Discusion Quien No. 21
Eicon ne pilng eaea cepai
ieicee
Ievrgle
a
‘Nia use PPE eter uecoverbe cov Raed Dexpene
(ure ee
Een
Eee
[Bene copehtobll be writen oi rotor ne
pene
eee
Montene Eoterptee, le}
”
»
Rechtemnm 00.00 - 40500
mia
Tea
ae
ne Sa ar
ar caring a at ec 39,2018 84700 «10
‘sortston epee rio
‘Earororietn cece or 2009
‘Ging rie, Dc 31,2019
(ay Comper)
(est acumubted amaraten aocotseanya, Ea 136.00
Pe 000 x00 2/31 0090
Staab ceaiaden woonnye) 7 SRE 9900
“ow 0x00 1/3 P 29200
(ese serumilted wmariaten 2n000/4) 7 “EGR 5.000
‘eet ai ooon00
‘etnies aie63 (ay. mey
operorton 0000) 100)
aetna
SOR" sacmemapee mame nwong me
Bhawan ae
SOP" sactemapee soe
ea a a none eo
Be ce seme
eens es
en TSS
Epler Pew 78909
See
* peietara, 33
‘eo 53 33 ye = 153 300
Bio gmerey gga
ma on
ane
fr mn op a8 aaa
S Soeeicesm tosasmcoy ae
sumer a8
TEES ane a
4 Eoesengheegepe nee. 8 nome
Soteenaray nae sae
SSE ae 2e
suum ysssee(66. (summer Company)
oe Reggae
Tan
BER cite re
Blo erates
67. inettcompaen
Net rat
ep foes 2800009
Aste Company
ts Sh Pah ep eo o0n
“ao.oon = 23000, 638/50 x 1/2
Bee 98 Amin ee
"oan s33yi0 = Nees M200)
Santee
10000
1200600
rassgao
00000
ti
(€9, [aint Compete Sorption)
on
eee Renan recon
CRN Mihaly oo
Seago
2900
20000
seo
1000008
6
pe
611, (miter
w
6
6
(sun Commpenyy
ompaynent
Preset we ff payexts
Sun
Ameri Hao 286
Dies on Nose Payable
‘cn
et eae
moo Note vale 20% «788,70)
hte abe
a
comers
i
outs
ade Rehabs
=
Spey ra wbx
Sect
- fbagong Sitngan Compesy)
Reser amount athe CG
riser be COU, ladudng pond
Sima meurtar bea. tnedng gst
P scaae0
aa
eas
Layg.ore
Tee
Pre0060
eonne
Eratiods gett
Devvente ane Hota noche ase at
ecae00
{an B12 600900)
WeoitiedSopeltin Bing 62/10)
‘ccm norason =P 9 (00.0),
‘Nemhaked anocuadon Trecemarte(sfisxono00) 34pm
soon
sen
2000
feralcca
wc
wee
Pere
‘Total com of wtanghie ase
Inka rachis o
‘Total intangibie amet
Reset af ranma pymenn (10000 291)
Font 20g 000 «2/50,
Crypt rend 075,000 25,000 2/1)
Frame obo 2/2
‘ort amer mos amount for 2015,
ten 28,0010 12,50
Fen 8122303 2834500)
Fe €se.09 17)
‘Teel patent surest pene
America expe 2013 840600 10= 34,00
‘curate ania ton 3.003 13 yes
‘Corying vale Jarry 1, 3018
et anortsexpenae or 2010 2490008)
‘ena capain ot te am awl hte
‘Toning bv ewaluten fnew product
Noten owt pone ee
‘Total mscerh andderelapment opens
prc eumew
nor
Frtent amerianton expen (15,000 « 8)
lossttom paten: dbssencence (1440000 15/10)
‘ostor Patent Aonty 1,009 + 5,000
Fatent amsraaton expe fo 2015 (900,000 / 10 yee)
‘Chae aint income curing 2013
Accum ne arta (500020 + 29)
Fatent amsrnton fer 9011 80,00 + 10
‘cuyinganount begins of 2012 (90,000 5/10)
‘sltonalcaptsized cat
Ieveed sean le
‘aie amo rtation expense for 2012
tow depo abe cont ne No.2)
it oS yeas 900 3:5 yeu)
(atring amount at ie of cboniscence /Lose
‘ecu ted amortzsti (270000/10~ 27.000; 2700 «4
Gorrineamount,beonalngel 2013
ted eps ements for 2015 242000/3)
‘rates aot of acusrulatedamoriatien, December 91, 2018
Ok ™"ZroneD xo/ 10x 2/3" 108000
sun/s-20%
Heweaue= 25%
Bepreiion the Neer rte, 29%: thos enon amoure
Riven» 24M/ 1M = 20%
‘oortnton in 2018" Kigherrte a 28%; 25% ML
‘cugyng aperatton unter oa tne
Cumuhsve aorta toder revenue met
Paat §.aN =o 12a 5
Frsenue= 150400 » 000.000 = 20%
Higher 20% 302 800000
Purchase pace
Fer an fet ages 1104-525)
Sanaa
ood
70.0000