Professional Documents
Culture Documents
Submitted By
KAVYA A.S
(1GA19MBA42)
Submitted to
VISVESVARAYA TECHNOLOGICAL UNIVERSITY,
BELAGAVI
This Project justified “A Study on Financial Performance at BAMUL by using the ratio analysis,
comparative statements, common size statements and trend percentages”. Has been undertaken with the
objective of knowing the financial status of the company and its performance. The data collected has
been analyzed and interpreted with the suggestions based on the project.
From the year 2015 to 2020 the financial statements are taken for the performance analysis of the
“BAMUL” and used to calculate the overall assets and liabilities items of tabulation and column chart
are used for the presentation of the data.
The report’s first segment is devoted to a company profile. It includes an overview, vision, mission,
quality policy, product profile, future growth.
The second section deals with the conceptual background and literature review which includes of
theoretical background and reviews.
The report’s third section deals with research design which includes the statement problem objective of
the study scop and research methodology and limitations.
The fourth segment consists of data analysis and interpretations where the various tools such as ratios,
trend percentage, comparative statements, common size statements are used to know the financial
performance of the company
The last section in project report is findings, suggestions and conclusions.
DECLARATION
I hereby declare that the Project work report entitled “ANALYSIS OF FINANCIAL
PERFORMANCE” undergone at BAMUL, Bangalore is prepared by me under the
guidance of my internal guide KC. SUBRAHMANYA an Associate Professor,
Department of Management Studies and Research Center at Global Academy of
Technology, Raja Rajeshwari Nagar, Bangalore. The information in this report is based
on the information collected at BAMUL, under the guidance of Mr. Manjesh and other
department officals.
I also declare that the project report is towards the partial fulfilment of the Master of
Business Administration course of Visveswaraya Technological University, Belagavi.
Further, I declare that this report is an Independent work and has not been submitted to
any degree/ diploma from any other institutions University.
The satisfaction that accompanies the successful completion of any task would be incomplete without
the people who have made it feasible with constant guidance and encouragement served as a beacon
light and crowned our efforts with success.
I consider it as my privilege to express through this report a few words of profound gratitude and deep
regards to all those who guided me in completing this project work. I would like to thank MR.
MANJESH of BAMUL and for all their department officals for there unvarying and valuable guidance
throughout the project work.
I would like to express my heart-felt gratitude to Dr. RANA PRATHAP REDDY, Principial at Global
Academy of Technology of his valuable suggestions and moral support throughout the course. I
sincerely thanks to our internal guide K.C SUBRAHMANYA, AST PROF, Department of management
studies and research center, for supporting and guiding me as my internal guide.
I sincerely thank to Mrs. NEENA PRASAD.HOD, Department of management studies for immense a
support and guidance.
Last but not the least, it is my proud privilege and I have to search words to express my indebtedness to
my parents and all my friends who helped to complete the project.
This has been a great learning opportunity for me and I am highly indebted to above people for giving
this opportunity.
KAVYA A.S
(1GA19MBA42)
TABLE OF CONTENTS
CHAPTER
PAGE
S CONTENT
NUMBER
CHAPTER 1 Introduction 1- 34
1.4 Vision 10
Theoretical Background
2.1 35-42
Literature reviews
2.6 43-46
REEARCH DESINGS
CHAPTER 3 47-48
3.6 Limitations 48
BIBLIOGRAPHY
CHAPTER 6 77
LIST OF TABLES
TABLE PAGE NO
PARTICULARS
NO
The philosophy of this co-operative milk producer’s company is to cast off middlemen and
arrange establishments owned and controlled through milk manufacturers, through
employing professionals. Achieve economies of scale of rural milk manufacturers through
ensuring most returns and on the identical time offering healthful milk at reasonable charge
to city customers. Ultimately the complicated community of co-operative business enterprise
need to construct a strong bridge among loads of rural manufacturers and millions of city
customers and attain a socio- monetary revolution in the village community.
BAMUL has been registered below MMPO through Central Registration Authority. Today,
the Union has grown to be the most important Milk Co-operative Union in Southern India.
Bamul has been licensed for ISO 22000:2005 and ISO 9001-2000 for great control and Food
Safety Systems.
In recognition to these efforts and achievements, the National Productivity Council (NPC) of
Government of India has conferred “Best Productivity Award” FIVE TIMES and “Energy
Conservation Award” by Bureau of Energy Efficiency (BEE) to the Union.
ORGANISATION STRUCUTRE:
Managing Director
Each General Managers will be having following members under them such as
Deputy Manager
Administration Manager
Officers
Superintendent
supervisor
Assistants
Establishment of union
Bengaluru Milk producer’s societies union limited was established on 16th November
1976.
After the bifurcation of the above union, into separate union for Bengaluru Districts
(Urban and Rural) and Kolar district, Bengaluru urban and rural Districts co-operative
milk producer’s societies union ltd (BAMUL) on 23rd March 1987.
Bengaluru dairy was taking over by BAMUL on 1st September 1988.
Bengaluru mega dairy started functioning on 17th December 2000.
MMPO- 1992 Registration No 42/R.MMPO/93
Bengaluru Dairy ISO 22000-2005 and ISO 9001-2000 certified by standard Australia
International (SAI) Global ltd., a reputed Australian based company during 2006.
The business enterprise BAMUL mainly focuses on the top-class phase of the Karnataka
Milk industry. Its temperament of commercial enterprise is largely technology of numerous
enhanced milks and curd. The company likewise started operating withinside the milk
segment of the milk of the milk commercial enterprise through giving unique better milks
and unique items to its buyers. The organization is in operation most effective for greater
than a decade in Karnataka from being hooked up from 1965 with a strong base of lifestyles
in Karnataka milk market for the beyond fifty-three years. The enterprise is customized to
fulfil the desires of the clients from each better and decrease profits strata of the market. The
enterprise accepts at the rationality of
carrying on business with the factor of creating benefit in addition to serve the overall public
through giving brilliant objects incredible flavor to its consumers.
Clean Milk Production – This is an incitive that is been taken through the Bangalore Milk
Union to provide the Milk with high quality. From the start level till the Milk is being
reached to consumers the whole thing is been accomplished thru machines, there isn't always
even a single human hand used on this process, as human hands can also additionally spoil
the microbiological great. So, the Milk is procured through the automatic Milk procuring
machine and without delay it is been shifted to the Bulk Milk Coolers and packed to the
packets withinside the dairy through the machines and transported to the retailers thru the
coolers for bringing extra quality. This is all been knowledgeable to the Cow proprietors for
purchasing a great quality series of Milk. Training is given to the manufacturers and
additionally the Milk is accumulated withinside the SS cans rather than the usage of the
Aluminum cans to keep the quality of the Milk.
OBJECTIVES:
To provide quality Milk and milk products to urban consumers at competitive prices.
To facilitate rural development by providing opportunities for self- employment at
village level, thereby preventing migration to urban areas, introducing cash economy
and opportunity for study income.
To provide technical input services like veterinary services, artificial insemination,
supply of balanced cattle feed and fodder seed material etc., to milk producers.
To provide assured market and remuneration price for milk produced by the farmer
members of the co-operative societies.
To organize Dairy Co-operative Societies at Village level and dissemination of
information like good dairy animal husbandry and breeding practice’s and clean Milk
Production through Extension Services.
