Rab Gor Matraman 22 April2018

PERHITUNGAN VOLUME GEDUNG DED GOR
TYPE JML M'

No. URAIAN PEKERJAAN : : PJG / TINGGI BAN - JML M2
P X L X T = IV LUAS YAK M3
+ + UNIT
II. PEKERJAAN BAWAH TANAH
1 Galian tanah poer, pasir urug & lantai kerja
PC1 1.60 x 1.00 x 0.65 = 1.04 x 36.00 = 37.44

PC2 1.60 x 1.60 x 0.75 = 1.92 x 12.00 = 23.04
TB uk. 30/50 besi…….. kg/m3 Horizontal

As 1, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 3.00 = 3.95
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 2.00 = 2.05
As 2, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 2.00 = 2.57
As 3, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 3.00 = 3.95
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 2.00 = 2.05
As 4, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 2.00 = 2.57
As 5, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 2.00 = 2.57
As 6, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 2.00 = 2.57
As 7, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 2.00 = 2.57
As 8, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 2.00 = 2.57
As 9, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 3.00 = 3.95
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 2.00 = 2.05
As 10, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 3.00 = 3.95
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 2.00 = 2.05
As 11, A-E 0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 3.00 = 3.95
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 2.00 = 2.05
Vertikal
As A, 1-11 0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 5.00 = 5.12
0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 4.00 = 5.27
0.35 + 0.55 / 2.00 = 0.45 x 2.65 x 0.65 x 1.00 = 0.78
As B, 1-11 0.35 + 0.55 / 2.00 = 0.45 x 1.20 x 0.65 x 2.00 = 0.70
0.35 + 0.55 / 2.00 = 0.45 x 3.30 x 0.65 x 1.00 = 0.97
0.35 + 0.55 / 2.00 = 0.45 x 3.40 x 0.65 x 3.00 = 2.98
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 1.00 = 1.02
0.35 + 0.55 / 2.00 = 0.45 x 4.30 x 0.65 x 3.00 = 3.77
0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 1.00 = 1.29
As C, 1-11 0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 1.00 = 1.02
As D, 1-11 0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 1.00 = 1.02
As E, 1-11 0.35 + 0.55 / 2.00 = 0.45 x 3.30 x 0.65 x 1.00 = 0.97
0.35 + 0.55 / 2.00 = 0.45 x 3.40 x 0.65 x 3.00 = 2.98
0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 1.00 = 1.02
0.35 + 0.55 / 2.00 = 0.45 x 4.30 x 0.65 x 3.00 = 3.77
0.35 + 0.55 / 2.00 = 0.45 x 4.40 x 0.65 x 1.00 = 1.29
As F, 1-11 0.35 + 0.55 / 2.00 = 0.45 x 3.50 x 0.65 x 5.00 = 5.12
0.35 + 0.55 / 2.00 = 0.45 x 4.50 x 0.65 x 4.00 = 5.27
Beton TB uk. 50/50 besi…….. kg/m3 0.55 + 0.75 / 2.00 = 0.65 x 2.80 x 0.65 x 5.00 = 5.92
Beton Sloof 1 uk. 20/40 besi…….. kg/m3 As 1'-1, A-E 0.25 + 0.45 / 2.00 = 0.35 x 5.50 x 0.55 x 2.00 = 2.12
0.25 + 0.45 / 2.00 = 0.35 x 3.60 x 0.55 x 2.00 = 1.39
0.25 + 0.45 / 2.00 = 0.35 x 1.30 x 0.55 x 4.00 = 1.00
As 3-4, A-E 0.25 + 0.45 / 2.00 = 0.35 x 4.70 x 0.55 x 2.00 = 1.81
As 4-5, A-E 0.25 + 0.45 / 2.00 = 0.35 x 4.70 x 0.55 x 2.00 = 1.81
0.25 + 0.45 / 2.00 = 0.35 x 3.30 x 0.55 x 1.00 = 0.64
Page 1
TYPE JML M'
+ + UNIT
0.25 + 0.45 / 2.00 = 0.35 x 2.65 x 0.55 x 1.00 = 0.51
As 5-6, A-E 0.25 + 0.45 / 2.00 = 0.35 x 4.70 x 0.55 x 2.00 = 1.81
0.25 + 0.45 / 2.00 = 0.35 x 3.30 x 0.55 x 1.00 = 0.64
0.25 + 0.45 / 2.00 = 0.35 x 2.65 x 0.55 x 1.00 = 0.51
As 7-8, A-E 0.25 + 0.45 / 2.00 = 0.35 x 4.70 x 0.55 x 2.00 = 1.81
0.25 + 0.45 / 2.00 = 0.35 x 3.30 x 0.55 x 2.00 = 1.27
0.25 + 0.45 / 2.00 = 0.35 x 2.00 x 0.55 x 1.00 = 0.39
As 9-10, A-E 0.25 + 0.45 / 2.00 = 0.35 x 4.70 x 0.55 x 1.00 = 0.90
0.25 + 0.45 / 2.00 = 0.35 x 3.70 x 0.55 x 3.00 = 2.14
0.25 + 0.45 / 2.00 = 0.35 x 2.50 x 0.55 x 3.00 = 1.44
Beton Sloof 2 uk. 20/30 besi…….. kg/m3 0.25 + 0.45 / 2.00 = 0.35 x 2.00 x 0.45 x 5.00 = 1.75
Jumlah = 178.10 m3
178.10
2 Pasir urug tebal 10 cm dibawah pondasi

PC1 1.60 x 1.00 x 0.10 = 0.16 x 36.00 = 5.76
PC2 1.60 x 1.60 x 0.10 = 0.26 x 12.00 = 3.07
Beton TB uk. 30/60 besi…….. kg/m3 Horizontal

As 1, A-E 4.50 x 0.30 x 0.10 = 0.14 x 3.00 = 0.41
3.50 x 0.30 x 0.10 = 0.11 x 2.00 = 0.21
As 2, A-E 4.40 x 0.30 x 0.10 = 0.13 x 2.00 = 0.26
As 3, A-E 4.50 x 0.30 x 0.10 = 0.14 x 3.00 = 0.41
3.50 x 0.30 x 0.10 = 0.11 x 2.00 = 0.21
As 4, A-E 4.40 x 0.30 x 0.10 = 0.13 x 2.00 = 0.26
As 5, A-E 4.40 x 0.30 x 0.10 = 0.13 x 2.00 = 0.26
As 6, A-E 4.40 x 0.30 x 0.10 = 0.13 x 2.00 = 0.26
As 7, A-E 4.40 x 0.30 x 0.10 = 0.13 x 2.00 = 0.26
As 8, A-E 4.40 x 0.30 x 0.10 = 0.13 x 2.00 = 0.26
As 9, A-E 4.50 x 0.30 x 0.10 = 0.14 x 3.00 = 0.41
3.50 x 0.30 x 0.10 = 0.11 x 2.00 = 0.21
As 10, A-E 4.50 x 0.30 x 0.10 = 0.14 x 3.00 = 0.41
3.50 x 0.30 x 0.10 = 0.11 x 2.00 = 0.21
As 11, A-E 4.50 x 0.30 x 0.10 = 0.14 x 3.00 = 0.41
3.50 x 0.30 x 0.10 = 0.11 x 2.00 = 0.21
Vertikal
As A, 1-11 3.50 x 0.30 x 0.10 = 0.11 x 5.00 = 0.53
4.50 x 0.30 x 0.10 = 0.14 x 4.00 = 0.54
2.65 x 0.30 x 0.10 = 0.08 x 1.00 = 0.08
As B, 1-11 1.20 x 0.30 x 0.10 = 0.04 x 2.00 = 0.07
3.30 x 0.30 x 0.10 = 0.10 x 1.00 = 0.10
3.40 x 0.30 x 0.10 = 0.10 x 3.00 = 0.31
3.50 x 0.30 x 0.10 = 0.11 x 1.00 = 0.11
4.30 x 0.30 x 0.10 = 0.13 x 3.00 = 0.39
4.40 x 0.30 x 0.10 = 0.13 x 1.00 = 0.13
As C, 1-11 3.50 x 0.30 x 0.10 = 0.11 x 1.00 = 0.11
As D, 1-11 3.50 x 0.30 x 0.10 = 0.11 x 1.00 = 0.11
As E, 1-11 3.30 x 0.30 x 0.10 = 0.10 x 1.00 = 0.10
3.40 x 0.30 x 0.10 = 0.10 x 3.00 = 0.31
3.50 x 0.30 x 0.10 = 0.11 x 1.00 = 0.11
Page 2
TYPE JML M'
+ + UNIT
4.30 x 0.30 x 0.10 = 0.13 x 3.00 = 0.39
4.40 x 0.30 x 0.10 = 0.13 x 1.00 = 0.13
As F, 1-11 3.50 x 0.30 x 0.10 = 0.11 x 5.00 = 0.53
4.50 x 0.30 x 0.10 = 0.14 x 4.00 = 0.54
Beton TB uk. 50/50 besi…….. kg/m3 As 10-11, A-E 2.80 x 0.50 x 0.10 = 0.14 x 5.00 = 0.70
Beton Sloof uk. 20/40 besi…….. kg/m3 As 1'-1, A-E 5.50 x 0.20 x 0.10 = 0.11 x 2.00 = 0.22
3.60 x 0.20 0.10 = 0.07 x 2.00 = 0.14
1.30 x 0.20 0.10 = 0.03 x 4.00 = 0.10
As 3-4, A-E 4.70 x 0.20 x 0.10 = 0.09 x 2.00 = 0.19
As 4-5, A-E 4.70 x 0.20 0.10 = 0.09 x 2.00 = 0.19
3.30 x 0.20 0.10 = 0.07 x 1.00 = 0.07
2.65 x 0.20 0.10 = 0.05 x 1.00 = 0.05
As 5-6, A-E 4.70 x 0.20 0.10 = 0.09 x 2.00 = 0.19
3.30 x 0.20 0.10 = 0.07 x 1.00 = 0.07
2.65 x 0.20 0.10 = 0.05 x 1.00 = 0.05
As 7-8, A-E 4.70 x 0.20 0.10 = 0.09 x 2.00 = 0.19
3.30 x 0.20 0.10 = 0.07 x 2.00 = 0.13
2.00 x 0.20 0.10 = 0.04 x 1.00 = 0.04
As 9-10, A-E 4.70 x 0.20 0.10 = 0.09 x 1.00 = 0.09
3.70 x 0.20 0.10 = 0.07 x 3.00 = 0.22
2.50 x 0.20 0.10 = 0.05 x 3.00 = 0.15
Beton Sloof uk. 20/30 besi…….. kg/m3 2.00 x 0.20 x 0.10 = 0.04 x 5.00 = 0.20
Jumlah = 21.04 m3
21.03
3 Lantai kerja tebal 5 cm dibawah pondasi

PC1 1.60 x 1.00 x 0.05 = 0.08 x 36.00 = 2.88
PC2 1.60 x 1.60 x 0.05 = 0.13 x 12.00 = 1.54
Beton TB uk. 30/60 besi…….. kg/m3 Horizontal

As 1, A-E 4.50 x 0.30 x 0.05 = 0.07 x 3.00 = 0.20
3.50 x 0.30 x 0.05 = 0.05 x 2.00 = 0.11
As 2, A-E 4.40 x 0.30 x 0.05 = 0.07 x 2.00 = 0.13
As 3, A-E 4.50 x 0.30 x 0.05 = 0.07 x 3.00 = 0.20
3.50 x 0.30 x 0.05 = 0.05 x 2.00 = 0.11
As 4, A-E 4.40 x 0.30 x 0.05 = 0.07 x 2.00 = 0.13
As 5, A-E 4.40 x 0.30 x 0.05 = 0.07 x 2.00 = 0.13
As 6, A-E 4.40 x 0.30 x 0.05 = 0.07 x 2.00 = 0.13
As 7, A-E 4.40 x 0.30 x 0.05 = 0.07 x 2.00 = 0.13
As 8, A-E 4.40 x 0.30 x 0.05 = 0.07 x 2.00 = 0.13
As 9, A-E 4.50 x 0.30 x 0.05 = 0.07 x 3.00 = 0.20
3.50 x 0.30 x 0.05 = 0.05 x 2.00 = 0.11
As 10, A-E 4.50 x 0.30 x 0.05 = 0.07 x 3.00 = 0.20
3.50 x 0.30 x 0.05 = 0.05 x 2.00 = 0.11
As 11, A-E 4.50 x 0.30 x 0.05 = 0.07 x 3.00 = 0.20
3.50 x 0.30 x 0.05 = 0.05 x 2.00 = 0.11
Vertikal
As A, 1-11 3.50 x 0.30 x 0.05 = 0.05 x 5.00 = 0.26
Page 3
TYPE JML M'
+ + UNIT
4.50 x 0.30 x 0.05 = 0.07 x 4.00 = 0.27
2.65 x 0.30 x 0.05 = 0.04 x 1.00 = 0.04
As B, 1-11 1.20 x 0.30 x 0.05 = 0.02 x 2.00 = 0.04
3.30 x 0.30 x 0.05 = 0.05 x 1.00 = 0.05
3.40 x 0.30 x 0.05 = 0.05 x 3.00 = 0.15
3.50 x 0.30 x 0.05 = 0.05 x 1.00 = 0.05
4.30 x 0.30 x 0.05 = 0.06 x 3.00 = 0.19
4.40 x 0.30 x 0.05 = 0.07 x 1.00 = 0.07
As C, 1-11 3.50 x 0.30 x 0.05 = 0.05 x 1.00 = 0.05
As D, 1-11 3.50 x 0.30 x 0.05 = 0.05 x 1.00 = 0.05
As E, 1-11 3.30 x 0.30 x 0.05 = 0.05 x 1.00 = 0.05
3.40 x 0.30 x 0.05 = 0.05 x 3.00 = 0.15
3.50 x 0.30 x 0.05 = 0.05 x 1.00 = 0.05
4.30 x 0.30 x 0.05 = 0.06 x 3.00 = 0.19
4.40 x 0.30 x 0.05 = 0.07 x 1.00 = 0.07
As F, 1-11 3.50 x 0.30 x 0.05 = 0.05 x 5.00 = 0.26
4.50 x 0.30 x 0.05 = 0.07 x 4.00 = 0.27
Beton TB uk. 50/50 besi…….. kg/m3 As 10-11, A-E 2.80 x 0.50 x 0.05 = 0.07 x 5.00 = 0.35
Beton Sloof uk. 20/40 besi…….. kg/m3 As 1'-1, A-E 5.50 x 0.20 x 0.05 = 0.06 x 2.00 = 0.11
3.60 x 0.20 0.05 = 0.04 x 2.00 = 0.07
1.30 x 0.20 0.05 = 0.01 x 4.00 = 0.05
As 3-4, A-E 4.70 x 0.20 x 0.05 = 0.05 x 2.00 = 0.09
As 4-5, A-E 4.70 x 0.20 0.05 = 0.05 x 2.00 = 0.09
3.30 x 0.20 0.05 = 0.03 x 1.00 = 0.03
2.65 x 0.20 0.05 = 0.03 x 1.00 = 0.03
As 5-6, A-E 4.70 x 0.20 0.05 = 0.05 x 2.00 = 0.09
3.30 x 0.20 0.05 = 0.03 x 1.00 = 0.03
2.65 x 0.20 0.05 = 0.03 x 1.00 = 0.03
As 7-8, A-E 4.70 x 0.20 0.05 = 0.05 x 2.00 = 0.09
3.30 x 0.20 0.05 = 0.03 x 2.00 = 0.07
2.00 x 0.20 0.05 = 0.02 x 1.00 = 0.02
As 9-10, A-E 4.70 x 0.20 0.05 = 0.05 x 1.00 = 0.05
3.70 x 0.20 0.05 = 0.04 x 3.00 = 0.11
2.50 x 0.20 0.05 = 0.03 x 3.00 = 0.08
Beton Sloof uk. 20/30 besi…….. kg/m3 2.00 x 0.20 x 0.05 = 0.02 x 5.00 = 0.10
Jumlah = 10.52
10.51 m3
4 Beton Poor tiang pancang K.300 besi …….kg/m3 PC1 1.60 x 1.00 x 0.50 = 0.80 x 36.00 = 28.80 m3
5 Beton Poor tiang pancang K.300 besi …….kg/m3 PC2 1.60 x 1.60 x 0.60 = 1.54 x 12.00 = 18.43 m3
6 Tiang pancang uk. 25x25 cm 9.00 x 108.00 = 972.00 x 1.00 = 972.00

JML = 972.00
972.00 m1
Page 4
TYPE JML M'
+ + UNIT
7 Biaya pemancangan = 972.00 x 1.00 = 972.00
JML = 972.00
972.00 m1
8 Bobok kepala tiang pancang uk. 25x25 0.25 x 0.25 x 0.60 = 0.04 x 108.00 = 4.05
JML = 4.05
4.05 m3
9 Penyabungan tiang pancang 12.00 1.00 x 108.00 x 1.00 = 108.00 x 1.00 = 108.00
JML = 108.00
108.00 ttk
10 Mobilisasi dan Demobilisasi 2.00 ls
11 Loading Test PDA 2 lot
12 Beton TB uk. 30/50 besi…….. kg/m3 Horizontal

As 1, A-E 4.50 x 0.30 x 0.50 = 0.68 x 3.00 = 2.03
3.50 x 0.30 x 0.50 = 0.53 x 2.00 = 1.05
As 2, A-E 4.40 x 0.30 x 0.50 = 0.66 x 2.00 = 1.32
As 3, A-E 4.50 x 0.30 x 0.50 = 0.68 x 3.00 = 2.03
3.50 x 0.30 x 0.50 = 0.53 x 2.00 = 1.05
As 4, A-E 4.40 x 0.30 x 0.50 = 0.66 x 2.00 = 1.32
As 5, A-E 4.40 x 0.30 x 0.50 = 0.66 x 2.00 = 1.32
As 6, A-E 4.40 x 0.30 x 0.50 = 0.66 x 2.00 = 1.32
As 7, A-E 4.40 x 0.30 x 0.50 = 0.66 x 2.00 = 1.32
As 8, A-E 4.40 x 0.30 x 0.50 = 0.66 x 2.00 = 1.32
As 9, A-E 4.50 x 0.30 x 0.50 = 0.68 x 3.00 = 2.03
3.50 x 0.30 x 0.50 = 0.53 x 2.00 = 1.05
As 10, A-E 4.50 x 0.30 x 0.50 = 0.68 x 3.00 = 2.03
3.50 x 0.30 x 0.50 = 0.53 x 2.00 = 1.05
As 11, A-E 4.50 x 0.30 x 0.50 = 0.68 x 3.00 = 2.03
3.50 x 0.30 x 0.50 = 0.53 x 2.00 = 1.05
Vertikal
As A, 1-11 3.50 x 0.30 x 0.50 = 0.53 x 5.00 = 2.63
4.50 x 0.30 x 0.50 = 0.68 x 4.00 = 2.70
2.65 x 0.30 x 0.50 = 0.40 x 1.00 = 0.40
As B, 1-11 1.20 x 0.30 x 0.50 = 0.18 x 2.00 = 0.36
3.30 x 0.30 x 0.50 = 0.50 x 1.00 = 0.50
3.40 x 0.30 x 0.50 = 0.51 x 3.00 = 1.53
3.50 x 0.30 x 0.50 = 0.53 x 1.00 = 0.53
4.30 x 0.30 x 0.50 = 0.65 x 3.00 = 1.94
4.40 x 0.30 x 0.50 = 0.66 x 1.00 = 0.66
As C, 1-11 3.50 x 0.30 x 0.50 = 0.53 x 1.00 = 0.53
As D, 1-11 3.50 x 0.30 x 0.50 = 0.53 x 1.00 = 0.53
As E, 1-11 3.30 x 0.30 x 0.50 = 0.50 x 1.00 = 0.50
3.40 x 0.30 x 0.50 = 0.51 x 3.00 = 1.53
3.50 x 0.30 x 0.50 = 0.53 x 1.00 = 0.53
4.30 x 0.30 x 0.50 = 0.65 x 3.00 = 1.94
4.40 x 0.30 x 0.50 = 0.66 x 1.00 = 0.66
As F, 1-11 3.50 x 0.30 x 0.50 = 0.53 x 5.00 = 2.63
Page 5
TYPE JML M'
+ + UNIT
4.50 x 0.30 x 0.50 = 0.68 x 4.00 = 2.70
Jumlah = 46.04
46.04 m3
13 Beton TB uk. 50/50 besi…….. kg/m3 As 10-11, A-E 0.50 x 0.50 x 2.80 = 0.70 x 5.00 = 3.50
Jumlah = 3.50
3.50 m3
14 Beton Sloof uk. 20/40 besi…….. kg/m3 As 1'-1, A-E 0.20 x 0.40 x 5.20 = 0.42 x 2.00 = 0.83
0.20 x 0.40 3.60 = 0.29 x 2.00 = 0.58
0.20 x 0.40 1.30 = 0.10 x 4.00 = 0.42
As 3-4, A-E 0.20 x 0.40 x 4.70 = 0.38 x 2.00 = 0.75
As 4-5, A-E 0.20 x 0.40 4.70 = 0.38 x 2.00 = 0.75
0.20 x 0.40 3.30 = 0.26 x 1.00 = 0.26
0.20 x 0.40 2.65 = 0.21 x 1.00 = 0.21
As 5-6, A-E 0.20 x 0.40 4.70 = 0.38 x 2.00 = 0.75
0.20 x 0.40 3.30 = 0.26 x 1.00 = 0.26
0.20 x 0.40 2.65 = 0.21 x 1.00 = 0.21
As 7-8, A-E 0.20 x 0.40 4.70 = 0.38 x 2.00 = 0.75
0.20 x 0.40 3.30 = 0.26 x 2.00 = 0.53
0.20 x 0.40 2.00 = 0.16 x 1.00 = 0.16
As 9-10, A-E 0.20 x 0.40 4.70 = 0.38 x 1.00 = 0.38
0.20 x 0.40 3.70 = 0.30 x 3.00 = 0.89
0.20 x 0.40 2.50 = 0.20 x 3.00 = 0.60
Jumlah = 8.34
8.33 m3
15 Pasir urug dibawah plat lantai tebal 10 cm Total = 1,052.26 x 0.10 x 1.00 = 105.23
Pengurangan = 21.03 x (1.00) = (21.03)
Jumlah = 84.20
84.19 m3
Page 6
TYPE JML M'
+ + UNIT
16 Lantai kerja tebal 5 cm dibawah plat lantai Total = 1,052.26 x 0.05 x 1.00 = 52.61
Pengurangan = 10.51 x (1.00) = (10.51)
Jumlah = 42.10
42.10 m3
17 Beton slab S 1 besi...... kg/m³ Total = 1,052.26 x 0.12 x 1.00 = 126.27

