 1 17.000 0.750 - 12.750

D2 to E2 RB2 Beam 1 1 8.000 0.750 - 6.000

E2 to F2 RB6 Beam 1 1 15.416 0.750 - 11.562

F2 to F2' CB1 Beam 1 1 3.167 0.750 - 2.375

A2' to E2' RB7 Beam 1 1 17.000 0.750 - 12.750

D2 to F2' RB6 Beam 1 1 15.416 0.750 - 11.562

A2i' to E2i' RB6 Beam 1 1 17.000 0.750 - 12.750

A2ii' to F2ii' RB1 beam 1 1 8.000 0.750 - 6.000

A1 to C1 RB4 Beam 1 1 17.000 0.750 - 12.750

Page 35 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

C1 to F1 RB11 Beam 1 1 24.333 0.750 - 18.250

F1 to F1' RC11 Beam 1 1 3.250 0.750 - 2.438

Vertical Side - 0.000

A4' to A3' CB1 Beam 1 1 18.500 0.750 - 13.875

A4 to A3 RB6 Beam 1 1 17.000 0.750 - 12.750

A3 to A2 RB5 Beam 1 1 17.000 0.750 - 12.750

A2 to A1 RB10 Beam 1 1 26.000 0.750 - 19.500

A3' to A2' RB7 Beam 1 1 17.000 0.750 - 12.750

B4 to C4 RB7 Beam 1 1 17.000 0.750 - 12.750

B2 to B1 RB11 Beam 1 1 26.000 0.750 - 19.500

C4' to C3' RB5 Beam 1 1 17.000 0.750 - 12.750

E4 to RB8 Beam 1 1 17.000 0.750 - 12.750

E3 to E2 RB9 Beam 1 1 17.000 0.750 - 12.750

D2 to D1 RB10 Beam 1 1 26.000 0.750 - 19.500

F4 to F2 RB8 Beam 1 1 34.750 0.750 - 26.063

F2 to F1 RB10 Beam 1 1 26.000 0.750 - 19.500

4626.355 4626.36 Sq.ft

Ground Floor 0'9" Brick Work

Basement Brick Work

Horizontal Side

A4 to D4 GB3 Beam 1 1 26.312 0.750 1.500 29.601

E4 to F4 GB4 Beam 1 1 16.500 0.750 1.500 18.563

A3 to B3 GB3 Beam 1 1 16.583 0.750 1.500 18.656

B3 to E3 GB1 Beam 1 1 11.375 0.750 2.000 17.063

E3 to E3' GB2 Beam 1 1 15.729 0.750 1.750 20.644

A2 to C2 GB2 Beam 1 1 17.750 0.750 1.750 23.297

C2 to D2 GB1 beam 1 1 7.395 0.750 2.000 11.093

D2 to E2 GB2 Beam 1 1 12.667 0.750 1.750 16.625

E2 to F3 GB1 Beam 1 1 5.000 0.750 1.500 5.625

A1 to C1 GB4 Beam 1 1 18.562 0.750 1.500 20.882

A1 to E1 GB3 Beam 1 1 10.958 0.750 1.500 12.328

E1 to F1 GB5 Beam 1 1 14.458 0.750 1.500 16.265

F11 GB1 Beam 1 1 4.167 0.750 2.000 6.251

Page 36 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Vertical Side

F1' to F2' GB1 Beam 1 1 24.100 0.750 2.000 36.150

F1 to F1' GB3 Beam 1 1 13.975 0.750 1.500 15.722

F1i to F4ii GB4 Beam 1 1 49.020 0.750 1.500 55.148

Fii' to F2' GB3 Beam 1 1 26.000 0.750 1.500 29.250

F2' to F3' Gb4 Beam 1 1 18.500 0.750 1.500 20.813

E3 to E4 GB Beam 1 1 17.000 0.750 1.500 19.125

D3 to D4 GB Beam 1 2 17.000 0.750 1.500 38.250

C1 to C1' GB3 Beam 1 1 16.375 0.750 1.500 18.422

C1' to C2 GB2 Beam 1 1 10.395 0.750 1.750 13.643

A1 to A2 GB3 Beam 1 1 27.512 0.750 1.500 30.951

A2 to F4 GB4 Beam 1 1 35.520 0.750 1.500 39.960

D/d For Colums

C1 Colum -1 2 0.750 1.000 3.000 -4.500

C2 Colum -1 2 0.750 1.250 3.000 -5.625

C3 Colum -1 1 0.750 1.250 3.000 -2.813

C4 Colum -1 2 0.750 1.250 3.000 -5.625

C5 Colum -1 3 0.750 1.250 3.000 -8.438

C6 Colum -1 4 0.750 1.500 3.000 -13.500

C7 Colum -1 1 0.750 1.500 3.000 -3.375

SC Colum -1 14 0.750 0.750 3.000 -23.625

466.825 466.82 C.ft

Basement 0'41/2" Brick Work

C4 to E4 PB2 Beam 1 1 6.364 - 1.500 9.546

B4 to E4 PB2 Beam 1 1 12.000 - 1.500 18.000

C1' ti C2 PB1 Beam 1 1 11.975 - 2.000 23.950

North, West, South Sides NB1 Beam 1 8 1.500 - 1.500 18.000

69.496 69.50 Sq.ft

0'9" Brick Work For Ground Floor Wall

Living East Wall 1 1 20.416 0.750 8.250 126.324

Living South Wall 1 1 26.000 0.750 8.250 160.875

Page 37 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

D/d For W Window -1 2 6.000 0.750 6.000 -27.000

Living West Wall 1 1 20.416 0.750 8.750 133.980

D/d For D1 Door -1 1 3.250 0.750 8.000 -19.500

D/d For Colum -1 1 0.750 1.500 8.500 -9.563

Living North Wall 1 1 26.000 0.750 8.250 160.875

D/d For Colum -1 1 0.750 1.750 8.250 -10.828

D/d Door -1 1 5.000 0.750 8.000 -30.000

D/d Glazing -1 1 14.000 0.750 8.000 -84.000

Living Enterence East Side Wall 1 1 4.167 0.750 10.500 32.815

1 1 3.000 0.750 10.500 23.625

Bed Room -2 East Side Wall 1 1 17.000 0.750 8.750 111.563

Bed Room - 2 South Side Wall 1 1 15.625 0.750 8.250 96.680

D/d W Window -1 1 6.000 0.750 6.000 -27.000

D/d W1 Window -1 2 4.000 0.750 6.000 -18.000

Be Room - 2 Toliet South Side Wall 1 1 10.000 0.750 8.250 61.875

D/d Ventilators -1 1 3.000 0.750 2.000 -4.500

Dinning & Staircase East & West Side Wall 1 2 37.000 0.750 8.750 242.813

D/d For RB9 Roof Beam -1 1 26.330 0.750 0.500 -9.874

D/d For D1 Door -1 4 3.250 0.750 8.000 -19.500

D/d For Colum -1 2 0.750 0.750 8.750 -4.922

D/d For Colum -1 2 0.750 1.500 8.750 -9.844

Staircase South Side Wall 1 1 17.000 0.750 8.750 111.563

D/d Window -1 1 9.250 0.750 6.000 -41.625

Dinning Enterence Wall 1 1 17.000 0.750 8.500 108.375

D/d For F.D Door -1 1 8.000 0.750 8.000 -48.000

Sit Out West Side Wall 1 2 4.250 0.750 1.500 4.781

Bed Room - 1 East Side Wall 1 1 15.000 0.750 8.750 98.438

D/d For W Window -1 1 6.000 0.750 6.000 -27.000

South Side Wall 1 1 17.000 0.750 8.750 111.563

D/d For W1 Window 1 2 4.000 0.750 6.000 18.000

Bed Room -1 Toilet North Side Wall 1 1 17.000 0.750 8.750 111.563

Page 38 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Bed Room -1 Toilet west Side Wall 1 1 10.500 0.750 8.750 68.906

D/d For Vetilators -1 2 3.000 0.750 2.000 -4.500

Kitchen west Side Wall 1 1 15.000 0.750 8.500 95.625

D/d For Kitchen Window -1 1 8.000 0.750 3.500 -21.000

D/d D2 Window -1 1 3.250 0.750 8.000 -19.500

Kitchen North Side Wall 1 1 17.000 0.750 8.500 108.375

D/d For Kitchen Window -1 1 8.000 0.750 3.500 -21.000

Serevent Room & Toilet All Round Wall 1 1 54.000 0.750 13.500 546.750

D/d For D2 Door -1 2 2.750 0.750 8.000 -16.500

D/d W2 Window -1 2 3.000 0.750 6.000 -13.500

2048.206 2048.21 C.ft

0'41/2" Brick For Ground Floor

Bed Room- 2 Toilet West Side Wall 1 1 13.750 - 9.000 123.750

Bed Room Toilet North Wall 1 2 10.000 - 8.500 170.000

D/d for Open -1 1 2.500 - 8.000 -20.000

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Bed Room - 1 Toilet North Wall & Kitchen