VARIOUS SUBSIDIES/ INCENTIVES EXTENDED FOR PRODUCTION
ENHANCEMENT:
Rs. 3,00,000 grants for construction of new MPCS building.
Milk bill Advance- Interest free up to 1.5 lakhs
Books and materials for commissioning of new MPCS
Testing equipment’s at 50% subsidy for new MPCS
Maintenance charges for BMCs
Quality Incentives for MPCS staff
Subsidy of Rs.50/ for General & low-income group and Rs.40 for SC/ST members for
Yashashwini Health Insurance
Subsidy of 50% for supply of Semen straw and LN2 for A.I work
A.I (Rs.20) &Calf born (Rs.20 per Female Calf) incentives for A.I workers
Free Periodic Mass De-Worming Program
Chaff cutters- 50% subsidy
Milking Machines-50% subsidy
Cattle insurance – 50% premium subsidy.
Godharshakthi – 50% Subsidy
Cow Mat – 50% Subsidy
Cow Shed – Rs.40,000/- per Shed
OTHER SERVICES:
Incentives to milk producers Rs.5/litter under Ksheeradhara Scheme by GOK
Progeny Testing Scheme under NDDB and KMF
Ration Balancing Program, VBMPS & FD under NDP-I & NDP-II by GOI
Calf Rearing Scheme under GOI / RKVY
Yashashwini Health Insurance under GOK
GOI Sponsored STEP Program
Distributing Milk powder to school children under Ksheera Bhagya Scheme by GOK
Clean Milk Production Awareness Program
Training Programs to MPCS Staff, Managing Committee Members & Producers In
KMF CTI.
Bureau of energy efficiency, Govt of India conferred BAMUL has been awarded 2 nd
Place for the achievement in energy conservation for the year 2005 in Dairy Sector
Karnataka Safety Council, Karnataka Govt conferred BAMUL has been awarded 1 st
place in best safety Industrial Boiler Maintenance in the year 2007
Karnataka Renewable Energy Development Ltd (KREDL) Govt of Karnataka
conferred BAMUL has been awarded 2nd place for the achievement in energy
conservation for the year 2008-09 in Dairy Sector
The National Productivity Council (NPC) of Government of India has conferred “Best
Productivity Award” for Five times
BAMUL AT GLANCE:
Procurement & Input
Milk Producers Co-operative Society (MPCS) 2212
Women Milk Producers Co-operative Society (WMPCS) 226
Inhabited Villages 3519
Milk Producer Members 3,55,616
Milk Procurement Routes + BMC Routes 150
Artificial Insemination Centers- Single 146
Cluster 204
Processing Plants Capacity/Day (In Lakhs) Procurement/Day
(In Lakhs)
Bangalore Dairy 10.00 15.38
Hosakote Dairy 2.00 1.68
Byrapatna Chilling Center 2.00 1.80
Doddaballapura Chilling Center 2.00 1.07
Anekal Chilling Center 1.50 0.64
Solur Chilling Center 2.00 1.26
Vijayapura Chilling Center 2.00 1.07
Kanakapura Chilling Center 2.00 1.75
Bulk Milk Coolers 6.91 6.07
Marketing & Sales
Number of Distribution Routes 368
Retailers 2008
Wholesale Dealers -
Franchisee Outlets 81
Milk Parlors 51
Transporter Cum Distributor 41
Finance 2019-20
Total Share Capital (2019-20) (Rs in Lakhs) 7463
Annual Turnover (2019-20) (Rs in Lakhs) 247416
Net Profit (2019-20) (Rs in Lakhs) 2753
1.4PROMOTERS,VISION:
PROMOTERS
The Bangalore urban, Rural and Ramanagara District CO-operative Milk Producers
Societies Union Ltd. It is the primary Promoters of the Bangalore Journal.
VISION:
Model Co-operative Milk Dairy in the country.
KMF is already a model co-operative dairy in the Karnataka state with highest market
share and customer satisfaction and further plans to become the same in the country
level.
1.4 MISSION AND QUALITY POLICY:
Mission
Ushering Rural Prosperity in the lives of members Milk Producers.
The mission of BAMUL is focused on societal marketing concept, which means the
mission of BAMUL is directed towards the prosperity, well-being and stabilizing the
income of milk producers in the rural part in the area of operation.
BAMUL organises a Consumer awareness programme as a part of Marketing
Development to create awareness of Nandhini Milk through personal contacts (Door
to door campaigns, Organisational Meetings, School Children, etc.).
Milk production Unit within the campus to manufacture Butter, Ghee, Peda,
Flavoured Milk, Spiced butter Milk, Paneer, Set Curds, etc.
BAMUL is planning a new project to convert Hosakote chilling centre into a 2 LLPD
(Lakh litre of milk per day).
Expand a Mega dairy with a capacity of 6 LLPD upto 10 LLPD, with the World class
standards products.
The strategy of Bangalore Milk Union is “Procure More, Sell More and Serve More”
and reaping the benefits of economics of Scale.
Importance has been given to enrol more and more Milk products at the rural areas.
Ultimately, the relationship between the rural producers and the Urban consumers and
achieve Socio-economic revolution in the village Country.
Achieve economies of scale of rural milk producers by ensuring maximum returns
and at the same time providing lumpsum Milk at a reasonable price for urban
consumers.
The main aim of the co-operative Milk producers is to eliminate the middlemen and
sell the products directly to the consumers through their own retail stores.
QUALITY POLICY:
Bangalore Milk union is committed to make certain the protection of its milk and milk
merchandise supplies to its clients through steady communication with all of the parties
concerned withinside the meals chain to result in best fine and superior technology and
enhancements to deliver the Milk to the purchasers through the use of all of the units like
Procuring, Processing and Marketing Departments to deliver a properly packed Milk and
Milk products to the end customers with excessive quality.
The raw milk quality at member milk producer’s co-operative’s societies is
continuously improved by educating the members about clean milk production
technique and commissioning of bulk milk coolers.
Ensure that all the batches of milk, and milk products marked conforms to statutory
and customers’ requirements.
Adopt the scientific processing method.
ISO 22000 documented and under implementation
Nandini toned milk: clean as well as pure milk containing 3% fatness and 8.7%
SNF. Obtainable in 250ml, 500ml, 1liter packs.
Have to use the milk within 1 day from the date of
packing.
Double toned milk: Whole milk has 3.5% fat, toned (or low-fat) milk has 2% fat,
double toned has 1.5% fat and skimmed milk has
0% fat. Toned milk is a good option if you have
high cholesterol levels or your body mass index,
or BMI, is in a higher-than-healthy bracket. But
don't delete it from your diet entirely.
Nandini Homogenized Toned Milk: It is clean milk containing 4% fatness and
8.5% SNF. This is homogenized as well as pasteurized.
Dependable right through, it will give you more cups of
teas or coffee as well as easily digestable.500ml packets are
available.
Nandini Shubham Milk: This Shubham milk is well known as special milk.
containing 4.5% Fat and 8.75% SNF. A rich,
creamier and tastier milk Available in 250ml,
500ml, 1liter and 5liter.
Nandini Full Cream Milk: Nandini Full Cream milk. Containing 6° fat and 9%
SNF. Rich, creamier and tastier milk. Ideal for
preparing home-made sweets & savories’. Available in
500ml and 1 litre packs. Apart from the Milk, the
different Milk products are curds, Butter, Ghee, peda,
Sweetened Lassi, Sweetened Curds.