Pengurangan K1 = 5.88 x 0.12 x (1.00) = (5.88)
K2 = 9.00 x 0.12 x (1.00) = (9.00)
K3 = 1.24 x 0.12 x (1.00) = (1.24)
Jumlah = 110.15
110.15 m3
18 Urugan halaman dan dalam gedung dengan tanah merah dipadatkan

Halaman 2,214.00 x 0.50 = 1,107.00 x 1.00 = 1,107.00
Dalam gedung 1,079.00 x 1.04 = 1,122.16 x 1.00 = 1,122.16
pengurangan Pasir urug bawah pondasi = (21.03)

Lantai kerja bawah pondasi = (10.51)
Beton PC = (47.23)
Beton TB dan sloof = (57.88)
Jumlah 2,092.51 m3
2,092.50
III. PEKERJAAN BETON BERTULANG K 300

A Pekerjaan beton lantai 1 ( Elevasi 0,00 s/d 6,48 )
1 Kolom K1 (70/70) besi.....kg/m3 As 1-10, A-F 0.70 x 0.70 x 6.48 = 3.18 x 12.00 = 38.10
Jumlah 38.10 m3
38.10
2 Kolom K2 (50/50) besi..... kg/m3 0.50 x 0.50 x 6.48 = 1.62 x 36.00 = 58.32
Jumlah 58.32 m3
58.32
Jumlah 8.02 m3
8.01
4 Beton Balok (B 1) K.300 uk. 50/115 As 1-10, A-B 0.50 x 1.15 x 1.45 = 0.83 x 6.00 = 5.00
As 1-10, B-C 0.50 x 1.15 x 3.80 = 2.19 x 6.00 = 13.11
As 1-10, D-E 0.50 x 1.15 x 3.80 = 2.19 x 6.00 = 13.11
As 1-10, E-F 0.50 x 1.15 x 1.45 = 0.83 x 6.00 = 5.00
Jumlah = 36.23 m3
36.22
5 Beton Balok (B 2) K.300 uk. 50/50 As 1-10, A-B 0.50 x 0.50 x 3.55 = 0.89 x 6.00 = 5.33
As 1-10, C-D 0.50 x 0.50 x 5.00 = 1.25 x 6.00 = 7.50
As 1-10, E-F 0.50 x 0.50 x 3.55 = 0.89 x 6.00 = 5.33
Jumlah = 18.15 m3
18.15
6 Beton Balok (B 3) K.300 uk. 25/45 Horizontal 0.25 x 0.45 x 3.50 = 0.39 x 8.00 = 3.15
0.25 x 0.45 x 4.50 = 0.51 x 10.00 = 5.06
Page 7
TYPE JML M'
+ + UNIT
0.25 x 0.45 x 3.60 = 0.41 x 2.00 = 0.81
0.25 x 0.45 x 4.60 = 0.52 x 3.00 = 1.55
Vertikal 0.25 x 0.45 x 1.30 = 0.15 x 4.00 = 0.59
0.25 x 0.45 x 3.50 = 0.39 x 30.00 = 11.81
0.25 x 0.45 x 4.50 = 0.51 x 24.00 = 12.15
0.25 x 0.45 x 2.65 = 0.30 x 2.00 = 0.60
Jumlah = 35.72 m3
35.71
7 Beton Balok (B 4) K.300 uk. 20/40 0.20 x 0.40 x 5.00 = 0.40 x 2.00 = 0.80
0.20 x 0.40 x 3.70 = 0.30 x 2.00 = 0.59
Jumlah = 1.39 m3
1.39
0.20 x 0.30 x 4.50 = 0.27 x 6.00 = 1.62
Jumlah = 3.09 m3
3.09
9 Beton Balok (B 5') K.300 uk. 20/30 elv 3,8 0.20 x 0.30 x 0.40 = 0.02 x 34.00 = 0.82
elv 6,48 0.20 x 0.30 x 0.40 = 0.02 x 34.00 = 0.82
Jumlah = 1.63 m3
1.63
0.20 x 0.25 x 4.50 = 0.23 x 24.00 = 5.40
Jumlah = 8.73 m3
8.72
11 Beton slab S 1 besi...... kg/m³ As 1-2, A-E 1.72 x 3.75 x 0.12 = 0.77 x 4.00 = 3.10
2.28 x 3.75 x 0.12 = 1.03 x 2.00 = 2.05
As 2-3, A-E 1.72 x 4.75 x 0.12 = 0.98 x 6.00 = 5.88
1.72 x 3.75 x 0.12 = 0.77 x 4.00 = 3.10
As 3-4, A-E 2.28 x 2.93 x 0.12 = 0.80 x 4.00 = 3.21
2.28 x 3.75 x 0.12 = 1.03 x 4.00 = 4.10
2.28 x 4.75 x 0.12 = 1.30 x 2.00 = 2.60
As 4-5, A-E 2.28 x 2.93 x 0.12 = 0.80 x 4.00 = 3.21
2.28 x 3.75 x 0.12 = 1.03 x 4.00 = 4.10
2.28 x 4.75 x 0.12 = 1.30 x 2.00 = 2.60
As 5-6, A-E 2.28 x 2.93 x 0.12 = 0.80 x 4.00 = 3.21
2.28 x 3.75 x 0.12 = 1.03 x 4.00 = 4.10
2.28 x 4.75 x 0.12 = 1.30 x 2.00 = 2.60
As 6-7, A-E 1.65 x 2.93 x 0.12 = 0.58 x 4.00 = 2.32
1.65 x 3.75 x 0.12 = 0.74 x 4.00 = 2.97
1.65 x 4.75 x 0.12 = 0.94 x 2.00 = 1.88
As 7-8, A-E 2.28 x 2.93 x 0.12 = 0.80 x 4.00 = 3.21
2.28 x 3.75 x 0.12 = 1.03 x 4.00 = 4.10
2.28 x 4.75 x 0.12 = 1.30 x 2.00 = 2.60
As 8-9, A-E 1.65 x 2.93 x 0.12 = 0.58 x 4.00 = 2.32
1.65 x 3.75 x 0.12 = 0.74 x 4.00 = 2.97
1.65 x 4.75 x 0.12 = 0.94 x 2.00 = 1.88
Page 8
TYPE JML M'
+ + UNIT
As 9-10, A-E 1.65 x 2.93 x 0.12 = 0.58 x 2.00 = 1.16
1.65 x 3.75 x 0.12 = 0.74 x 4.00 = 2.97
1.65 x 4.75 x 0.12 = 0.94 x 4.00 = 3.76
0.80 x 3.75 x 0.12 = 0.36 x (1.00) = (0.36)
JML = 75.64
75.64 m3
B Pekerjaan beton ( Elevasi 6,48 s/d + 10,44)

1 Kolom K2 (50/50) besi..... kg/m3 0.50 x 0.50 x 3.96 = 0.99 x 24.00 = 23.76
Jumlah 23.76 m3
23.76
2 Kolom K3 (25/45) besi.....kg/m3 0.25 x 0.45 x 3.96 = 0.45 x 6.00 = 2.67

Jumlah 2.67 m3
2.67

Jumlah 1.27 m3
1.26

Jumlah 2.14 m3
2.13
Jumlah = 7.50 m3
7.50
0.25 x 0.45 x 4.50 = 0.51 x 6.00 = 3.04
0.25 x 0.45 x 1.30 = 0.15 x 2.00 = 0.29
0.25 x 0.45 x 3.30 = 0.37 x 4.00 = 1.49
Jumlah = 7.18 m3
7.17
0.20 x 0.40 x 3.50 = 0.28 x 14.00 = 3.92
0.20 x 0.40 x 3.70 = 0.30 x 2.00 = 0.59
0.20 x 0.40 x 2.70 = 0.22 x 2.00 = 0.43
0.20 x 0.40 x 1.30 = 0.10 x 2.00 = 0.21
Jumlah = 10.91 m3
10.91
tribun bawah 0.20 x 0.30 x 3.50 = 0.21 x 7.00 = 1.47
0.20 x 0.30 x 4.50 = 0.27 x 6.00 = 1.62
tribun atas 0.20 x 0.30 x 3.50 = 0.21 x 4.00 = 0.84
0.20 x 0.30 x 4.50 = 0.27 x 2.00 = 0.54
Jumlah = 4.79 m3
4.79
Page 9
TYPE JML M'
+ + UNIT
Jumlah = 0.82 m3
0.81
10 Beton slab S1 ( plat lantai elevasi 9,36 ) tebal 12 cm 1.20 x 4.75 x 0.12 = 0.68 x 1.00 = 0.68
1.20 x 3.75 x 0.12 = 0.54 x 2.00 = 1.08
Jumlah = 1.76
1.76 m3
11 Beton slab S1 ( plat lantai elevasi 11,28 ) tebal 12 cm 3.75 x 4.75 x 0.12 = 2.14 x 2.00 = 4.28
2.00 x 4.75 x 0.12 = 1.14 x 2.00 = 2.28
1.50 x 3.75 x 0.12 = 0.68 x 2.00 = 1.35
1.50 x 4.75 x 0.12 = 0.86 x 1.00 = 0.86
Jumlah = 8.76
8.76 m3
12 Beton slab S1 ( Tribun atas ) tebal 12 cm 3.30 x 10.00 x 0.12 = 3.96 x 1.00 = 3.96
3.30 x 13.00 x 0.12 = 5.15 x 1.00 = 5.15
3.30 x 28.00 x 0.12 = 11.09 x 1.00 = 11.09
Jumlah = 20.20
20.19 m3
13 Beton slab S1 ( Tribun atas ) tebal 12 cm 3.30 x 13.00 x 0.12 = 5.15 x 1.00 = 5.15
Jumlah = 5.15
5.14 m3
C Pekerjaan beton ( Elevasi + 10,44 s/d + 16,70)

1 Kolom K2 (50/50) besi..... kg/m3 As 1-10, A-F 0.50 x 0.50 x 6.26 = 1.57 x 24.00 = 37.56
Jumlah 37.56 m3
37.56
Jumlah 4.23 m3
4.22

Jumlah 3.38 m3
3.38
4 Penebalan Kolom K2 untuk dudukan base plate As 1-10, A-F 0.50 x 0.50 x 1.45 = 0.36 x 18.00 = 6.53
Jumlah 6.53 m3
6.52
0.20 x 0.40 x 3.50 = 0.28 x 16.00 = 4.48
0.20 x 0.40 x 2.70 = 0.22 x 2.00 = 0.43
Jumlah = 11.03 m3
11.03
Page 10
TYPE JML M'
+ + UNIT
Jumlah = 0.32
0.32 m3
Jumlah = 0.82 m3
0.81
D Pekerjaan beton ( Elevasi + 16,70 s/d + 20,58)

1 Kolom K2' (15/20) besi..... kg/m3 0.15 x 0.20 x 3.88 = 0.12 x 30.00 = 3.49
Jumlah 3.49 m3
3.49
0.15 x 0.20 x 4.75 = 0.14 x 14.00 = 2.00
0.15 x 0.20 x 2.70 = 0.08 x 2.00 = 0.16
Jumlah = 3.73
3.73 m3
3 Beton Balok (B 7) K.300 uk. 20/35 balok miring 0.20 x 0.35 x 12.50 = 0.88 x 4.00 = 3.50
Jumlah = 3.50
3.50 m3
V. BETON TANGGA DAN RAM K.300

A Tangga lantai lantai 1 ke lantai arena ( Elevasi 0,00 s/d 6,48 ) 2 buah
1 Beton Balok (B 3) K.300 uk. 25/45 0.25 x 0.45 x 1.30 = 0.15 x 4.00 x 2.00 = 1.17
Jumlah = 1.17
1.17 m3
2 Beton Balok (B 4) K.300 uk. 20/40 0.20 x 0.40 x 4.75 = 0.38 x 2.00 x 2.00 = 1.52
Jumlah = 1.52
1.52 m3
3 Beton plat bordes besi ……kg/m3 4.50 x 1.75 x 0.12 = 0.95 x 4.00 x 2.00 = 7.56
Jumlah = 7.56
7.56 m3
Page 11
TYPE JML M'
+ + UNIT
4 Beton plat tangga besi ……kg/m3 1.80 x 2.60 x 0.12 = 0.56 x 4.00 x 2.00 = 4.49
Jumlah = 4.49
4.49 m3
5 Beton trap tangga besi ....... kg/m3 0.18 x 0.30 x 2.00 / 2.00 = 0.05 x 36.00 x 2.00 = 3.89
Jumlah = 3.89
3.88 m3
B Tangga lantai lantai arena ke lantai mezainine ( Elevasi 8,28 s/d 11,70 )
0.20 x 0.40 x 5.15 = 0.41 x 2.00 = 0.82
0.20 x 0.40 x 4.00 = 0.32 x 1.00 = 0.32
Jumlah = 1.30
1.30 m3
2 Beton plat bordes besi ……kg/m3 1.00 x 4.00 x 0.12 = 0.48 x 1.00 = 0.48
Jumlah = 0.48
0.48 m3
3 Beton plat tangga besi ……kg/m3 1.00 x 5.15 x 0.12 = 0.62 x 2.00 = 1.24
Jumlah = 1.24
1.23 m3
Jumlah = 1.73
1.72 m3
C Ram Dipable As 9-10 (Belakang)

0.25 x 0.45 x 3.60 = 0.41 x 8.00 = 3.24
0.25 x 0.45 x 4.35 = 0.49 x 6.00 = 2.94
Jumlah = 6.83
6.82 m3
Jumlah = 0.96
0.96 m3
3 Beton plat ram dan bordes besi ……kg/m3 1.20 x 9.40 x 0.15 = 1.69 x 4.00 = 6.77
1.20 x 1.20 x 0.15 = 0.22 x 3.00 = 0.65
1.20 x 2.65 x 0.15 = 0.48 x 1.00 = 0.48
Jumlah = 7.89
7.89 m3
Page 12
PEKERJAAN ARSITEKTUR GOR
TYPE Jumlah M'
No. URAIAN PEKERJAAN : : PJG / TINGGI BAN - Jumlah M2
+ + UNIT
V. PEKERJAAN, LANTAI, DINDING, PLESTERAN
DAN KOLOM PRAKTIS
Lubang Kusen P1 dan P1' 1.90 x 2.40 = 4.56 m2
P2 1.10 x 2.40 = 2.64 m2
P3 0.90 x 2.40 = 2.16 m2
P4 1.10 x 2.40 = 2.64 m2
P5 0.90 x 2.40 = 2.16 m2
P6 0.75 x 2.10 = 1.58 m2
P7
P8 1.90 x 2.40 = 4.56 m2
P9 1.10 x 2.40 = 2.64 m2
P10 0.90 x 2.40 = 2.16 m2
P11 1.50 x 2.40 = 3.60 m2
PS 0.70 x 1.25 = 0.88 m2
KC 1.85 x 2.40 = 4.44 m2
J1
J2
J3 1.60 x 3.50 = 5.60 m2
J4 2.20 x 3.50 = 7.70 m2
BV1 1.00 x 0.60 = 0.60 m2
BV2 2.00 x 0.60 = 1.20 m2
BV3 1.00 x 1.20 = 1.20 m2
BV4 2.00 x 1.20 = 2.40 m2
BV5 3.00 x 1.20 = 3.60 m2
A Lantai 1 elevasi 0,00 s/d +6,480

1 Pas. 1/2 bata 1pc:4ps Horizontal
As 1', A-F 5.00 x 6.44 = 32.20 x = -
4.00 x 6.44 = 25.76 x = -
As 1, A-F 4.50 x 6.44 = 28.98 x 1.00 = 28.98
As 3, A-F 4.40 x 6.44 = 28.34 x 2.00 = 56.67
3.50 x 6.44 = 22.54 x 2.00 = 45.08
4.50 x 6.44 = 28.98 x 1.00 = 28.98
As 4, A-F 2.95 x 6.44 = 19.00 x 2.00 = 38.00
As 4-5, A-F 1.80 x 3.50 = 6.30 x 1.00 = 6.30
As 5-6, A-F 1.00 x 3.50 = 3.50 x 1.00 = 3.50
3.30 x 3.50 = 11.55 x 1.00 = 11.55
As 6, A-F 4.40 x 6.44 = 28.34 x 1.00 = 28.34
1.30 x 6.44 = 8.37 x 1.00 = 8.37
1.40 x 6.44 = 9.02 x 1.00 = 9.02
As 7, A-F 4.40 x 6.44 = 28.34 x 1.00 = 28.34
1.30 x 6.44 = 8.37 x 1.00 = 8.37
1.40 x 6.44 = 9.02 x 1.00 = 9.02
As 8, A-F 4.40 x 6.44 = 28.34 x 1.00 = 28.34
1.30 x 6.44 = 8.37 x 1.00 = 8.37
As 8-9, A-F 1.85 x 3.50 = 6.48 x 1.00 = 6.48
As 9, A-F 2.15 x 6.44 = 13.85 x 2.00 = 27.69
4.50 x 6.44 = 28.98 x 1.00 = 28.98
As 9-10, A-F 3.30 x 3.50 = 11.55 x 1.00 = 11.55
4.20 x 3.50 = 14.70 x 2.00 = 29.40
4.50 x 3.50 = 15.75 x 1.00 = 15.75
Page 13
TYPE Jumlah M'
+ + UNIT
As 10, A-F 4.50 x 6.44 = 28.98 x 3.00 = 86.94
3.50 x 6.44 = 22.54 x 2.00 = 45.08
Vertikal
As A, 1'-10 1.65 x 6.44 = 10.63 x 1.00 = 10.63
3.50 x 6.44 = 22.54 x 4.00 = 90.16
4.50 x 6.44 = 28.98 x 4.00 = 115.92
As A-B, 1'-10 4.68 x 6.44 = 30.11 x 1.00 = 30.11
9.75 x 6.44 = 62.79 x 1.00 = 62.79
4.30 x 6.44 = 27.69 x 1.00 = 27.69
2.70 x 3.50 = 9.45 x 1.00 = 9.45
As B, 1'-10 3.30 x 6.44 = 21.25 x 1.00 = 21.25
4.40 x 6.44 = 28.34 x 1.00 = 28.34
3.50 x 6.44 = 22.54 x 1.00 = 22.54
As C, 1'-10 2.15 x 3.50 = 7.53 x 1.00 = 7.53
As C-D, 1'-10 2.15 x 3.50 = 7.53 x 1.00 = 7.53
As D, 1'-10 2.15 x 3.50 = 7.53 x 1.00 = 7.53
As E, 1-10 3.30 x 6.44 = 21.25 x 1.00 = 21.25
4.40 x 6.44 = 28.34 x 1.00 = 28.34
3.50 x 6.44 = 22.54 x 1.00 = 22.54
As E-F, 1'-10 4.68 x 6.44 = 30.11 x 1.00 = 30.11
9.75 x 6.44 = 62.79 x 1.00 = 62.79
4.30 x 6.44 = 27.69 x 1.00 = 27.69
3.10 x 6.44 = 19.96 x 2.00 = 39.93
As F, 1-10 1.65 x 4.31 = 7.11 x 1.00 = 7.11
3.50 x 4.31 = 15.09 x 4.00 = 60.34
4.50 x 0.97 = 4.37 x 5.00 = 21.83
Jumlah = 1,362.45 m2
Pengurang Lubang Kusen

