Annexure 31.

7 (A)

Abstract for Construction of Bridge Connecting North Campus from Ghoda Farm
on Kataula Khad.
Sr. No. Description Cost in Rupees.
1 Estimated Cost 19,34,30,381.00
2 Add 1% for Quality Control 19,34,303.81
3 Add 3% for Contingency Charges 58,02,911.43
4 Add 1% for Electrification Charges 19,34,303.81
Total 20,31,01,900.05
Say 20,31,01,900.00

100
CONSULTANCY SERVICES FOR CONSTRUCTION OF
BRIDGE CONNECTING NORTH CAMPUS FROM
GHODA FARM ON KATAULA KHAD AND CYCLE
TRACK CONNECTING NORTH AND SOUTH CAMPUS
OF IIT MANDI AT KAMAND.

ESTIMATE

CONSULTANT:-
GEO DESIGNS &
RESEARCH (P) LTD.

101
Name of Work :- Construction of Bridge Connecting North Campus From Ghoda
Farm On Kataula Khad and Cycle Track Connecting North and South Campus of IIT
Mandi at Kamand.
Estimate for Major Bridge (Span:1x110.00
m)Estimate No - 1
Size = 1x110
ABSTRACT

Item
Quantity Item of work Rate Unit Amount in Rs.
No.

1 1.00 Diversion of watercourse / providing cofferdam and 75000.00 Each 75,000.00

bund or island as may be necessary for foundation and
maintaining the same for the period as may be
necessary.
Lumpsum

2 57.90 Providing flood gauge marks on substructure as per 128.65 Sq.m. 7,448.84
design including painting complete.
CPWD SOR 2018 ITEM NO 13.60.1 Page no.232

3 639.00 Earth work in excavation by mechanical means 252.30 Cu.m. 1,61,219.70

(Hydraulic excavator) / manual means in foundation
trenches or drains including dressing of sides and
ramming of bottoms, lift upto 1.5 m, including getting
out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil.
CPWD SOR 2018 ITEM NO 2.8.1 Page no. 74

4 639.00 Excavation work by mechanical means (Hydraulic 448.15 Cum 2,86,367.85

excavator)/ manual means in foundation trenches or
drains (not exceeding 1.5m in width or 10 sqm on
plan), including dressing of sides and ramming of
bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soils
as directed, within a lead of 50 m.
Ordinary rock
CPWD SOR 2018 ITEM NO 2.9.1 Page no. 75

5 2600.00 Earth work in excavation by mechanical means 1016.20 Cu.m. 26,42,120.00

Hydraulic excavator as per drawing including getting
out and disposal of excavated materials with all lead &
lift, as directed by Engineer-incharge.
Hard rock (blasting prohibited)
CPWD SOR 2018 ITEM NO 2.7.3 Page no. 83

102
Item
Quantity Item of work Rate Unit Amount in Rs.
No.

6 342.00 Providing and laying in position cement concrete of 6788.60 Cu.m. 23,21,701.20
specified grade excluding the cost of centering and
shuttering (a) 1:2:4 (1 cement : 2 coarse sand (zone-
III) : 4 graded stone aggregate 20 mm nominal size)
CPWD SOR 2018 ITEM NO 4.1.3 Page no. 86 .

7 4835.00 Providing and laying Reinforced cement concrete M- 7128.00 Cu.m. 3,44,63,880.00
40 Grade for construction of piers, abutments, portal
frames, pier caps and bearing pedestals and seismic
arresters over pier/ abutment caps at all locations with
specified grade using Ordinary Portland Cement
(conforming to strength requirement of IS:8112)
including the cost of steel centering and shuttering etc.
complete, including testing of materials etc. in
one/two stage, necessary tools, plants, machinery and
all related operations as required to complete the work
as per drawings and Specifications with all leads, lifts
and depths true to level and position but excluding the
cost of providing reinforcement. Reinforcement shall
be measured and paid separately.
RA-01

8 214.00 Providing, fitting and fixing mild steel railing 3066.00 Rmt 6,56,124.00
complete as per drawing and Technical Specifications.
PMGSY HP SOR 2016, CHEP. No 4 ITEM NO 4.8

9 58.63 Providing and laying Reinforced cement concrete M- 6682.00 Cu.m. 3,91,765.66
30 Grade for construction of Retaining wall with
specified grade using Ordinary Portland Cement
(conforming to strength requirement of IS:8112)
including the cost of steel centering and shuttering etc.
complete, including testing of materials etc. in
one/two stage, necessary tools, plants, machinery and
all related operations as required to complete the work
as per drawings and Specifications with all leads, lifts
and depths true to level and position but excluding the
cost of providing reinforcement. Reinforcement shall
be measured and paid separately.

RA-02

103
Item
Quantity Item of work Rate Unit Amount in Rs.
No.

10 1152.00 Providing & laying Steel reinforcement Thermo- 83500.00 Tonne 9,61,92,000.00
Mechanically Treated bars of grade Fe-500D for all
R.C.C. work including straightening, cutting, bending,
placing in position and binding all complete .