Nandini Special Pack: Nutritious Homogenized milk with 4% Fat and 9% SNF (as
against 3% Fat and 8.5% SNF Toned Milk) with
added solids. Much thicker and tastier. Good for
preparing thick curds. Available in 200ml/250ml,
500ml and 1 litre pouches.
Nandini Good life: Goodlife Cow milk is UHT (Ultra-high-temperature)
processed milk with a minimum fat content of 3.0% and a
minimum SNF content of 8.5 percent. It is appropriate for all
generations. Find packs of 100ml, 200ml, and 500ml, as well as
Tetra brick packs of 500ml and 1 litre, are available.
Nandini Buffalo Milk: Nandini good life milk is hygienically collected from tract
of Holstein - Friesian cows. It is good for your bones and it
also offers your body with a vitamin and protein enhance. And
with good life milk, you get a no-boil, no-fuss product that is
simple to use and delectable in flavour.
Nandini Slim Skimmed Milk: Nandini GoodLife Skimmed Milk ... Nandini
Goodlife Skimmed Milk is perfect for people who are
trying to watch their weight; this no-fat milk is
hygienically. Nandini Good Life Slim Skimmed Milk
is an entire pack of nutrition necessary for your health
development and growth.
Nandini Curd: Nandini curd is made from pasteurized milk that has been toned.
Fresh curd that tastes just like the curd you make at
home. It can be eaten on its own or in conjunction with
cooked rice, or it can be used as an ingredient in a
number of dishes. Pouches of 200g, 500g, 1 kg, and 6 kg
are available.
Spiced Butter Milk: Nandini Spiced Buttermilk is a balanced and refreshing
beverage. It's made with natural ingredients including
high-quality yoghurt and traditional spices. It is
beneficial to a safe and fast digestive system. Tetra
brick packs of 160 mL and 200 mL are available.
Nandini Ghee: Nandini Pure Ghee is made from cow's milk using conventional
methods and adheres to the highest quality requirements. The
flavour of purity. This Agmark Special Grade ghee is
guaranteed to make foods, sweet dishes, Kheers, and sweets
taste delicious. Available in Pet Jar with – 100ml, 200ml,
500ml, 1ltr, 5ltr. Also available in sachets with 50ml, 100ml,
200ml, 500ml, 1ltr pouch.
Nandini Mysore Pak: A most popular sweet of Mysore, Mysore Pak is Prepared
from pure Ghee. Karnataka's traditional sweet
and the most favorite choice of all. Fresh and
tasty Mysore Pak is made from high quality of
Bengal Gram, Nandini Ghee and Cane Sugar.
It’s a delicious way to relish a sweet moment.
Available in 100g, 250g and 500g PP container
shrink-wrapped.
Nandini Milk Peda: Nandini Peda is a mouth-watering milk dessert. The creamy
milk taste is enough to fill the heart in just one bite. Single
piece carton packs of 25 g, 100 g, and 250 g are available
Nandini Cheese: Nandini Cheese is a calcium and milk protein powerhouse. It's
tasty and fun. Processed Cheese Spread and Cheddar
Cheese are also available.
available in the following packaging:
200g and 1 kg packets of Cheddar Cheese Blocks.
1kg pouch of processed cheese.
Plain 200g cup, capsicum 200g cup, and pepper 200g
cup cheese spread.
Nandini Butter: Creamy butter with a silky feel and all the benefits of pasteurized milk.
Every smear of butter contains wholesome nutrition.
Present in 10g, 100g, and 500g blister packs.
Nandini Sweet Lassi: sweet lassie is sterilized Flavoured milk. It is nutritious and
healthy milk and it is available in all the season in
different flavors’. Lassie is most refreshing drinks
made by fresh curd. It is most needed in summer
season.
Nandini Flavoured Milk: Nandini Flavoured milk is sterilized milk. Nutritive and also
healthful milk and it access able in all the seasons with
multiple flavor’s.
Nandini Ice-Cream: The ice cream flavors’ are: jackfruit, strawberry, mango, custard
apple, pink guava, litchi, chikoo, tender
coconut, spicy mango and vanilla pastry milk
ice cream, The Greek yogurt will come up
with mango.
Nandini Dharwad Peda: Nandini Dharwad Peda is a sweet specialty from the land of
Dharwad. It is made from pure milk khova caramelized
and coated powdered sugar.
Nandini Khova: Nandini Khova made from pure and fresh milk. Adding Khova in
preparations of sweets like carrot halwa, Gulab Jamoon
increases the richness of its tastes.
Creamy Bite: Nandini Creamy Bite chocolates are made with goodness of rich creamy
milk & delicious cocoa. Indulge yourself in exquisite taste
of Nandini chocolates and pamper your loved ones.
Nandini Cookies: Nandini Coconut Cookies are crunchy and tasty cookies fun to eat.
Coconut Cookies.
Good Life Chocolate: Nandini Good Life Chocolates are made with goodness of rich
creamy milk & delicious cocoa. Indulge yourself in
exquisite taste of Nandini chocolates and pamper your
loved ones.
Processing of the raw milk - The uncooked chilled milk acquired through tankers is
pasteurized at the principal dairy. Hi-tech machines do pasteurization of milk. Where milk is
exceeded thru warm plates and opposite to it warm water is exceeded in opposite way. Just
returned to the hot plates, via way of means of this technique the milk is pasteurized and the
identical time they checked the quality of the milk via way of means of testing and checking
the fats content. They preserve a few percent of fats contents for unique kinds of milk they
produce.
CLASS AND TYPES OF MILK
Sl. no. Types of milk Milk fat (% not less Milk SNF (% not less
than) than)
01 Toned milk 3.0 8.5
02 Standardized milk 4.5 8.5
03 Homogenized Cow milk 3.5 8.5
04 Buffalo milk (Karnataka) 5.0 9.0
05 Full cream milk 6.0 9.0
06 Skim milk Not more than 0.5 8.7
07 Nandini special 4.0 9.0
1.7AREAS OF OPERATIONS:
BAMUL is playing an important position with inside the district with the aid of using
overlaying 2037 villages of Bangalore district for his or her dairy activities. The philosophy
of this Co- operative milk producer’s organization is to get rid of middle guys and arrange
institutions owned and controlled with the aid of using milk manufacturers, through using
professionals. Achieve economies of scale of rural milk manufacturers, with the aid of using
making sure most returns and on the same time supplying healthful milk at affordable rate to
city consumers. Ultimately, the complicated community of co-operative company need to
construct a sturdy bridge among loads of rural manufacturers and tens of thousands and
thousands of city consumers and gain a socio- financial revolution withinside the village
community.
However, BAMUL has now no longer restrained its operation to the state itself. It has carried
out operation withinside the country wide and global level also. It supplies Nandini ghee to
different states Andhra Pradesh, Tamil Nadu etc.,
In the worldwide stage the primary locations for Indian dairy merchandise are Bangladesh,
US, and Philippines.
1.8 INFRASTRUCTURE FACILITIES: The method of Bangalore Milk Union is “Procure
More, Sell More & Serve More” and reaping the advantages of economies of scale. In order to
realize this strategy, the Union has carried out the following tasks in order that increasingly more
milk may be procured and processed. This will assist us to serve our manufacturer members
through passing at the most advantages; we're consciously adopting the growth-orientated
strategy of supporting our manufacturers to develop through ourselves growing constantly.