P1 dan P1' 6.00 4.56 = 27.36
P2 2.00 2.64 = 5.28
P3 10.00 2.16 = 21.60
P4 2.00 2.64 = 5.28
P5 2.00 2.16 = 4.32
P6 6.00 1.58 = 9.45
P7 8.00 - = -
P8 4.56 = -
P9 2.64 = -
P10 2.16 = -
P11 3.60 = -
PS 1.00 0.88 = 0.88
KC 2.00 4.44 = 8.88
J1 2.00 - = -
J2 2.00 - = -
J3 4.00 5.60 = 22.40
J4 4.00 7.70 = 30.80
BV1 7.00 x 0.60 = 4.20
BV2 7.00 x 1.20 = 8.40
BV3 x 1.20 = -
BV4 x 2.40 = -
BV5 x 3.60 = -
Jumlah = 148.85 m2
Page 14
TYPE Jumlah M'
+ + UNIT
JUMLAH LUAS DINDING LANTAI 1 = 1,213.61 m2
Jumlah = 1,213.61
1,213.60 m2
2 Plesteran tebal 15 mm ad. 1pc: 4ps

Plesteran dinding = 1,213.60 2.00 = 2,427.20
Plesteran kolom K1 0.70 x 4.00 x 6.44 = 18.03 x 12.00 = 216.38
K2 0.50 x 4.00 x 6.44 = 12.88 x 36.00 = 463.68
K4 0.50 x 2.00 x 6.44 = 6.44 x 11.00 = 70.84
0.25 x 2.00 x 6.44 = 3.22 x 11.00 = 35.42
Pengurang dinding keramik 260.43 = (260.43)
Jumlah = 2,953.09
2,953.09 m2
3 Beton kolom praktis k 175 besi 150 kg /m3

As 1', A-F 0.13 x 0.13 x 6.44 = 0.11 x 4.00 = 0.44
As 1, A-F 0.13 x 0.13 x 6.44 = 0.11 x 2.00 = 0.22
As 2-3, A-F' 0.13 x 0.13 x 3.50 = 0.06 x 4.00 = 0.24
As 3, A-F' 0.13 x 0.13 x 6.44 = 0.11 x 6.00 = 0.65
As 4, A-F 0.13 x 0.13 x 6.44 = 0.11 x 4.00 = 0.44
As 5, A-F 0.13 x 0.13 x 6.44 = 0.11 x 2.00 = 0.22
As 6, A-F 0.13 x 0.13 x 6.44 = 0.11 x 6.00 = 0.65
As 6-7, A-F 0.13 x 0.13 x 3.50 = 0.06 x 8.00 = 0.47
` As 7, A-F 0.13 x 0.13 x 6.44 = 0.11 x 6.00 = 0.65
As 7-8, A-F 0.13 x 0.13 x 3.50 = 0.06 x 5.00 = 0.30
` As 8, A-F 0.13 x 0.13 x 6.44 = 0.11 x 2.00 = 0.22
As 8-9, A-F 0.13 x 0.13 x 3.50 = 0.06 x 6.00 = 0.35
As 9, A-F 0.13 x 0.13 x 6.44 = 0.11 x 4.00 = 0.44
As 9-10, A-F 0.13 x 0.13 x 3.50 = 0.06 x 17.00 = 1.01
As 10, A-F 0.13 x 0.13 x 6.44 = 0.11 x 2.00 = 0.22
Jumlah = 6.50
6.50 m3
4 Ring balok praktis atas kuse alumanium k 175 besi 175 kg /m3
P1 dan P1' 6.00 1.90 = 11.40
P2 2.00 1.10 = 2.20
P3 10.00 0.90 = 9.00
P4 2.00 1.10 = 2.20
P5 2.00 0.90 = 1.80
P6 6.00 0.75 = 4.50
P7 8.00 - = -
P8 - 1.90 = -
P9 - 1.10 = -
P10 - 0.90 = -
P11 - 1.50 = -
PS 1.00 0.70 = 0.70
KC 2.00 1.85 = 3.70
J1 2.00 - = -
J2 2.00 - = -
J3 4.00 1.60 = 6.40
Page 15
TYPE Jumlah M'
+ + UNIT
J4 4.00 2.20 = 8.80
BV1 7.00 x 1.00 = 7.00
BV2 7.00 x 2.00 = 14.00
BV3 - x 1.00 = -
BV4 - x 2.00 = -
BV5 - x 3.00 = -
Jumlah = 71.70
71.70 x 0.13 x 0.15 = 1.40

Jumlah = 1.40
1.39 m3
5 Pasang lantai Homogeneous tile 80x80 cm

Ruang Serbaguna = 670.95 m2 = 670.95
Jumlah = 670.95
670.95 m2

Ruang meeting = 16.56 m2 = 16.56
Ruang tamu dan pengelola = 42.60 m2 = 42.60
R. Arsip = 14.33 m2 = 14.33
R.belakang = 87.30 m2 = 87.30
Mushola = 17.00 m2 = 17.00
Jumlah = 177.79
177.79 m2
7 Pasang lanai batu andesit

selasar depan = 67.50 m2 = 67.50
selasar belakang = 18.00 m2 = 18.00
Jumlah = 85.50
85.50 m2
8 Pasang plin Homogeneous tile 10x60 cm senada dengan lantai

Ruang Serbaguna = 138.60 m' = 138.60
Ruang meeting = 16.97 m' = 16.97
Ruang tamu dan pengelola = 40.25 m' = 40.25
R. Arsip = 15.50 m' = 15.50
R.belakang = 104.15 m' = 104.15
Mushola = 16.50 m' = 16.50
Jumlah = 331.97
331.97 m'
Page 16
TYPE Jumlah M'
+ + UNIT
9 Pas. Lantai keramik Toilet Homogeneous tile uk. 60x60 unpolish
Toilet wanita (sisi kiri) = 27.60 = 27.60
Toilet pria (sisi kanan) = 24.30 = 24.30
Toilet Diffable = 10.90 = 10.90
Janitor = 2.40 = 2.40
Toilet R. Rias = 5.50 = 5.50
Toilet R. Pengelola = 4.70 = 4.70
Jumlah = 75.40
75.40 m2
10 Pas. Dinding Homogeneous tile 30x60 polish

Toilet Pria Kanan = 21.50 x 3.00 = 64.50 m2
Toilet Wanita Kiri = 21.35 x 3.00 = 64.05 m2
Toilet difable = 7.77 x 3.00 x 2.00 = 46.62 m2
Janitor = 5.1 x 3.00 1.00 = 15.30 m2
Toilet R. Rias = 7.2 x 3.00 2.00 = 43.20 m2
Toilet R. Pengelola = 8.92 x 3.00 1.00 = 26.76 m2
Jumlah = 260.43
260.43 m2
11 Meja Beton wastafel finish solid surface = 0.90 x 0.40 1.00 = 0.36
= 2.36 x 0.40 1.00 = 0.94
= 0.96 x 0.40 1.00 = 0.38
= 2.00 x 0.40 1.00 = 0.80
= 1.10 x 0.40 2.00 = 0.88
= 1.45 x 0.40 1.00 = 0.58
Jumlah = 3.95
3.94 m2
12 Pasang kaca cermin di atas wastafel = 1.00 11.00 = 11.00

Jumlah = 11.00
11.00 unit
13 Pasang partisi cubicle toilet

1.80 x 2.00 = 3.60 5.00 = 18.00
0.50 x 2.00 = 1.00 5.00 = 5.00
0.25 x 2.00 = 0.50 5.00 = 2.50
0.70 x 2.00 = 1.40 1.00 = 1.40
Jumlah = 26.90
26.90 m2
Page 17
TYPE Jumlah M'
+ + UNIT
14 Pas. Granit Golden Galaxy cover pintu utama
2.90 x 0.50 = 1.45 x 6.00 1.00 = 8.70
2.50 x 0.40 = 1.00 x 4.00 1.00 = 4.00
2.90 x 0.40 = 1.16 x 2.00 1.00 = 2.32
1.90 x 0.40 = 0.76 x 2.00 1.00 = 1.52
1.90 x 0.45 = 0.86 x 2.00 1.00 = 1.71
Jumlah = 18.25
18.25 m2
15 Pasang finishing dinding depan Batu andesit
9.70 x 0.50 = 4.85 2.00 = 9.70
4.70 x 0.50 = 2.35 2.00 = 4.70
0.20 x 0.50 = 0.10 2.00 = 0.20
Jumlah = 14.60
14.60 m2
D Lantai 2 elevasi 6,48 s/d +10,44

As 1, A-F 4.50 x 3.96 = 17.82 x 2.00 = 35.64
4.50 x 1.70 = 7.65 x 2.00 = 15.30
3.50 x 1.70 = 5.95 x 2.00 = 11.90
As 2, A-F 3.50 x 3.96 = 13.86 x 2.00 = 27.72
0.50 x 3.96 = 1.98 x 2.00 = 3.96
2.45 x 3.96 = 9.70 x 2.00 = 19.40
As 3, A-F 2.00 x 2.50 = 5.00 x 2.00 = 10.00
As 5-7, A-F 1.20 x 2.50 = 3.00 x 2.00 = 6.00
4.50 x 2.50 = 11.25 x 1.00 = 11.25
As 9, A-F 2.00 x 2.50 = 5.00 x 2.00 = 10.00
As 10, A-F 3.50 x 3.96 = 13.86 x 2.00 = 27.72
4.50 x 3.96 = 17.82 x 3.00 = 53.46
Vertikal
As A, 1-10 3.50 x 3.96 = 13.86 x 5.00 = 69.30
4.50 x 3.96 = 17.82 x 4.00 = 71.28
As B, 1-10 3.50 x 3.66 = 12.81 x 1.00 = 12.81
As E, 1-10 3.50 x 3.66 = 12.81 x 1.00 = 12.81
As F, 1-10 3.50 x 3.66 = 12.81 x 5.00 = 64.05
4.50 x 0.97 = 4.37 x 4.00 = 17.46
Dinding Antar As As 1-2, A-F 3.50 x 3.66 = 12.81 x 1.00 = 12.81
1.50 x 3.66 = 5.49 x 2.00 = 10.98
1.80 x 3.66 = 6.59 x 2.00 = 13.18
1.75 x 3.66 = 6.41 x 2.00 = 12.81
As 2-3, A-F 1.20 x 3.66 = 4.39 x 2.00 = 8.78
2.15 x 3.66 = 7.87 x 2.00 = 15.74
As 3-4, A-F 1.30 x 3.66 = 4.76 x 1.00 = 4.76
0.65 x 3.66 = 2.38 x 2.00 = 4.76
As 9-10, A-F 1.90 x 3.66 = 6.95 x 2.00 = 13.91
Jumlah = 577.79 m2
Pengurang Lubang Kusen P1 dan P1' - 4.56 = -

P2 - 2.64 = -
P3 - 2.16 = -
P4 4.00 2.64 = 10.56
P5 - 2.16 = -
Page 18
TYPE Jumlah M'
+ + UNIT
P6 - 1.58 = -
P7 4.00 - = -
P8 2.00 4.56 = 9.12
P9 1.00 2.64 = 2.64
P10 - 2.16 = -
P11 - 3.60 = -
PS 1.00 0.88 = 0.88
KC - 4.44 = -
J1 - - = -
J2 - - = -
J3 - 5.60 = -
J4 - 7.70 = -
BV1 - x 0.60 = -
BV2 2.00 x 1.20 = 2.40
BV3 2.00 x 1.20 = 2.40
BV4 1.00 x 2.40 = 2.40
BV5 12.00 x 3.60 = 43.20
Jumlah = 73.60 m2
JUMLAH LUAS DINDING LANTAI 1 = 504.19 m2
Jumlah = 504.19
504.19 m2

Plesteran dinding 504.19 x 2.00 = 1,008.38
Pengurang dinding keramik 153.90 Jumlah = 854.48
854.48 m3

3 Beton kolom praktis k 175 besi 150 kg /m3 As 1, A-F 0.15 x 0.15 x 3.96 = 0.09 x 3.00 = 0.27
As 1-2, A-F 0.15 x 0.15 x 3.96 = 0.09 x 2.00 = 0.18
As 2, A-F 0.15 x 0.15 x 3.96 = 0.09 x 4.00 = 0.36
` As 2-3, A-F 0.15 x 0.15 x 3.96 = 0.09 x 2.00 = 0.18
` As 9-10, A-F 0.15 x 0.15 x 3.96 = 0.09 x 1.00 = 0.09
As A, 1-10 0.15 x 0.15 x 3.96 = 0.09 x 2.00 = 0.18
As F, 1-10 0.15 x 0.15 x 3.96 = 0.09 x 2.00 = 0.18
Jumlah = 1.43
1.42 m3
P1 dan P1' - 1.90 = -
P2 - 1.10 = -
P3 - 0.90 = -
P4 4.00 1.10 = 4.40
P5 - 0.90 = -
P6 - 0.75 = -
P7 4.00 - = -
P8 2.00 1.90 = 3.80
P9 1.00 1.10 = 1.10
P10 - 0.90 = -
P11 - 1.50 = -
PS 1.00 0.70 = 0.70
Page 19
TYPE Jumlah M'
+ + UNIT
KC - 1.85 = -
J1 - - = -
J2 - - = -
J3 - 1.60 = -
J4 - 2.20 = -
BV1 - x 1.00 = -
BV2 2.00 x 2.00 = 4.00
BV3 2.00 x 1.00 = 2.00
BV4 1.00 x 2.00 = 2.00
BV5 12.00 x 3.00 = 36.00
Jumlah = 54.00 m3
54.00 x 0.13 x 0.15 = 1.05
Jumlah = 1.05
1.05 m3
5 Pasang lantai Homogeneous tile 60x60 cm polish

koridor 65.62 m2 = 65.62
37.85 m2 = 37.85
5.40 m2 = 5.40
R. Panel 5.15 m2 = 5.15
Jumlah = 114.02
114.02 m2
6 Pasang plin Homogeneous tile 10x40 cm

koridor 23.00 m2 = 23.00
23.00 m2 = 23.00
12.00 m2 = 12.00
R. Panel 9.50 m2 = 9.50
Jumlah = 67.50
67.50 m'
7 Screeding lantai arena = 613.50 = 613.50

Jumlah = 613.50
613.50 m2
8 Pasang Lapisan Omni Sport Lapangan basket & Tennis = 613.50 = 613.50
Jumlah = 613.50
613.50 m2
9 Water Proofing WR Grace membran Toilet Pria & Wanita = 28.12 x 2.00 1.00 = 56.24
= 28.00 x 2.00 0.10 = 5.60
Jumlah = 61.84
61.84 m2
8 Pas. Lantai Toilet 40x40 cm Homogeneous tile unpolish

Toilet Pria = 24.50 x 1.00 = 24.50
Toilet Wanita = 24.00 x 1.00 = 24.00
Jumlah = 48.50
48.50 m2
9 Pas. Dinding Keramik Toilet uk. 30x60 Homogeneous tile polish

Toilet Pria = 25.80 x 3.00 x 1.00 = 77.40 m2
Page 20
TYPE Jumlah M'
+ + UNIT
Toilet wanita = 25.50 x 3.00 x 1.00 = 76.50 m2
Jumlah = 153.90
153.90 m2
10 Meja Beton wastafel finish solid surface = 2.00 x 0.40 1.00 = 0.80
= 2.60 x 0.40 1.00 = 1.04
Jumlah = 1.84
1.84 m2
Page 21
TYPE Jumlah M'
+ + UNIT
11 Pasang kaca cermin di atas wastafel = 1.00 7.00 = 7.00
Jumlah = 7.00
7.00 unit
12 Pasang partisi cubicle toilet

1.80 x 2.00 = 3.60 2.00 = 7.20
0.50 x 2.00 = 1.00 4.00 = 4.00
0.40 x 0.85 = 0.34 2.00 = 0.68
Jumlah = 11.88
11.88 m2
C Lantai elevasi +10,44 s/d +16,70

As 1, A-F 4.50 x 5.66 = 25.47 x 3.00 = 76.41
3.50 x 5.66 = 19.81 x 2.00 = 39.62
As 2, A-F 4.50 x 5.66 = 25.47 x 2.00 = 50.94
As 2-3, A-F 1.50 x 5.66 = 8.49 x 1.00 = 8.49

As 10, A-F 4.50 x 5.66 = 25.47 x 3.00 = 76.41
3.50 x 5.66 = 19.81 x 2.00 = 39.62
As 12, A-F 4.50 x 5.66 = 25.47 x 3.00 = 76.41
3.50 x 5.66 = 19.81 x 2.00 = 39.62
Vertikal
As A, 1-10 4.50 x 5.66 = 25.47 x 4.00 = 101.88
3.50 x 5.66 = 19.81 x 5.00 = 99.05
As F, 1-10 4.50 x 5.66 = 25.47 x 4.00 = 101.88
3.50 x 5.66 = 19.81 x 5.00 = 99.05
Jumlah = 809.38 m2
Pengurang Lubang Kusen

P11 2.00 x 3.60 = 7.20
BV2 2.00 x 1.20 = 2.40
Jumlah = 9.60 m2
JUMLAH LUAS DINDING LANTAI 1 = 799.78 m2
Jumlah = 799.78
799.78 m2

Plesteran dinding = 799.78 x 2.00 = 1,599.56
Jumlah = 1,599.56
1,599.56 m3
Page 22
TYPE Jumlah M'
+ + UNIT
0.15 x 0.15 x 5.66 = 0.13 x 20.00 = 2.55
0.15 x 0.15 x 2.20 = 0.05 x 2.00 = 0.10
Jumlah = 2.65
2.64 m3
P11 2.00 x 1.10 = 2.20
BV2 2.00 x 2.00 = 4.00
Jumlah = 6.20 m2
6.20 x 0.13 x 0.15 = 0.12

Jumlah = 0.12
0.12 m3

Gudang 28.25 m2 x 1.00 = 28.25
Jumlah = 28.25
28.25 m2
6 Pasang plin Homogeneous tile 10x60 cm

Gudang 22.60 m2 = 22.60
Jumlah = 22.60
22.60 m2
7 Water Proofing WR Grace membran Toilet Pria & Wanita = 28.25 x 1.00 1.00 = 28.25
= 28.00 x 1.00 0.10 = 2.80
Jumlah = 31.05
31.05 m2
D Lantai elevasi +16,700 s/d +20,58

As 1, A-F 3.75 x 3.68 = 13.80 x 2.00 = 27.60
4.75 x 3.68 = 17.48 x 3.00 = 52.44
As 10, A-F 3.75 x 3.68 = 13.80 x 2.00 = 27.60
4.75 x 3.68 = 17.48 x 3.00 = 52.44
Vertikal
As A, 1-10 4.75 x 3.12 = 14.82 x 4.00 = 59.28
3.75 x 3.12 = 11.70 x 5.00 = 58.50
As F, 1-10 4.75 x 3.12 = 14.82 x 4.00 = 59.28
3.75 x 3.12 = 11.70 x 5.00 = 58.50
Jumlah = 395.64 m2
395.64 m2
Plesteran dinding = 395.64 x 2.00 = 791.28
Jumlah = 791.28
791.28 m2
Page 23
TYPE Jumlah M'
+ + UNIT
0.15 x 0.15 x 3.12 = 0.07 x 20.00 = 1.40
Jumlah = 1.40
1.40 m3
VI. PEKERJAAN TANGGA DAN TRIBUN

1 Keramik tangga uk. 40x40 cm Homogeneous tile 1.80 x 0.20 x 33.00 = 11.88 x 2.00 = 23.76
1.80 x 0.18 x 37.00 = 11.99 x 2.00 = 23.98
Jumlah = 47.74
47.73 m2
2 Keramik bordes uk. 40x40 cm Homogeneous tile 3.90 x 1.80 x 3.00 = 21.06 x 2.00 = 42.12
Jumlah = 42.12
42.12 m2
3 Step noising 1.80 x 37.00 = 66.60 x 2.00 = 133.20

Jumlah = 259.56
259.56 m'
4 Railling tangga stainless steel 3.30 x 8.00 = 26.40 x 2.00 = 52.80

1.80 x 8.00 = 14.40 x 2.00 = 28.80
3.90 x 3.00 = 11.70 x 2.00 = 23.40
1.00 x 3.00 = 3.00 x 2.00 = 6.00
Jumlah = 111.00
111.00 m'
B Tangga lantai arena ke tribun atas ( Elevasi 6,48 s/d 9,54 )

1 Keramik tangga uk. 40x40 cm Homogeneous tile 0.80 x 0.20 x 15.00 = 2.40 x 2.00 = 4.80
0.80 x 0.18 x 16.00 = 2.30 x 2.00 = 4.61
Jumlah = 9.41
9.40 m2
2 Keramik bordes uk. 40x40 cm Homogeneous tile 4.20 x 0.80 = 3.36 x 1.00 = 3.36
Jumlah = 3.36
3.36 m2
3 Step noising 0.80 x 16.00 = 12.80 x 2.00 = 25.60

Jumlah = 35.68
35.68 m'
4 Keramik tribun uk. 40x40 cm Homogeneous tile 0.40 x 5.10 = 2.04 x 4.00 = 8.16
1.60 x 13.20 = 21.12 x 1.00 = 21.12
1.20 x 13.20 = 15.84 x 1.00 = 15.84
0.40 x 0.80 = 0.32 x 8.00 = 2.56
Jumlah = 47.68
47.68 m2
5 Keramik tribun tempat duduk uk. 40x40 cm Homogeneous tile unpolish 0.40 x 5.10 = 2.04 x 4.00 = 8.16
Jumlah = 8.16
8.16 m2
Page 24
TYPE Jumlah M'
+ + UNIT
6 Railling tangga stainless steel 5.50 x 2.00 = 11.00 x 1.00 = 11.00