1 2 17.000 - 9.000 306.000
South Wall

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

D/d for Open -1 1 2.500 - 8.000 -20.000

Bed Room - 1 Toilet Partion Wall 1 3 5.250 - 10.500 165.375

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

659.125 659.13 Sq.ft

0'9" Brick Work For First Floor Wall

Bed Room - 3 1 2 25.000 0.750 8.500 318.750

D/d For Colum -1 1 1.000 0.750 8.500 -6.375

D/d For F.D Door -1 1 8.000 0.750 8.000 -48.000

Bed Room - 3 West Wall 1 1 15.500 0.750 8.500 98.813

Bed Room -3 East Wall 1 1 15.500 0.750 9.000 104.625

D/d For D1 Door -1 1 3.250 0.750 8.000 -19.500

D/d For W1 Window -1 1 4.000 0.750 6.000 -18.000

D/d For Vetilators -1 1 3.000 0.750 2.000 -4.500

Page 39 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Balcony West Wall 1 2 4.167 0.750 10.500 65.630

D/d For Jolly -1 3 0.500 0.750 8.000 -9.000

Study Room South Side Wall 1 1 25.250 0.750 8.500 160.969

Bed Room -2 Sourth Side Wall 1 1 22.000 0.750 8.500 140.250

D/d For W1 Window -1 2 4.000 0.750 6.000 -36.000

D/d For Ventilators -1 1 3.000 0.750 2.000 -4.500

Bed Room - 2 East Side Wall 1 1 13.000 0.750 9.000 87.750

D/d For F.D Door -1 1 8.000 0.750 8.000 -48.000

Balcony North & South Side Wall 1 2 3.250 0.750 10.500 51.188

Balcony Glass Partion Sides Wall 1 1 0.750 0.750 3.000 1.688

Bed Room - 2 & Study Room West Side Wall 1 1 24.750 0.750 8.500 157.781

1 1 7.416 0.750 0.500 2.781

D/d For D1 Door -1 1 3.250 0.750 8.000 -19.500

D/d for Open -1 1 3.250 0.750 8.000 -19.500

Living North Side Wall 1 1 17.000 0.750 8.750 111.563

Living South Side Wall 1 1 17.000 0.750 8.500 108.375

D/d For F.D Door -1 1 8.000 0.750 8.000 -48.000

D/d For W3 Window -1 2 2.500 0.750 6.000 -22.500

Bed Room -1 West Side Wall 1 1 14.583 0.750 9.000 98.435

Bed Room -1 East Side Wall 1 1 14.583 0.750 8.500 92.967

D/d For W Window -1 1 6.000 0.750 6.000 -27.000

D/d For D1 Door -1 1 3.250 0.750 8.000 -19.500

D/d For Colum -1 1 0.500 0.750 9.000 -3.375

Bed Room - 1 South Side Wall 1 1 17.000 0.750 9.000 114.750

D/d For W1 Window -1 1 4.000 0.750 6.000 -18.000

D/d For D2 Door -1 1 2.750 0.750 8.000 -16.500

Head Room Staircase West Side Wall 1 1 10.500 0.750 9.000 70.875

D/d For Ventilators -1 1 3.000 0.750 2.000 -4.500

D/d For W3 Window -1 1 2.500 0.750 6.000 -11.250

Page 40 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Bed Room - 4 Toilet South Side Wall 1 1 5.833 0.750 9.000 39.373

Bed Room - 4 Toilet west Side Wall 1 1 14.667 0.750 9.000 99.002

Bed Room - 4 NorthSide Wall 1 1 16.250 0.750 8.750 106.641

D/d For F.D Door -1 1 8.000 0.750 8.000 -48.000

Bed Room - 4 Balcony East & West Side Wall 1 2 5.000 0.750 10.500 78.750

1659.454 1659.45 C.ft

0'41/2" Brick Work For First Floor Wall

Bed Room -3 East Side Wall 1 1 12.833 - 10.500 134.747

Bed Room -3 Toilet North Side Wall 1 1 10.000 - 10.500 105.000

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Bed Room -3 Toilet Passage East Wall 1 1 3.000 - 10.500 31.500

Bed Room -3 Toilet Passage South Wall 1 1 4.750 - 10.500 49.875

Bed Room - 2 toilet East Side Wall 1 1 13.000 - 10.500 136.500

Bed Room - 2 Toilet Partion Wall 1 2 10.000 - 10.500 210.000

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

D/d For Open -1 1 2.500 - 8.000 -20.000

Bed Room -1 Toilet North & South Sides Wall 1 2 17.000 - 10.500 357.000

D/d For Open -1 1 2.500 - 8.000 -20.000

Bed Room -1 Toilet Partion Wall 1 1 5.083 - 10.500 53.372

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Bed Room - 4 partion Wall 1 1 5.750 - 10.500 60.375

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Bed Room - 4 West Side Wall 1 1 9.167 - 9.000 82.503

Bed Room - 4 South Side Wall 1 1 15.667 - 8.750 137.086

D/d D1 Door -1 1 3.250 - 8.000 -26.000

Bed Froom - 4 East Side Wall 1 1 15.416 - 9.000 138.744

All Cut Out Walls 1 8 1.500 - 10.500 126.000

1468.701 1468.70 Sq.ft

Page 41 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Terrace Floor 0'9" Brick Work

