Residential Building at Coimbatore

Date:
04.09.2019
Sl. No DESCRIPTION OF WORK UNIT QTY RATE AMOUNT

I EARTHWORK EXCAVATION:
1.1 Excavation in all types of soil including dense/loose soil,
disintegrated and weathered soft rock including demolition of
any existing concrete portion with suitable mechanical
excavator and manually wherever required upto required level
as shown in the drawing .Carting away and disposing the same
of an approved location. The rate shall include for installing
and maintaining proper approved dewatering system to ensure
clear working area including necessary shoring & strutting to
avoid soil collapse. The contractor shall be paid only for the
excavation on the basis of plan area x depth mentioned in the
relevant drawing.
The rate shall also include satisfying all safety norms,
general house keeping .

o to 1.5 m Depth CFT 3340.00 18 60120.00

FILLING:
1.2 Refilling in foundation and basement with good available CFT 3006.00 10 30060.00
excavated earth in layer of 150mm well watered rammed and
consolidated etc complete quarried from a good quarry, free
from clays, lumps, vegetation roots, pebbles and other foreign
impurities.

1.3 Filling in foundation and basement with good filling EARTH in CFT 4250.80 35 148778.00
layer of 150mm well watered rammed and consolidated etc
complete quarried from a good quarry, free from clays, lumps,
vegetation roots, pebbles and other foreign impurities. The
sample of filling EARTH is to be approved by Development
Manager/Client Engineer incharge.

1.4 Filling with good M sand in layer of 150 mm well watered

rammed and consolidated etc.complete. The rate to include
cost of centering if any.
In Footing and basement CFT 1195.20 80 95616.00
.
1.5 ANTITERMITE TREATMENT: Sft 1446.00 12 17352.00
Providing and laying pre - construction anti - termite chemical
treatment using chemical chlorpyrifos emulsifiable concentrate
of 1% of approved manufacturers, for white anti treatment as
per IS 6313 PART II 1971 with ten year warranty. Spraying
with hand pump for foundation trenches, floor, surface
treatment as directed & specified. Payment once as per plinth
area. (Guarantee is to be given in the format on stamp paper
for 10 years.)

Sub Total : 351926.00

CONCRETE::
Note:
 a) All metal to be washed well before use in the concrete.
b) Sample and size of metal should be approved by the
Consultants before procurement.
c) Water used in the concrete should be good water strictly as
per I.S. specifications and should be free from salt organic
chemicals. Generally potable water is good for concrete,
however if required water is to be tested as per I.S. standards
in an approved laboratory of Consultants choice.

d) All concrete shall be machine mixed and to be mechanically

vibrated.

II PLAIN CEMENT CONCRETE

2.1 Plain cement Concrete(PCC) 1 : 4 : 8 one part of cement four
part of sand and eight parts of good approved 40mm jelly,
well mixed in a mechanical mixed and placed in position and
consolidated by rammer / vibrator. The sides and bottom of
excavation should have been well damped with water before
laying of concrete. The rate to include cost of hire charges for
mixer machine and vibrator etc. The top of concrete to be
made to even level without adding any mortar in foundation for
bases of walls,plinths,rafts,plinth beams, floor slabs pits to
make up levels etc.

In Foundation and basement 1:4:8 CFT 1205.00 190 228950.00

Sub Total : 228950.00

III REINFORCED CEMENT CONCRETE:
All RCC works shall in strict conformity with IS 456 &
specification appended herewith. Unless other wise specified
all items of RCC are as per the grade specified. The rate shall
be inclusive of dewatering, hoisting by normal labour or by
means of mechanical equipment. Consolidation by rodding,
temping, vibrating by an approved mechanical vibrator
etc.Protecting ,curing including hacking, roughening of
concrete surface receiving plaster of any other finish including
costs of all tests on all materials & concrete as & when directed
by the consultants.

The rate for RCC work shall include for forming

projections,sinking of floors in toilets wherever directed,
Forming opening or niches providing dowel bars ands also
coordinating with other agencies for laying conduits, boxes,
pipes ,clamps etc as directed at site. The rate quoted shall
include forming construction joints/expansion strips as directed.