4.20 x 1.00 = 4.20 x 1.00 = 4.20
3.95 x 2.00 = 7.90 x 1.00 = 7.90
Jumlah = 23.10
23.10 m'
C Tribun As A-B
0.40 x 11.40 = 4.56 x 2.00 = 9.12
0.40 x 0.80 = 0.32 x 16.00 = 5.12
Jumlah = 20.96
20.96 m2
0.40 x 11.40 = 4.56 x 2.00 = 9.12
0.40 x 27.50 = 11.00 x 1.00 = 11.00
Jumlah = 26.84
26.84 m2
3 Step noising 0.80 x 4.00 = 3.20 x 4.00 = 12.80

Jumlah = 12.80
12.80 m'
4 Hand Railling tangga stainless steel 2.30 x 2.00 = 4.60 1.00 = 4.60
1.90 x 2.00 = 3.80 1.00 = 3.80
4.50 x 1.00 = 4.50 1.00 = 4.50
Jumlah = 12.90 m'
D Tribun As E-F
0.40 x 12.10 = 4.84 x 2.00 = 9.68
0.40 x 0.80 = 0.32 x 12.00 = 3.84
Jumlah = 24.36
24.36 m2
0.40 x 12.10 = 4.84 x 2.00 = 9.68
0.40 x 27.50 = 11.00 x 1.00 = 11.00
Jumlah = 31.52
31.52 m2
3 Step noising 0.80 x 4.00 = 3.20 x 3.00 = 9.60

Jumlah = 9.60
9.60 m'
4 Railling tangga stainless steel 2.30 x 2.00 = 4.60 1.00 = 4.60

Jumlah = 4.60 m'
E Ramp Difable belakang

1.20 x 2.65 = 3.18 x 1.00 = 3.18
Page 25
TYPE Jumlah M'
+ + UNIT
1.20 x 1.40 = 1.68 x 1.00 = 1.68
Jumlah = 49.98
49.98 m2
2 Railling tangga stainless steel 9.40 x 2.00 = 18.80 2.00 = 37.60

2.65 x 1.00 = 2.65 1.00 = 2.65
1.60 x 1.00 = 1.60 1.00 = 1.60
1.40 x 1.00 = 1.40 1.00 = 1.40
Jumlah = 43.25 m'
Page 26
PERHITUNGAN VOLUME KUDA-KUDA GOR
TYPE JML M'
No. URAIAN PEKERJAAN : : PJG / BAN - JML M2
+ Jml + Berat UNIT
A Pekerjaan Atap & Kuda-kuda
1 Pipa Hitam Schedule 40 Ø 6" R1 11.35 x 2.00 x 27.68 = 628.34 x 1.00 = 628.34
11.20 x 2.00 x 27.68 = 620.03 x 1.00 = 620.03
1.75 x 2.00 x 27.68 = 96.88 x 1.00 = 96.88
Jumlah 1 kuda-kuda = 1,345.25
Grid 1-12 total 11 kuda-kuda = 1,345.25 9.00 = 12,107.23

Jumlah = 12,107.23
12,107.23 kg
2 Pipa Hitam Schedule 40 Ø 4"

R1 2.40 x 2.00 x 11.34 = 54.43 x 1.00 = 54.43
1.60 x 2.00 x 11.34 = 36.29 x 1.00 = 36.29
2.10 x 2.00 x 11.34 = 47.63 x 1.00 = 47.63
1.15 x 2.00 x 11.34 = 26.08 x 1.00 = 26.08
2.05 x 2.00 x 11.34 = 46.49 x 1.00 = 46.49
1.06 x 2.00 x 11.34 = 24.04 x 1.00 = 24.04
2.00 x 2.00 x 11.34 = 45.36 x 1.00 = 45.36
0.96 x 2.00 x 11.34 = 21.77 x 1.00 = 21.77
1.95 x 2.00 x 11.34 = 44.23 x 1.00 = 44.23
0.85 x 1.00 x 11.34 = 9.64 x 1.00 = 9.64
Jumlah 1 kuda-kuda = 355.96
Grid 1-12 total 11 kuda-kuda = 355.96 9.00 = 3,203.66

Jumlah = 3,203.66
Memanjang p=5m 5.00 x 2.00 x 11.34 = 113.40 x 4.00 = 453.60

1.05 x 2.00 x 11.34 = 23.81 x 4.00 = 95.26
2.05 x 3.00 x 11.34 = 69.74 x 4.00 = 278.96
p=4m 4.00 x 2.00 x 11.34 = 90.72 x 5.00 = 453.60
1.05 x 2.00 x 11.34 = 23.81 x 5.00 = 119.07
1.80 x 3.00 x 11.34 = 61.24 x 5.00 = 306.18
p=3m 3.00 x 2.00 x 11.34 = 68.04 x 1.00 = 68.04
1.05 x 1.00 x 11.34 = 11.91 x 1.00 = 11.91
2.05 x 2.00 x 11.34 = 46.49 x 1.00 = 46.49
Jumlah = 1,833.11
Grid 1-12 total 2 ikatan kuda-kuda = 1,833.11 2.00 = 3,666.22

Jumlah = 3,666.22
Kuda-kuda = 3,203.66
memanjang = 3,666.22
Jumlah Pipa Hitam Schedule 40 Ø 4" = 6,869.89
6,869.88 kg
3 Shok untuk sambungan pipa R1 0.50 x 4.00 x 27.68 = 55.36 x 1.00 = 55.36
Jumlah 1 kuda-kuda = 55.36
Grid 1-12 total 11 kuda-kuda = 55.36 9.00 = 498.24

Jumlah = 498.24
498.24 kg
4 Base plat kuda-kuda tebal 16 mm Bp 1 0.35 x 0.35 x 0.016 = 0.0020 x 7,850 x 18.00 = 276.95
Jumlah = 276.95
276.94 kg
5 Stiffener plate tebal 8 mm Bp 1 0.25 x 0.15 x 0.008 = 0.0003 x 7,850 x 72.00 = 169.56
Jumlah = 169.56
169.56 kg
6 Besi plat 8 mm dudukan gording 0.10 x 0.10 x 0.008 = 0.0001 x 7,850 x 189.00 = 118.69
Jumlah = 118.69
118.69 kg
7 Gording atap ( C 150 x 65 x 20 tebal 3,2 mm )+ meni = 45.00 x 21.00 = 945.00

Jumlah = 945.00
945.00 m'
9 Baut angkur untuk base plate kuda - kuda Ø 19 p Bp 1 = 4.00 x 18.00 = 72.00
Jumlah = 72.00
72.00 bh
C Pekerjaan Struktur Baja Rangka clading

1 Baja double siku uk. 50 x 50 x 5 4.30 x 1.00 = 4.30 x 62.00 7.54 = 2,010.16
2.30 x 1.00 = 2.30 x 62.00 7.54 = 1,075.20
9.80 x 1.00 = 9.80 x 62.00 7.54 = 4,581.30
7.80 x 1.00 = 7.80 x 62.00 7.54 = 3,646.34
0.35 x 8.00 = 2.80 x 62.00 7.54 = 1,308.94
1.60 x 10.00 = 16.00 x 62.00 7.54 = 7,479.68
Jumlah = 20,101.64
20,101.64 kg
2 Base plat 10 mm 0.20 x 0.20 x 4.00 = 0.16 x 62.00 x 78.37 = 777.43

0.15 x 0.15 x 6.00 = 0.14 x 62.00 x 78.37 = 655.96
Jumlah = 1,433.39
Page 27
TYPE JML M'
No. URAIAN PEKERJAAN : : PJG / BAN - JML M2
+ Jml + Berat UNIT
1,433.38 kg
3 Stiffner 8 mm 0.15 x 0.15 x 8.00 = 0.18 x 62.00 x 62.98 = 702.86

0.15 x 0.15 x 10.00 = 0.23 x 62.00 x 62.98 = 878.57
Jumlah = 1,581.43
1,581.42 kg
4 Dinabolt = 4.00 x 62.00 x 4.00 = 992.00

= 2.00 x 62.00 x 6.00 = 744.00
Jumlah = 1,736.00
1,736.00 bh
5 Gording clading ( C 125 x 50 x 20 tebal 2,3 mm )+ meni = 44.00 x 13.00 = 572.00

= 24.30 x 13.00 = 315.90
Jumlah = 887.90
887.90 m'
Page 28
PERHITUNGAN VOLUME HALAMAN GOR
TYPE JML M'
+ + UNIT
PEKERJAAN HALAMAN
A Pekerjaan Saluran dan Sumur Resapan
1 Galian tanah untuk sumur resapan 1.54 x 0.55 = 0.85 x 8.00 = 6.79
Jumlah = 6.79 m3
2 Pasang sumur resapan dengan buis beton Ø 1 m ( kedalaman 2 m ) = 1.00 x 8.00 = 8.00
Jumlah = 8.00 m
3 Batu kerikil lapisan bawah sumur resapan tebal 20 cm 0.79 x 0.20 = 0.16 x 8.00 = 1.26
Jumlah = 1.26 m3
4 Pasang lapisan injuk 3.15 x 2.00 x 0.20 = 1.26 x 8.00 = 10.08

Jumlah = 10.08 m3
5 Pipa pvc 3" = 27.50 x 2.00 = 55.00

19.00 1.00 = 19.00
19.30 1.00 = 19.30
19.10 1.00 = 19.10
Jumlah = 112.40 m'
6 Batu kerikil lapisan bawah sumur resapan tebal 20 cm 0.79 x 0.20 = 0.16 x 8.00 = 1.26
Jumlah = 1.26 m3
7 Pasir urug dibawah saluran keliling tebal 10 cm 0.50 x 0.10 = 0.05 x 47.00 x 2.00 = 4.70
0.50 x 0.10 = 0.05 x 26.00 x 1.00 = 1.30
0.50 x 0.10 = 0.05 x 2.00 x 2.00 = 0.20
Jumlah = 6.20 m3
8 Lantai kerja di bawah saluran keliling tebal 5 cm 0.50 x 0.05 = 0.03 x 47.00 x 2.00 = 2.35
0.50 x 0.05 = 0.03 x 26.00 x 1.00 = 0.65
0.50 x 0.05 = 0.03 x 2.00 x 2.00 = 0.10
Jumlah = 3.10 m3
9 Beton saluran tertutup keliling bangunan buis beton bertulang Ø 40 cm = 47.00 x x 2.00 = 94.00
= 26.00 x x 1.00 = 26.00
= 2.00 x x 2.00 = 4.00
Jumlah = 124.00 m'
10 Pasang saluran utama tertutup menuju saluran kota buis beton bertulang Ø 60 cm = 15.00 x 1.00 = 15.00
Jumlah = 15.00 m'
B Pekerjaan halaman elevasi -0,540
1 Galian tanah 2.50 x 2.50 x 2.40 = 15.00 x 2.00 = 30.00

1.50 x 1.50 x 1.40 = 3.15 x 2.00 = 6.30
Jumlah = 36.30 m3
Page 29
TYPE JML M'
+ + UNIT
36.30
2 Pasir urug bawah STP tebal 10 cm 2.50 x 2.50 x 0.10 = 0.63 x 2.00 = 1.25
1.50 x 1.50 x 0.10 = 0.23 x 2.00 = 0.45
Jumlah = 1.25 m3
1.25
3 Lantai kerja bawah STP tebal 5 cm 2.50 x 2.50 x 0.10 = 0.63 x 2.00 = 1.25
1.50 x 1.50 x 0.10 = 0.23 x 2.00 = 0.45
Jumlah = 1.25 m3
1.25
4 Plat Beton bertulang bawah STP tebal 25 cm 2.50 x 2.50 x 0.25 = 1.56 x 6.00 = 9.38
1.50 x 1.50 x 0.25 = 0.56 x 6.00 = 3.38
Jumlah = 9.38 m3
9.37
5 Pasir urug bawah kanstin tebal 10 257.00 x 0.20 x 0.10 = 5.14 x 1.00 = 5.14
121.30 x 0.20 x 0.10 = 2.43 x 1.00 = 2.43
60.00 x 0.20 x 0.10 = 1.20 x 1.00 = 1.20
Jumlah = 8.77 m3
8.76
6 Lantai kerja dibawah kanstin tebal 5 cm 257.00 x 0.20 x 0.05 = 2.57 x 1.00 = 2.57
121.30 x 0.20 x 0.05 = 1.21 x 1.00 = 1.21
60.00 x 0.20 x 0.05 = 0.60 x 1.00 = 0.60
Jumlah = 4.38 m3
4.38
7 Pasang kanstin = 257.00 x 1.00 = 257.00

= 121.30 x 1.00 = 121.30
= 60.00 x 1.00 = 60.00
Jumlah = 438.30 m'
438.30
8 Pasir pasang tebal 10 cm bawah paving 2,325.42 x 0.10 = 232.54 x 1.00 = 232.54
Jumlah = 232.54 m3
9 Pasang paving block = 2,325.42 x 1.00 = 2,325.42

Jumlah = 2,325.42 m2
10 Rumput gajah mini = 159.40 x 1.00 = 159.40

= 74.50 x 1.00 = 74.50
= 25.30 x 1.00 = 25.30
= 35.30 x 1.00 = 35.30
= 45.00 x 1.00 = 45.00
Jumlah = 339.50 m2
2 Beton dudukan tiang bendera 1.30 0.90 x 0.90 = 1.05 x 1.00 = 1.05
Page 30
TYPE JML M'
+ + UNIT
Jumlah = 1.05 m3
1.05
C Pekerjaan Pagar depan

1 Galian tanah untuk pondasi batu pecah pagar depan dan samping 105.00 x 0.50 x 0.30 = 15.75 x 1.00 = 15.75
36.70 x 0.50 x 0.30 = 5.51 x 1.00 = 5.51
Jumlah = 21.26 m3
2 Pasir urug dibawah lantai tebal 10 cm 105.00 x 0.50 x 0.10 = 5.25 x 1.00 = 5.25
36.70 x 0.50 x 0.30 = 5.51 x 1.00 = 5.51
Jumlah = 10.76 m3
3 Pekerjaan pondasi batu belah campuran 1 SP : 4 105.00 x 0.90 x 0.30 = 28.35 x 1.00 = 28.35
PP pagar depan dan samping
36.70 x 0.90 x 0.30 = 9.91 x 1.00 = 9.91
Jumlah = 38.26 m3
4 Plesteran dan acian 105.00 x 0.70 x 1.00 = 73.50 x 1.00 = 73.50

36.70 x 0.70 x 1.00 = 25.69 x 1.00 = 25.69
Jumlah = 99.19 m2
5 Sloof pagar 105.00 x 0.20 x 0.30 = 6.30 x 1.00 = 6.30

36.70 x 0.20 x 0.30 = 2.20 x 1.00 = 2.20
Jumlah = 8.50 m3
6 Kolom beton dudukan papan nama ( 20/20 ) 1.70 x 0.20 x 0.20 = 0.07 x 2.00 = 0.14
Jumlah = 0.14 m3
7 Beton balok (15/20) papan nama 9.00 x 0.15 x 0.20 = 0.27 x 1.00 = 0.27
Jumlah = 0.27 m3
8 Pas. 1/2 bata 1pc:4ps papan nama 9.00 x 1.80 = 16.20 x 1.00 = 16.20
Jumlah = 16.20 m2
9 Plesteran dan acian 9.00 x 1.80 = 16.20 x 2.00 = 32.40

Jumlah = 32.40 m2
10 Hollow 100 x 100 350.00 x 1.45 = 507.50 x 9.88 = 5,014.10

120.00 x 1.45 = 174.00 x 9.88 = 1,719.12
Jumlah = 6,733.22 kg
11 Finishing cat pagar Hollow 100 x 100 350.00 x 1.20 = 420.00 x 0.40 = 168.00
120.00 x 1.20 = 144.00 x 0.40 = 57.60
Jumlah = 225.60 m2
Pekerjaan Pagar belakang

1 Pasir urug dibawah lantai tebal 10 cm 1.20 x 1.20 x 0.10 = 0.14 x 16.00 = 2.30
1.20 x 1.20 x 0.10 = 0.14 x 8.00 = 1.15
1.20 x 1.20 x 0.10 = 0.14 x 30.00 = 4.32
Page 31
TYPE JML M'
+ + UNIT
Jumlah = 7.78
7.77 m3
2 Lantai kerja tebal 5 cm 1.20 x 1.20 x 0.05 = 0.07 x 16.00 = 1.15

1.20 x 1.20 x 0.05 = 0.07 x 8.00 = 0.58
1.20 x 1.20 x 0.05 = 0.07 x 30.00 = 2.16
Jumlah = 3.89
3.88 m3
3 Beton pondasi Pile Cap kolom pagar keliling 1.20 x 1.20 x 0.25 = 0.36 x 16.00 = 5.76
1.20 x 1.20 x 0.25 = 0.36 x 8.00 = 2.88
1.20 x 1.20 x 0.25 = 0.36 x 30.00 = 10.80
Jumlah = 19.44
19.44 m3
4 Beton Sloof (20/30) pagar keliling 0.20 x 0.30 x 46.00 = 2.76 x 1.00 = 2.76
0.20 x 0.30 x 22.50 = 1.35 x 1.00 = 1.35
0.20 x 0.30 x 90.00 = 5.40 x 1.00 = 5.40
Jumlah = 9.51
9.51 m3
5 Kolom pagar keliling (30/30) 0.30 x 0.30 x 1.30 = 0.12 x 16.00 = 1.87
0.30 x 0.30 x 1.30 = 0.12 x 8.00 = 0.94
0.30 x 0.30 x 1.30 = 0.12 x 30.00 = 3.51
Jumlah = 6.32
6.31 m3
6 Beton balok (20/30) pagar keliling 0.15 x 0.20 x 46.00 = 1.38 x 1.00 = 1.38
0.15 x 0.20 x 22.50 = 0.68 x 1.00 = 0.68
0.15 x 0.20 x 90.00 = 2.70 x 1.00 = 2.70
Jumlah = 4.76
4.75 m3
7 Pasang Dinding Batu Bata tebal 1 bata ad 1:2 1.00 x 46.00 = 46.00 x 1.00 = 46.00
1.00 x 22.50 = 22.50 x 1.00 = 22.50
1.00 x 90.00 = 90.00 x 1.00 = 90.00
Jumlah = 158.50
158.50 m2
8 Pasang plesteran Dinding ad 1:4 + aci = 158.50 x 2.00 = 317.00

Jumlah = 317.00
317.00 m2
9 Pengecatan dinding pagar = 317.00 x 1.00 = 317.00

= 237.75 x 1.00 = 237.75
Jumlah = 554.75
554.75 m2
E Pekerjaan Pembuatan Ruang Pompa Diatas Groundtank
Page 32
TYPE JML M'
+ + UNIT
1 Beton Kolom 20x20 0.20 x 0.20 x 3.15 = 0.13 x 6.00 = 0.76
Jumlah = 0.76
0.75 m3
2 Beton Balok 15x20 0.15 x 0.20 x 3.50 = 0.11 x 3.00 = 0.32

0.15 x 0.20 x 3.00 = 0.09 x 4.00 = 0.36
Jumlah = 0.68
0.67 m3
3 Plat dak beton 6.00 x 3.00 x 0.10 = 1.80 x 1.00 = 1.80

Jumlah = 1.80
1.80 m3
4 Beton lisplank uk. Lebar 30 cm tebal 7 cm 6.00 x 0.30 x 0.07 = 0.13 x 2.00 = 0.25
3.00 x 0.30 x 0.07 = 0.06 x 2.00 = 0.13
Jumlah = 0.38
0.37 m3
5 Pas. 1/2 bata 1pc:4ps 2.35 x 3.00 = 7.05 x 4.00 = 28.20

1.85 x 3.00 = 5.55 x 2.00 = 11.10
1.90 x 2.20 = 4.18 x (1.00) = (4.18)
Jumlah = 35.12 m2
35.12
6 Plesteran tebal 15 mm ad. 1pc: 4ps + acian = 35.12 2.00 = 70.24

= 14.40 1.00 = 14.40
= 5.40 1.00 = 5.40
Jumlah = 90.04 m2
90.04
7 Waterfrooping dak beton 6.20 x 3.20 = 19.84 x 1.00 = 19.84

Jumlah = 19.84
19.84 m2
8 Screeding lantai ruang pompa 5.00 x 3.00 = 15.00 x 1.00 = 15.00

Jumlah = 15.00
15.00 m2
Sapety Sign
Pasang besi siku 10 x 10 pengamang tiang parkir tinggi 1 m finish cat
32.00 x 1.00 = 32.00 x 4.00 = 128.00
15.00 x 1.00 = 15.00 x 2.00 = 30.00
Jumlah = 158.00 m'
158.00
FASADE
A Pekerjaan Kaca Fasade
Page 33
TYPE JML M'
+ + UNIT
1 Pasang Kaca frameles pada fasade depan lantai 1 = 15.35 2.00 = 30.70
= 13.00 1.00 = 13.00
= 17.02 2.00 = 34.04
= 14.85 2.00 = 29.70
= 1.62 2.00 = 3.25
Jumlah = 110.69 m2
110.68
2 Pekerjaan Kaca Curtain Wall Fasade Depan = 170.08 1.00 = 170.08

