PT.

Red velvet are selling Cupcakes on January 2019 and recent inventory during the month as below:

Month and Date Transaction Units Price($)

Jan, 2 2019 Inventory Beginning 6000 2.7
Jan, 5 2019 Purchased 9000 3
Jan, 10 2019 sold 10000
Jan, 16 Purchased 10000 3.15
Jan, 20 Purchased 6000 3.2
Jan, 24 2020 sold 14000

Date Pembelian Column1 Column2

unit Harga/Unit Total Harga
Jan, 1 2019
Jan,5 2019 9000 3 27,000

Jan, 10 2019

Jan, 16 2019 10,000 3.15 31,500

Jan, 20 2019 6000 3.2 19,200

Jan, 24 2020

77,700
ventory during the month as below:

Harga Pokok Penjualanan Column3 Column4 Persediaan Column5 Column6

unit Harga/unit Total Harga Unit Harga/Unit Total Harga
6000 2.7 16,200
6000 2.7 16,200
9000 3 27,000
6000 2.7 16,200
4000 3 12,000 5000 3 15,000
5000 3 15,000
10,000 3.15 31,500
5000 3 15,000
10000 3.15 31,500
6000 3.2 19,200
5000 3 15,000 1000 3.15 3,150
9000 3.15 28,350 6000 3.2 19,200
71,550 22,350