Providing and laying in position concrete using 12mm to 20mm

graded metal and good M sand and OPC 53 grade cement
including all leads and lifts, scaffolding wherever required,
formwork including its removal after the period of setting of
concrete, curing but excluding cost of steel reinforcement
placed in position (paid for separately) etc all as per the
drawings / specification etc complete.

3.1 R.C.C. M20 in Footing. cft 491.50 300 147450.00

3.2 R.C.C. M 20 in Plinth beam cft 355.30 360 127908.00

3.3 R.C.C. M 25 in Column

3.3.1 In Basement cft 117.50 390 45825.00

3.3.2 In Ground floor cft 165.35 410 67793.50

3.3.4 In First floor cft 163.35 420 68607.00

3.3.4 In second floor cft 77.22 440 33976.80

3.4 R.C.C. M 20 in Roof Beam.

3.4.1 In Ground floor cft 415.50 360 149580.00

3.4.2 In First floor cft 297.30 370 110001.00

3.4.3 In second floor cft 115.20 380 43776.00

3.5 R.C.C. M20 in Roof Slab.

3.5.1 In Ground floor cft 575.56 360 207201.60

3.5.2 In First floor cft 492.58 370 182254.60

3.5.3 In second floor cft 199.65 380 75867.00

3.60 R.C.C. M20 in Lintel.

3.6.1 ground floor cft 201.23 360 72442.80

3.6.2 first floor cft 145.58 370 53864.60

3.6.3 second floor cft 55.88 380 21234.40

3.70 R.C.C. M20 in sill slab.

In all level cft 15.00 330 4950.00

3.8 R.C.C. M20 in staircase waist and landing slab

In all levels cft 185.61 365 67747.65

3.9 R.C.C. M20 in sunshade slab including both side plastering

with CM 1:3 including rain water border plastering of size
25mm x 15mm at the bottom of sunshade , loft and kitchen
platform etc
3.9.1 ground floor sft 169.40 125 21175.00

3.9.2 first floor sft 128.81 140 18033.40

 3.9.3 second floor sft 58.85 150 8827.50

Sub Total : 1528515.85

IV STEEL REINFORCEMENT:
4.1 Supplying ,cutting, bending to shape fabricating, fixing tying in Tonne 12.75 78000 994500.00
position Reinforcement steel of Fe 415 grade in all RCC works
including supplying , and tying with 18G black annealed
binding wire in position , including cost of binding wire, in all
floors .Rate includes cost of all operation ands all inputs of
labour, material, tools, and plants etc.However for payment the
actual quantity for reinforcement bars provided shall be
measured &paid . All steel for reinforcement is in lengths not
exceeding 12 meters otherwise specified stated. No allowance
has been made in the weights of steel reinforcement for rolling
margin or weight of weld metal. Rate should inclusive of extra
material at taps of fabric reinforcement and for welding and
notching around obstruction trimming the bars to all openings.
testing of reinforcement, etc all complete to the entire
satisfaction.

Sub Total : 994500.00

V MASONRY WORK
5.1 BRICK WORK
Brickwork in 230mm thick with Cement Mortar 1:5,using Best
quality locally available bricks having a crushing strength of
minimum 50kg/Sqcm including all scaffolding, curing etc.
complete. The thickness of joints should not exceed 12mm
and each brick layer to be in one line and level and the brick
wall so constructed shall be true to plumb.

5.1.1 Basement cft 425.61 210 89378.10

5.1.2 ground floor cft 1165.31 220 256368.20

5.1.3 first floor cft 1410.80 235 331538.00

5.1.4 second floor cft 680.00 240 163200.00

5.2 Providing and constructing 115 mm thick Brick wall in Cement

mortar 1:4 at all levels using good quality bricks of approved
make including scaffolding, curing ,raking out of joints etc
complete
5.2.1 ground floor cft 489.50 115 56292.50

5.2.2 first floor cft 844.80 115 97152.00

5.2.3 second floor cft 138.60 125 17325.00

5.3 BRICK BAT COBA WATER PROOFING SYSTEM in terrace:

 Providing and laying the water proofing system by surface cft 1091.20 125 136400.00
method of average 115 mm with water proofing admixture as
per manufactures specification and as directed by SITE
INCHARGE with a performance indemnity of ten years. Cost
include providing cement slurry with waterproofing compound
applied over the RCC surface after cleaning the surface with
wire brush and water, Laying of brick bat coba to necessary
gradient and joints filled in (1:1) C.M with waterproofing
compound. Joint less Grano flooring continuing the treatment
along the parapet for 300 mm height in shape of round watta,
curing etc .Note: payment will be made on plan area only and
parapet area will not be measured separately.