= 35.03 2.00 = 70.06
= 52.38 2.00 = 104.75
Jumlah = 344.89 m2
344.89
3 Pekerjaan Kaca Curtain Wall Fasade Samping Kanan = 246.56 1.00 = 246.56
= 188.40 2.00 = 376.80
Jumlah = 623.36 m2
623.36
4 Pekerjaan Kaca Curtain Wall Fasade Samping Kiri = 246.56 1.00 = 246.56
= 188.40 2.00 = 376.80
Jumlah = 623.36 m2
623.36
B Pekerjaan ACP Fasade

1 Pekerjaan ACP Fasade Depan = 168.53 1.00 = 168.53
= 47.35 1.00 = 47.35
= 95.15 1.00 = 95.15
= 33.71 1.00 = 33.71
Jumlah = 344.74 m2
344.74
2 Pekerjaan ACP Fasade samping kiri dan kanan = 108.50 1.00 = 108.50
= 193.50 1.00 = 193.50
= 17.90 1.00 = 17.90
= 7.10 1.00 = 7.10
= 13.68 1.00 = 13.68
= 6.48 1.00 = 6.48
26.00 x 3.00 = 78.00 1.00 = 78.00
32.60 x 1.00 = 32.60 1.00 = 32.60
8.86 x 1.00 = 8.86 1.00 = 8.86
107.60 x 1.00 = 107.60 1.00 = 107.60
41.20 x 1.00 = 41.20 1.00 = 41.20
3.85 x 2.00 = 7.69 1.00 = 7.69
2.00 x 2.00 = 4.00 1.00 = 4.00
34.37 x 1.80 = 61.87 1.00 = 61.87
44.50 x 1.20 = 53.40 1.00 = 53.40
Page 34
TYPE JML M'
+ + UNIT
Jumlah = 742.38 m2
742.37
3 Pekerjaan ACP Fasade Depan = 168.53 1.00 = 168.53

= 47.35 1.00 = 47.35
= 95.15 1.00 = 95.15
= 33.71 1.00 = 33.71
= 48.60 2.00 = 97.20
Jumlah = 441.94 m2
441.94
4 Pekerjaan ACP Fasade Belakang = 59.02 2.00 = 118.03

= 9.81 2.00 = 19.61
= 57.72 4.00 = 230.88
= 21.10 4.00 = 84.40
= 8.14 4.00 = 32.56
= 17.98 6.00 = 107.89
= 10.30 6.00 = 61.80
Jumlah = 655.17 m2
655.17
5 Gigi balang = 19.50 2.00 = 39.00

= 5.10 2.00 = 10.20
= 4.70 3.00 = 14.10
Jumlah = 63.30 m'
Page 35
TYPE JML M'
+ + UNIT
Page 36
TYPE JML M'
+ + UNIT
m3
0.30 x 4.70 x 0.10 = 0.14 x 2.00 = 0.28

0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 5.19 x 0.10 = 0.16 x 1.00 = 0.16
As 2', D'-F 0.30 x 5.40 x 0.10 = 0.16 x 1.00 = 0.16
0.30 x 5.20 x 0.10 = 0.16 x 3.00 = 0.47
0.30 x 4.70 x 0.10 = 0.14 x 2.00 = 0.28
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 3.90 x 0.10 = 0.12 x 1.00 = 0.12
As 1, D'-F 0.30 x 1.40 x 0.10 = 0.04 x 1.00 = 0.04
Page 37
TYPE JML M'
+ + UNIT
0.30 x 4.28 x 0.10 = 0.13 x 2.00 = 0.26
0.30 x 3.78 x 0.10 = 0.11 x 2.00 = 0.23
0.30 x 3.80 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
As 2, D'-F 0.30 x 4.30 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.50 x 0.10 = 0.14 x 2.00 = 0.27
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 3.30 x 0.10 = 0.10 x 1.00 = 0.10
As 3, D'-F 0.30 x 4.30 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.50 x 0.10 = 0.14 x 2.00 = 0.27
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 2.70 x 0.10 = 0.08 x 1.00 = 0.08
As 4, D'-F 0.30 x 4.35 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.50 x 0.10 = 0.14 x 2.00 = 0.27
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
As 5, D'-F 0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.50 x 0.10 = 0.14 x 2.00 = 0.27
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
As 6, D'-F 0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.50 x 0.10 = 0.14 x 2.00 = 0.27
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
As 7, D'-F 0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.50 x 0.10 = 0.14 x 2.00 = 0.27
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
As 8, D'-F 0.30 x 4.80 x 0.10 = 0.14 x 2.00 = 0.29
0.30 x 4.30 x 0.10 = 0.13 x 2.00 = 0.26
0.30 x 3.80 x 0.10 = 0.11 x 1.00 = 0.11
As 9, D'-F 0.30 x 5.00 x 0.10 = 0.15 x 2.00 = 0.30
0.30 x 4.30 x 0.10 = 0.13 x 2.00 = 0.26
0.30 x 3.80 x 0.10 = 0.11 x 1.00 = 0.11
As 10, D'-F 0.30 x 3.60 x 0.10 = 0.11 x 2.00 = 0.22
0.30 x 3.10 x 0.10 = 0.09 x 2.00 = 0.19
0.30 x 2.60 x 0.10 = 0.08 x 1.00 = 0.08
R 0.30 x 6.18 x 0.10 = 0.19 x 1.00 = 0.19
0.30 x 5.68 x 0.10 = 0.17 x 1.00 = 0.17
0.30 x 5.00 x 0.10 = 0.15 x 2.00 = 0.30
0.30 x 4.60 x 0.10 = 0.14 x 1.00 = 0.14
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 3.80 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 3.40 x 0.10 = 0.10 x 2.00 = 0.20
0.30 x 3.15 x 0.10 = 0.09 x 1.00 = 0.09
0.30 x 4.40 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 3.73 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 1.70 x 0.10 = 0.05 x 1.00 = 0.05
0.30 x 3.12 x 0.10 = 0.09 x 5.00 = 0.47
0.30 x 4.00 x 0.10 = 0.12 x 5.00 = 0.60
Page 38
TYPE JML M'
+ + UNIT
Vertikal
As A', 4'-10 0.30 x 5.80 x 0.10 = 0.17 x 1.00 = 0.17
0.30 x 4.20 x 0.10 = 0.13 x 3.00 = 0.38
0.30 x 3.30 x 0.10 = 0.10 x 1.00 = 0.10
0.30 x 1.70 x 0.10 = 0.05 x 1.00 = 0.05
As A, 4'-10 0.30 x 2.68 x 0.10 = 0.08 x 1.00 = 0.08
0.30 x 4.20 x 0.10 = 0.13 x 3.00 = 0.38
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 2.80 x 0.10 = 0.08 x 7.00 = 0.59
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 4.00 x 0.10 = 0.12 x 1.00 = 0.12
As B, 4'-10 0.30 x 4.20 x 0.10 = 0.13 x 3.00 = 0.38
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 2.80 x 0.10 = 0.08 x 8.00 = 0.67
0.30 x 3.30 x 0.10 = 0.10 x 1.00 = 0.10
As C, 4'-10 0.30 x 0.66 x 0.10 = 0.02 x 1.00 = 0.02
0.30 x 4.20 x 0.10 = 0.13 x 7.00 = 0.88
0.30 x 3.50 x 0.10 = 0.11 x 3.00 = 0.32
0.30 x 2.80 x 0.10 = 0.08 x 1.00 = 0.08
0.30 x 3.30 x 0.10 = 0.10 x 1.00 = 0.10
As D, 4'-10 0.30 x 4.20 x 0.10 = 0.13 x 7.00 = 0.88
0.30 x 3.50 x 0.10 = 0.11 x 3.00 = 0.32
0.30 x 2.80 x 0.10 = 0.08 x 1.00 = 0.08
0.30 x 3.30 x 0.10 = 0.10 x 1.00 = 0.10
As E, 4'-10 0.30 x 2.20 x 0.10 = 0.07 x 1.00 = 0.07
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 2.80 x 0.10 = 0.08 x 8.00 = 0.67
0.30 x 3.30 x 0.10 = 0.10 x 1.00 = 0.10
As F, 4'-10 0.30 x 5.32 x 0.10 = 0.16 x 1.00 = 0.16
0.30 x 4.20 x 0.10 = 0.13 x 1.00 = 0.13
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 2.80 x 0.10 = 0.08 x 7.00 = 0.59
0.30 x 3.50 x 0.10 = 0.11 x 1.00 = 0.11
0.30 x 4.00 x 0.10 = 0.12 x 1.00 = 0.12
Jumlah = 20.03 m3
20.02
3 Lantai kerja tebal 5 cm dibawah pondasi

PC1 1.00 x 1.00 x 0.05 = 0.05 x 64.00 = 3.20
PC2 1.40 x 2.40 x 0.05 = 0.17 x 40.00 = 6.72
PC2.1 1.60 x 2.40 x 0.05 = 0.19 x 1.00 = 0.19
PC3 2.60 x 2.60 x 0.05 = 0.34 x 2.00 = 0.68
PC3.1 2.60 x 2.67 x 0.05 = 0.35 x 6.00 = 2.08
TB uk. 30/60 besi…….. kg/m3 Horizontal

As 5', D'-E 0.30 x 5.20 x 0.05 = 0.08 x 2.00 = 0.16
0.30 x 2.50 x 0.05 = 0.04 x 1.00 = 0.04
Page 39
TYPE JML M'
+ + UNIT
As 4', D'-E 0.30 x 5.20 x 0.05 = 0.08 x 3.00 = 0.23
0.30 x 4.70 x 0.05 = 0.07 x 1.00 = 0.07
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
As 3', D'-E 0.30 x 3.52 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 4.00 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 5.20 x 0.05 = 0.08 x 2.00 = 0.16
0.30 x 4.70 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 5.19 x 0.05 = 0.08 x 1.00 = 0.08
As 2', D'-F 0.30 x 5.40 x 0.05 = 0.08 x 1.00 = 0.08
0.30 x 5.20 x 0.05 = 0.08 x 3.00 = 0.23
0.30 x 4.70 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.90 x 0.05 = 0.06 x 1.00 = 0.06
As 1, D'-F 0.30 x 1.40 x 0.05 = 0.02 x 1.00 = 0.02
0.30 x 4.28 x 0.05 = 0.06 x 2.00 = 0.13
0.30 x 3.78 x 0.05 = 0.06 x 2.00 = 0.11
0.30 x 3.80 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
As 2, D'-F 0.30 x 4.30 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.50 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.30 x 0.05 = 0.05 x 1.00 = 0.05
As 3, D'-F 0.30 x 4.30 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.50 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 2.70 x 0.05 = 0.04 x 1.00 = 0.04
As 4, D'-F 0.30 x 4.35 x 0.05 = 0.07 x 1.00 = 0.07
0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.50 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
As 5, D'-F 0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.50 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
As 6, D'-F 0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.50 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
As 7, D'-F 0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.50 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
As 8, D'-F 0.30 x 4.80 x 0.05 = 0.07 x 2.00 = 0.14
0.30 x 4.30 x 0.05 = 0.06 x 2.00 = 0.13
0.30 x 3.80 x 0.05 = 0.06 x 1.00 = 0.06
As 9, D'-F 0.30 x 5.00 x 0.05 = 0.08 x 2.00 = 0.15
0.30 x 4.30 x 0.05 = 0.06 x 2.00 = 0.13
0.30 x 3.80 x 0.05 = 0.06 x 1.00 = 0.06
As 10, D'-F 0.30 x 3.60 x 0.05 = 0.05 x 2.00 = 0.11
Page 40
TYPE JML M'
+ + UNIT
0.30 x 3.10 x 0.05 = 0.05 x 2.00 = 0.09
0.30 x 2.60 x 0.05 = 0.04 x 1.00 = 0.04
R 0.30 x 6.18 x 0.05 = 0.09 x 1.00 = 0.09
0.30 x 5.68 x 0.05 = 0.09 x 1.00 = 0.09
0.30 x 5.00 x 0.05 = 0.08 x 2.00 = 0.15
0.30 x 4.60 x 0.05 = 0.07 x 1.00 = 0.07
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.80 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.40 x 0.05 = 0.05 x 2.00 = 0.10
0.30 x 3.15 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 4.40 x 0.05 = 0.07 x 1.00 = 0.07
0.30 x 3.73 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 1.70 x 0.05 = 0.03 x 1.00 = 0.03
0.30 x 3.12 x 0.10 = 0.09 x 5.00 = 0.47
0.30 x 4.00 x 0.10 = 0.12 x 5.00 = 0.60
Vertikal
As A', 4'-10 0.30 x 5.80 x 0.05 = 0.09 x 1.00 = 0.09
0.30 x 4.20 x 0.05 = 0.06 x 3.00 = 0.19
0.30 x 3.30 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 1.70 x 0.05 = 0.03 x 1.00 = 0.03
As A, 4'-10 0.30 x 2.68 x 0.05 = 0.04 x 1.00 = 0.04
0.30 x 4.20 x 0.05 = 0.06 x 3.00 = 0.19
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 2.80 x 0.05 = 0.04 x 7.00 = 0.29
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 4.00 x 0.05 = 0.06 x 1.00 = 0.06
As B, 4'-10 0.30 x 4.20 x 0.05 = 0.06 x 3.00 = 0.19
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 2.80 x 0.05 = 0.04 x 8.00 = 0.34
0.30 x 3.30 x 0.05 = 0.05 x 1.00 = 0.05
As C, 4'-10 0.30 x 0.66 x 0.05 = 0.01 x 1.00 = 0.01
0.30 x 4.20 x 0.05 = 0.06 x 7.00 = 0.44
0.30 x 3.50 x 0.05 = 0.05 x 3.00 = 0.16
0.30 x 2.80 x 0.05 = 0.04 x 1.00 = 0.04
0.30 x 3.30 x 0.05 = 0.05 x 1.00 = 0.05
As D, 4'-10 0.30 x 4.20 x 0.05 = 0.06 x 7.00 = 0.44
0.30 x 3.50 x 0.05 = 0.05 x 3.00 = 0.16
0.30 x 2.80 x 0.05 = 0.04 x 1.00 = 0.04
0.30 x 3.30 x 0.05 = 0.05 x 1.00 = 0.05
As E, 4'-10 0.30 x 2.20 x 0.05 = 0.03 x 1.00 = 0.03
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 2.80 x 0.05 = 0.04 x 8.00 = 0.34
0.30 x 3.30 x 0.05 = 0.05 x 1.00 = 0.05
As F, 4'-10 0.30 x 5.32 x 0.05 = 0.08 x 1.00 = 0.08
0.30 x 4.20 x 0.05 = 0.06 x 1.00 = 0.06
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
0.30 x 2.80 x 0.05 = 0.04 x 7.00 = 0.29
0.30 x 3.50 x 0.05 = 0.05 x 1.00 = 0.05
Page 41
TYPE JML M'
+ + UNIT
0.30 x 4.00 x 0.05 = 0.06 x 1.00 = 0.06
Jumlah = 24.25 m3
24.24
4 Beton Poor tiang pancang K.300 besi …….kg/m3

PC1 0.80 x 0.80 x 0.50 = 0.32 x 64.00 = 20.48
PC2 2.20 x 1.20 x 0.75 = 1.98 x 40.00 = 79.20
PC2.1 2.20 x 1.40 x 0.75 = 2.31 x 1.00 = 2.31
PC3 2.40 x 2.40 x 0.75 = 4.32 x 2.00 = 8.64
PC3.1 2.40 x 2.47 x 0.75 = 4.45 x 6.00 = 26.68
Jumlah = 137.31 m3
5 - Tiang pancang uk. 40x40 cm 12.00 x 170.00 = 2,040.00 x 1.00 = 2,040.00

- Soldier pile 30x30 cm 12.00 x 46.00 = 552.00 x 1.00 = 552.00
JML = 2,592.00 m1
2,592.00
6 Biaya pemancangan 12.00 x 170.00 = 2,040.00 x 1.00 = 2,040.00

12.00 x 46.00 = 552.00 x 1.00 = 552.00
JML = 2,592.00 m1
2,592.00
7 Bobok kepala tiang pancang uk. 32.32.32.

0.40 x 0.40 x 0.40 = 0.06 x 170.00 = 10.88
0.20 x 0.20 x 0.40 = 0.02 x 46.00 = 0.74
JML = 11.62
11.61 m3
8 Penyabungan tiang pancang
12.00 1.00 x 170.00 x 1.00 = 170.00 x 1.00 = 170.00
12.00 1.00 x 46.00 x 1.00 = 46.00 x 1.00 = 46.00
JML = 216.00
216.00 bh
9 Mobilisasi dan Demobilisasi 2.00 ls
10 Loading Test PDA 2 lot
11 Beton TB uk. 30/60 besi…….. kg/m3 Horizontal

