Professional Documents
Culture Documents
B. BIAYA BARGING 10 RB MT
JUMLAH
NO URAIAN @HARGA JUMLAH HARGA
RETASE/HM/JERIGEN
1 BIAYA SEWA RETASE DT 667 270,000 180,00
2 SEWA ALAT 2 UNIT 200 260,000 52,00
3 SOLAR ALAT 120 250,000 30,00
4 SOLAR DT 292 250,000 73,00
5 SEWA STOCK PILE 20,00
6 HAULING STOCKPILE 667 70,000 46,69
7 SOLAR HAULING SP 100 250,000 25,00
8 TANGKI PENYIRAM 9,00
9 PLAGMAN 2,00
10 KONSUMSI + SUPLEMEN 10,00
TOTAL BIAYA BARGING 447,69
VOLUME
NO URAIAN KURS $ KURS Rp
CARGO (MT)
PROFIT
NO URAIAN KURS $ KURS Rp CARGO MT
1 HARGA JUAL 18.00 14,000 10,000
2 TOTAL COST 15.47 14,000 10,000
PROFIT 2.53
MT GRADE 1,9
JUMLAH HARGA
216,000,000
7,000,000
20,000,000
243,000,000
JUMLAH HARGA
144,000,000
2,700,000
2,700,000
149,400,000
JUMLAH HARGA
24,000,000
5,000,000
29,000,000
JUMLAH HARGA
6,000,000
10,000,000
16,000,000
437,400,000
JUMLAH HARGA
180,000,000
52,000,000
30,000,000
73,000,000
20,000,000
46,690,000
25,000,000
9,000,000
2,000,000
10,000,000
447,690,000
PAJAK
JUMLAH BIAYA
420,000,000
140,000,000
285,000,000
70,000,000
70,000,000
130,000,000
30,000,000
50,000,000
252,000,000
1,447,000,000
JUMLAH
2,520,000,000
2,165,300,000
354,700,000