* Till Jan'21
ARTIFICIAL INSEMINATION:
Artificial Insemination (AI) has been the primary useful device in dictating this upsurge of
improvement of Dairying in Bamul. Farmers have taken up cross-breeding from manner
returned in 1962. The Union has surveyed and appropriately located AI centres primarily
based totally on livestock population. It is likewise popularized the concept of cluster AI
centres via way of means of provide synthetic insemination at milk manufacturers doorstep in
order that it could enhance the thought price and replace the Single AI centres in a phased
manner. The use of progeny examined semen from “Nandini Sperm Station” is likewise
giving a further improve to the breeding activities.
CATTLE INSURANCE:
Bangalore Milk Union is supplying Insurance Coverage to the Dairy animals in collaboration
with United India Insurance Ltd., 1,63,837 animals are protected below this Insurance.
The annual top rate is 2.60% of the fee of the animal. 50% of the once-a-year top rate of Rs.
620.eighty-two Lakh changed into borne via way of means of Bamul.
Animals Premium Insurance
Premium Animals
Year Amount (Rs. Claimed (Rs. In
Insured % Death
In Lakhs) Lakhs)
2008-09 44857 2.15% 165.58 1058 181.15
2009-10 60756 2.00% 229.43 1342 256.41
2010-11 70668 2.00% 314 1634 375.58
2011-12 90887 2.25% 541.73 2297 651.17
2012-13 102618 2.50% 738.95 3249 953.99
2013-14 137825 2.60% 1126.01 2297 903.91
2014-15 /16 150125 2.15% 1194.67 3238 1236.06
2016-17 163837 1.90% 1241.63 1029 1372.47
2017-18 192808 1.53% 1410.87 4201 1716.54
2018-19 209964 1.59% 1669.86 4688 2345.93
2019-20 221691 1.90% 2003.76 2535 1250.11
Milk Procurement:
Bangalore Milk Union is imparting numerous Technical Input and Extension Services to the
Milk manufacturer and the Dairy animals via unique campus withinside the State.
The Union is taking unique care to sell the health of the Cattle of contributors’ milk
producers. Veterinary centers had been extended to all of the DCS. Farmers have taken up
the Crossbreeding from 1962. The use of progeny examined semen from Nandhini sperm
stations additionally giving a destiny enhance to the breeding activities. Procurement and
storage of liquid nitrogen with 10000 litres capability at BAMUL to facilitate the delivery of
liquid nitrogen to all of the District’s unions for the reason of storage of semen.
The union is enforcing numerous programs to boom milk and additionally lessen the fee of
milk manufacturing withinside the milk shed area. Balanced livestock feed is being procured
from the livestock feed plant life of KMF for distribution amongst contributors’ producers.
The milk produced 123506 farmers at village level could be accumulated each day morning
and night-time at MPCS. Under Clean Milk Production Programme, to preserve the freshness
and first-class of the milk 195 Bulk milk coolers protecting 571 MPCS of general capacity
420000 litres had been established at MPCS level. During the 12 months the Unions daily
common milk procurement is 16. forty-one lakh kgs consistent with day, common of 731 kgs
consistent with day consistent with MPCS. The milk procurement has expanded through
5.52% while as compared to the last 12 months.
Bangalore Milk union is supplying coverage insurance to the dairy animals in collaboration
with united India Insurance Ltd. almost round 40000 animals are protected below this
Insurance. The annual top rate for this Insurance is 2.22%.
A V G . M il k P R O C U R E M E N T P E R D A Y
Year 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
Avg. Milk
12.66 13.65 13.85 15.03 15.51 15.83 16.86
procurement in Lakhs
% Growth 9% 7% 1% 8% 3% 2% 6%
15.83 16.86
15.03 15.51
13.65 13.85
12.66
2014-152015-162016-172017-182018-192019-202020-21
Bamul is supplying the most remunerative milk procurement fee to member producers. The
operational performance is contemplated on procurement charges paid to the member
producers. The common milk procurement fee paid to the manufacturer at some stage in the
12 months is Rs 29. Sixty-seven for each Kg of Milk furnished to the Union.
Milk accumulated at MPCS could be transported to Chilling Centers, via one hundred fifteen
Milk Procurement Can Routes, through travelling 18,392 KM’s each day. forty-four Bulk
Milk
Cooler (BMC) Routes also are in operation, which collects milk from 208 BMC facilities of
763 MPCS at once transported to Bangalore Dairy via insulated tankers.
The Bangalore Milk Union is advertising and marketing milk and milk products withinside
the logo name of “Nandini” through 1964 retailers, eighty-one Franchisee Outlets, fifty-three
Milk Parlor’s, 363(Morning + Evening+ Day counter + Product) distribution routes. The key
fulfilment element of Bamul in turning into a marketplace leader is the narrow rate spread
maintained between purchase & income, advertising and marketing better volumes of milk.
The volume of income performs an important function in figuring out costs. Hence, the
marketplace approach of Bangalore Milk Union is to treat promoting of marketplace milk as
its centre advertising and marketing activity and to pay attention its efforts on this route to
growth the extent of milk income. The superb increase withinside the sale of milk via way of
means of Bamul through the years is because of the chronic efforts to hold well timed supply,
keeping quality and attending to the proceedings of purchasers and sellers with activate
follow-up action.
A V G. C ur d SA L E S P E R D A Y
Year 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
Avg. Curd Sales in '000 120.66 122.12 119.85 125.3 142.35 107.07
122.12 142.35
120.66 119.85 125.3
107.07
SWOT ANALYSIS:
STRENGTHS:
WEAKNESS:
OPPORTUNITIES:
Greatly improved export potential for milk producers of western as well as traditional
types.
Expanding market for traditional dairy products.
Increasing demand for fluid milk as well as value added products.
By product utilization for import substitutes
Threats:
Introduction of foreign products in Indian Market
Increasing chemical contaminants and residual antibiotics in milk
Poor microbiological quality of milk
Export of quality feed ingredients particularly cakes under the liberalizations policy.
Entering the global market is the biggest step taken by BAMUL in recent times.
BAMUL has got the exporting license in January ,2021 for its Kanakapura plant to
export weigh powder, skimmed milk powder, whole milk powder, ghee, butter, cheese,
UHT milk.
At present there is good demand in the countries like Nepal, Bhutan, sri lank, middle
east and west Africa.
There are lots of technical and non-technical barriers to enter the European market. It is
the toughest challenge to enter this kind of market, and proper planning is required to
take any step further, if it gets succeed then it will be the biggest milestone.
In the domestic level AMUL has the largest market share of 85%, BAMUL is thriving to
expand the domestic market share by entering into the southern states of India.
20KLPH capacity RO Plant at Hoskote Dairy is under process.