As 5', D'-E 0.30 x 0.60 x 5.20 = 0.94 x 2.00 = 1.87
0.30 x 0.60 x 2.50 = 0.45 x 1.00 = 0.45
As 4', D'-E 0.30 x 0.60 x 5.20 = 0.94 x 3.00 = 2.81
0.30 x 0.60 x 4.70 = 0.85 x 1.00 = 0.85
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
As 3', D'-E 0.30 x 0.60 x 3.52 = 0.63 x 1.00 = 0.63
Page 42
TYPE JML M'
+ + UNIT
0.30 x 0.60 x 4.00 = 0.72 x 1.00 = 0.72
0.30 x 0.60 x 5.20 = 0.94 x 2.00 = 1.87
0.30 x 0.60 x 4.70 = 0.85 x 2.00 = 1.69
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 5.19 = 0.93 x 1.00 = 0.93
As 2', D'-F 0.30 x 0.60 x 5.40 = 0.97 x 1.00 = 0.97
0.30 x 0.60 x 5.20 = 0.94 x 3.00 = 2.81
0.30 x 0.60 x 4.70 = 0.85 x 2.00 = 1.69
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 3.90 = 0.70 x 1.00 = 0.70
As 1, D'-F 0.30 x 0.60 x 1.40 = 0.25 x 1.00 = 0.25
0.30 x 0.60 x 4.28 = 0.77 x 2.00 = 1.54
0.30 x 0.60 x 3.78 = 0.68 x 2.00 = 1.36
0.30 x 0.60 x 3.80 = 0.68 x 1.00 = 0.68
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
As 2, D'-F 0.30 x 0.60 x 4.30 = 0.77 x 1.00 = 0.77
0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.50 = 0.81 x 2.00 = 1.62
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 3.30 = 0.59 x 1.00 = 0.59
As 3, D'-F 0.30 x 0.60 x 4.30 = 0.77 x 1.00 = 0.77
0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.50 = 0.81 x 2.00 = 1.62
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 2.70 = 0.49 x 1.00 = 0.49
As 4, D'-F 0.30 x 0.60 x 4.35 = 0.78 x 1.00 = 0.78
0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.50 = 0.81 x 2.00 = 1.62
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
As 5, D'-F 0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.50 = 0.81 x 2.00 = 1.62
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
As 6, D'-F 0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.50 = 0.81 x 2.00 = 1.62
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
As 7, D'-F 0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.50 = 0.81 x 2.00 = 1.62
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
As 8, D'-F 0.30 x 0.60 x 4.80 = 0.86 x 2.00 = 1.73
0.30 x 0.60 x 4.30 = 0.77 x 2.00 = 1.55
0.30 x 0.60 x 3.80 = 0.68 x 1.00 = 0.68
As 9, D'-F 0.30 x 0.60 x 5.00 = 0.90 x 2.00 = 1.80
0.30 x 0.60 x 4.30 = 0.77 x 2.00 = 1.55
0.30 x 0.60 x 3.80 = 0.68 x 1.00 = 0.68
As 10, D'-F 0.30 x 0.60 x 3.60 = 0.65 x 2.00 = 1.30
0.30 x 0.60 x 3.10 = 0.56 x 2.00 = 1.12
0.30 x 0.60 x 2.60 = 0.47 x 1.00 = 0.47
R 0.30 x 0.60 x 6.18 = 1.11 x 1.00 = 1.11
0.30 x 0.60 x 5.68 = 1.02 x 1.00 = 1.02
Page 43
TYPE JML M'
+ + UNIT
0.30 x 0.60 x 5.00 = 0.90 x 2.00 = 1.80
0.30 x 0.60 x 4.60 = 0.83 x 1.00 = 0.83
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 3.80 = 0.68 x 1.00 = 0.68
0.30 x 0.60 x 3.40 = 0.61 x 2.00 = 1.22
0.30 x 0.60 x 3.15 = 0.57 x 1.00 = 0.57
0.30 x 0.60 x 4.40 = 0.79 x 1.00 = 0.79
0.30 x 0.60 x 3.73 = 0.67 x 1.00 = 0.67
0.30 x 0.60 x 1.70 = 0.31 x 1.00 = 0.31
0.30 x 0.60 x 3.12 = 0.56 x 5.00 = 2.81
0.30 x 0.60 x 4.00 = 0.72 x 5.00 = 3.60
Vertikal
As A', 4'-10 0.30 x 0.60 x 5.80 = 1.04 x 1.00 = 1.04
0.30 x 0.60 x 4.20 = 0.76 x 3.00 = 2.27
0.30 x 0.60 x 3.30 = 0.59 x 1.00 = 0.59
0.30 x 0.60 x 1.70 = 0.31 x 1.00 = 0.31
As A, 4'-10 0.30 x 0.60 x 2.68 = 0.48 x 1.00 = 0.48
0.30 x 0.60 x 4.20 = 0.76 x 3.00 = 2.27
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
0.30 x 0.60 x 2.80 = 0.50 x 7.00 = 3.53
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
0.30 x 0.60 x 4.00 = 0.72 x 1.00 = 0.72
As B, 4'-10 0.30 x 0.60 x 4.20 = 0.76 x 3.00 = 2.27
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
0.30 x 0.60 x 2.80 = 0.50 x 8.00 = 4.03
0.30 x 0.60 x 3.30 = 0.59 x 1.00 = 0.59
As C, 4'-10 0.30 x 0.60 x 0.66 = 0.12 x 1.00 = 0.12
0.30 x 0.60 x 4.20 = 0.76 x 7.00 = 5.29
0.30 x 0.60 x 3.50 = 0.63 x 3.00 = 1.89
0.30 x 0.60 x 2.80 = 0.50 x 1.00 = 0.50
0.30 x 0.60 x 3.30 = 0.59 x 1.00 = 0.59
As D, 4'-10 0.30 x 0.60 x 4.20 = 0.76 x 7.00 = 5.29
0.30 x 0.60 x 3.50 = 0.63 x 3.00 = 1.89
0.30 x 0.60 x 2.80 = 0.50 x 1.00 = 0.50
0.30 x 0.60 x 3.30 = 0.59 x 1.00 = 0.59
As E, 4'-10 0.30 x 0.60 x 2.20 = 0.40 x 1.00 = 0.40
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
0.30 x 0.60 x 2.80 = 0.50 x 8.00 = 4.03
0.30 x 0.60 x 3.30 = 0.59 x 1.00 = 0.59
As F, 4'-10 0.30 x 0.60 x 5.32 = 0.96 x 1.00 = 0.96
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
0.30 x 0.60 x 2.80 = 0.50 x 7.00 = 3.53
0.30 x 0.60 x 3.50 = 0.63 x 1.00 = 0.63
0.30 x 0.60 x 4.00 = 0.72 x 1.00 = 0.72
Jumlah = 130.11 m3
130.11
Page 44
TYPE JML M'
+ + UNIT
12 Pasir urug dibawah lantai tebal 10 cm As 6'-10, D'-A' 1.50 x 4.70 x 0.10 = 0.71 x 1.00 = 0.71
4.63 x 4.70 x 0.10 = 2.17 x 1.00 = 2.17
6.00 x 5.00 x 0.10 = 3.00 x 1.00 = 3.00
2.15 x 5.00 x 0.10 = 1.08 x 1.00 = 1.08
6.00 x 1.13 x 0.10 = 0.68 x 1.00 = 0.68
1.75 x 4.90 x 0.10 = 0.86 x 1.00 = 0.86
As 6'-10, A'-A 5.70 x 4.70 x 0.10 = 2.68 x 7.00 = 18.75
5.70 x 4.88 x 0.10 = 2.78 x 1.00 = 2.78
As 6'-10, A-B 1.96 x 6.40 x 0.10 = 1.25 x 1.00 = 1.25
2.85 x 6.20 x 0.10 = 1.77 x 1.00 = 1.77
2.85 x 4.70 x 0.10 = 1.34 x 1.00 = 1.34
5.70 x 4.70 x 0.10 = 2.68 x 11.00 = 29.47
5.70 x 5.97 x 0.10 = 3.40 x 1.00 = 3.40
As 6'-10, B-C 2.60 x 6.20 x 0.10 = 1.61 x 1.00 = 1.61
1.60 x 5.20 x 0.10 = 0.83 x 1.00 = 0.83
5.20 x 4.70 x 0.10 = 2.44 x 11.00 = 26.88
5.20 x 5.97 x 0.10 = 3.10 x 1.00 = 3.10
As 6'-10, C-D 1.43 x 5.28 x 0.10 = 0.75 x 1.00 = 0.75
2.60 x 5.54 x 0.10 = 1.44 x 1.00 = 1.44
2.35 x 4.70 x 0.10 = 1.10 x 1.00 = 1.10
4.70 x 4.70 x 0.10 = 2.21 x 10.00 = 22.09
4.70 x 5.97 x 0.10 = 2.81 x 1.00 = 2.81
As 6'-10, D-E 2.60 x 5.55 x 0.10 = 1.44 x 1.00 = 1.44
2.60 x 2.58 x 0.10 = 0.67 x 1.00 = 0.67
5.20 x 4.70 x 0.10 = 2.44 x 10.00 = 24.44
5.20 x 5.97 x 0.10 = 3.10 x 1.00 = 3.10
As 6'-10, E-F 2.85 x 2.58 x 0.10 = 0.74 x 1.00 = 0.74
5.70 x 4.70 x 0.10 = 2.68 x 10.00 = 26.79
5.70 x 5.97 x 0.10 = 3.40 x 1.00 = 3.40
As 6'-10, F- 3.33 x 3.75 x 0.10 = 1.25 x 1.00 = 1.25
4.22 x 4.70 x 0.10 = 1.98 x 1.00 = 1.98
3.87 x 4.70 x 0.10 = 1.82 x 1.00 = 1.82
3.50 x 4.70 x 0.10 = 1.64 x 1.00 = 1.64
Ram 5.10 x 4.30 x 0.10 = 2.19 x 1.00 = 2.19
4.50 x 4.40 x 0.10 = 1.98 x 1.00 = 1.98
3.49 x 4.45 x 0.10 = 1.55 x 1.00 = 1.55
10.79 x 13.75 x 0.10 = 14.84 x 1.00 = 14.84
3.45 x 4.20 x 0.10 = 1.45 x 1.00 = 1.45
5.93 x 4.20 x 0.10 = 2.49 x 1.00 = 2.49
JML = 219.66
219.65 m3
12 Beton slab S 1 besi...... kg/m³ As 6'-10, D'-A' 1.50 x 4.70 x 0.15 = 1.06 x 1.00 = 1.06
4.63 x 4.70 x 0.15 = 3.26 x 1.00 = 3.26
6.00 x 5.00 x 0.15 = 4.50 x 1.00 = 4.50
2.15 x 5.00 x 0.15 = 1.61 x 1.00 = 1.61
6.00 x 1.13 x 0.15 = 1.02 x 1.00 = 1.02
Page 45
TYPE JML M'
+ + UNIT
1.75 x 4.90 x 0.15 = 1.29 x 1.00 = 1.29
As 6'-10, A'-A 5.70 x 4.70 x 0.15 = 4.02 x 7.00 = 28.13
5.70 x 4.88 x 0.15 = 4.17 x 1.00 = 4.17
As 6'-10, A-B 1.61 x 6.40 x 0.15 = 1.55 x 1.00 = 1.55
5.70 x 4.70 x 0.15 = 4.02 x 7.00 = 28.13
As 6'-10, B-C 2.60 x 4.70 x 0.15 = 1.83 x 1.00 = 1.83
5.20 x 4.70 x 0.15 = 3.67 x 11.00 = 40.33
As 6'-10, C-D 0.70 x 4.70 x 0.15 = 0.49 x 1.00 = 0.49
4.70 x 4.70 x 0.15 = 3.31 x 11.00 = 36.45
4.70 x 5.97 x 0.15 = 4.21 x 1.00 = 4.21
As 6'-10, D-E 5.20 x 3.93 x 0.15 = 3.06 x 1.00 = 3.06
5.20 x 4.70 x 0.15 = 3.67 x 10.00 = 36.66
5.20 x 5.97 x 0.15 = 4.66 x 1.00 = 4.66
As 6'-10, E-F 5.70 x 1.94 x 0.15 = 1.66 x 1.00 = 1.66
5.70 x 4.70 x 0.15 = 4.02 x 10.00 = 40.19
5.70 x 5.97 x 0.15 = 5.10 x 1.00 = 5.10
As 6'-10, F- 3.33 x 3.75 x 0.15 = 1.87 x 1.00 = 1.87
4.22 x 4.70 x 0.15 = 2.97 x 1.00 = 2.97
3.87 x 4.70 x 0.15 = 2.72 x 1.00 = 2.72
3.50 x 4.70 x 0.15 = 2.46 x 1.00 = 2.46
bawah ram Ram sisi luar 6.01 x 3.60 x 0.15 = 3.25 x 1.00 = 3.25
5.59 x 3.60 x 0.15 = 3.02 x 1.00 = 3.02
5.06 x 3.60 x 0.15 = 2.73 x 1.00 = 2.73
5.05 x 3.60 x 0.15 = 2.73 x 1.00 = 2.73
4.67 x 3.60 x 0.15 = 2.52 x 1.00 = 2.52
4.43 x 3.60 x 0.15 = 2.39 x 1.00 = 2.39
melingkar dalam 3.83 x 4.50 x 0.15 = 2.58 x 1.00 = 2.58
3.65 x 4.50 x 0.15 = 2.46 x 1.00 = 2.46
3.23 x 4.50 x 0.15 = 2.18 x 1.00 = 2.18
3.22 x 4.50 x 0.15 = 2.17 x 1.00 = 2.17
2.93 x 4.50 x 0.15 = 1.97 x 1.00 = 1.97
2.83 x 4.50 x 0.15 = 1.91 x 1.00 = 1.91
5.70 x 4.50 x 0.15 = 3.85 x 1.00 = 3.85
4.40 x 5.70 x 0.15 = 3.76 x 1.00 = 3.76
Jumlah = 296.90
296.89 m3
12 Beton ram parkir belakang tebal 15 cm besi...... kg/m³ 5.70 x 5.97 x 0.15 = 5.10 x 1.00 = 5.10
5.20 x 5.97 x 0.15 = 4.66 x 1.00 = 4.66
4.70 x 5.97 x 0.15 = 4.21 x 1.00 = 4.21
JML = 13.97
13.96 m3
13 Urugan halaman dan parkir dengan tanah merah dipadatkan 3,499.00 x 1.45 = 5,073.55 x 1.00 = 5,073.55
pengurangan Pasir urug bawah pondasi = (20.03)

Lantai kerja bawah pondasi = (24.24)
Beton PC = (137.31)
Beton TB = (130.11)
Page 46
TYPE JML M'
+ + UNIT
Pasir urug bawah plat lantai = (219.65)
Lantai kerja dibawah plat lantai = (109.83)
Jumlah 4,432.39 m3
4,432.38
14 Urugan jalan depan dengan tanah merah dipadatkan 237.27 x 4.45 = 1,055.85 x 1.00 = 1,055.85
Jumlah 1,055.85 m3
1,055.85
15 Pasir urug dibawah lantai tebal 10 cm 237.27 x 0.10 = 23.73 x 1.00 = 23.73
Jumlah 23.73 m3
23.72
16 Beton slab S 2 jalan depan besi...... kg/m³ 237.27 x 0.20 = 47.45 x 1.00 = 47.45
Jumlah 47.45 m3
47.45
III. PEKERJAAN BETON BERTULANG K 300(EXPOSE)

A Pekerjaan beton ( Elevasi - 4,860 s/d -0,00)
1 Kolom K1 (60/60) besi.....kg/m3
As 1-10, A-F 0.60 x 0.60 x 4.86 = 1.75 x 60.00 = 104.98
Jumlah 104.98 m3
104.97
2 Kolom K2 (40/40) besi..... kg/m3
0.40 x 0.40 x 4.50 = 0.72 x 38.00 = 27.36
Jumlah 27.36 m3
27.36
4 Balok B 1.1 uk. 30/60 besi…….. kg/m3 Horizontal
As 5', D'-E 0.30 x 0.60 x 3.24 = 0.58 x 1.00 = 0.58
0.30 x 0.60 x 5.60 = 1.01 x 1.00 = 1.01
0.30 x 0.60 x 5.56 = 1.00 x 1.00 = 1.00
As 4', D'-E 0.30 x 0.60 x 6.00 = 1.08 x 1.00 = 1.08
0.30 x 0.60 x 5.60 = 1.01 x 2.00 = 2.02
0.30 x 0.60 x 5.10 = 0.92 x 1.00 = 0.92
0.30 x 0.60 x 4.60 = 0.83 x 1.00 = 0.83
As 3', D'-E 0.30 x 0.60 x 4.12 = 0.74 x 1.00 = 0.74
0.30 x 0.60 x 5.90 = 1.06 x 1.00 = 1.06
0.30 x 0.60 x 5.60 = 1.01 x 2.00 = 2.02
0.30 x 0.60 x 5.10 = 0.92 x 2.00 = 1.84
0.30 x 0.60 x 4.60 = 0.83 x 1.00 = 0.83
As 2', D'-F 0.30 x 0.60 x 5.83 = 1.05 x 1.00 = 1.05
0.30 x 0.60 x 5.40 = 0.97 x 2.00 = 1.94
0.30 x 0.60 x 4.90 = 0.88 x 2.00 = 1.76
0.30 x 0.60 x 4.40 = 0.79 x 1.00 = 0.79
0.30 x 0.60 x 4.20 = 0.76 x 1.00 = 0.76
As 1, D'-F 0.30 x 0.60 x 1.90 = 0.34 x 1.00 = 0.34
0.30 x 0.60 x 3.84 = 0.69 x 1.00 = 0.69
Vertikal
Page 47
TYPE JML M'
+ + UNIT
As A', 4'-10 0.30 x 0.60 x 6.60 = 1.19 x 1.00 = 1.19
0.30 x 0.60 x 4.60 = 0.83 x 3.00 = 2.48
As A, 4'-10 0.30 x 0.60 x 3.00 = 0.54 x 1.00 = 0.54
0.30 x 0.60 x 4.60 = 0.83 x 3.00 = 2.48
0.30 x 0.60 x 4.50 = 0.81 x 1.00 = 0.81
As B, 4'-10 0.30 x 0.60 x 4.50 = 0.81 x 1.00 = 0.81
0.30 x 0.60 x 4.60 = 0.83 x 2.00 = 1.66
As C, 4'-10 0.30 x 0.60 x 1.40 = 0.25 x 1.00 = 0.25
0.30 x 0.60 x 4.60 = 0.83 x 2.00 = 1.66
As D, 4'-10 0.30 x 0.60 x 4.60 = 0.83 x 2.00 = 1.66
As E, 4'-10 0.30 x 0.60 x 2.93 = 0.53 x 1.00 = 0.53
0.30 x 0.60 x 4.60 = 0.83 x 1.00 = 0.83
As F, 4'-10 0.30 x 0.60 x 5.95 = 1.07 x 1.00 = 1.07
0.30 x 0.60 x 4.60 = 0.83 x 1.00 = 0.83
Jumlah = 38.05 m3
38.04
5 Balok B 1.2 uk. 30/60 besi…….. kg/m3 As 6'-5', D'-F 0.30 x 0.60 x 5.50 = 0.99 x 1.00 = 0.99
0.30 x 0.60 x 6.41 = 1.15 x 1.00 = 1.15
0.30 x 0.60 x 4.02 = 0.72 x 1.00 = 0.72
0.30 x 0.60 x 4.85 = 0.87 x 1.00 = 0.87
As 5'-4', D'-F 0.30 x 0.60 x 5.43 = 0.98 x 1.00 = 0.98
0.30 x 0.60 x 5.27 = 0.95 x 1.00 = 0.95
As 4'-3', D'-F 0.30 x 0.60 x 5.85 = 1.05 x 1.00 = 1.05
0.30 x 0.60 x 6.41 = 1.15 x 1.00 = 1.15
0.30 x 0.60 x 3.52 = 0.63 x 1.00 = 0.63
As 3'-2', D'-F 0.30 x 0.60 x 4.52 = 0.81 x 1.00 = 0.81
Jumlah = 9.32 m3
9.32
6 Balok B 1.3 uk. 20/40 besi…….. kg/m3 0.20 x 0.40 x 4.40 = 0.35 x 4.00 = 1.41
0.20 x 0.40 x 1.35 = 0.11 x 2.00 = 0.22
Jumlah = 1.62 m3
1.62
Jumlah = 3.89 m3
3.88
0.30 x 0.60 x 4.90 = 0.88 x 16.00 = 14.11
0.30 x 0.60 x 4.40 = 0.79 x 8.00 = 6.34
Jumlah = 33.08 m3
33.08
Jumlah = 2.11 m3
Page 48
TYPE JML M'
+ + UNIT
2.11
10 Balok B 2.5 uk. 25/50 besi…….. kg/m3 Horizontal 0.25 x 0.50 x 5.40 = 0.68 x 2.00 = 1.35
0.25 x 0.50 x 4.90 = 0.61 x 4.00 = 2.45
0.25 x 0.50 x 4.40 = 0.55 x 2.00 = 1.10
Vertikal 0.25 x 0.50 x 4.40 = 0.55 x 42.00 = 23.10
Jumlah = 28.00 m3
28.00
0.20 x 0.40 x 4.58 = 0.37 x 2.00 = 0.73
0.20 x 0.40 x 4.07 = 0.33 x 1.00 = 0.33
0.20 x 0.40 x 4.70 = 0.38 x 1.00 = 0.38
0.20 x 0.40 x 1.95 = 0.16 x 1.00 = 0.16
Jumlah = 2.35 m3
2.35
Jumlah = 0.17 m3
0.16
0.30 x 0.80 x 4.40 = 1.06 x 2.00 = 2.11
0.30 x 0.80 x 5.40 = 1.30 x 2.00 = 2.59
Jumlah = 6.58 m3
6.57
Jumlah = 1.65 m3
1.65
13 Retaining wall besi...... kg/m³ 18.19 x 6.10 x 0.20 = 22.19 x 1.00 = 22.19
17.89 x 6.10 x 0.20 = 21.82 x 1.00 = 21.82
24.74 x 6.10 x 0.20 = 30.18 x 1.00 = 30.18
Jumlah = 74.19 m3
74.19
14 Beton slab S 2 besi...... kg/m³ As 6'-10, B'-A' 1.50 x 4.70 x 0.20 = 1.41 x 1.00 = 1.41
4.63 x 4.70 x 0.20 = 4.35 x 1.00 = 4.35
6.00 x 5.00 x 0.20 = 6.00 x 1.00 = 6.00
2.15 x 5.00 x 0.20 = 2.15 x 1.00 = 2.15
6.00 x 1.13 x 0.20 = 1.36 x 1.00 = 1.36
1.75 x 4.90 x 0.20 = 1.72 x 1.00 = 1.72
As 6'-10, A'-A 5.70 x 4.70 x 0.20 = 5.36 x 4.00 = 21.43
2.10 x 4.70 x 0.20 = 1.97 x 1.00 = 1.97
As 6'-10, A-B 1.50 x 5.00 x 0.20 = 1.50 x 1.00 = 1.50
5.70 x 4.70 x 0.20 = 5.36 x 4.00 = 21.43
As 6'-10, B-C 5.20 x 4.70 x 0.20 = 4.89 x 2.00 = 9.78
Page 49
TYPE JML M'
+ + UNIT
5.20 x 2.35 x 0.20 = 2.44 x 1.00 = 2.44
As 6'-10, C-D 0.73 x 4.70 x 0.20 = 0.68 x 1.00 = 0.68
4.70 x 4.70 x 0.20 = 4.42 x 2.00 = 8.84
As 6'-10, D-E 5.20 x 3.85 x 0.20 = 4.00 x 1.00 = 4.00
5.20 x 4.70 x 0.20 = 4.89 x 1.00 = 4.89
As 6'-10, E-F 5.70 x 2.05 x 0.20 = 2.34 x 1.00 = 2.34
5.70 x 4.70 x 0.20 = 5.36 x 1.00 = 5.36
As 6'-10, F- 2.10 x 5.65 x 0.20 = 2.37 x 1.00 = 2.37
2.10 x 4.70 x 0.20 = 1.97 x 1.00 = 1.97
1.50 x 4.70 x 0.20 = 1.41 x 1.00 = 1.41
1.95 x 5.10 x 0.20 = 1.99 x 1.00 = 1.99
JML = 109.39
109.38 m3
15 Beton slab S 3 besi..... kg/m³ 5.70 x 4.70 x 0.12 = 3.21 x 14.00 = 45.01
5.20 x 4.70 x 0.12 = 2.93 x 16.00 = 46.92
4.70 x 4.70 x 0.12 = 2.65 x 8.00 = 21.21
5.20 x 3.30 x 0.12 = 2.06 x 2.00 = 4.12
4.70 x 3.30 x 0.12 = 1.86 x 1.00 = 1.86
2.10 x 4.70 x 0.12 = 1.18 x 2.00 = 2.37
Jumlah = 121.49
121.48 m3
16 Beton ram difable depan slab S 3 besi...... kg/m³ Ram 3.00 x 1.20 x 0.12 = 0.43 x 1.00 = 0.43
JML = 0.43
0.43 m3
17 Beton DP 1 besi... kg/m³ 1.05 x 0.93 x 0.40 = 0.39 x 6.00 = 2.33
JML = 2.33
2.33 M3
18 Beton plat tangga 0.70 x 16.20 x 0.12 = 1.36 x 1.00 = 1.36