Head Room West Side Wall 1 1 6.250 0.750 5.000 23.438

Head Room South Side Wall 1 1 17.500 0.750 5.000 65.625

89.063 89.06 C.ft

Terrace Floor 0' 41/2" Brick Work

Head Room North Side Wall 1 1 22.250 - 8.000 178.000

D/d For Head Room Open -1 1 2.750 - 6.000 -16.500

161.500 161.50 Sq.ft

Basement Floor Inner Platering

Basement Brick Work

Horizontal Side

A4 to D4 GB3 Beam 1 2 26.312 - 1.500 78.936

E4 to F4 GB4 Beam 1 2 16.500 1.500 49.500

A3 to B3 GB3 Beam 1 2 16.583 1.500 49.749

B3 to E3 GB1 Beam 1 2 11.375 2.000 45.500

E3 to E3' GB2 Beam 1 2 15.729 1.750 55.052

A2 to C2 GB2 Beam 1 2 17.750 1.750 62.125

C2 to D2 GB1 beam 1 2 7.395 2.000 29.580

D2 to E2 GB2 Beam 1 2 12.667 1.750 44.335

E2 to F3 GB1 Beam 1 2 5.000 1.500 15.000

A1 to C1 GB4 Beam 1 2 18.562 1.500 55.686

A1 to E1 GB3 Beam 1 2 10.958 1.500 32.874

E1 to F1 GB5 Beam 1 2 14.458 1.500 43.374

F11 GB1 Beam 1 2 4.167 2.000 16.668

0.000

Vertical Side 0.000

F1' to F2' GB1 Beam 1 2 24.100 2.000 96.400

F1 to F1' GB3 Beam 1 2 13.975 1.500 41.925

F1i to F4ii GB4 Beam 1 2 49.020 1.500 147.060

Fii' to F2' GB3 Beam 1 2 26.000 1.500 78.000

F2' to F3' Gb4 Beam 1 2 18.500 1.500 55.500

Page 42 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

E3 to E4 GB Beam 1 2 17.000 1.500 51.000

D3 to D4 GB Beam 1 2 17.000 1.500 51.000

C1 to C1' GB3 Beam 1 2 16.375 1.500 49.125

C1' to C2 GB2 Beam 1 2 10.395 1.750 36.383

A1 to A2 GB3 Beam 1 2 27.512 1.500 82.536

A2 to F4 GB4 Beam 1 2 35.520 1.500 106.560

1373.866 1373.87 Sq.ft

Basement 0'41/2" Brick Work

C4 to E4 PB2 Beam 1 2 6.364 - 1.500 19.092

B4 to E4 PB2 Beam 1 2 12.000 - 1.500 36.000

C1' ti C2 PB1 Beam 1 2 11.975 - 2.000 47.900

North, West, South Sides NB1 Beam 2 8 1.500 - 1.500 36.000

138.992 138.99 Sq.ft

Ground Floor Ceilling Platering

1 1 16.000 - 15.500 248.000

1 1 10.000 - 15.500 155.000

1 1 8.000 - 5.250 42.000

1 1 21.500 - 8.750 188.125

1 1 17.000 - 11.667 198.339

1 1 4.000 - 17.750 71.000

1 1 18.000 - 9.667 174.006

1 1 10.667 - 17.000 181.339

1 1 17.000 - 15.000 255.000

1 1 11.250 - 15.000 168.750

1 1 16.250 - 16.000 260.000

1 1 15.000 - 6.000 90.000

1 1 17.000 - 4.000 68.000

1 1 17.000 - 15.000 255.000

1 1 20.750 - 5.000 103.750

1 1 18.500 - 4.250 78.625

Page 43 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

1 1 24.750 - 4.250 105.188

1 1 17.000 - 4.500 76.500

2718.622 2718.62 Sq.ft

Ground Floor Inner Room Plastering

Living Room All Round 1 1 78.750 - 11.000 866.250

D/d For D Door -1 1 5.000 - 8.000 -40.000

D Door Jams 1 1 21.000 - 0.833 17.493

D/d For D1 Door -1 1 3.250 - 8.000 -26.000

D/d For W Window -1 2 6.000 - 6.000 -72.000

Jams For W Window 1 1 24.000 - 0.833 19.992

D/d For Glass Open -1 1 14.000 - 8.000 -112.000

Jams For Glass Open 1 1 44.000 - 0.833 36.652

Bed Room - 2 All Round 1 1 65.167 - 11.000 716.837

D/d For Open -1 1 4.000 - 8.000 -32.000

D/d For W Window -1 2 6.000 - 6.000 -72.000

Jams For W Window 1 1 24.000 - 0.833 19.992

D/d For W1 Window -1 2 4.000 - 6.000 -48.000

Jams For W1 Window 1 2 20.000 - 0.833 33.320

Bed Room - 2 Passage 1 1 28.750 - 11.000 316.250

D/d D1 Door -1 1 3.250 - 8.000 -26.000

Jams For D1 Door 1 1 19.250 - 0.833 16.035

D/d open -1 1 4.000 - 8.000 -32.000

Jams For Open 1 1 20.000 - 0.833 16.660

Wallk in Closet 1 1 31.500 - 11.000 346.500

D/d D2 Door -1 1 2.750 - 8.000 -22.000

Jams for D2 Door 1 1 18.750 - 0.500 9.375

D/d For Open -1 1 2.500 - 8.000 -20.000

Jams For Open 1 1 18.500 - 0.500 9.250

Toilet All Round 1 1 33.167 - 11.000 364.837

D/d D2 Door -1 1 2.750 - 8.000 -22.000

D/d For Ventilators -1 1 3.000 - 2.000 -6.000

Jams For Ventilator 1 1 10.000 - 0.833 8.330

Staitcase & Dinnng Wall 1 1 108.000 - 11.000 1188.000

Page 44 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

D/d D1 Door -1 4 3.250 - 8.000 -104.000

Jams For D1 Door 1 4 19.250 - 0.833 64.141

D/d For F.D -1 1 8.000 - 8.000 -64.000

Jmas For F.D -1 1 24.000 - 8.000 -192.000

D/d For Staircase Window -1 1 9.250 - 6.000 -55.500

Jams For Staircase Window 1 1 30.500 - 0.833 25.406

Bed Room -1 All Round 1 1 64.000 - 11.000 704.000

D/d D1 Door -1 1 3.250 - 8.000 -26.000

D/d For W1 Window -1 2 4.000 - 6.000 -48.000

Jams For W1 Window 1 2 20.000 - 0.833 33.320

D/d For W Window -1 1 6.000 - 6.000 -36.000

Jams For W Window 1 1 24.000 - 0.833 19.992

D/d For Open -1 1 2.750 - 8.000 8.000

Jams For Open 1 1 18.750 - 0.500 9.375

Bed Room -1 Wallk in Closet All Round 1 2 48.500 - 11.000 1067.000

D/d For Open -1 1 2.750 - 8.000 8.000

Jams For Open 1 1 18.750 - 0.500 9.375

Kitchen All Round 1 1 64.000 - 11.000 704.000

D/d For K.W -1 1 6.000 - 4.500 -27.000

Jams For K.W 1 1 21.000 - 0.833 17.493

D/d D1 Door -1 1 3.250 - 8.000 -26.000

D/d For Open -1 1 2.750 - 8.000 -22.000

Jmas For Open 1 1 18.500 - 0.500 9.250

D/d D2 Door -1 1 2.750 - 8.000 -22.000

Jams for D2 Door 1 1 18.750 - 0.833 15.619

5528.245 5528.24 Sq.ft

First Floor Ceilling Plastering

1 1 15.500 - 16.000 248.000

1 1 15.667 - 10.000 156.670

1 1 4.250 - 24.500 104.125

1 1 8.000 - 5.500 44.000

1 1 20.000 - 8.000 160.000

Page 45 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

1 1 18.500 - 3.250 60.125

1 1 17.000 - 12.000 204.000

1 1 17.000 - 10.000 170.000

1 1 14.500 - 17.000 246.500

1 1 11.250 - 17.000 191.250

1 1 15.250 - 12.000 183.000

1 1 15.000 - 16.083 241.245

1 1 15.000 - 6.000 90.000

1 1 5.750 - 17.250 99.188

1 1 4.000 - 17.000 68.000

1 1 15.000 - 17.000 255.000

1 1 20.000 - 5.000 100.000

2621.103 2621.10 Sq.ft

First Floor Inner Platering


Bed Room -3 All Round 1 1 62.250 - 11.000 684.750

D/d For F.D Door -1 1 8.000 - 8.000 -64.000

Jams For F.D Door 1 1 24.000 - 0.833 19.992

D/d D1 Door -1 1 3.250 - 8.000 -26.000

Jams For D1 Door 1 1 19.250 - 0.833 16.035

Bed Room - 3 Passage 1 1 53.334 - 11.000 586.674

D/d For Open -1 2 2.750 - 8.000 -44.000

Jams For open 1 2 18.750 - 0.500 18.750

Wallk in Closet 1 1 33.000 - 11.000 363.000

D/d Open -1 1 2.750 - 8.000 -22.000

D/d D2 Door -1 1 2.750 - 8.000 -22.000

1 1 18.750 - 0.500 9.375

Toilet All Round 1 1 32.000 - 11.000 352.000

D/d For D1 Door -1 1 2.750 - 8.000 -22.000

Study Room All Round 1 1 56.000 - 11.000 616.000

D/d For Open -1 1 3.250 - 8.000 -26.000

Jams For Open 1 1 19.250 - 0.833 16.035

D/d D2 Door -1 1 2.750 - 8.000 -22.000

Jmas For D2 Door 1 1 18.750 - 0.833 15.619

D/d W2 Window -1 1 3.000 - 6.000 -18.000

Page 46 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Jams For W2 Window 1 1 18.000 - 0.833 14.994

Balcony Area 1 1 28.000 - 11.000 308.000

D/d For Open -1 1 8.000 - 8.000 -64.000

Jams For Open 1 1 24.000 - 0.833 19.992

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Bed Room -2 All Round 1 1 49.330 - 11.000 542.630

D/d For F.D Door -1 1 8.000 - 8.000 -64.000

Jmas For F.D Door 1 1 24.000 - 0.833 19.992

D/d For Open -1 1 4.000 - 8.000 -32.000

Jams For Open 1 2 20.000 - 0.500 20.000

D/d For W2 Window -1 2 3.000 - 6.000 -36.000

Jams For W2 Window 1 2 18.000 - 0.833 29.988

Balcony Area 1 1 37.500 - 11.000 412.500

D/d open -1 1 15.000 - 8.000 -120.000

Jams For Open 1 1 46.000 - 0.833 38.318

D/d For F.D Door -1 1 8.000 - 8.000 -64.000

Bed Room Passage Area 1 1 28.833 - 11.000 317.163

D/d Open -1 1 4.000 - 8.000 -32.000

D/d For D1 Door Open -1 1 3.250 - 8.000 -26.000

Jams For D1 Door Open 1 1 19.250 - 0.833 16.035

D/d For Open -1 1 2.500 - 8.000 -20.000

Jams For Open 1 1 18.500 - 0.500 9.250

Wallk in Closet 1 1 32.250 - 11.000 354.750

D/d D2 Door -1 1 2.750 - 8.000 -22.000

Jams For D2 Door Open 1 1 18.750 - 0.500 9.375

D/d For Open -1 1 2.500 - 8.000 -20.000

Toilet All Round 1 1 32.000 - 11.000 352.000

D/d For Ventilator -1 1 3.000 - 2.000 -6.000

D/d For D2 Door 1 1 10.000 - 0.833 8.330

D/d D2 Door -1 1 2.750 - 8.000 -22.000

Staircase Area & Living Area All round 1 1 123.416 - 11.000 1357.576

D/d For D1 Door -1 4 3.250 - 8.000 -104.000

Jams For D1 Door 1 3 19.250 - 0.833 48.106

1 1 19.250 - 0.500 9.625

Page 47 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

D/d For F.D Door -1 1 8.000 - 8.000 -64.000

Jams For F.D Door 1 1 24.000 - 0.833 19.992

D/d For Open -1 1 5.833 - 8.000 -46.664

Jams For Open 1 1 21.833 - 0.833 18.187

D/d For W3 Window -1 2 2.500 - 8.000 -40.000

Jams For W3 window 1 2 17.000 - 0.833 28.322

D/d For Open -1 1 3.250 - 8.000 -26.000

Bed Room- 3 All Round 1 1 63.333 - 11.000 696.663

D/d D1 Door -1 1 3.250 - 8.000 -26.000

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Jams For D2 Door 1 1 18.750 - 0.833 15.619

D/d For W1 Window -1 1 4.000 - 6.000 -24.000

Jams For W1 Window 1 1 24.000 - 0.833 19.992

Wallk in Closet All Round 1 1 44.167 - 11.000 485.837

D/d For Open -1 1 2.500 - 8.000 -20.000

D/d D2 Door -1 1 2.750 - 8.000 -22.000

D/d Ventilator -1 1 3.000 - 2.000 -6.000

Jams For Ventilator 1 1 10.000 - 0.833 8.330

Head Room Staircase Area 1 1 47.500 - 11.000 522.500

D/d For W3 Window -1 1 2.500 - 6.000 -15.000

Jams For W3 window 1 1 17.000 - 0.833 14.161

D/d For Open -1 1 5.833 - 8.000 -46.664

Jams For open 1 1 21.833 - 0.833 18.187

Bed Room - 4 All Round 1 1 41.250 - 11.000 453.750

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Jams For D2 Door 1 1 18.750 - 0.500 9.375