MANUFACTURING
1 EXPENSES
2 SALES INCOME
TOTAL-2
22,02,04,05,027 25,32,24,44,640
TOTAL – 3
2,21,12,54,875 2,64,80,29,640
1 MANUFACTURING:
DIRECT
EXPENSES
Gross profit
4 OTHER INCOME
A SOURCES OF FUNDS
APPLICATION OF FUNDS
B
2912099157
1 Liabilities
Sources of Fund
2 Assets
Market data
FINANCIAL
analysis
Financial
disclosures Economic data
Fund flow analysis: Fund flow analysis is the analysis of flow of fund from present
day asset to fixed asset or current asset to long time liabilities or vice-versa. Fund
refers to running capital. Funds flow statement is a declaration of reassets and makes
use of funds. It describes modifications in internet running capital among balance
sheet dates.
Cash flow analysis: A cash flow analysis is a technique for checking up on your
company’s monetary health. It is the have a look at of the movement of cash thru your
business, additionally known as a cash budget, to decide styles of the way you are
taking in and pay out money.
Net working capital analysis: Net working capital is the aggregate quantity of all
modern-day assets and current liabilities. It is used to degree the short-term liquidity of a
business, and also can be used to attain a general impact of the ability of organization
control to utilize assets in an efficient manner.
Cost volume profit analysis: The cost volume profit analysis, commonly referred to as
CVP, is a planning process that management uses to predict the future volume of
activity, costs incurred, sales made, and profits received. In other words, it’s a
mathematical equation that computes how changes in costs and sales will affect
income in future periods.
2.5 Six steps to developing an effective analysis of financial statements.
Identify the industry economic characteristics.
Identify company strategies.
Assess the quality of the firm's financial statements.
Analyze current profitability and risk.
Prepare forecasted financial statements.
Value the firm.
Selection of the Right Source of Funds: selecting the right sources of funds at right
time at right cost is important. Balancing the own capital (Equity) and borrowed
capital (Debt) through Debt Equity ratio (2:1) is best advantage for the firm.
Profit Planning and Control: the excess of revenue over expenditure determines the
amount of profit. Profit planning and control directly influence the declaration of
dividend, creation of surplus taxation etc.,
Fair Returns to the Investors: returns are the divisible profits available to the
investors. Unless and until this is fulfilled by a company, the confidence of the
investors will be at stake. Regular and fair returns to the investors, encourages the
public to increase their savings to invest the same on securities.
207978 208669
194730
156130
3031.4 275
8 3
1195.2 256
8 0
FINANCE MANAGER
i i
DEPUTY MANAGER
i
(FINANCR)
i i
ASST.MANAGER - i
1(FINANCE)
ASST.MANAGER-2
(FINANCE)
i
ACCOUNT OFFICER-1
i i
SUPERDENT i
ADMIN.ASSISTENT-1 i
ADMIN.ASSISTENT-2 i
HELPER i
2.6 LITERATURE REVIEW:
Literature review is the process of understanding the previous data and studying the previous
research papers. Keeping in mind, an attempt has been made to make a brief survey related to
the previous data. The review of literature guides the researcher for getting better
understanding of methodology used. The review of empirical studies explores the avenues for
future and present research efforts. The number of different types of researches have been
carried out by the researchers, economists and academics all over the World. The review of
this Literature is important in order to review the study of Dairy industry. Therefore, in the
part of this review the complete study has been made.
Ahmad and Hassan (2007): analyzed the asset quality, capital ratios, operational ratios
along with net profit margin, net interest profits, income to asset ratio, non-interest to
property and liquidity ratios for seven years from 1994 to 2001. Islamic banks on an
average had been the preeminent appearing to gross mortgage ratio, capital finances
to total asset ratio, capital finances to net loans ratios, capital finances to short-term
loan ratio, capital finances to liabilities ratio, non-interest cost to average asset ratio
and maximum of the liquidity ratios. Therefore, it could be concluded that Islamic
banks are outperforming others in capital adequacy and adequate liquidity. Expect
Return on Equity Ratio. Islamic banks had been at par with the enterprise in all
different cases.
Kabir Hassan and Dr. Shari Lawrance (2007): carried out a survey on “An Analysis of
Financial Preparation”. In this study, the researcher analysis the financial preparations
for retirement. Regarding retirement plan contributions, the findings indicated
substantial high-quality results concerning profits and womanhood. Education is
substantial and positives as a predictor for the selections to make a contribution to a
401- k plan for women of their thirties, therefore assisting the speculation of a
substantial high-quality relationship among education and pension plan contribution.
Gangadevi (2008): studied the leverage and financing choice for the chosen 30
electronic agencies for 5 years duration ranging from 1998 to 2003. In this examine
he determined that the organization has an excessive working leverage have to kept
low monetary leverage and vice-versa. So, it's far desirable that an organization has
low running leverage and an excessive economic leverage.
Dhanabalan M (2009): opined that the dairy has an important position in enhancing
the general monetary situations of rural India. To maintain the ecological stability,
there's want for sustainable and stability improvement of agriculture and allied
sectors. From our first plan onwards, planners have given precedence to allied region
for the monetary improvement of the rural region. Dairy farming is defined as a small
enterprise which presents gainful employment opportunities. It incorporates of
approximately 6% of countrywide income.
Mandeep Singh and Joshi A.S (2008): suggested the monetary evaluation of dairy
farming has been suggested for marginal and small farmers in Punjab for the year
2003-
04. It has been observed that a majority of the farm families are not able to fulfil their
necessities from their profits from vegetation. Further dairy farming has emerged as a
major allied organization for supplementing the profits of marginal and small farmers
in Punjab.
Income from off-farm reassets has been recognized every other essential issue
contributing substantially to the disposable profits of those farm families. The have a
look at has advised to further make the most the capacity of off-farm reassets closer to
assembly the domestic expenditure. Also, the technical performance of crops and
dairy farming should be progressed to offer extra profits to farmers.
Sintayehu Yigrem, (2008): studied approximately 240 dairy manufacturers. Both rural
and concrete manufacturers withinside the four predominant cities representing the
Shashemene-Dilla location in southern Ethipia, had been decided on the usage of a
multi-stage sampling technique, with the goal of characterizing dairy production,
processing/handling, advertising and marketing structures in addition to to prioritized
constraints and possibilities for dairy improvement withinside the location.
Radha Krishnan, Nigam.S and Shantanu Kumar (2008): of their opinion developing
human populace, growing percentage capita profits and growing urbanization are
furling rapid increase withinside the call for meals and animal beginning in growing
countries. India possesses the most important farm animals’ populace withinside the
world. Contrary to the large populace of farm animals in India productiveness of
India farm animals is low in comparison to many growing countries.
Waghmare P.R and Hedgre D.N(2007): opined that milk productions in India at some
stage in 1950-fifty-one changed into 17 million lots which has reaches seventy-eight
million tons in 1997-98. Presently India ranks first withinside the international in milk
production. The operation Flood Programmed changed into instrumental in dairy
improvement activities. These programmed are beneficial in upgrading the usual of
living of farmers.
Karmakar K.G and Banerjee G.D(2006): pointed out that growth in milk production is
likely to continue at the present rate of 4.4% in the near future. Who is going to
handle this incremental milk? We must bear in mind both income and price elasticity
account for approximately 17% of the total expenditure of food. Demand for milk at
current rate of income growth steadily over the next two decades as the low income
rural and urban families who have higher expenditure elasticity would also increase
their income due to new economic environment.
Dash H.K., Sadangi B.N and Pandey H (2006): evaluated “women Dairy Project-
Balasore and Bharak district of Orissa” backed via way of means of Ministry of
Women and child improvement, Government of India withinside the 12 months 2005.