0.70 x 3.63 x 0.12 = 0.30 x 2.00 = 0.61
Jumlah = 1.97
1.96 m3
19 Beton trap tangga 0.30 x 16.20 x 0.09 = 0.44 x 2.00 1.00 = 0.87
0.30 x 3.63 x 0.09 = 0.10 x 2.00 2.00 = 0.39
Jumlah = 1.27
1.26 m3
B Pekerjaan beton ( Elevasi 0,00 s/d + 4,140)

1 Kolom K1 (60/60) besi…kg/m3 0.60 x 0.60 x 4.14 = 1.49 x 48.00 = 71.54
Jumlah 71.54 m3
71.53
Page 50
TYPE JML M'
+ + UNIT
2 Kolom K4 Ø 60 besi…kg/m3 0.09 x 3.14 x 4.14 = 1.17 x 4.00 = 4.68
Jumlah 4.68 m3
4.67

Jumlah 0.13 m3
0.12
4 Kolom KP Opening Pintu utama (20/20) besi…kg/m3 0.20 x 0.20 x 2.50 = 0.10 x 6.00 = 0.60
Jumlah 0.60 m3
0.60
0.25 x 0.50 x 4.90 = 0.61 x 4.00 = 2.45
0.25 x 0.50 x 4.40 = 0.55 x 2.00 = 1.10
Vertikal 0.25 x 0.50 x 4.40 = 0.55 x 34.00 = 18.70
Jumlah = 34.40 m3
34.40
Jumlah = 1.25 m3
1.24
stage 0.20 x 0.40 x 4.40 = 0.35 x 1.00 = 0.35
0.20 x 0.40 x 4.70 = 0.38 x 1.00 = 0.38
0.20 x 0.40 x 3.85 = 0.31 x 2.00 = 0.62
Jumlah = 1.63 m3
1.63
8 Balok BP Opening Pintu Utama uk. 20/20 besi…….. kg/m3 0.20 x 0.20 x 1.60 = 0.06 x 3.00 = 0.19
Jumlah = 0.19 m3
0.19
5.20 x 4.70 x 0.12 = 2.93 x 2.00 = 5.87
4.70 x 4.70 x 0.12 = 2.65 x 1.00 = 2.65
5.20 x 1.95 x 0.12 = 1.22 x 2.00 = 2.43
4.70 x 1.95 x 0.12 = 1.10 x 1.00 = 1.10
stage 4.70 x 4.75 x 0.12 = 2.68 x 1.00 = 2.68
12.87 x 0.12 = 1.54 x 2.00 = 3.09
Jumlah = 59.61
59.61 m3
C Pekerjaan beton ( Elevasi +4,140 s/d + 4,680)

Jumlah 9.33 m3
9.33
Page 51
TYPE JML M'
+ + UNIT
Jumlah 0.61 m3
0.61
0.30 x 0.60 x 4.40 = 0.79 x 7.00 = 5.54
Jumlah = 10.84 m3
10.83
0.20 x 0.40 x 4.40 = 0.35 x 1.00 = 0.35
Jumlah = 0.74 m3
0.74
Jumlah = 3.33 m3
3.32
Jumlah = 1.58 m3
1.58
4.70 x 4.70 x 0.12 = 2.65 x 2.00 = 5.30
5.20 x 2.05 x 0.12 = 1.28 x 2.00 = 2.56
4.70 x 2.05 x 0.12 = 1.16 x 1.00 = 1.16
Jumlah = 20.75
20.74 m3
8 Beton plat tangga 0.90 x 2.00 x 0.12 = 0.22 x 2.00 = 0.43

Jumlah = 0.43
0.43 m3
9 Beton trap tangga 0.30 x 2.00 x 0.09 = 0.05 x 3.00 2.00 = 0.32
Jumlah = 0.32
0.32 m3
D Pekerjaan beton ( Elevasi +4,680 s/d +8,280)

Jumlah 62.21 m3
62.20

Jumlah 1.15 m3
1.15

Jumlah 2.59 m3
Page 52
TYPE JML M'
+ + UNIT
2.59

Jumlah 4.07 m3
4.06
Jumlah 10.68 m3
10.68
Jumlah = 9.80 m3
9.80
Jumlah = 0.86 m3
0.86
0.25 x 0.50 x 4.90 = 0.61 x 4.00 = 2.45
0.25 x 0.50 x 4.40 = 0.55 x 2.00 = 1.10
Vertikal 0.25 x 0.50 x 4.40 = 0.55 x 24.00 = 13.20
Jumlah = 28.90 m3
28.90
0.20 x 0.40 x 4.40 = 0.35 x 4.00 = 1.41
Vertikal 0.20 x 0.40 x 4.40 = 0.35 x 24.00 = 8.45
Jumlah = 12.99 m3
12.99
0.20 x 0.35 x 5.20 = 0.36 x 4.00 = 1.46
0.20 x 0.35 x 4.70 = 0.33 x 2.00 = 0.66
0.20 x 0.35 x 1.00 = 0.07 x 4.00 = 0.28
Vertikal 0.20 x 0.35 x 3.48 = 0.24 x 1.00 = 0.24
0.20 x 0.35 x 4.70 = 0.33 x 14.00 = 4.61
Jumlah = 8.44 m3
8.44
0.20 x 0.30 x 5.20 = 0.31 x 12.00 = 3.74
0.20 x 0.30 x 4.70 = 0.28 x 6.00 = 1.69
Vertikal 0.20 x 0.30 x 3.48 = 0.21 x 1.00 = 0.21
0.20 x 0.30 x 4.70 = 0.28 x 14.00 = 3.95
Jumlah = 11.99 m3
11.98
Page 53
TYPE JML M'
+ + UNIT
2.00 x 4.70 x 0.12 = 1.13 x 15.00 = 16.92
5.20 x 2.25 x 0.12 = 1.40 x 32.00 = 44.93
5.20 x 1.15 x 0.12 = 0.72 x 2.00 = 1.44
4.70 x 2.25 x 0.12 = 1.27 x 16.00 = 20.30
4.70 x 1.15 x 0.12 = 0.65 x 1.00 = 0.65
Jumlah = 110.26
110.26 m3
E Pekerjaan beton ( Elevasi +8,280 s/d +11,700)

Jumlah 32.01 m3
32.01

Jumlah 5.18 m3
5.18

Jumlah 3.21 m3
3.20

Jumlah 0.73 m3
0.72

0.20 x 0.20 x 1.20 = 0.05 x 7.00 = 0.34
Jumlah 0.85 m3
0.85
0.25 x 0.50 x 1.33 = 0.17 x 1.00 = 0.17
Jumlah = 5.12 m3
5.11
Jumlah = 6.48 m3
6.48
0.25 x 0.50 x 4.90 = 0.61 x 4.00 = 2.45
0.25 x 0.50 x 4.40 = 0.55 x 2.00 = 1.10
Vertikal 0.25 x 0.50 x 5.40 = 0.68 x 2.00 = 1.35
0.25 x 0.50 x 4.40 = 0.55 x 14.00 = 7.70
0.25 x 0.50 x 2.20 = 0.28 x 4.00 = 1.10
0.25 x 0.50 x 0.88 = 0.11 x 4.00 = 0.44
Jumlah = 16.84 m3
16.83
Page 54
TYPE JML M'
+ + UNIT
0.20 x 0.40 x 2.03 = 0.16 x 4.00 = 0.65
0.20 x 0.40 x 5.10 = 0.41 x 6.00 = 2.45
0.20 x 0.40 x 4.60 = 0.37 x 3.00 = 1.10
0.20 x 0.40 x 2.30 = 0.18 x 3.00 = 0.55
Vertikal 0.20 x 0.40 x 0.88 = 0.07 x 8.00 = 0.56
0.20 x 0.40 x 3.48 = 0.28 x 5.00 = 1.39
0.20 x 0.40 x 5.10 = 0.41 x 2.00 = 0.82
0.20 x 0.40 x 3.38 = 0.27 x 1.00 = 0.27
Jumlah = 10.29 m3
10.29
0.20 x 0.40 x 2.03 = 0.16 x 4.00 = 0.65
0.20 x 0.40 x 5.10 = 0.41 x 6.00 = 2.45
0.20 x 0.40 x 4.60 = 0.37 x 3.00 = 1.10
0.20 x 0.40 x 2.30 = 0.18 x 3.00 = 0.55
Vertikal 0.20 x 0.40 x 0.88 = 0.07 x 8.00 = 0.56
0.20 x 0.40 x 3.48 = 0.28 x 5.00 = 1.39
0.20 x 0.40 x 5.10 = 0.41 x 2.00 = 0.82
0.20 x 0.40 x 3.38 = 0.27 x 1.00 = 0.27
Jumlah = 10.29 m3
10.29
2.38 x 3.50 x 0.12 = 1.00 x 2.00 = 2.00
5.33 x 1.95 x 0.12 = 1.25 x 2.00 = 2.49
4.83 x 1.95 x 0.12 = 1.13 x 1.00 = 1.13
5.33 x 1.00 x 0.12 = 0.64 x 4.00 = 2.56
4.83 x 1.00 x 0.12 = 0.58 x 2.00 = 1.16
2.00 x 1.00 x 0.12 = 0.24 x 4.00 = 0.96
Jumlah = 20.30
20.30 m3
11 Beton tribun besi..... kg/m³ 7.03 x 6.30 x 0.12 = 5.31 x 1.00 = 5.31
13.30 x 6.30 x 0.12 = 10.05 x 1.00 = 10.05
21.08 x 6.30 x 0.12 = 15.93 x 1.00 = 15.93
Jumlah = 31.30
31.29 m3
F Pekerjaan beton ( Elevasi +11,700 s/d +14,700)

Jumlah 13.44 m3
13.44

Jumlah 1.08 m3
1.08
Page 55
TYPE JML M'
+ + UNIT
Jumlah 0.81 m3
0.81
0.25 x 0.50 x 4.90 = 0.61 x 4.00 = 2.45
0.25 x 0.50 x 4.40 = 0.55 x 2.00 = 1.10
Vertikal 0.25 x 0.50 x 5.40 = 0.68 x 2.00 = 1.35
0.25 x 0.50 x 4.40 = 0.55 x 14.00 = 7.70
0.25 x 0.50 x 2.20 = 0.28 x 4.00 = 1.10
0.25 x 0.50 x 0.88 = 0.11 x 4.00 = 0.44
Jumlah = 16.84 m3
16.83
0.20 x 0.40 x 1.93 = 0.15 x 2.00 = 0.31
0.20 x 0.40 x 5.20 = 0.42 x 4.00 = 1.66
0.20 x 0.40 x 4.70 = 0.38 x 2.00 = 0.75
Vertikal 0.20 x 0.40 x 1.93 = 0.15 x 4.00 = 0.62
0.20 x 0.40 x 0.98 = 0.08 x 6.00 = 0.47
0.20 x 0.40 x 3.43 = 0.27 x 2.00 = 0.55
0.20 x 0.40 x 4.70 = 0.38 x 4.00 = 1.50
0.20 x 0.40 x 2.98 = 0.24 x 1.00 = 0.24
Jumlah = 8.60 m3
8.60
Jumlah = 0.86 m3
0.86
5.33 x 1.05 x 0.12 = 0.67 x 2.00 = 1.34
4.83 x 1.05 x 0.12 = 0.61 x 1.00 = 0.61
5.33 x 1.15 x 0.12 = 0.73 x 2.00 = 1.47
4.83 x 1.15 x 0.12 = 0.67 x 1.00 = 0.67
Jumlah = 5.53
5.53 m3
V. BETON TANGGA DAN RAM K.300

A Tangga lantai basemant ke lantai 1 ( Elevasi - 4,86 s/d -0,00 )
Jumlah = 1.35
1.35 m3
Jumlah = 1.92
1.92 m3
Page 56
TYPE JML M'
+ + UNIT
3 Beton plat tangga besi ……kg/m3 -4,86 s/d -2,06 2.00 x 3.90 x 0.12 = 0.94 x 2.00 = 1.87
-2,06 s/d 0,00 2.00 x 3.90 x 0.12 = 0.94 x 2.00 = 1.87
Jumlah = 3.74
3.74 m3
Jumlah = 3.02
3.02 m3
B Tangga lantai lantai 1 ke lantai arena ( Elevasi 0,00 s/d 8,28 )

Jumlah = 4.05
4.05 m3
Jumlah = 5.76
5.76 m3
3 Beton plat tangga besi ……kg/m3 0,00 s/d + 8,28 2.00 x 3.90 x 0.12 = 0.94 x 12.00 = 11.23
Jumlah = 11.23
11.23 m3
Jumlah = 7.45
7.45 m3
C Tangga lantai lantai arena ke lantai mezainine ( Elevasi 8,28 s/d 11,70 )
Jumlah = 1.30
1.29 m3
Jumlah = 0.66
0.65 m3
3 Beton plat tangga besi ……kg/m3 8,28 s/d 11,70 0.85 x 3.90 x 0.12 = 0.40 x 6.00 = 2.39
Jumlah = 2.39
2.38 m3
Jumlah = 1.85
1.84 m3
D Ram Masuk Parkir Lantai Semi basemant

1 Kolom K2 (40/40) besi..... kg/m3 Ram sisi luar 0.40 x 0.40 x 3.84 = 0.61 x 1.00 = 0.61
0.40 x 0.40 x 3.23 = 0.52 x 1.00 = 0.52
0.40 x 0.40 x 2.68 = 0.43 x 1.00 = 0.43
0.40 x 0.40 x 2.13 = 0.34 x 1.00 = 0.34
Page 57
TYPE JML M'
+ + UNIT
0.40 x 0.40 x 1.62 = 0.26 x 1.00 = 0.26
0.40 x 0.40 x 1.13 = 0.18 x 1.00 = 0.18
Ram sisi dalam 0.40 x 0.40 x 4.03 = 0.64 x 2.00 = 1.29

0.40 x 0.40 x 3.58 = 0.57 x 1.00 = 0.57
0.40 x 0.40 x 3.18 = 0.51 x 2.00 = 1.02
0.40 x 0.40 x 2.78 = 0.45 x 1.00 = 0.45
0.40 x 0.40 x 2.42 = 0.39 x 2.00 = 0.77
0.40 x 0.40 x 2.07 = 0.33 x 1.00 = 0.33
Jumlah = 6.77
6.77 m3
0.30 x 0.60 x 4.40 = 0.79 x 2.00 = 1.58
0.30 x 0.60 x 4.45 = 0.80 x 3.00 = 2.40
0.30 x 0.60 x 3.80 = 0.68 x 1.00 = 0.68
0.30 x 0.60 x 4.60 = 0.83 x 1.00 = 0.83
0.30 x 0.60 x 4.40 = 0.79 x 6.00 = 4.75
0.30 x 0.60 x 5.40 = 0.97 x 4.00 = 3.89
melingkar luar 0.30 x 0.60 x 6.58 = 1.18 x 1.00 = 1.18
0.30 x 0.60 x 6.09 = 1.10 x 1.00 = 1.10
0.30 x 0.60 x 5.48 = 0.99 x 1.00 = 0.99
0.30 x 0.60 x 5.46 = 0.98 x 1.00 = 0.98
0.30 x 0.60 x 5.05 = 0.91 x 1.00 = 0.91
0.30 x 0.60 x 4.75 = 0.86 x 1.00 = 0.86
0.30 x 0.60 x 5.50 = 0.99 x 1.00 = 0.99
melingkar tengah 0.30 x 0.60 x 4.65 = 0.84 x 1.00 = 0.84
0.30 x 0.60 x 4.30 = 0.77 x 1.00 = 0.77
0.30 x 0.60 x 3.85 = 0.69 x 2.00 = 1.39
0.30 x 0.60 x 3.84 = 0.69 x 2.00 = 1.38
0.30 x 0.60 x 3.50 = 0.63 x 2.00 = 1.26
0.30 x 0.60 x 3.30 = 0.59 x 2.00 = 1.19
0.30 x 0.60 x 5.50 = 0.99 x 2.00 = 1.98
0.30 x 0.60 x 4.13 = 0.74 x 1.00 = 0.74
0.30 x 0.60 x 3.40 = 0.61 x 1.00 = 0.61
0.30 x 0.60 x 5.50 = 0.99 x 1.00 = 0.99
Jumlah = 33.12
33.11 m3
3 Beton plat ram tebal 20 cm Ram sisi luar 6.01 x 3.60 x 0.20 = 4.33 x 1.00 = 4.33
5.59 x 3.60 x 0.20 = 4.03 x 1.00 = 4.03
5.06 x 3.60 x 0.20 = 3.65 x 1.00 = 3.65
5.05 x 3.60 x 0.20 = 3.64 x 1.00 = 3.64
4.67 x 3.60 x 0.20 = 3.36 x 1.00 = 3.36
4.43 x 3.60 x 0.20 = 3.19 x 1.00 = 3.19
5.70 x 3.60 x 0.20 = 4.10 x 1.00 = 4.10
5.40 x 3.60 x 0.20 = 3.89 x 1.00 = 3.89
Page 58
TYPE JML M'
+ + UNIT
3.65 x 4.50 x 0.20 = 3.29 x 1.00 = 3.29
3.23 x 4.50 x 0.20 = 2.90 x 1.00 = 2.90
3.22 x 4.50 x 0.20 = 2.89 x 1.00 = 2.89
2.93 x 4.50 x 0.20 = 2.63 x 1.00 = 2.63
2.83 x 4.50 x 0.20 = 2.54 x 1.00 = 2.54
5.70 x 4.50 x 0.20 = 5.13 x 1.00 = 5.13
4.40 x 5.70 x 0.20 = 5.02 x 4.00 = 20.06
Jumlah = 73.07
73.07 m3
4 Barapet beton dinding ram tebal 20 cm Ram sisi luar 0.20 x 0.90 x 6.98 = 1.26 x 1.00 = 1.26
0.20 x 0.90 x 6.49 = 1.17 x 1.00 = 1.17
0.20 x 0.90 x 5.88 = 1.06 x 1.00 = 1.06
0.20 x 0.90 x 5.86 = 1.06 x 1.00 = 1.06
0.20 x 0.90 x 5.45 = 0.98 x 1.00 = 0.98
0.20 x 0.90 x 5.15 = 0.93 x 1.00 = 0.93
0.20 x 0.90 x 5.70 = 1.03 x 1.00 = 1.03
0.20 x 0.90 x 5.40 = 0.97 x 1.00 = 0.97
0.20 x 0.90 x 4.70 = 0.85 x 1.00 = 0.85
0.20 x 0.90 x 4.25 = 0.77 x 1.00 = 0.77
0.20 x 0.90 x 4.24 = 0.76 x 1.00 = 0.76
0.20 x 0.90 x 3.90 = 0.70 x 1.00 = 0.70
0.20 x 0.90 x 3.70 = 0.67 x 1.00 = 0.67
0.20 x 0.90 x 5.70 = 1.03 x 1.00 = 1.03
0.20 x 0.90 x 4.53 = 0.82 x 1.00 = 0.82
0.20 x 0.90 x 3.90 = 0.70 x 1.00 = 0.70
0.20 x 0.90 x 5.70 = 1.03 x 1.00 = 1.03
0.20 x 0.90 x 4.40 = 0.79 x 7.00 = 5.54
Jumlah = 23.14
23.14 m3
5 Kasteen beton ram tebal 10 x 10 cm Ram sisi luar 0.10 x 0.10 x 6.98 = 0.07 x 1.00 = 0.07
0.10 x 0.10 x 6.49 = 0.06 x 1.00 = 0.06
0.10 x 0.10 x 5.88 = 0.06 x 1.00 = 0.06
0.10 x 0.10 x 5.86 = 0.06 x 1.00 = 0.06
0.10 x 0.10 x 5.45 = 0.05 x 1.00 = 0.05
0.10 x 0.10 x 5.15 = 0.05 x 1.00 = 0.05
0.10 x 0.10 x 5.70 = 0.06 x 1.00 = 0.06
0.10 x 0.10 x 5.40 = 0.05 x 1.00 = 0.05
0.10 x 0.10 x 4.70 = 0.05 x 2.00 = 0.09
0.10 x 0.10 x 4.25 = 0.04 x 2.00 = 0.09
0.10 x 0.10 x 4.24 = 0.04 x 2.00 = 0.08
0.10 x 0.10 x 3.90 = 0.04 x 2.00 = 0.08
0.10 x 0.10 x 3.70 = 0.04 x 2.00 = 0.07
0.10 x 0.10 x 5.70 = 0.06 x 2.00 = 0.11
Page 59
TYPE JML M'
+ + UNIT
0.10 x 0.10 x 4.53 = 0.05 x 1.00 = 0.05
0.10 x 0.10 x 3.90 = 0.04 x 1.00 = 0.04
0.10 x 0.10 x 5.70 = 0.06 x 1.00 = 0.06
0.10 x 0.10 x 4.40 = 0.04 x 7.00 = 0.31
Jumlah = 1.60
1.60 m3
6 Besi siku ( L 40 x 40 x 4 ) 3.60 x 2.42 = 8.71 x 119.50 = 1,041.08