5.4 BRICK JELLY CONCRETE IN SUNKEN PORTION:

Providing and laying brick jelly lime concrete comprising of one
part of lime to 2.5 parts of brick jelly well mixed and laid in toilet
sunken portion .

5.4.1 in First floor cft 40.00 175 7000.00

5.4.2 in Second floor cft 1.00 175 175.00

5.5 Brick work in steps

Brickwork in 230mm thick with Cement Mortar 1:5,using Best cft 122.00 175 21350.00
quality locally available bricks having a crushing strength of
minimum 50kg/Sqcm including all scaffolding, curing etc.
complete. The thickness of joints should not exceed 12mm
and each brick layer to be in one line and level and the brick
wall so constructed shall be true to plumb.In all Levels

Sub Total : 1176178.80

VI JOINERY:
6.1 WOODEN DOORS:
Wooden doors as per Architect drawing
6.1.1 First qualityTeak wood frame and panelled door sft 74.00 2500 185000.00

6.1.2 Providing and fixing second class teakwood Frame of size 100 sft 126.00 850 107100.00
x 75mm flush shutter 40mm thick solid core dehyde phenol
bonded fixed door frame with 3nos of 125mm oxidised brass
hinges. The rate to be quoted will include cost of 6 Nos M.S
Hold fasts of size 150mm x 150mm x 6mm, cost of Brass
Tower bolts 2Nos 150mm long and with Godrej make central
lock with diplomatic handle etc complete apart from one No
Stainless Steel padlock. All the furniture fittings should be of
approved make and should bear I.S.Mark. The rate quoted
should also include cost of one coat of preservatiive paint and
one coat of primer and cost of Grouting fasts with M20
Concrete.

6.1.3 Toilet door sft 97.00 800 77600.00

 Providing and fixing WPC Frame of size 100 x 75mm and
WPC shutter 40mm thick fixed door frame with 3nos of 125mm
oxidised brass hinges. The rate to be quoted will include cost
of 6 Nos M.S Hold fasts of size 150mm x 150mm x 6mm, cost
of Brass Tower bolts 2Nos 150mm long and with Godrej make
central lock with diplomatic handle etc complete apart from one
No Stainless Steel padlock. All the furniture fittings should be
of approved make and should bear I.S.Mark. The rate quoted
should also include cost of one coat of preservatiive paint and
one coat of primer and cost of Grouting fasts with M20
Concrete.

6.2 UPVC -Window

UPVC - as per manufactures specification sft 347.00 750 260250.00

6.3 UPVC-Ventilator
UPVC - as per manufactures specification sft 32.00 750 24000.00
.
6.3 UPVC-French ventillator
UPVC - as per manufactures specification sft 77.00 1500 115500.00

6.6 MS GRILLS FOR WINDOWS Kg 850.00 120 102000.00

Supplying and fixing MS Grills for windows with required
bending, shaping and priming with zinc chromate primer as per
the drawing to detail. The rate to include cost of all fixing the
grills etc all as per the detailed drawings and specifications
and as directed by the Consultants Engineer at site.

Sub Total : 871450.00

VII FINISHING WORKS
7.1 Prepare surface and plaster the inner surfaces of concrete and
masonry walls with cement mortar 1 : 4, 12mm thick using
good M sand / M sand, including raking out joints ,hacking
concrete surface , Preparing junctions of concrete /masonry by
neat cleaning, pointing/grouting using non-shrink mortar , also
proving and fixing 20 gauge GI chicken mesh @150 mm wide
to junctions of concrete and masonry,Preparing jams, sills,
grooves, rounding of corners etc. all complete as per architects
drawing, specification and finishing smooth with wooden float
etc or as specified by the consultants,at all leads, depth and
lifts, doing independent double legged scaffolding cleaning of
surfaces,curing etc complete patch plaster etc. The rate to
include apart from the above the cost of scaffolding, curing,
tools and plants etc. complete.