CPWD SOR 2018 ITEM NO 5.22.6 Page no. 98

11 1.00 Providing stranded wire ropes, clamps, shackles, hire 500000 Job 5,00,000.00
charges of heavy duty cranes, winches and other work
unforseen miscelaneous equipents etc.
Lumpsum

12 2.00 Providing and fixing marble slab including engraving 1500.00 No. 3,000.00
and painting complete.
(A) size 75 cm x 60 cm x 40 cm
Lumpsum

13 201.00 Providing weep holes in Reinforced concrete 1063.00 Each 2,13,663.00

abutment, wing wall/return wall with 100 mm dia AC
pipe, extending through the full width of the structure
with slope of 1V :20H towards drawing face.
Complete as per drawing and Technical specifications.

PMGSY HP SOR 2016, CH. NO 3 ITEM NO 3.8 Page no. 36

14 119.00 Providing and laying of Filter media with granular 1319.00 Cu.m. 1,56,961.00
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm
with smaller size towards the soil and bigger size
towards the wall and provided over the entire surface
behind abutment, wing wall and return wall to the full
height compacted to a firm condition complete as per
drawing and technical specification.

PMGSY HP SOR 2016, CH. NO 3 ITEM NO 3.1 Page no. 37

15 42.00 Drainage Spouts complete as per drawing and 6098.00 No. 2,56,116.00
Technical specifications.
PMGSY HP SOR 2016, CH. NO 4 ITEM NO 4.9 Page no. 44

104
Item
Quantity Item of work Rate Unit Amount in Rs.
No.

16 35.00 Providing and laying Bituminous concrete using 10944.65 Cum 3,83,062.75
crushed stone aggregates of specified grading,
premixed with bituminous binder and filler,
transporting the hot mix to work site by tippers, laying
with paver finisher equiped with electronic sensor to
the required grade, level and alignment and rolling
with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction and density as per
specification, complete and as per directions of
Engineer-in-Charge.
CPWD SOR 2018 ITEM NO 16.57.1 Page no. 280

17 868.00 Providing and laying bitumen mastic wearing course 671.85 Sqm 5,83,165.80
(as per specifications) with industrial bitumen of grade
VG-30 conforming to IS : 702, prepared by using
mastic cooker and laid to required level and slope,
including providing antiskid surface with bitumen
precoated fine grained hard stone chipping of
approved size at the rate of 0.005 cum per 10 sqm and
at approximate spacing of 10 cm centre to centre in
both directions, pressed into surface protruding 1 mm
to 4 mm over mastic surface, including cleaning the
surface, removal of debris etc. all complete.
(Considering bitumen using 10.2% as per MORTH
specification). 25 mm thick
CPWD SOR 2018 ITEM NO 16.37.1 Page no. 276

18 1529.00 Filling available excavted earth in trenches, plinth, 219.65 Cu.m. 3,35,844.85
sides of foundations etc. in layers not exceeding 20cm
in depth, concolidating each deposited layer by
ramming and watering, lead up to 50 m and lift upto
1.5m.
CPWD SOR 2018 ITEM NO 2.25 Page no. 77

19 4072.00 Drilling with core cutting machine / Drilling machine 6419.00 No. 2,61,38,168.00
plus fixing cleaning, Anchor cost 2218551 $
AM24x1000 8.8 zinced, Chemical cost of RE500-V3
per anchor inc wastage.
Note: The pull out test at random location shall be
done by concern agency at selected location of
client/Engineer incharge.without any extra cost to the
client.
Market Rates ( Quatation Attached)

105
Item
Quantity Item of work Rate Unit Amount in Rs.
No.

20 257.00 Providing and laying 60mm thick faciory made 859.35 sqm 2,20,852.95
cement concrete interlocking paver block of M -30
grade made by block making machine with strong
vibratory compaction, of approved size, design &
shape, laid in required colour and pattern over and
including 50mm thick compacted bed of coarse sand,
filling the joints with line sand etc. all complete as per
the direction of Engineer-in-charge.
CPWD SOR 2018 ITEM NO 16.68 Page no.283

21 25.00 Providing and erecting a 'W' metal beam crash barrier 6602.00 Rmt 1,65,050.00
comprising of 3 mm thick corrugated sheet metal
beam rail, 70 cm above road/ground level, fixed on
ISMC series channel vertical post, 150 x 75 x 5 mm
spaced 2 m center to center, 1.8 m high, 1.1 m below
ground/road level, all steel parts and fitments to be
galvanised by hot dip process, all fittings to confirm to
IS:1367 and IS:1364, metal beam rail to be fixed on
the vertical post with a spacer of channel section 150
x 75 x 5 mm, 330 mm long complete as per clause
810.
RA-03

22 Centering & Shuttering using structural steel 30,00,000.00

including strutting, propping etc. & removal of
formwork for super structure including preperation of
RCC pad M25 grade with steel fe-500D as & when
required as per technical specification, site condition
& instruction of Eng. Incharge.
As per separate sub estimate of Staging
Total for Schedule items 107416647.94

Total for non-Schedule items 61736863.66

Cost index on Schedule items(16.00%) 1,71,86,663.67
Total 18,63,40,175.26
Additional Cost towards work to be carried out at 2% 37,26,803.51
remote area and extreme weather conditions etc
complete. (2% of the cost)

Add 1% for painting & Architracural treatment 1% 18,63,401.75

Lumpsum Cost For Rotary Devlopment ,Traffic

Signals, Entry Gates, Security Office. 15,00,000.00

Total: 19,34,30,380.52

Say : 19,34,30,380.00

106
107