D/d W1 Window -1 1 4.000 - 6.000 -24.000

Jams For W1 Window 1 1 20.000 - 0.833 16.660

D/d For Open -1 1 3.000 - 8.000 -24.000

Jams For Open 1 1 19.000 - 0.500 9.500

BedRoom - 4 All Round 1 1 64.000 - 11.000 704.000

D/d For Open -1 1 3.000 - 8.000 -24.000

D/d For F.D Door -1 1 8.000 - 8.000 -64.000

Jams For F.D Door 1 1 24.000 - 0.833 19.992

Page 48 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

D/d D1 Door -1 1 3.250 - 8.000 -26.000

Jams For D1 Door 1 1 19.250 - 0.500 9.625

8195.218 8195.22 Sq.ft

External Plastering Work


For Ground Floor

North Side ( Front Side ) Elevation Plastering 1 1 63.000 - 14.000 882.000

Elevation Side Projection 1 1 10.750 - 14.000 150.500

D/d For Balcony Window -1 1 8.000 - 8.000 -64.000

D/d For Main Door -1 1 8.000 - 8.000 -64.000

D/d For Kitchen Window -1 1 6.000 - 4.000 -24.000

D/d For Hall Window -1 1 14.000 - 8.000 -112.000

D/d For Balcony Open -1 1 22.500 - 10.500 -236.250

-1 1 34.500 - 10.500 -362.250

Rear Side Elevation ( South Side) Plastering 1 1 63.000 - 14.000 882.000

D/d For Window -1 4 6.000 - 4.000 -96.000

D/d For Staircase Window -1 1 9.250 - 6.000 -55.500

Pipe Line Side Wall 1 2 3.500 - 14.000 98.000

West Side Elevation Plastering 1 1 43.500 - 14.000 609.000

D/d For Window -1 3 6.000 - 6.000 -108.000

D/d For Wall Jolly -1 3 0.500 - 10.500 -15.750

Pipe Line Side Wall 1 2 3.500 - 11.000 77.000

East Side Elevation Plastering 1 1 47.750 - 14.000 668.500

D/d For Kitchen Window -1 1 6.000 - 4.500 -27.000

D/d For W Window -1 1 6.000 - 6.000 -36.000

D/d For Ventilator -1 2 3.000 - 2.000 -12.000

Pipe Line Side Wall 2 2 3.500 - 11.000 154.000

2308.250 2308.25 Sq.ft

For First Floor

Front Side ( North Side ) Elevation Plastering 1 1 63.000 - 11.000 693.000

Elevation Side Projection 1 1 10.750 - 11.000 118.250

D/d For Balcony Door, Living Balcony Door &


-1 3 8.000 - 8.000 -192.000
Bed Room - 4 Door

Page 49 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Living Hall & Bed Room Front Extra Height 1 1 37.750 - 2.750 103.813

D/d Balcony Open -1 1 17.750 - 10.500 -186.375

-1 1 17.000 - 10.500 -178.500

1 1 21.750 - 10.500 228.375

Rear Side Elevation ( South Side) Plastering 1 1 63.000 - 11.000 693.000

D/d For For W2 Window -1 2 3.000 - 6.000 -36.000

D/d For W3 Window -1 2 2.500 - 6.000 -30.000

D/d For Ventilator -1 1 3.000 - 2.000 -6.000

D/d For W1 Window -1 1 4.000 - 6.000 -24.000

D/d For Balcony -1 1 18.500 - 10.500 -194.250

D/d For D2 Door -1 1 2.750 - 8.000 -22.000

Pipe Line Side Wall 1 2 3.500 - 11.000 77.000

East Side Elevation Plastering 1 1 48.500 - 11.000 533.500

D/d For Window -1 1 6.000 - 1.000 -6.000

D/d For Ventilator -1 1 3.000 - 2.000 -6.000

D/d For W3 Window -1 1 2.500 - 6.000 -15.000

D/d For W1 Window -1 1 4.000 - 6.000 -24.000

Pipe Line Side Wall 2 2 3.500 - 11.000 154.000

West Side Elevation Plastering 1 1 47.750 - 11.000 525.250

D/d Balcony Open -1 1 17.000 - 10.500 -178.500

D/d For Lobby -1 1 8.000 - 10.500 -84.000

D/d For Ventilator -1 1 3.000 - 2.500 -7.500

D/d For W1 Window -1 1 4.000 - 6.000 -24.000

First Floor Elevation Projection Top Flooring 1 1 10.500 - 5.000 52.500

1 1 4.500 - 6.000 27.000

1 1 24.250 - 5.250 127.313

2118.875 2118.88 Sq.ft

For Terrace Floor External Ceilling Plastering

Head Room Ceilling 1 1 17.500 - 6.250 109.375

109.375 109.38 Sq.ft

For Terrace Floor External Plastering

Below Water Tank Parpet wall


1 1 30.000 - 7.000 210.000
( 9.50+13.50+6.916 )

Page 50 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Head Room Wall Al - Round ( 17.750 +


1 2 43.000 - 12.000 1032.000
17.750 + 7.50 ) Inner & Outer

D/d for Ventilator -1 1 3.000 - 2.000 -6.000

D/d For Head Room Door -1 2 2.750 - 7.000 -38.500

1416.250 1416.25 Sq.ft

Wheathering Coarse Laying Work

For Terrace Floor 1 1 61.500 42.000 0.167 431.361

1 1 7.333 3.000 0.167 3.674

435.035 435.03 C.ft

Wheathering White Tilles Laying Work

Terrace Floor Area 1 1 61.500 42.000 - 2583.000

Head Room 1 1 7.333 3.000 - 21.999

Skitting 1 1 230.000 0.333 - 76.590

2681.589 2681.59 Sq.ft

Water Proofing Work

For Terrace Floor 1 1 63.500 44.000 - 2794.000

1 1 9.500 5.000 - 47.500

2841.500 2841.50 Sq.ft

For First Floor Sunken Area

BalCony At Bed Room - 4 1 1 21.250 7.000 - 148.750

BalCony At Living Area 1 1 19.000 6.250 - 118.750

BalCony At Bed Room - 3 1 1 25.250 6.250 - 157.813

Bed Room - 3 Toilet Sunken 1 1 8.000 12.000 - 96.000

BalCony At Study Room 1 1 10.000 8.000 - 80.000

BalCony At Bed Room - 2 1 1 19.000 7.250 - 137.750

Bed Room - 2 Toilet Sunken 1 1 8.000 11.750 - 94.000

BalCony At Bed Room - 1 1 1 20.500 6.500 - 133.250

Bed Room - 1 Toilet Sunken 1 1 11.500 7.500 - 86.250

Bed Room - 4 Toilet Sunken 1 1 10.500 8.000 - 84.000

1136.563 1136.56 Sq.ft

For Ground Floor

Page 51 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

UG Sump inner Sides 1 1 44.000 5.750 - 253.000

253.000 253.00 Sq.ft

Ground Floor Marable Flooring Area

Living Area 1 1 20.416 26.000 530.816

Skitting 1 1 92.000 0.333 30.636

Bed Room - 2 Passage 1 1 4.000 10.000 40.000

Passage Area 1 1 20.000 0.333 6.660

Bed Room - 2 Area 1 1 17.000 15.667 266.339

Skitting 1 1 62.000 0.333 20.646

Wallk in Closet 1 1 10.000 5.750 57.500

Skitting 1 1 29.000 0.333 9.657

Dinning Area 1 1 17.000 37.000 629.000

Skitting 1 1 92.000 0.333 30.636

Living Front Sit out 1 1 22.500 8.000 180.000

Skitting 1 1 54.000 0.333 17.982

Dinning Fornt Sit out 1 1 17.000 5.000 85.000

Skitting 1 1 19.000 0.333 6.327

Kitchen Area 1 1 17.000 15.000 255.000

Skitting 1 1 57.500 0.333 19.148

Store Room 1 1 5.250 6.667 35.002

Skitting 1 1 20.500 0.333 6.827

Wallk Way 1 1 3.250 5.250 17.063

Skitting 1 1 10.500 0.333 3.497

Wallk Closet For Bed Room -1 1 1 5.250 6.667 35.002

Skitting 1 1 20.500 0.333 6.827

Bed Room - 1 Area 1 1 15.000 17.000 255.000

Skitting 1 1 60.750 0.333 20.230

1 1 1.000 250.000 250.000

2814.792 2814.79 Sq.ft

Ground Floor Marable Flooring Skitting

Skitting 1 1 92.000 0.333 30.636

Page 52 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Passage Area 1 1 20.000 0.333 6.660

Skitting 1 1 62.000 0.333 20.646

Skitting 1 1 29.000 0.333 9.657

Skitting 1 1 92.000 0.333 30.636

Skitting 1 1 54.000 0.333 17.982

Skitting 1 1 19.000 0.333 6.327

Skitting 1 1 57.500 0.333 19.148

Skitting 1 1 20.500 0.333 6.827

Skitting 1 1 10.500 0.333 3.497

Skitting 1 1 20.500 0.333 6.827

Skitting 1 1 60.750 0.333 20.230

1 1 179.071 179.07 Sq.ft

First Floor Marable laying Area

Informal Living 1 1 31.000 17.000 - 527.00

Skitting 1 1 75.750 0.330 - 25.00

Bed Room - 3 1 1 15.500 15.500 - 240.25

Skitting 1 1 47.750 0.330 - 15.76

Wallk in Closet 1 1 5.250 2.750 - 14.44

Skitting 1 1 10.500 0.333 - 3.50

1 1 6.000 10.000 - 60.00

1 1 3.000 5.000 - 15.00

Skitting 1 1 30.000 0.333 - 9.99

Study Room 1 1 20.000 8.000 - 160.00

Skitting 1 1 50.500 0.333 - 16.82

Bed Room Passage 1 1 11.250 4.000 - 45.00

Skitting 1 1 20.750 0.333 - 6.91

Wallk in Closet 1 1 17.000 11.750 - 199.75

Skitting 1 1 45.500 0.333 - 15.15

Wallk in Closet 1 1 10.000 6.250 - 62.50

Skitting 1 1 27.500 0.333 - 9.16

Bed Room - 1 1 1 17.000 15.000 - 255.00

Skitting 1 1 58.000 0.333 - 19.31

Page 53 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Wallk in Closet 1 1 5.083 7.667 - 38.97

