You are on page 1of 2

hagyaothaK

2o03024003 Baaic inasdcial -Managemud


Evuahion 2
Pesant Value
Haant Valua
Machine A VFO167. 16
ARARt Valut
-7500 0 PvF15% 15% 112413
YeO 6 862
6870
139 30 14863 26
2000 0 743
15122 89
2000 0 0756 1213 15
13150-32 064
o 658 1045 82
2oood
1435. b6 0 552 9522-26
4 20000 0512 047
9943- 53 8208 85
20000 0-494
664 5 5 0 41o
200o0 0-432 1369472

7568965
Totd - |505 2 3
150oD
PV 6& 96S
- o,
Tial
Rat
Leuer 157.

Highn
Tnas kat
IRR 15 Pv)*HTR
PV-
louen
TRR tvomuda investmat/
Hiyher LTR
inhal
lot(highe V
PNfe21. 2 0
Mathin b PF197. 197
t 0333 12500
- 5oDoO
124o504
Veo
1500D 0 840 694 10416-64
O592.47
b 579 8680 56
5000 8901 24
5000
.593
3 +480 03 0-482 +233-80
15oo0 499
o 419 285 34 0:yo2 602316
5o00
5232 13 335 5023.47
5 o00 6.352
sant Vabns197. PAAAan Valua 2 0 / ,
51146.6 499826S
Tota! Pv
So0 o D
5coo o
TniHa Iw.
IRR 207. MP V I4666 - 117.35
1.02
P1
82
Tax35. Add
Yeo CFBDBT Tepeiaton CFADBT Subtrabd ie DepAauiation valua Valuas
CEADAT CFATD aakos
80o0D b4so
4u do 135600 28140 3254 o 6933 9204)5
800DD 44oo 1356o 881 4D
b 3254 694 7(7013
4 180000 1356oD
4440 1356o D
8814D 13254 o 579 6 3917 8
800Do
6 4u4od 1356o 98140 132S4
048 2 53264t

18oooD 8814 o 132 5t 4 0 2 443873


13560o 88140
8000U
32 5p O336 339198a
696 4D 143o4D 2o 233 332465
Soooo 6S6o0 6864D 143Dy o
27922
9 8oo0o 18560 6864 d 43o4
19
16 23 1Dl
Sodod 44 4oo 0560 6864 o 1430 4 233 17903
9042
ChaniAsse 062
o233 7o8
Lutmant
Salwaqe s60 O b16 2, 9o?2
Maclinoy
Depeuouion 3ooo
lo

Sna
unnt Asst tboo o
Total Paed Valuwe 59155 3.35

Lexani'Ha Inmutmd CCash outtlou)


MHal mutment bo0oo O

Add Twtmad
0000 at As end o 30l40 82
64yea
Cwuand Assed too o 6o61 40 82
NP 44

You might also like