7.1.1 Ground floor sft 3550.62 55 195284.10

7.1.2 First floor sft 3564.12 55 196026.60

7.1.3 Second floor sft 1063.58 55 58496.90

7.1.5 Exterior walls sft 5670.25 55 311863.75

7.2 Plastering the sides and soffits of slabs and beams with
cement mortar 1 : 3, 12mm thick using good screened M sand/
M sand including providing patch plaster etc. The rate to
include apart from above the cost of all scaffolding, curing.
Wetting the walls thoroughly before proceeding with the
plastering etc. complete

7.2.1 Ground floor sft 1814.00 55 99770.00

7.2.2 First floor sft 1137.00 55 62535.00

7.2.3 Second floor sft 361.00 55 19855.00

7.2.5 RCC Column plastering in all levels

Ground floor sft 96.00 55 5280.00
Second floor sft 240.00 22 5280.00

7.3 Providing water proofing treatment for sunken floor as

under:-
Applying of two coats of tapecrete P-151 or equivalent
approved brand Acrylic Polymer Modified comentitious (PMC)
slurry coating on the sunken floor over rendered surface,
turned up and finished up to the floor level or as per
manufacturer's direction. The second coat is to be applied after
the first slurry coat has dried up.

Applying 20 mm cement mortar 1:4 (1 cement :4 coarse sand)

mixed with the water proofing compound CICO as a protective
layer, finished with neat cement slurry.
7.3.1 in First floor sft 162.00 75 12150.00

7.3.2 in Second floor sft 6.00 75 450.00

7.3.1 in First floor sft 283.00 75 21225.00

7.3.2 in Second floor sft 1178.00 75 88350.00

Sub Total : 1076566.35
VIII FLOORING
8.1 Flooring with vertified tile - 2'0" x 2'0"
Prepare the surface and provide vertified tiles flooring
2'0"x2'0" of approved manufacture and shade bedded in
cement mortar 1 : 3 including cleaning and preparing the
surface for bedding, including pointing the joints with white
cement, cleaning with Acid with all lead, lifts etc., in all floors.
(basic cost Rs 80 per sft)

In Ground floor sft 835.00 160 133600.00

In first floor sft 690.00 160 110400.00

Balcony sft 339.00 160 54240.00

In Second floor sft 217.00 160 34720.00

Vertified tile skirting
 Providing and laying Vertified tile skirting - 4" height
embedded partly into the wall and handed over after finishing
and complete as directed (basic cost Rs 80 per sft)

In Ground floor rft 235.00 110 25850.00

In first floor rft 216.00 110 23760.00

In first floor balcony rft 147.00 110 16170.00

In Second floor rft 71.00 110 7810.00

Prepare the surface and provide heavy duty tiles flooring for
carparking 1'0"x1'0" of approved manufacture and shade
bedded in cement mortar 1 : 3 including cleaning and
preparing the surface for bedding, including pointing the joints
with white cement, cleaning with Acid with all lead, lifts etc., in
all floors.(basic cost Rs 30 per sft)

Deck sft 71.00 130 9230.00

Portico sft 326.00 130 42380.00

Providing and laying heavy duty Vertified tile skirting - 4"

height embedded partly into the wall and handed over after
finishing and complete as directed (basic cost Rs 80 per sft)

Deck rft 17.00 110 1870.00

Portico rft 48.00 100 4800.00

8.2 Granite flooring -Staircase in All Levels

Tread
8.2.1 Providing and laying Granite flooring 25mm thick approved sft 255.00 280 71400.00
Granite stone machine cut,machine polished about 300 mm
wide tread into full length of step. Treads to be rounded at front
and sides and all exposed edges machine polised.Further
tread to have 2 nos groove on top as detailed in drawing.
Treads to be bedding over cement sand mortar in ratio of 1:5
including cleaning and preparing the surface for bedding,
spreading neat cement slurry using minimum cement about 2
kg/Sq.m over cement mortar bed ,joint to be cleaned and
grouted with approved matching colour , polishing, cleaning,
curing and complete as directed (basic cost Rs 100 per sft)