The Women dairy funded under STEP envisaged formation of girl’s dairy co-
operative societies and supporting the societies and participants via way of means of
manner of making advertising infrastructure, imparting bodily inputs for dairy
improvement and arranging schooling for workplace bearers and participants.
Eswaran (2009): studied on “client pleasure towards once more milk in Salem city” he
recounseled that; the extent of commercial may be accelerated in order that the
product may be advertised greater in rural areas. Brand involvement must be
progressed withinside the thoughts of customers. Customers may be influenced to
shop for the product via way of means of giving fee brought services. Awareness of
the product may be accelerated via way of means of giving programmed like avenue
indicates for the general public.
Rachchh Minaxi (2012): "Execution he has pointed and guided that the monetary
document exam consists of breaking down the finances summaries to eliminate facts
that may assist fundamental leadership”. This investigation depicts the manner
towards assessing the relationship among location elements of the finances reviews to
get a comprehension of a factor’s role and execution.
Pratheepkanth (2011): "effect amongst capital structure and groups execution or
position". Worldwide Journal of Financial Studies. The exam depending on optionally
available data became determined from the price range file revealed with the aid of
using enterprise. He applied exclusive authentic instruments like proportion,
connection, relapse exam ANOVA. He determined his exam that the enterprise
groups for the maximum component rely on the responsibility capital. In this way,
they want to pay extra intrigue costs.
Neumann and Roberts (2008): “financial events are indicated more esteem", This
research portrays cash associated measures are given extra incentive over non-
budgetary measures and ROI is the single execution gauge to which administrators
deliver more weightage
S.M. Tariq Zafar, (2012): The writer made study to explored the reality that the ratios
are calculated from the financial statements’ which might be organized as favored
through the control and policies followed on depreciation and inventory values and as
a result produce simplest a group of information expressed in economic time period
and cannot produce entire and authentic photo of the enterprise and additionally might
not spotlight different elements which affects performance. They observed that to
govern manager’s control regularly overuse ratio and listen greater on enhancing the
ratios and additionally regarded reality that ratio is straightforward contrast of
numerator and a denominator and in comparing ratios it grows to be tough to
adjudicate whether or not variations are because of change withinside the numerator
or denominator or in both. It is likewise observed that ratios are interconnected
however are regularly handled through control in isolation and additionally observed
that evaluation of ratios lack authenticity as records utilized in calculation are not
correct however manipulated presentation through the promoters
Dr. Jothi, (2015): The writer made take a look at on monetary overall performance
evaluation of HONDA & TOYOTA corporations and made have discussed that each
corporation have comfortable short-time period liquidity role and consequently now
no longer probable to stumble upon to any primary problems in paying / discharging
their short-time period duties in time. As some distance as coins ratio is worried its
miles encouraging to word that the Honda is having sound coins control practice.
Toyota Company had made use of extra borrowed finances than the capital. From the
profitability angle it's miles observed that Honda Company has excessive incomes
potential. In end it seems secure to summarize that the Honda & Toyota appears to be
sound monetary control practice.
CHAPTER 3
RESEARCH DESIGN
RESEARCH DESIGN
3.1 Statement of the problem:
The “life blood” for any corporation is Finance. It is stated to be the association of cash,
every project expects cash to start and do their business. So compelling the board of lower
back is especially important and assumes a essential process withinside the association. To
choose a financial choice the fiscal summaries are readied.
Topic decided on for the observe is “A study on financial overall performance analysis of
Karnataka milk federation”
1.88
1.76
1.14 1.3
1.11
2015-20162016-20172017-20182018-20192019-2020
current ratios
INTERPRETATION:
Higher the value of current ratio indicates more liquid of the firm’s ability to pay its current
obligation in time. In the above graph we can observe that in 2015-16 the ratio is 1.88 and in
the next year 2016-17 current ratio decreases to 1.14 and in the year 2017-18 again it
increases 1.30 and again it decreases in the year 2018-19 to 1.11 and it increases to 1.76 in
the year 2019-20. At the present the company can pay its debts on time.
Quick ratios
8
6
4
2
0
2015-162016-172017-182018-192019-20
Quick ratios
Interpretation:
Quick ratio is very useful in measuring the liquidity position of a firm. It is used as a
complementary ratio to the current ratio. From 2015-16 to 2017-18 there is a increase in
quick ratio this shows that the firm is maintaining liquidity to meet its liabilities.
There is a slight low in the year 2018-19 of 0.620 and in the year 2019-2020 it is showing a
high ratio of 6.200.
4.3 STOCK TURNOVER RATIO:
Inventory turnover ratio also known as stock velocity. It would indicate whether inventory has been
efficiently used or not. The purpose is to see whether only the required minimum funds have been
locked up in inventory. Inventory turnover ratio indicates the number of times the stock has been
turned during the period and evaluates the efficiency with which a firm is able to manage its
inventory.
Stock turnover ratio = Net sales
Inventory
Table4.3: calculation of stock turnover ratio
Stock Turnover
ratio 36.42
4
22.2 23.64
6 5 17.15
11.84 3
5
Interpretation:
Inventory turnover / stock turnover ratio measures the velocity of conversion of stock into
sales. From the above table and graph, it clearly shows that there is a increase in stock
turnover ratio from 2015-16 to 2017-18. A high inventory turnover ratio indicates efficient
management of inventory. But there is a decrease in the ratio in 2018-19 and again there is a
increase in 2019-20.
DEBTOR’S
NET CREDIT ACCOUNT
YEARS TURNOVER
SALES RECEIVABLES
RATIO
DEBTORS TURNOVER
RATIO
10
0 64.69
49.0 8 50.41 48.75 40.25
50 4 2 9 3
0
2015-162016-172017-182018-192019-20
Interpretation:
Debtors’ velocity indicates the number of times the debtors are turnover during a year.
Generally, the higher the value of debtor’s turnover the most efficient is the management of
debtors/ sales or more liquid are the debtors. Similarly, a low debtors turnover implies
inefficient management of debtors / sales and less liquid debtors.
There is increase in Debtors turnover ratio from 2015-16 to 2016-17 and there is continuous
decrease from 2017-18 to 2019-20.
Account payables
Table4.5: calculation of credit turnover
ratio
CREDITORS
NET CREDIT ACCOUNT TURNOVER
YEARS
PURCHASE PAYABLES RATIO
20 13.28 12.75
6.79 8.23 7.02
10
0
2015-16 2016-17 2017-18 2018-19 2019-20
INTERPRETATION:
Creditors turnover ratio indicates the velocity with which the creditors are turned over in
relation to purchases. Generally higher the creditors velocity better it is or otherwise lower
the creditors velocity less favorable are the results.
From the above table and graph, we can see that there is a decrease in te ratio from 2016-17
to 2018-19. And there is a increase in the year 2019-2020. A high creditors turnover ratio
signifies
that the creditors are being paid promptly. Lower ratio indicates that the payments of
creditors are not paid in time.
