You are on page 1of 2

ASSETS

CASH ACCOUNTS PHOTO EQUIPMENT =


RECEIVABLE SUPPLIES
a. 300,000 0 0 0 =
Bal. 300,000 0 0 0 =
b. 1,200 0 0 0 =
Bal. 298,800 0 0 0 =
c. 220,000 0 0 220,000 =
Bal. 78,800 0 0 220,000 =
d. 0 0 18,000 0 =
Bal. 78,800 0 18,000 220,000 =
e. 0 0 0 45,000 =
Bal. 78,800 0 18,000 265,000 =
f. 25,000 0 0 0 =
Bal. 103,800 0 18,000 265,000 =
g. 0 0 0 30,000 =
Bal. 103,800 0 18,000 295,000 =
h. 12,000 0 0 0 =
Bal. 91,800 0 18,000 295,000 =
i. 30,000 0 0 0 =
Bal. 61,800 0 18,000 295,000 =
j. 0 12,000 0 0 =
Bal. 61,800 12,000 18,000 295,000 =
k. 6,000 0 0 0 =
Bal. 55,800 12,000 18,000 295,000 =
l. 0 0 4,000 0 =
Bal. 55,800 12,000 14,000 295,000 =

Total Assets 376,800.00


LIABILITIES & CAPITAL
ACCOUNTS A.BONITO, REVENUE (EXPENSES)
PAYABLE CAPITAL
0 300,000 0 0
0 300,000 0 0
0 0 0 1,200 rent expense
0 300,000 0 1,200 298,800.00 298,800.00
0 0 0 0 -
0 300,000 0 1,200 298,800.00 298,800.00
18,000 0 0 0
18,000 300,000 0 1,200 316,800.00 316,800.00
45,000 0 0 0
63,000 300,000 0 1,200 361,800.00 361,800.00
0 0 25,000 0
63,000 300,000 25,000 1,200 386,800.00 386,800.00
0 30,000 0 0
63,000 330,000 25,000 1,200 416,800.00 416,800.00
0 12,000 0 0
63,000 318,000 25,000 1,200 404,800.00 404,800.00
30,000 0 0 0
33,000 318,000 25,000 1,200 374,800.00 374,800.00
0 0 12,000 0
33,000 318,000 37,000 1,200 386,800.00 386,800.00
0 0 0 6,000 salary expense
33,000 318,000 37,000 7,200 380,800.00 380,800.00
0 0 0 4,000 supplies expense
33,000 318,000 37,000 11,200 376,800.00 376,800.00

Total Liab. & Capital 376,800.00

You might also like