Riser
8.2.2 Providing and laying Granite flooring 25mm thick approved sft 54.00 280 15120.00
Granite stone machine cut,machine polished about 150 mm
height riser into full length of step. Riser to be bedding over
cement sand mortar in ratio of 1:5 including cleaning and
preparing the surface for bedding, spreading neat cement
slurry using minimum cement about 2 kg/Sq.m over cement
mortar bed ,joint to be cleaned and grouted with approved
matching colour , polishing, cleaning, curing and complete as
directed(basic cost Rs 100 per sft)
 Landing
8.2.3 Providing and laying Granite flooring 25mm thick in landing and sft 198.00 280 55440.00
passage bedding over cement sand mortar in ratio of 1:5
including cleaning and preparing the surface for bedding,
spreading neat cement slurry using minimum cement about 2
kg/Sq.m over cement mortar bed ,joint to be cleaned and
grouted with approved matching colour , polishing, cleaning,
curing and complete as directed in landing(basic cost Rs 100
per sft)

8.2.4 Granite Skirting in staircase

Providing and laying Granite skirting - 4" height with 25mm sft 146.00 280 40880.00
thick embedded partly into the wall and handed over after
polishing and complete as directed in staircase in all
floors(basic cost Rs 100 per sft)
In all floor

8.3 Flooring with Ceramic Tiles in toilet sft 198.00 120 23760.00
Prepare the surface and provide 300mm x 300mm Anti skid
ceramic tiles flooring of approved manufacture and shade
bedded in cement mortar 1 : 3 including cleaning and
preparing the surface for bedding, including pointing the joints
with 3mm epoxy grouting , cleaning with Acid with all lead, lifts
etc., in all floors.(basic cost Rs 50 per sft)

8.4 Dadoing Walls with glazed tiles -1'0" x1'0" in toilet sft 1018.00 130 132340.00
Dadoing to wall with glazed tiles -1'0" x1'0" tiles of approved
pattern size/quality/shade over CM 1:4 12mm thick with
necessary cement grout for proper binding of tiles to mortar
including pointing the joints and closing the voids with white
cement, cleaning etc.complete. (basic cost Rs 70 per sft)

Sub Total : 803770.00

IX PAINTING
9.1 Inner emulsion paint
Preparing the surface and applying 2 coats of emultion Asian
Paint or equivalent quality of approved make for all inside
Plastered area over one coat of primer and necessary putty of
approved quality, make etc. to get even shade for all walls
including necessary scaffolding in all floors complete as
approved by Development Mnager / client Engineer - in -
charge.

9.1.1 Ground floor sft 3550.62 23 81664.26

9.1.2 First floor sft 3564.12 23 81974.76

9.1.3 Second floor sft 1063.58 23 24462.34

9.1.4 RCC Column painting in all levels

Ground floor sft 96.00 23 2208.00
second floor sft 240.00 23 5520.00

9.2 Exterior painting

 Providing and applying two or more coats of Exterior emulsion
to obtain a smooth / even surface. The surface should be
made free of undulation after application to get even shade
including necessary scaffolding in all floor complete as directed
by Engineer - in - charge.
Exterior painting sft 5670.25 22 124745.50

9.3 Ceiling Paint:

Prepare surface free from dirt / grease and apply three or more
coats of OBD white Paint to ceiling of R.C.C slabs, sides and
soffits of beam, sunshades. Etc. complete.
9.3.1 Ground floor sft 1814.00 22 39908.00

9.3.2 First floor sft 1137.00 22 25014.00

9.3.3 Second floor sft 361.00 22 7942.00

9.4 Enamel paint for joineries sft 881.00 47 41407.00

Providing and applying Enamel paint finish with two coat over
one coat of primer to all wooden joineries including necessary
scaffolding in all floor complete as directed by Engineer - in -
charge.