2015-
15,61,28,96,529 91,03,13,536 17.151
2016
2017-
20,79,79,52,158 652752784 31.862
2018
2018-
20,86,69,46,529 28,33,85,226 73.634
2019
2019-
24,74,16,21,440 1,26,43,80,459 19.568
2020
80
73.634
60 62.895
40
31.862
20 17.151 19.568
0
2015-162016-172017-182018-192019-20
INTERPRTATION:
A higher working capital turnover ratio indicates efficient utlisation of working capital. High
working capital turnover ratio is not a good situation for any firm and hence care must be
taken while interpreting the ratio. From the above table we can notice that when we compare
to 2015- 16 there is an increase in 2016-17 but again there is a decrease in 2017-18 and there
is a increase in 2018-19 but there is a decrease in 2019-20.
4.7 NET PROFIT RATIO:
Net profit ratio establishes a relationship between net profit (after tax) and sales, and indicates
the efficiency of the management in manufacturing selling, administrative and other activities
of the firm. This ratio is overall measures of firm’s profitability.
Net profit ratio = net profit after tax / net sales * 100
The two basic elements of the ratio are net profits and sales. The net profits are obtained after
deducting income tax, and generally non-operating incomes and expenses are excluded from
the net profits for calculating the ratio.
Table 4.7: calculation of net profit ratio:
1.556
1.227 1.112
0.765 0.898
INTERPRETATION:
The ratio is very useful as if the profit is not sufficient, the firm shall not be able to achieve a
satisfactory return on its investments. This ratio also indicates the firm’s capacity to face the
adverse economic conditions such as price competition low demand. Obviously higher the
ratio the better is the profitability.
From the above table and graph, we can see that when we compare to 2015-16 there is an
increase in 2016-17 and again there is a decrease in 2017-18 but from 2018-19 there is an
increase in the net profit ratio.
20
12.827
15
8.906
10 5.859 4.765
5
0
2015-162016-172017-182018-192019-20
INTERPRETATION:
From the above table we can see that from the year 2015-16 there is a increase in return on
investment till 2017-2018. But there is a decrease in 2018-19 but again the company has
increased the ROI in 2019-2020. Higher ROI means there is a increase in sale with maximum
profits.
Total assets
Table 4.9: calculation of solvency ratio
YEARS TOTAL LIABILITIES TOTAL ASSETS SOLVENCY RATIO
1
0.8
0.6
0.4
0.2
0
2015-16 2016-17 2017-18 2018-19 2019-20
SOLVENCY RATIO
INTERPRETATION:
From the above table we can observe that there is a increase in the ratio in 2016-17 when
compared to 2015-16 and a slight low in 2017-18 but again in 2018-19 there is an increase of
slight but again in the year 2019-20 there is a decrease in the ratio.
Fixed assets
Table 4.10: calculation of fixed assets turnover ratio
FIXED
COST OF GOODS
YEARS FIXED ASSETS TURNOVER
SOLD
RATIO
12
10 10.286 10.047
9.666
8
6
4 3.704 3.661
2
0
2015-162016-172017-182018-192019-20
INTERPRETATION:
This ratio indicates the efficiency of assets management. Fixed assets turnover ratio is
showing company the utilization of fixed assets properly. There is a increase in the ratio till
2016-17 but then it started to have a continuous decrease in the ratio when the investment in
fixed assets are increased the fixed turnover ratio decreases. And when the cost of goods sold
increases the fixed asset turnover ratio also increases.
4.2. FINANCIAL PERFORMANCE BASED ON COMPARATIVE STAEMENTS
Comparative financial statements is a tool of financial analysis used to look at the
significance and path of adjustments withinside the financial role and overall performance of
a organization over a duration of time. The preparation of comparative is primarily based
totally on the premise that a statement covering a duration of several years is more
meaningful and significant than for a single 12 months only.
Comparative balance sheets
Comparative balance sheets of an corporation are prepared to expose different assets,
liabilities and capital as on more dates in order to evaluate and ascertain any growth or
decrease in absolute items and additionally percentages changes.
ADVANTAGES:
More useful than a simple balance sheet as it shows data which may be used to study
the trend of the business.
Helps in forming an opinion about the progress of the company.
The emphasis is on change and it is dynamic statement.
It can be used as a tool in analyzing and evaluation the financial position of a firm
over a period of number of years.
For studying current monetary position or short-time period financial position of a situation,
one ought to see the working capital in each the years. The excess of current liabilities will
provide the figures of working capital. The growth in working capital will suggest
development withinside the current financial position of the business, a growth in current
assets observed via way of means of the growth in current liabilities of the same amount will
now no longer display any improvement withinside the short-time period financial role. A
scholar needs to examine the growth or decrease withinside the current assets and current
labilities and this may be permitting them to analysis the current financial position.
The 2d aspect which ought to be studied in current financial role is the liquidity position of
the concern. If liquid assets display a growth over the preceding year, this will enhance the
liquidity position of the concern.
The long-time period financial function of the priority may be analyzed via way of means of
analyzing the modifications in the fixed assets, long term liabilities and capital. The right
financial policy of situation might be to finance fixed assets via way of means of the issue of
both long-term securities along with debentures, bonds, loans from financial establishments
or problem of recent share capital.
The subsequent step is to examine the profitability of the concern. The study of growth or
decrease in retained earnings, diverse resources and surpluses will permit the interpreter to
look whether or not the profitability had improved or not.
After studying numerous assets and labilities an opinion must be formed approximately the
financial position of the concern. One can't say if short term financial position is true then
long- term financial position can also be true or vice-versa. A concluding phrase
approximately the general financial position needs to receive on the end.
INCREASE/
PARTICULARS 2017-2018 2018-2019 DECREASE
AMOUNT
SOURCES OF FUNDS
APPLICATION OF FUNDS
INTERPRETATION:
Current liabilities have been increased to 302731256 in 2018-2019 when compare to
previous year.
Companies’ loans and Advances have been decreased in 2018-2019 when compared
to 2017-2018.
The current assets are exceeding over current liabilities in 2018-2019
Working capital = current assets - current liabilities
2741961243 - 2458576018
Working capital = 283385225
Current assets like cash and bank balance inventory and have been increased in
2018- 2019 when compared to 2017-2018.
Fixed assets have been increased to 3562628413 and even share capital have been
increased 73227000.
Companies profit have also been increased in the year 2018-2019 with an increase of
69304215.
Even BAMUL has increased their reserve and surplus 717854678.
COMPARATIVE BALANCE SHEETS FOR THE YEAR ENDING 2018-2019
AND 2019-2020
INCREASE/
PARTICULARS 2018-2019 2019-2020 DECREASE
AMOUNT
SOURCES OF FUNDS
APPLICATION OF FUNDS
CURRENT ASSETS-LOANS
ADVANCES
INTERPRETATION:
Share capital have been increased to 100381000 in 2019-20 compared to 2018-2019.
Reserves and Surplus have been decreased to (3328270020) in 2019-2020.
Loan liabilities have been increased by 536281924. And current liabilities have also
been decreased.
Current year profit has been increased by 19245253.
Fixed assets have been increased by 1125027140 in 2019-2020. Even investments are
increased by 25814463.
Cash balance have been increased by 952284543.
Over all even total profits are also increased by 573429478.
B) COMPARATIVE INCOME/ PROFIT AND LOSS ACCOUNT
The income statement offers the outcomes of the operations of the enterprise. It shows the net
income or net loss attributable to business operations. The comparative income statement
offers an concept of the development of a enterprise over a duration of time. The
modifications in absolute information in money values and percentages can be decided to
analyze the profitability of the business.