1 1 22.750 0.333 - 7.58

Bed Room - 4 1 1 17.000 15.000 - 255.00

Skitting 1 1 49.750 0.333 - 16.57

1 1 1.000 201.860 - 201.86

2220.50 2220.50 Sq.ft

First Floor Marable Flooring Skitting

Skitting 1 1 75.750 0.330 - 25.00

Skitting 1 1 47.750 0.330 - 15.76

Skitting 1 1 10.500 0.333 - 3.50

Skitting 1 1 30.000 0.333 - 9.99

Skitting 1 1 50.500 0.333 - 16.82

Skitting 1 1 20.750 0.333 - 6.91

Skitting 1 1 45.500 0.333 - 15.15

Skitting 1 1 27.500 0.333 - 9.16

Skitting 1 1 58.000 0.333 - 19.31

Skitting 1 1 22.750 0.333 - 7.58

Skitting 1 1 49.750 0.333 - 16.57

145.73 145.73 Sq.ft

Supply & Fixing Window Grill

For Ground Floor

W - Window 1 4 6.000 6.000 - 144.00

K.W - Window 1 2 6.000 4.500 - 54.00

W2 - Window 1 2 3.000 6.000 - 36.00

W3 - Window 1 2 2.500 6.000 - 30.00

Ventilator 1 3 3.000 2.000 - 18.00

282.00

705.000 705.00 K.G

For First Floor

W - Window 1 3 6.000 6.000 - 108.00

W1 - Window 1 3 4.000 6.000 - 72.00

W3 - Window 1 4 2.500 6.000 - 60.00

Page 54 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Ventilator 1 3 3.000 2.000 - 18.00