9.5 French polish for doors-Melamine finish sft 167.00 80 13360.00

Providing and applying melamine finish french polish to all
wooden doors including necessary scaffolding in all floor
complete as directed by Engineer - in - charge.
Sub Total : 448205.86

10.1 Rain Water pipes rft 100.00 210 21000.00

Providing and fixing P.V.C Pipe 160mm outer dia., to withstand .
a pressure of 4 Kg/Cm2. The rate to include of cost of
necessary bend, collar, shoe etc with standard battern clamps
for fixing it.[Finolex/ Trubore/ Wavin] includes the two coat of
enamel paint to match the wall as directed

Staircase handrail
10.2 Providing and fixing brushed stainless steel baluster buffed rft 85.00 950 80750.00
neatly comprising 50 mm dia stainless steel hand rail brushed
and buffed neatly and resting over 25mm dia stainless steel
vertical pipe at 900 mm center to center embedded at this
bottom in concrete by chipping, chipping erecting the pipe to
plumb grouting etc complete. the gap between the vertical
posts are fixing with additional horizontal posts as mentioned
above , all as shown in the drawing complete.and finishes to
be done as per Architects approval.

Sub Total- A : . 101750.00

TOTAL 7581812.86
X MISCELLANEOUS:
11.01 Construction of Over head water Tank with Two
Compartments With RCC raft and walls with steel
reinforcement as per structural dwgs. Floor and walls shall be
plastered with water proof compound for leak proof with Tiles
For Floor & Wall. Rate includes cost of all materials, labour,
man hole cover, etc. complete

liters 4000.00 32 128000.00

11.02 Construction of Underground Sump with RCC raft and walls
with steel reinforcement as per structural dwgs. Floor and walls
shall be plastered with water proof compound for leak proof
with Tiles For Floor & Wall . Rate includes cost of all materials,
labour, heavy duty man hole cover, etc. complete

liters 18000.00 30 540000.00

11.03 Construction of Septic tank with brick masonry wall and PCC
flooring. Floor and walls shall be plastered . Rate includes cost
of all materials, labour, heavy duty man hole cover, etc.
complete
liters 9000.00 20 180000.00
12 ELECTRICAL & PLUMBING WORKS (Approx for Budgetry
Purpose)
12.01 PLUMBING - Jaguar or equivalent in white colour with sqft 3350.00 160 536000.00
Metro fittings)

13 ELECTRICAL (Tentative for Budgetary Purpose) sqft 3350.00 160 536000.00

13.01 Concealed wiring of ISI standards or equivalent make, modular
switches and circuit breakers. Three phase electrical supply
with independent meters. Including Panel boards, Complete
electrical works

14 Compound Wall
14.01 9" thick wall 6'-0" heigh with 7'0" c/c 230mm Pile Plastered on rft 117.13 3100 363087.50
the both sides. (Estimated cost
only-Actual cost wil be calculated based on work executed)

Supply and installation rain water harvesting pit of height h' No's 2.00 14000 28000.00
high -made of ferro cement chamber with necessary filling
material, along with 10' auger pit
14.02 P.C.C Works
Providing and laying in position cement concrete of specified sft 143.14 160 22902.40
grade ex-cluding the cost of
centering and shuttering – All work upto plinth level: 1:4:8
below foudation (1 cement : 4 coarse sand: 8 graded stone
aggregate of 40mm nominal size)

14.03 Paver Block

Providing and Laying 60mm thick Rubber mould paver block sft 143.14 140 20039.60
over 3" thick bed of quarrydust,
laid to slope and compacted well, etc to complete. (Basic rate
60/- per sft).

14.04 Compound wall M S Gate size of (16'4 1/2"x6'0") No's 1.00 80000 80000.00
14.05 MS Wicket gate size of (7'0" x 6'0") No's 1.00 22000 22000.00
 15 Supply and Fixing of Balcony Glass Railing (As per Elevation) rft 67.25 1850 124412.50

Sub total- B: 2580442.00

Grand total (sub total (A+B)) 10162254.86

Exclusions:

1 GST 18% extra

2 No water pumps included in the quote
3 Borewell extra, electrical bill, watch man salary.
4 Power supply and water supply for construction were not included.
5 Electrical works includes only upto main board area along with required DB's.
6 Excludes all other items which are not specified in the BOM.
7 Electrical fittings
8 Interior wood works
9 Solar water heater and supply lines
10 Toilets- hot water supply for all the wash basins.
11 Elevations work (cladding, grooves, texture paints)