OBJECTIVES:
To analyze and evaluate the operating results of a business.
To indicate the trend and direction of incomes and expenditure in terms of absolute
money values and percentages.
To enhance the usefulness of an income statements.
To help management in planning and forecasting the profits.
MANUFACTURING
1 EXPENSES
2 SALES INCOME
TOTAL – 3
2,21,12,54,875 2,64,80,29,640 43,67,74,765
INTERPRETATION:
Opening stock of Milk and Milk products have been increased by 342021863 in the
year 2019-2020.
Purchases of milk and milk products are also increased been increased.
Overall Gross profits have been increased when compare to 2018-2019. There is a
increase of 315645996 in 2019-2020. There is a total increase in the manufacturing
expenses.
Sales turnover have also been increased by 3874674911. But over all there is an
increase in the sales income in the year 219-2020.
Staff expenses have been decreased in 2019-2020 by 35170102.
Selling and Distribution have also been increased and procurement and input
expenses have been decreased in the year 2019-2020 by 4612611.
Profit and Loss a/c have been decreased in 2019-2020 by 17000.
Other incomes have been increased in 2019-2020 by 116731215.
Overall there is an increase in Net Profit in 2019-2020 by 19245254.
TREND PERCENTAGES:
BASE YEAR 2015 = 100
INTERPRETATION:
The interpretation of trend analysis involves a caution study. The more increase or
decrease in trend percentage may be give misleading results. The base period should
be carefully selected.
The sales have continuously increased in all the years. The percentage in 2019-2020 is
158.46 as compared to 100 in 2015-2016. The sales is satisfactory.
The net profit has substantially increased but in the year 2017-2018 there is a
decrease in the net profit percentage when compare to its previous year 2016-2017.
And again, it started to increase from 2018-2019.
The profit percentage have increased to 230.34 in the year 2019-2020 as compared to
100 in 2015-2016. The profit is satisfactory.
4.4 FINANCIAL PERFORMANCE BASED ON COMMON SIZE STATEMENTS:
A common size financial statement shows all objects as percentages of a common base
figure. This type of financial statements permits for smooth analysis among organizations or
among time intervals of a organization.
The values on the common size statement are expressed as percentages of a statement’s
component, along with revenue. While maximum companies don’t report their statements in
common size format, it is useful to compute in case you need to analyses or more
organizations of various size in opposition to every other.
Formatting financial statements on this manner reduces the bias that may arise and lets in for
the analysis of the organization over numerous time intervals, revealing for example, what
percent of income is price of products bought and the way that price has modified over time.
COMMON SIZE BALANCE SHEET FOR THE YEAR 2018-2019 AND 2019-2020
1 LIABILITIES
SOURCES OF
FUNDS
PAID UP SHARE 645919000 6.651 746300000 7.257
CAPITAL
NOMINAL 210500 0.002 227500 0.002
MEMBERSHIP
SHARE SUPENSE 2562501 0.026 2585063 0.025
GOVT. CAPITAL 92307578 0.950 4060665848 39.483
GAINS
RESERVES & 4725524272 48.661 1397254252 1.359
SURPLUS
LOAN LIABILITY 1529891257 15.754 2066173181 20.090
Scheme fund - - 88250809 0.858
2 ASSETS
FIXED ASSETS 5632555736 58.001 6757582876 65.706
WORK IN 1210043532 12.460 462493492 4.497
PROGRESS
INVESTMENTS 126513680 1.302 152328143 1.481
INVENTORY 1216538604 12.527 679262401 6.605
SUNDRY 507423930 5.225 518391089 5.041
DEBTORS
CASH AND BANK 523434548 5.390 1475719091 14.349
BALANCES
LOANS & 165235199 1.702 2387726580 23.217
ADVANCES
SERVICE 30996373 0.319 - -
DEPOSITS
OTHERS 298332589 3.072 - -
TOTAL ASSETS 9711074191 100 10284503669 100
INTERPRETATION:
Share capital have been increased in 2019-2020 by 0.606% when compared to 2018-
2019.
Loan labilities have been also increased in 2019-2020.
Current liabilities have been decreased when compared to 2018-2019. In 2019-2020
current labilities have been decreased by 9.296%.
Even profits of the company are increased.
Fixed assets have been increased in 2019-2020. Even investment are increased in
2019- 2020.
Companies’ inventories are decreased in the year 2019-2020. But the cash and bank
balances are increased in 2019-2020 by 8.959%
CHAPTER 5
FINDINGS, CONCULSION AND SUGGESTIONS
FINDING’S:
The current ratio of the firm has increased so that the company signifies that the creditors are
being paid promptly.
From the comparative balance sheet, we can observe that the profit and loss a/c has increased.
Fixed assets are also increased.
The company is having a good inventory turnover ratio and they have to maintain the same for
gaining the profits.
The company should look after the debtors because there is a decrease in debtors’ turnover ratio.
They have to look after the working capital and have to maintain the working capital properly for
the smooth functioning of the company.
They have to concentrate on the Net profits because even that is decreasing.
At present the companies ROI is increasing when compare to last year so they have to make sure
that they maintain the same level without decreasing or they can try to increase the ROI.
Cash and bank balance have also increased in 2019-2020.
Investments have decreased so that company should take care of that.
SUGGESTIONS:
BAMUL is one of the biggest co-operatives managed by the milk producers of Bangalore rural,
urban and Ramanagara district milk producers’ societies union limited. Every activity of
BAMUL revolves around meeting one basic objective, achieve economies of scale to ensure
maximum returns to the milk producers, at same time facilities wholesale of milk at reasonable
prices. Organization should build between masses of rural producers and millions of urban
consumers and in the process achieve a socio-economies revolution in every hinterland of the
state. A study of financial performance was to analyze the financial position of the organization.
This organization is “Non-profit” organization. This service sector undertaken by Government,
finally it can be found that the company current financial position of the concern is good
compare to previous years.
After the analysis and interpretation of financial performance of KMF (BAMUL) is that
performance of the company is satisfactory through the exposure to the project work. I could get
clear understanding of various features of the firm’s performance and I found the reason for the
good or poor performance of the company and through the suggestions given by the author. Firm
can improve it performance in the future. BAMUL’s financial position is satisfactory and needs
betterment towards certain aspects which will be covered up in the future due to continue efforts
in the underneath by the management most of the ratio analyzed in the project illustrate a
positive effect and favorable to the performance of the company.
The company is able to meet its short-term obligation in time and also to manage its day-to-day
operations well. The other techniques used like comparative statements, common size statement
and trend analysis also shows that company financial position is satisfactory.
BIBLIOGRAPHY:
WWW.bamulnandini.coop/AboutUs/visionmission,aspx
www.bamulnandini.coop
Primary data by interaction with the officers and the employees.
https://www.investopedia.com/terms/i/interestcoverageratio.asp
Financial management book by M Y KHAN AND P K JAIN
Management Accounting book by SHASHI K GUPTA , R K SHARMA AND NEETI
GUPTA .
https://en.wikipedia.org/wiki/Financial management
www.google scholar.com
www.://accountingexplained.com/financial/ratio
https://en.wikipedia.org/wiki/financial performance
https://www.investopedia.com/terms/i/interestcoverageratiio.asp
https://www.kmfnandini.coop/
https://financial-dictionary.the freedictionary.com