258.00

645.000 645.00 K.G

Inner Staircase Hand Rail

Ground Floor To Terrace Floor 1 1 90.000 - - 90.000

90.00 90.00 R.ft

Terrace Floor Glass Parpet Wall

TerrAce Floor AlRound 1 1 190.000 190.000

190.00 190.00 R.ft

First Floor Glass Parpet

Bed Room - 4 Glass Parpet 1 1 17.750 17.750

Living Balcony Glass Parpet 1 1 17.000 17.000

Bed Room - 3 Glass Parpet 1 1 21.750 21.750

Study Room BalCony Glass Parpet 1 1 8.000 8.000

Bed Room - 2 Glass Parpet 1 1 17.000 17.000

Bed Room - 1 Glass Parpet 1 1 18.000 18.000

99.50 99.50 R.ft

UPVC Window

For Ground Floor

W - Window 1 4 6.000 6.000 - 144.00

K.W - Window 1 2 6.000 4.500 - 54.00

W2 - Window 1 2 3.000 6.000 - 36.00

W3 - Window 1 2 2.500 6.000 - 30.00

264.00 264.00 Sq.ft

For First Floor

W - Window 1 3 6.000 6.000 - 108.00

W1 - Window 1 3 4.000 6.000 - 72.00

W3 - Window 1 4 2.500 6.000 - 60.00

240.00 240.00 Sq.ft

UPVC Ventilators

Page 55 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

For Ground Floor

Ventilator 1 3 3.000 2.000 - 18.00

18.00 18.00 Sq.ft

For First Floor

Ventilator 1 4 3.000 2.000 - 24.00

24.00 24.00 Sq.ft

Fixied Glasss Partion & Glass Doors

For Ground Floor

Living Room Partion 1 1 14.000 8.000 - 112.00

F.D Door For Dinning 1 1 8.000 8.000 - 64.00

176.00 176.00 Sq.ft

For First Floor

Bed Room - 2, Bed Room - 3, Bed Room - 4 &


1 4 8.000 8.000 - 256.00
Informal Living Room F.D Doors

Study Room BalCony Door 1 1 2.750 8.000 - 22.00

- 278.00 278.00 Sq.ft

Laminated Door

For Ground Floor

Living M.D Room 1 1 5.000 8.000 - 40.00

Bed Room -1, Bed Room - 2, Living Room


1 4 3.250 8.000 - 104.00
Kitchen Door

For First Floor 144.00 144.00 Sq.ft

Bed Room -1, Bed Room - 2, Bed Room - 3 ,


1 4 3.250 8.000 - 104.00
Bed Room - 4 D1 Door

Balcony D2 Door 1 2 2.750 8.000 - 44.00

148.00 148.00 Sq.ft

Toilet FRP Door

For Ground Floor

All Toilet Door & Back Side Door 1 5 2.750 8.000 - 110.00

110.00 110.00 Sq.ft

Page 56 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

For First Floor

All Toilet Door & Back Side Door 1 6 2.750 8.000 - 132.00

- 132.00 132.00 Sq.ft

Steel Door

For Terrace Floor

Head Room Door 1 1 2.750 7.000 - 19.25

- 19.25 19.25 Sq.ft

Satwariyo Marable Laying

BalCony At Bed Room - 4 1 1 19.500 5.000 - 97.500

BalCony At Living Area 1 1 17.000 4.250 - 72.250

BalCony At Bed Room - 3 1 1 23.250 4.250 - 98.813

Bed Room - 3 Toilet Sunken 1 1 6.000 10.000 - 60.000

BalCony At Study Room 1 1 8.000 6.000 - 48.000

BalCony At Bed Room - 2 1 1 17.000 5.500 - 93.500

Bed Room - 2 Toilet Sunken 1 1 6.000 9.750 - 58.500

BalCony At Bed Room - 1 1 1 18.500 4.500 - 83.250

Bed Room - 1 Toilet Sunken 1 1 9.500 5.500 - 52.250

Bed Room - 4 Toilet Sunken 1 1 8.500 6.000 - 51.000

Skitting Area 1 1 190.000 0.333 - 63.270

1 1 70.000 1.000 70.000

848.333 848.33 Sq.ft

Toilet AntiSkid Floor Tilles

For Ground Floor

Bed Room - 2 Toilet 1 1 10.500 6.500 - 68.250

Bed Room - 1 Toilet 1 1 10.000 5.250 - 52.500

Kitchen Near Toilet 1 1 6.500 5.250 - 34.125

154.875 154.88 Sq.ft

For First Floor

Bed Room - 1 Toilet 1 1 10.000 6.000 - 60.000

Bed Room - 2 Toilet 1 1 10.000 6.000 - 60.000

Page 57 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

Bed Room - 3 Toilet 1 1 9.000 5.000 - 45.000

Bed Room - 4 Toilet 1 1 8.500 6.000 51.000

216.000 216.00 Sq.ft

Dadooing Toilet Wall Tilles

For Ground Floor

Bed Room - 2 Toilet 1 1 30.000 - 10.00 300.000

Bed Room - 1 Toilet 1 1 28.000 - 10.00 280.000

Kitchen Near Toilet 1 1 20.000 - 10.00 200.000

D/d For Ventilator -1 3 3.000 - 6.00 -54.000

Jams For Ventilator 1 3 18.000 - 0.83 44.982

770.982 770.98 Sq.ft

For First Floor

Bed Room - 1 Toilet 1 1 30.000 - 10.52 315.600

Bed Room - 2 Toilet 1 1 30.000 - 10.5 315.000

Bed Room - 3 Toilet 1 1 26.000 - 10.5 273.000

Bed Room - 4 Toilet 1 1 26.000 - 10.5 273.000

D/d For Ventilator -1 4 3.000 - 6.00 -72.000

Jams For Ventilator 1 4 18.000 - 0.83 59.976

1164.576 1164.58 Sq.ft

Granite Laying For Staircase

Ground Floor to First Floor

Risers 1 23 4.000 1.000 - 92.000

Treads 1 22 4.000 1.000 - 88.000

Landing Area 1 1 4.000 4.000 - 16.000

1 1 4.000 5.000 - 20.000

216.000 216.00 Sq.ft

Skitting 1 1 17.000 - - 17.000

1 23 1.000 - - 23.000

1 22 1.000 - - 22.000

62.000 62.00 R.ft

Page 58 of 92
S.no Description of Work Nos L B D Qty Total Qty Unit

First Floor Terrace Floor

Risers 1 19 3.000 1.000 - 57.000

Treads 1 18 3.000 1.000 - 54.000

Landing Area 1 2 6.250 3.000 - 37.500

148.500 148.50 Sq.ft

Skitting 1 1 18.500 - - 18.500

1 19 1.000 - - 19.000

1 18 1.000 - - 18.000

55.500 55.50 R.ft

Page 59 of 92
BARBENDING SCHEDULE
Cutting Total 8
SI No Description Dia Set Nos
Length Length mm
i Footing Rods
1 A1 Footing Top & Bottom Rods 12 mm 1 2 10 7.50 150.00 -
2 Severent Room Colum Footing 12 mm 6 2 10 7.50 900.00 -
3 S.C Colum Matt Top & Bottom Rod 10 mm 14 2 4 5.50 616.00 -
4 C1, F1,C2,D2 Footing Top & Bottom Rod 12
mm 4 2 20 10.00 1,600.00 -
5 F2,C7 Footing 16 mm 1 2 12 10.50 252.00 -
6 A3,A2 Footing 12 mm 2 2 11 8.00 352.00 -
7 B3,E3,F3 Footing 12 mm 3 2 14 8.25 693.00 -
8 A4,F4 Footing 12 mm 2 2 8 6.75 216.00 -
9 B4,E4 Footing 12 mm 2 2 10 7.17 286.68 -
-
Colum Rods -
C1 Colum Main Rod ( 0'9" X 1'0" ) 12 mm 7 1 4 36.00 1,008.00 -
Lapping 12 mm 7 2 4 2.00 112.00 -
C1 Colum Main rod 16 mm 7 1 2 36.00 504.00 -
Lapping 16 mm 7 2 2 2.75 77.00 -
Striups 8 mm 7 1 52 3.00 1,092.00 1,092.000
C2 Colum Main Rod ( 0'9" X 1'3" ) 12 mm 2 1 4 36.00 288.00 -
Lapping 12 mm 2 2 4 2.00 32.00 -
C2 Colum Main Rod 16 mm 2 1 2 36.00 144.00 -
Lapping 16 mm 2 2 2 2.75 22.00 -
Striups 8 mm 2 1 52 3.50 364.00 364.000
C3 Colum Main Rod ( 0'9" X 1'3" ) 16 mm 1 1 6 36.00 216.00 -
Lapping 16 mm 1 2 6 2.75 33.00 -
Striups 8 mm 1 1 52 3.50 182.00 182.000
C4 Colum Main Rod ( 0'9" X 1'3" ) 16 mm 2 1 6 36.00 432.00 -
Lapping 16 mm 2 2 6 2.75 66.00 -
C4 Colum Main Rod 12 mm 2 1 2 36.00 144.00 -
Lapping 12 mm 2 2 2 2.00 16.00 -
Striups 8 mm 2 1 52 3.50 364.00 364.000
C5 Colum Main Rod ( 0'9" X 1'3" ) 16 mm 3 1 6 36.00 648.00 -
Lapping 16 mm 3 2 6 2.75 99.00 -
C5 Colum Main Rod 12 mm 3 1 2 36.00 216.00 -
Lapping 12 mm 3 2 2 2.00 24.00 -
Striups 8 mm 3 1 52 3.50 546.00 546.000
C6 Colum Main Rod ( 0'9" X 1'6" ) 20 mm 4 1 8 36.00 1,152.00 -
C6 Colum Main Rod Front Height 20 mm 2 1 8 3.00 48.00 -
Lapping 20 mm 4 2 8 3.67 234.69 -
Striups 8 mm 4 1 56 4.00 896.00 896.000
C7 Colum Main Rod ( 0'9" X 1'9" ) 20 mm 1 1 10 36.00 360.00 -
Lapping 20 mm 1 1 10 3.25 32.50 -
Striups 8 mm 1 1 52 4.50 234.00 234.000
S.C Colum Main Rod ( 0'9" X 0'9" ) 12 mm 14 1 4 10.50 588.00 -
Striups 8 mm 14 1 15 2.50 525.00 525.000
mm -
mm -
mm -
mm -
mm -
mm -
mm -
-
- 4,203.000
Total Length 4,203.000
Dia In Weight 504.360
Total Weight
Steel Metric Ton
Total Length 18,066.564
Dia In Weight 2,167.988
Total Weight
Steel Metric Ton
CHEDULE
10 12 16 20 25
Remark
mm mm mm mm mm

- - - - -
- 900.000 - - -
616.000 - - - -

- 1,600.000 - - -
- - 252.000 - -
- 352.000 - - -
- 693.000 - - -
- 216.000 - - -
- 286.680 - - -
- - - - -
- - - - -
- 1,008.000 - - -
- 112.000 - - -
- - 504.000 - -
- - 77.000 - -
- - - - -
- 288.000 - - -
- 32.000 - - -
- - 144.000 - -
- - 22.000 - -
- - - - -
- - 216.000 - -
- - 33.000 - -
- - - - -
- - 432.000 - -
- - 66.000 - -
- 144.000 - - -
- 16.000 - - -
- - - - -
- - 648.000 - -
- - 99.000 - -
- 216.000 - - -
- 24.000 - - -
- - - - -
- - - 1,152.000 -
- - - 48.000 -
- - - 234.688 -
- - - - -
- - - 360.000 -
- - - 32.500 -
- - - - -
- 588.000 - - -
- - - - -
-

616.000 6,475.680 2,493.000 1,827.188 - -


616.000 6,475.680 2,493.000 1,827.188 0.000 0.000
115.808 1,754.909 1,199.133 1,374.045 0.000
4,948.256 Kg
4.948 M.Ton
1,963.808 21,181.949 8,678.133 6,855.609 0.000
369.196 5,740.308 4,174.182 5,155.418 0.000
17,607.092 Kg
17.607 M.Ton
PROPOSED CONSTRUCTION OF RAFEEQ MOHAMED VILLA AT ARASARKULAM IN
PUTHUKOTTAI

RATE ANALYSIS
Date : 30/09/2023
S.no Description of Work Qty Unit Rate Amout
1 Earth Work Excavation
a Up to 1.50 m 1.00 Cu.m 15.00 15.00
b Up to 2.00 m 1.00 Cu.m 17.00 17.00

2 P.C.C M10 1:4:8


Sand 35.28 C.ft 55.00 1940.40
Labour 35.28 C.ft 15.00 529.20
2469.60
Conceyance & Wastage 3% 1.00 Cu.m 74.09 74.09
Lifting & Placing 2% 1.00 Cu.m 49.39 49.39
Over Head 10% 1.00 Cu.m 246.96 246.96
Profit 15% 1.00 Cu.m 370.44 370.44
Others 1.00 Cu.m 1.60 1.60
3212.08
91.05
-1.05
90.00
4 Anti ternimeate Treatement
pest Cotrol Chemical 0.25 Litres 450.00 112.50
Labour 1.00 Sq.m 55.00 55.00
167.50
Wastage 3% 1.00 Sq.m 5.02 5.02
Plant & machinery 1% 1.00 Sq.m 1.68 1.68
Lifting & Placing 1% 1.00 Sq.m 1.68 1.68
Over Head 5% 1.00 Sq.m 8.38 8.38
Profit 10% 1.00 Sq.m 16.75 16.75
Others -1.00 Sq.m 4.00 -4.00
197.00
18.55
0.45
19.00

2 P.C.C M10 1:4:8


Cement 172.00 Kg 7.00 1204.00
Sand 18.00 C.ft 55.00 990.00
40mm Jelly 36.00 C.ft 47.00 1692.00
Labour 35.28 C.ft 25.00 882.00
4768.00
Conceyance & Wastage 3% 1.00 Cu.m 143.04 143.04
Lifting & Placing 2% 1.00 Cu.m 95.36 95.36

Over Head 10% 1.00 Cu.m 476.80 476.80

Profit 15% 1.00 Cu.m 715.20 715.20

Others 1.00 Cu.m 1.60 1.60

6200.00

175.74

-0.74

175.00

3 R.C.C Concreate M20 1:11/2:3

Cement 375.00 Kg 7.00 2625.00

Sand 14.00 C.ft 55.00 770.00

40mm Jelly 28.00 C.ft 47.00 1316.00

Labour 35.28 C.ft 35.00 1234.80

5945.80

Conceyance & Wastage 3% 1.00 Cu.m 178.37 178.37

Lifting & Placing 2% 1.00 Cu.m 118.92 118.92

Over Head 10% 1.00 Cu.m 594.58 594.58


Profit 15% 1.00 Cu.m 891.87 891.87
Others 1.00 Cu.m 20.46 20.46
7750.00
218.14
1.86
220.00

4 Steel Reinforcement
Fe 550 Vizag Steel 1000.00 kg 80.00 80000.00
Binding Wire 12.00 kg 90.00 1080.00
Labour 1000.00 kg 6.00 6000.00
87080.00
Wastage 3% 1.00 Ton 2612.40 2612.40
Plant & machinery 1% 1.00 Ton 870.80 870.80
Lifting & Placing 1% 1.00 Ton 870.80 870.80
Over Head 10% 1.00 Cu.m 8708.00 8708.00
Profit 15% 1.00 Ton 13062.00 13062.00
Others -1.00 Ton 4.00 -4.00
113200.00

5 230mm tk Brick Wall ( 9" Wall ) CM1:5


Cement 150.00 Kg 7.00 1050.00
Sand 18.00 C.ft 55.00 990.00
Bricks ( Chamber Red Bricks ) 500.00 Nos 9.00 4500.00
Labour 35.28 C.ft 30.00 1058.40
7598.40
Wastage 1% 1.00 Cu.m 75.98 75.98
Lifting & Placing 1% 1.00 Cu.m 75.98 75.98
Over Head 10% 1.00 Cu.m 759.84 759.84
Profit 15% 1.00 Cu.m 1139.76 1139.76
Others 1.00 Cu.m 0.03 0.03
9650.00
273.53
1.47
275.00

6 115 mm tk Brick Wall Cm 1:4


Cement 80.00 Kg 7.00 560.00
Sand 8.00 C.ft 55.00 440.00
Bricks ( Chamber Red Bricks ) 75.00 Nos 9.00 675.00
Labour 10.76 Sq.ft 25.00 269.00
1944.00
Wastage 1% 1.00 Cu.m 19.44 19.44
Lifting & Placing 1% 1.00 Cu.m 19.44 19.44
Over Head 10% 1.00 Cu.m 194.40 194.40
Profit 15% 1.00 Cu.m 291.60 291.60
Others 1.00 Cu.m 1.12 1.12
2470.00
232.58
2.42
235.00

7 Inner Ceilling Plastering Cm1:3 ( 15 to 20mm tk )


Cement 12.50 Kg 6.50 81.25
Sand 3.25 C.ft 55.00 178.75
Labour 10.76 Sq.ft 13.00 139.88
Scaffolding 11.76 Sq.ft 1.00 11.76
411.64
Wastage & Curing 5% 1.00 Cu.m 20.58 20.58
Lifting & Placing 3% 1.00 Cu.m 12.35 12.35
Over Head 5% 1.00 Cu.m 20.58 20.58
Profit 10% 1.00 Cu.m 41.16 41.16
Others 1.00 Cu.m -6.32 -6.32
500.00
48.45
1.55
50.00
8 Inner Plastering Cm1:4 ( 20mm to 25mm tk )
Cement 6.00 Kg 6.50 39.00
Sand 5.00 C.ft 55.00 275.00
Labour 10.76 Sq.ft 12.00 129.12
Scaffolding 11.76 Sq.ft 1.00 11.76
454.88
Wastage & Curing 5% 1.00 Cu.m 22.74 22.74
Lifting & Placing 3% 1.00 Cu.m 13.65 13.65
Over Head 5% 1.00 Cu.m 22.74 22.74
Profit 10% 1.00 Cu.m 45.49 45.49
Others 1.00 Cu.m 0.50 0.50
560.00
52.73
2.27
55.00

9 External Plastering Cm 1:5 ( 20mm to 25mm tk )


Cement 7.50 Kg 6.50 48.75
Sand 6.25 C.ft 55.00 343.75
Labour 10.76 Sq.ft 14.00 150.64
Scaffolding 10.76 Sq.ft 1.00 10.76
553.90
Wastage & Curing 5% 1.00 Cu.m 27.70 27.70
Lifting & Placing 3% 1.00 Cu.m 16.62 16.62
Over Head 5% 1.00 Cu.m 27.70 27.70
Profit 10% 1.00 Cu.m 55.39 55.39
Others -1.00 Cu.m 1.30 -1.30
680.00
64.03
0.97
65.00

10 Painting White Wash Work


White Cement 0.300 Kg 20.00 6.00
Labour 10.76 Sq.ft 1.50 16.14
22.14
Scaffolding Conveyance 2% 1.00 Cu.m 0.44 0.44
Over Head 10% 1.00 Cu.m 2.21 2.21
Profit 15% 1.00 Cu.m 3.32 3.32
Others -1.00 Cu.m 0.12 -0.12
28.00
2.64
0.36
3.00
Ceilling Emlusion Painting Work
11 2 Coat Puuty + 1 Coat Primer + 2 Coat
White Emlusion
Wall Putty 1st Coat 0.500 Kg 18.00 9.00
Wall Putty 2nd Coat 0.400 Kg 18.00 7.20
Wall Scripping 10.760 Sq.ft 1.50 16.14
1 Coat Interior Primer 1.000 Litre 110.00 110.00
1st Coat Interanal White Emlusion 0.900 Litre 120.00 108.00
2nd Coat Interanal White Emlusion 0.800 Litre 120.00 96.00
Labour 10.76 Sq.ft 10.00 107.60
453.94
Scaffolding Conveyance 2% 1.00 Cu.m 9.08 9.08
Over Head 5% 1.00 Cu.m 22.70 22.70
Profit 10% 1.00 Cu.m 45.39 45.39
Others 1.00 Cu.m -0.93 -0.93
530.18
49.92
0.08
50.00

Inner Putty , Primer & Emlusion Painting


12
Work
Wall Putty 1st Coat 0.500 Kg 18.00 9.00
Wall Putty 2nd Coat 0.400 Kg 18.00 7.20
Wall Saripping 10.760 Sq.ft 1.50 16.14
1 Coat Interior Primer 1.000 Litre 110.00 110.00
1st Coat Interanal Emlusion 0.900 Litre 120.00 108.00
2nd Coat Interanal Emlusion 0.800 Litre 120.00 96.00
Labour 10.76 Sq.ft 8.00 86.08
432.42
Scaffolding Conveyance 2% 1.00 Cu.m 8.65 8.65
Over Heads 5% 1.00 Cu.m 21.62 21.62
Profit 10% 1.00 Cu.m 43.24 43.24
Others 1.00 Cu.m -3.34 -3.34
502.59
47.32
0.68
48.00

External Primer & Emlusion Painting


13
Work
White Cement 0.300 Kg 20.00 6.00
1 Coat Exterior Primer 1.000 Litre 120.00 120.00
1st Coat Exterior Emlusion 0.900 Litre 130.00 117.00
2nd Coat Exterior Emlusion 0.800 Litre 130.00 104.00
Labour 10.76 Sq.ft 4.50 48.42
395.42
Scaffolding Conveyance 2% 1.00 Cu.m 7.91 7.91
Over Heads 5% 1.00 Cu.m 19.77 19.77
Profit 10% 1.00 Cu.m 39.54 39.54
Others -1.00 Cu.m 2.64 -2.64
460.00
43.31
1.69
45.00

Toilet Wall Marable Laying Work C:M


14
1:4
Wall Marable cost 10.76 Sq.ft 220.00 2367.20
Cement 15.00 Kg 7.00 105.00
Sand 5.00 C.ft 55.00 275.00
Labour 10.76 S.ft 30.00 322.80
Marable Polish Cost 10.76 S.ft 25.00 269.00
3339.00
Conveyance & Lifting 2% 1.00 Sq.m 66.78 66.78
Wastage 5% 2.00 Sq.m 166.95 333.90
Over Heads 5% 1.00 Cu.m 166.95 166.95
Profit 10% 1.00 Sq.m 333.90 333.90
Others -1.00 Sq.m 0.53 -0.53
4240.00
399.25
0.75
400.00

15 Flooring Marable Laying Work


Flooring cost ( Italy Marable Cost ) 10.76 Sq.ft 475.00 5111.00
Cement & White Cement 10.00 Kg 12.00 120.00
Sand 5.00 C.ft 55.00 275.00
Labour 10.76 S.ft 55.00 591.80
6097.80
Conveyance & Lifting 2% 1.00 Sq.m 121.96 121.96
Wastage 5% 2.00 Sq.m 304.89 609.78
Over Heads 5% 1.00 Cu.m 304.89 304.89
Profit 10% 1.00 Sq.m 609.78 609.78
Others 1.00 Sq.m 0.68 0.68
7744.89
729.27
0.73
730.00
15A Flooring Marable Skitting Work
Marable cost ( Italy Marable Cost ) 3.28 R.ft 300.00 984.00
Cement & White Cement 5.00 Kg 12.00 60.00
Labour 3.28 R.ft 12.00 39.36
1083.36
Conveyance & Lifting 2% 1.00 Sq.m 21.67 21.67
Wastage 5% 2.00 Sq.m 54.17 108.34
Over Heads 5% 1.00 Cu.m 54.17 54.17
Profit 5% 1.00 Sq.m 54.17 54.17
Others 1.00 Sq.m 0.68 0.68
1322.38
403.16
-3.16
400.00

16 Flooring Staircase Granite Laying Work

Flooring cost 10.76 Sq.ft 200.00 2152.00


Cement 12.00 Kg 6.50 78.00
Sand 5.00 C.ft 55.00 275.00
Labour 10.76 S.ft 45.00 484.20
2989.20
Conveyance & Lifting 2% 1.00 Sq.m 59.78 59.78
Wastage 5% 2.00 Sq.m 149.46 298.92
Over Heads 10% 1.00 Cu.m 298.92 298.92
Profit 15% 1.00 Sq.m 448.38 448.38
Others -1.00 Sq.m 0.38 -0.38
4094.82
385.58
-0.58
385.00

17 Flush Door ( Millaman Door Finish )


Flush Door With Frame 1.00 Nos 9000.00 9000.00
Hardwares Fittings 1.00 Set 2500.00 2500.00
Labour 1.00 Nos 500.00 500.00
12000.00
Over Heads 10% 1.00 Cu.m 1200.00 1200.00
Profit 15% 1.00 Sq.m 1800.00 1800.00
Others 1.00 Sq.m 0.00 0.00
15000.00
7500.00
706.21
3.79
710.00
Windows ( Aluminum Frame With
18
Tuffend Galss Finish )
Upvc Windows With Fittings 10.76 Sq.ft 1100.00 11836.00
Over Heads 2% 1.00 Cu.m 236.72 236.72
Profit 10% 1.00 Sq.m 1183.60 1183.60
Others -1.00 Sq.m 6.32 -6.32
13250.00
1247.65
2.35
1250.00

19 Ventilators
Upvc Ventilators With Fittings 10.76 Sq.ft 450.00 4842.00
Over Heads 2% 1.00 Cu.m 96.84 96.84
Profit 10% 1.00 Sq.m 484.20 484.20
Others 1.00 Sq.m 1.96 1.96
5425.00
510.83
-0.83
510.00

20 Grill Work
Ventilator & Window Grill ( Squre Rod )
17.00 Kg 130.00 2210.00
With Fixing Labour Charage
Grill Paintng Work 10.62 Sq.ft 18.00 191.16
Over Heads 10% 1.00 Cu.m 221.00 221.00
Profit 15% 1.00 Sq.m 331.50 331.50
Others 1.00 Sq.m 1.34 1.34
2955.00
278.25
1.75
280.00
21 Wheathering Coarse Work
Lime 17.50 Kg 7.00 122.50
Sand 5.00 C.ft 55.00 275.00
Brick Jelly 10.00 C.ft 15.00 150.00
Labour 10.76 Sq.ft 25.00 269.00
816.50
Conceyance & Wastage 3% 1.00 Cu.m 24.49 24.49
Lifting & Placing 2% 1.00 Cu.m 16.33 16.33
Over Heads 10% 1.00 Cu.m 81.65 81.65
Profit 15% 1.00 Cu.m 122.48 122.48
Others -1.00 Cu.m 1.45 -1.45
1060.00
99.81
0.19
100.00

22 White Tilles Laying Work


Cement 12.00 Kg 7.00 84.00
Sand 5.00 C.ft 55.00 275.00
white Tilles Laying Work 17.00 Nos 13.00 221.00
Labour 11.11 Sq.ft 35.00 388.85
968.85
Conceyance & Wastage 5% 1.00 Cu.m 48.44 48.44
Lifting & Placing 2% 1.00 Cu.m 19.38 19.38
Over Heads 10% 1.00 Cu.m 96.88 96.88
Profit 15% 1.00 Cu.m 145.33 145.33
Others 1.00 Cu.m 21.12 21.12
1300.00
122.41
2.59
125.00

23 Terrace Floor Glass Parpet Wall


Glass Parpet Wall 3.28 R.m 2200.00 7216.00
Over Heads 2% 1.00 Cu.m 144.32 144.32
Profit 10% 1.00 Cu.m 721.60 721.60
Others -1.00 Cu.m 1.92 -1.92
8080.00
2463.41
24 1.59
2465.00
R.C.C Concreate M5 1:5:10
Cement 140.00 Kg 7.00 980.00
Sand 17.50 C.ft 55.00 962.50
40mm Jelly 35.00 C.ft 47.00 1645.00
Labour 35.28 C.ft 20.00 705.60
4293.10
Conceyance & Wastage 3% 1.00 Cu.m 128.79 128.79
Lifting & Placing 2% 1.00 Cu.m 85.86 85.86
Over Head 10% 1.00 Cu.m 429.31 429.31
Profit 15% 1.00 Cu.m 643.97 643.97
Others 1.00 Cu.m 18.97 18.97
5600.00

R.C.C Concreate M 7.5 1:4:8


Cement 170.00 Kg 7.00 1190.00
Sand 18.00 C.ft 55.00 990.00
40mm Jelly 36.00 C.ft 47.00 1692.00
Labour 35.28 C.ft 20.00 705.60
4577.60
Conceyance & Wastage 3% 1.00 Cu.m 137.33 137.33
Lifting & Placing 2% 1.00 Cu.m 91.55 91.55
Over Head 10% 1.00 Cu.m 457.76 457.76
Profit 15% 1.00 Cu.m 686.64 686.64
Others -1.00 Cu.m 0.88 -0.88
5950.00

R.C.C Concreate M 10 1:3:6


Cement 225.00 Kg 7.00 1575.00
Sand 16.50 C.ft 55.00 907.50
40mm Jelly 33.00 C.ft 47.00 1551.00
Labour 35.28 C.ft 25.00 882.00
4915.50
Conceyance & Wastage 3% 1.00 Cu.m 147.47 147.47
Lifting & Placing 2% 1.00 Cu.m 98.31 98.31
Over Head 10% 1.00 Cu.m 491.55 491.55
Profit 15% 1.00 Cu.m 737.32 737.32
Others 1.00 Cu.m 9.85 9.85
6400.00

R.C.C Concreate M 15 1:2:4


Cement 300.00 Kg 7.00 2100.00
Sand 15.00 C.ft 55.00 825.00
40mm Jelly 30.00 C.ft 47.00 1410.00
Labour 35.28 C.ft 30.00 1058.40
5393.40
Conceyance & Wastage 3% 1.00 Cu.m 161.80 161.80
Lifting & Placing 2% 1.00 Cu.m 107.87 107.87
Over Head 10% 1.00 Cu.m 539.34 539.34
Profit 15% 1.00 Cu.m 809.01 809.01
Others -1.00 Cu.m 11.42 -11.42
7000.00

R.C.C Concreate M 20 1:1.5:3


Cement 375.00 Kg 7.00 2625.00
Sand 14.00 C.ft 55.00 770.00
40mm Jelly 28.00 C.ft 47.00 1316.00
Labour 35.28 C.ft 35.00 1234.80
5945.80
Conceyance & Wastage 3% 1.00 Cu.m 178.37 178.37
Lifting & Placing 2% 1.00 Cu.m 118.92 118.92
Over Head 10% 1.00 Cu.m 594.58 594.58
Profit 15% 1.00 Cu.m 891.87 891.87
Others 1.00 Cu.m 20.46 20.46
7750.00

R.C.C Concreate M 25 1:1:2


Cement 420.00 Kg 7.00 2940.00
Sand 11.00 C.ft 55.00 605.00
40mm Jelly 22.00 C.ft 47.00 1034.00
Labour 35.28 C.ft 40.00 1411.20
5990.20
Conceyance & Wastage 3% 1.00 Cu.m 179.71 179.71
Lifting & Placing 2% 1.00 Cu.m 119.80 119.80
Over Head 10% 1.00 Cu.m 599.02 599.02
Profit 15% 1.00 Cu.m 898.53 898.53
Others 1.00 Cu.m 12.74 12.74
7800.00

R.C.C Concreate M 30 1:0.5:1


Cement 480.00 Kg 7.00 3360.00
Sand 10.00 C.ft 55.00 550.00
40mm Jelly 20.00 C.ft 47.00 940.00
Labour 35.28 C.ft 35.00 1234.80
6084.80
Conceyance & Wastage 3% 1.00 Cu.m 182.54 182.54
Lifting & Placing 2% 1.00 Cu.m 121.70 121.70
Over Head 10% 1.00 Cu.m 608.48 608.48
Profit 15% 1.00 Cu.m 912.72 912.72
Others -1.00 Cu.m 10.24 -10.24
7900.00
KULAM IN

R01
Date : 30/09/2023
Remarks Correction Remarks '

Cu.m Change the unit


Cu.m

Title to be change
Compaction coefficient to be added

Cu.m

C.ft

Sq.m

Sq.ft

3.44 351.5625
14.124
Cu.m

C.ft

7.5

Cu.m

C.ft

Labour Cost is Less Increase the labour cost

M.Ton
Rate to be check

Cu.m

C.ft

Sq.m

Sq.ft

0.25

increase the labour cost

Sq.m

Sq.ft Rate is high


Increase the labour cost

Sq.m

Sq.ft rate is high

increase the cost


rate is low

Sq.m

Sq.ft rate is high

Sq.m

Sq.ft
check the coefficient

Sq.m

high rate

Sq.m

Sq.ft high rate


increase the cost

Sq.m

Sq.ft

increase the cost

increase the cost

Sq.m

Sq.ft

Sq.m

Sq.ft
Check the price of Marble 156.75

R.m

R.ft Check the rate

Sq.m

Sq.ft

Sq.m

Sq.ft
Sq.m

Sq.ft

Sq.m

Sq.ft

Sq.m

Sq.ft
Sq.m

Sq.ft

Sq.m

Sq.ft

R.m

R.ft
Cu.m

Cu.m

Cu.m
Cu.m

Cu.m

Cu.m
Cu.m
R.C.C Concreate M20 1:11/2:3
Cement 375.00 Kg 7.00 2625.00
Sand 14.00 C.ft 55.00 770.00
40mm Jelly 28.00 C.ft 47.00 1316.00
Labour 35.28 C.ft 35.00 1234.80
5945.80
Conceyance & Wastage 3% 1.00 Cu.m 178.37 178.37
Lifting & Placing 2% 1.00 Cu.m 118.92 118.92
Over Head 10% 1.00 Cu.m 594.58 594.58
Profit 15% 1.00 Cu.m 891.87 891.87
Others 1.00 Cu.m 0.46 0.46
7730.00 Cu.m
PROPOSED CONSTRUCTION OF RAFEEQ MOHAMED VILLA AT ARASARKULAM IN
PUTHUKOTTAI

DETAILED ESTIMATION - MAIN BUILDING R01


Date : 29/09/2023
S.no Description of Work Qty Unit Co.Eff Cement Bags Remarks

1 P.C.C M10 1:4:8 899.53 C.ft 4.82 86.68

2 R.C.C Concreate M20 1:11/2:3 2481.80 C.ft 10.62 527.13

3 0'9" Brick work Morter Quantity 2835.04 Sq.ft 1.50 85.05

4 0'41/2" Brick work Morter Quantity 1538.20 Sq.ft 0.85 26.15

5 Plastering Morter Quantity 34486.04 Sq.ft 1.50 1034.58

1759.59

Wastage Qty 7% 123.17

Total Qty 1882.77

You might also like