4.50 x 2.42 = 10.89 x 117.20 = 1,276.31
Jumlah = 2,317.39
2,317.39 kg
Page 60
TYPE JML M'
+ + UNIT
E Ram Dipable As 9-10 (Belakang)
1 R6 ( WF 200 x 100 x 5,5 x 8 ) 10.78 x 27.20 = 293.08 x 8.00 = 2,344.64
9.09 x 27.20 = 247.11 x 8.00 = 1,976.90
Jumlah = 4,321.54
4,321.53 kg
2 R 4 ( L 80 x 80 x 6 ) 0.50 x 7.32 = 3.66 x 5.00 16.00 = 292.80

0.87 x 7.32 = 6.38 x 4.00 16.00 = 408.05
Jumlah = 700.85
700.84 kg
3 T 100 x 200 x 8 x 12 1.58 x 24.94 = 39.27 x 4.00 = 157.09

1.08 x 24.94 = 26.93 x 4.00 = 107.72
Jumlah = 264.81
264.80 kg
4 Base plate 16 mm 0.18 x 0.30 x 125.30 = 6.58 x 16.00 = 105.25

Jumlah = 105.25
105.25 kg
5 Base plate 10 mm 0.20 x 0.29 x 78.37 = 4.55 x 8.00 = 36.36

0.24 x 0.76 x 78.37 = 14.20 x 24.00 = 340.82
Jumlah = 377.18
377.17 kg
6 Base plate 8 mm 0.52 x 0.15 x 62.82 = 4.90 x 9.00 16.00 = 78.40
Jumlah = 78.40
78.39 kg
7 Angkur Ø 19 = 8.00 x 16.00 = 128.00

Jumlah = 128.00
128.00 bh
8 Baut Ø 16 = 10.00 x 16.00 = 160.00

= 12.00 x 16.00 = 192.00
Jumlah = 160.00
160.00 bh
9 Beton Kolom (K3) uk. 60/60 besi…….. kg/m3 0.30 x 0.30 x 0.38 = 0.03 x 2.00 = 0.07
0.30 x 0.30 x 0.87 = 0.08 x 2.00 = 0.16
0.30 x 0.30 x 0.87 = 0.08 x 2.00 = 0.16
Jumlah = 0.38
0.38 m3
0.30 x 0.60 x 1.40 = 0.25 x 1.00 = 0.25
Page 61
TYPE JML M'
+ + UNIT
Jumlah = 2.05
2.04 m3
Jumlah = 1.94
1.94 m3
0.20 x 0.40 x 1.40 = 0.11 x 1.00 = 0.11
Jumlah = 0.91
0.91 m3
0.20 x 0.40 x 1.40 = 0.11 x 1.00 = 0.11
0.20 x 0.40 x 1.00 = 0.08 x 12.00 = 0.96
Jumlah = 10.25
10.24 m3
14 Beton plat ram dan bordes besi ……kg/m3 1.00 x 7.17 x 0.15 = 1.08 x 8.00 = 8.60
1.00 x 1.00 x 0.15 = 0.15 x 4.00 = 0.60
1.05 x 2.80 x 0.15 = 0.44 x 2.00 = 0.88
1.95 x 1.35 x 0.15 = 0.39 x 1.00 = 0.39
Jumlah = 10.48
10.48 m3
Page 62
TYPE JML M'
+ + UNIT
STRUKTUR PAGAR
1 Pasir urug dibawah lantai tebal 10 cm PC type C 1.50 x 2.00 x 0.10 = 0.30 x 6.00 = 1.80
2.24 x 2.00 x 0.10 = 0.45 x 1.00 = 0.45
PC type D 0.80 x 0.80 x 0.10 = 0.06 x 29.00 = 1.86
0.20 x 22.20 x 0.10 = 0.44 x 1.00 = 0.44

0.20 x 5.50 x 0.10 = 0.11 x 2.00 = 0.22
0.20 x 5.70 x 0.10 = 0.11 x 3.00 = 0.34
0.20 x 4.70 x 0.10 = 0.09 x 5.00 = 0.47
0.20 x 4.70 x 0.10 = 0.09 x 5.00 = 0.47
0.20 x 5.30 x 0.10 = 0.11 x 5.00 = 0.53
0.20 x 4.80 x 0.10 = 0.10 x 9.00 = 0.86
Jumlah = 7.44
7.44 m3
2 Lantai kerja tebal 5 cm PC type C 1.50 x 2.00 x 0.05 = 0.15 x 6.00 = 0.90
2.24 x 2.00 x 0.05 = 0.22 x 1.00 = 0.22
PC type D 0.80 x 0.80 x 0.05 = 0.03 x 29.00 = 0.93
sloof 0.20 x 22.20 x 0.05 = 0.22 x 1.00 = 0.22
0.20 x 5.50 x 0.05 = 0.06 x 2.00 = 0.11
0.20 x 5.70 x 0.05 = 0.06 x 3.00 = 0.17
0.20 x 4.70 x 0.05 = 0.05 x 5.00 = 0.24
0.20 x 4.70 x 0.05 = 0.05 x 5.00 = 0.24
0.20 x 5.30 x 0.05 = 0.05 x 5.00 = 0.27
0.20 x 4.80 x 0.05 = 0.05 x 9.00 = 0.43
Jumlah = 3.72
3.72 m3
3 Beton Pile Cap Retaining wall type C K300 1.50 x 2.00 x 0.30 = 0.90 x 6.00 = 5.40
2.24 x 2.00 x 0.30 = 1.34 x 1.00 = 1.34
Jumlah = 6.74
6.74 m3
4 Beton Pile Cap Retaining wall type D K300 0.80 x 0.80 x 0.30 = 0.19 x 29.00 = 5.57
Jumlah = 5.57
5.56 m3
5 Beton Sloof Retaining wall type D K300 0.20 x 0.30 x 22.20 = 1.33 x 1.00 = 1.33
0.20 x 0.30 x 5.50 = 0.33 x 2.00 = 0.66
0.20 x 0.30 x 5.70 = 0.34 x 3.00 = 1.03
0.20 x 0.30 x 4.70 = 0.28 x 5.00 = 1.41
0.20 x 0.30 x 4.70 = 0.28 x 5.00 = 1.41
0.20 x 0.30 x 5.30 = 0.32 x 5.00 = 1.59
0.20 x 0.30 x 4.80 = 0.29 x 9.00 = 2.59
Jumlah = 10.02
10.02 m3
6 Beton Kolom Retaining wall type C K300 0.25 x 0.25 x 4.70 = 0.29 x 3.00 = 0.88
Page 63
TYPE JML M'
+ + UNIT
0.25 x 0.25 x 4.10 = 0.26 x 1.00 = 0.26
0.25 x 0.25 x 3.50 = 0.22 x 1.00 = 0.22
0.25 x 0.25 x 2.89 = 0.18 x 1.00 = 0.18
0.25 x 0.25 x 2.29 = 0.14 x 1.00 = 0.14
0.25 x 0.25 x 1.69 = 0.11 x 1.00 = 0.11
Jumlah = 1.79
1.78 m3
7 Beton Kolom Retaining wall type D K300 0.30 x 0.30 x 3.10 = 0.28 x 29.00 = 8.09
Jumlah = 8.09
8.09 m3
8 Beton Balok (20/30) Retaining wall type D K300 0.20 x 0.30 x 22.20 = 1.33 x 1.00 = 1.33
0.20 x 0.30 x 5.50 = 0.33 x 2.00 = 0.66
0.20 x 0.30 x 5.70 = 0.34 x 3.00 = 1.03
0.20 x 0.30 x 4.70 = 0.28 x 5.00 = 1.41
0.20 x 0.30 x 4.70 = 0.28 x 5.00 = 1.41
0.20 x 0.30 x 5.30 = 0.32 x 5.00 = 1.59
0.20 x 0.30 x 4.80 = 0.29 x 9.00 = 2.59
Jumlah = 10.02
10.02 m3
9 Beton Retaining wall type C K300 tebal 25 cm 3.02 x 4.70 x 0.25 = 3.55 x 1.00 = 3.55
2.70 x 4.70 x 0.25 = 3.17 x 2.00 = 6.35
2.70 x 4.10 x 0.25 = 2.77 x 1.00 = 2.77
2.70 x 3.50 x 0.25 = 2.36 x 1.00 = 2.36
2.70 x 2.89 x 0.25 = 1.95 x 1.00 = 1.95
2.70 x 2.29 x 0.25 = 1.55 x 1.00 = 1.55
1.15 x 1.69 x 0.25 = 0.49 x 1.00 = 0.49
Jumlah = 19.01
19.00 m3
10 Pasang Dinding Batu Bata tebal 1 bata ad 1:2 1.40 x 22.20 = 31.08 x 1.00 = 31.08
1.40 x 5.50 = 7.70 x 2.00 = 15.40
1.40 x 5.70 = 7.98 x 3.00 = 23.94
1.40 x 4.70 = 6.58 x 5.00 = 32.90
1.40 x 4.70 = 6.58 x 5.00 = 32.90
1.40 x 5.30 = 7.42 x 5.00 = 37.10
1.40 x 4.80 = 6.72 x 9.00 = 60.48
Jumlah = 233.80
233.80 m2
Page 64
TYPE JML M'
+ + UNIT
11 Pengecatan dinding pagar 2.00 x 1.80 x 22.20 = 79.92 x 1.00 = 79.92
2.00 x 1.80 x 5.50 = 19.80 x 2.00 = 39.60
2.00 x 1.80 x 5.70 = 20.52 x 3.00 = 61.56
2.00 x 1.80 x 4.70 = 16.92 x 5.00 = 84.60
2.00 x 1.80 x 4.70 = 16.92 x 5.00 = 84.60
2.00 x 1.80 x 5.30 = 19.08 x 5.00 = 95.40
2.00 x 1.80 x 4.80 = 17.28 x 9.00 = 155.52
Jumlah = 601.20
601.20 m2
Page 65
TYPE JML M'
+ + UNIT
b. Tangga VIP Tribun AS H - 3 (1 buah)

1 Beton plat tangga besi 200 kg/m3
Plat miring 1 0.15 x 1.70 x 4.20 = 1.07 x 1.00 x 4.00 x 1.00 = 4.28
0.15 x 1.20 x 4.05 = 0.73 x 2.00 x 1.00 x 1.00 = 1.46
JML = 5.74
5.74 m3
2 Beton trap tangga ( bordes ) besi 81 kg/m3 0.18 x 0.30 x 1.70 / 2.00 = 0.05 x 12.00 x 4.00 = 2.20
0.18 x 0.30 x 4.05 / 2.00 = 0.11 x 5.00 x 2.00 = 1.09
JML = 3.30 m3
3.29
3 Beton balok bordes uk.15 / 30 besi 175 kg/m3 0.24 x 0.35 x 3.70 = 0.31 x 2.00 0.62
0.62 m3
c Tribun Kiri As A-B, 2-6 (1 buah)

1 Beton plat tribun besi 190 kg/m3
0.15 x 5.12 x 24.20 = 18.57 x 1.00 = 18.57
JML = 18.57 m3
18.56
2 Beton trap tribun besi 115 kg/m3

0.50 + 0.80 / 2.00 = 0.65 x 24.20 x 6.00 x 1.00 = 94.38
JML = 94.38 m3
94.38
d Tribun kanan As H-I, 2-6 (1 buah)

1 Beton plat tribun besi 190 kg/m3
0.15 x 5.12 x 23.40 = 17.95 x 1.00 = 17.95
JML = 17.95 m3
17.95
2 Beton trap tribun besi 115 kg/m3

0.50 + 0.80 / 2.00 = 0.65 x 23.40 x 6.00 x 1.00 = 91.26
JML = 91.26 m3
Page 66
TYPE JML M'
+ + UNIT
91.26
Page 67
ANALISA HARGA / UNIT KUSEN ALUMANIUM GOR PANCORAN
SA
No. URAIAN PEKERJAAN TU HARGA JUMLAH
TYPE P X L X T = JML JML AN SATUAN HARGA
PEKERJAAN KUSEN,PINTU,JENDELA & JALUSI
1 Pintu type P1 dan P1' lengkap dgn asesories P1

Kaca Tempered t=12 mm Frameless 0.95 x 2.50 x 2.00 = 4.75 4.75 m2 980,000.00 4,655,000.00
Sunblast Sticker 1.90 x 1.10 x 1.00 = 2.09 2.09 m2 265,000.00 553,850.00
Cutting Sticker 1.90 x 0.20 x 1.00 = 0.38 0.38 m2 295,000.00 112,100.00
Handle Stainless Steel Ø 2" 2.00 = 2.00 2.00 bh 850,000.00 1,700,000.00
Floor Hinge Dorma BTS 84 2.00 = 2.00 2.00 bh 2,450,000.00 4,900,000.00
Fitting 2.00 = 2.00 2.00 bh 1,450,000.00 2,900,000.00
Kunci 2.00 = 2.00 2.00 bh 400,000.00 800,000.00
Pekerja 2.15 oh 138,077.00 296,865.55
Tukang 2.15 oh 158,789.00 341,396.35
Kepala tukang 0.25 oh 173,978.00 43,494.50
Mandor 0.15 oh 185,023.00 27,753.45
jumlah 16,330,459.85
Overhead & Profit (10 %) 1,633,045.99
Harga Satuan Pekerjaan 17,963,505.84
2 Pintu type P2 lengkap dgn asesories P2

Kusen Aluminium 4 " tiang 2.40 x 2.00 = 4.80 4.80 m' 165,000.00 792,000.00
ambang 1.10 x 1.00 = 1.10 1.10 m' 165,000.00 181,500.00
Teakwood / plywood 18 mm 2.40 x 1.00 x 2.00 = 4.80 4.80 m3 160,416.67 770,000.00
HPL 2.40 x 1.00 x 2.00 = 4.80 4.80 m2 145,000.00 696,000.00
PVC edging 2.40 x 1.00 x 2.00 = 4.80 4.80 m' 25,000.00 120,000.00
1.00 x 1.00 x 2.00 = 2.00 2.00 m' 25,000.00 50,000.00
Kaca polos t=5 mm + sanblast 0.23 x 0.80 x 1.00 = 0.18 0.18 m2 360,000.00 64,800.00
Engsel pintu stainlass steel 3.00 = 3.00 3.00 bh 95,000.00 285,000.00
Door Closer Setara Cisa 1.00 = 1.00 1.00 bh 450,000.00 450,000.00
Handle Stainless Steel 1.00 = 1.00 1.00 bh 350,000.00 350,000.00
Kunci 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Pekerja 2.45 oh 138,077.00 338,288.65
Tukang 1.85 oh 158,789.00 293,759.65
Kepala tukang 0.25 oh 173,978.00 43,494.50
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 4,853,345.10
Overhead & Profit (10 %) 485,334.51

ambang 0.90 x 1.00 = 0.90 0.90 m' 165,000.00 148,500.00
HPL 2.40 x 0.80 x 2.00 = 3.84 3.84 m2 145,000.00 556,800.00
PVC edging 2.40 x 1.00 x 2.00 = 4.80 4.80 m' 25,000.00 120,000.00
0.80 x 1.00 x 2.00 = 1.60 1.60 m' 25,000.00 40,000.00
Kaca polos t=5 mm 0.23 x 0.80 x 1.00 = 0.18 0.18 m2 360,000.00 64,800.00
Kunci 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Pekerja 2.45 oh 138,077.00 338,288.65
Page 68
SA
Tukang 1.85 oh 158,789.00 293,759.65
Kepala tukang 0.25 oh 173,978.00 43,494.50
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 4,517,145.10

ambang 1.10 x 1.00 = 1.10 1.10 m' 165,000.00 181,500.00
HPL 2.40 x 1.00 x 2.00 = 4.80 4.80 m2 145,000.00 696,000.00
PVC edging 2.40 x 1.00 x 2.00 = 4.80 4.80 m' 25,000.00 120,000.00
1.00 x 1.00 x 2.00 = 2.00 2.00 m' 25,000.00 50,000.00
Handle Stainless Steel + push plate 1.00 = 1.00 1.00 bh 420,000.00 420,000.00
Kunci 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Pekerja 2.45 oh 138,077.00 338,288.65
Tukang 1.85 oh 158,789.00 293,759.65
Kepala tukang 0.25 oh 173,978.00 43,494.50
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 4,923,345.10

ambang 0.90 x 1.00 = 0.90 0.90 m' 165,000.00 148,500.00
HPL 2.40 x 0.80 x 2.00 = 3.84 3.84 m2 145,000.00 556,800.00
PVC edging 2.40 x 1.00 x 2.00 = 4.80 4.80 m' 25,000.00 120,000.00
0.80 x 1.00 x 2.00 = 1.60 1.60 m' 25,000.00 40,000.00
Handle Stainless Steel + push plate 1.00 = 1.00 1.00 bh 420,000.00 420,000.00
Kunci 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Pekerja 2.45 oh 138,077.00 338,288.65
Tukang 1.85 oh 158,789.00 293,759.65
Kepala tukang 0.25 oh 173,978.00 43,494.50
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 4,587,145.10

ambang 0.80 x 1.00 = 0.80 0.80 m' 165,000.00 132,000.00
HPL 2.10 x 0.80 x 2.00 = 3.36 3.36 m2 145,000.00 487,200.00
PVC edging 2.10 x 1.00 x 2.00 = 4.20 4.20 m' 25,000.00 105,000.00
Page 69
SA
0.80 x 1.00 x 2.00 = 1.60 1.60 m' 25,000.00 40,000.00
Kisi-kisi 0.40 x 0.45 x 1.00 = 0.18 0.18 m2 500,000.00 90,000.00
Kunci 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Pekerja 2.15 oh 138,077.00 296,865.55
Tukang 1.60 oh 158,789.00 254,062.40
Kepala tukang 0.20 oh 173,978.00 34,795.60
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 3,741,925.85
7 Pintu type P8 P8
Kusen : Baja Plat 2mm Tiang 2.45 x 2.00 = 4.90 4.90 m' 215,000.00 1,053,500.00
Ambang 1.90 x 1.00 = 1.90 1.90 m' 215,000.00 408,500.00
Rangka Hollow 40.40.4 Tiang 2.40 x 3.00 x 2.00 = 14.40 14.40 m' 45,140.00 650,016.00
Ambang 0.95 x 6.00 x 2.00 = 11.40 11.40 m' 45,140.00 514,596.00
Daun Pintu Plat Baja Double Sided t=2mm Fins. Cat Duco 2.40 x 0.95 x 4.00 = 9.12 9.12 m2 485,000.00 4,423,200.00
Handle pintu 2.00 = 2.00 2.00 bh 400,000.00 800,000.00
Kunci 2.00 = 2.00 2.00 bh 300,000.00 600,000.00
Pekerja 4.25 oh 138,077.00 586,827.25
Tukang 2.50 oh 158,789.00 396,972.50
Kepala tukang 0.50 oh 173,978.00 86,989.00
Mandor 0.25 oh 185,023.00 46,255.75
jumlah 11,036,856.50
Overhead & Profit (10 %) 1,103,685.65
Page 70
SA
8 Pintu type P9 P9
Ambang 1.10 x 1.00 = 1.10 1.10 m' 215,000.00 236,500.00
Ambang 1.00 x 6.00 x 1.00 = 6.00 6.00 m' 45,140.00 270,840.00
Handle pintu 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Kunci 1.00 = 1.00 1.00 bh 300,000.00 300,000.00
Pekerja 2.85 oh 138,077.00 393,519.45
Tukang 1.75 oh 158,789.00 277,880.75
Kepala tukang 0.30 oh 173,978.00 52,193.40
Mandor 0.15 oh 185,023.00 27,753.45
jumlah 6,400,195.05
9 Pintu type P10 P9

Ambang 0.80 x 1.00 = 0.80 0.80 m' 215,000.00 172,000.00
Ambang 0.80 x 6.00 x 1.00 = 4.80 4.80 m' 45,140.00 216,672.00
Handle pintu 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Kunci 1.00 = 1.00 1.00 bh 300,000.00 300,000.00
Pekerja 2.85 oh 138,077.00 393,519.45
Tukang 1.75 oh 158,789.00 277,880.75
Kepala tukang 0.30 oh 173,978.00 52,193.40
Mandor 0.15 oh 185,023.00 27,753.45
jumlah 5,699,527.05
10 Pintu type P11 P9

Ambang 1.60 x 1.00 = 1.60 1.60 m' 215,000.00 344,000.00
Ambang 0.75 x 6.00 x 2.00 = 9.00 9.00 m' 45,140.00 406,260.00
Engsel pintu stainlass steel 6.00 = 6.00 6.00 bh 450,000.00 2,700,000.00
Handle pintu 1.00 = 1.00 1.00 bh 400,000.00 400,000.00
Kunci 1.00 = 1.00 1.00 bh 300,000.00 300,000.00
Pekerja 4.25 oh 138,077.00 586,827.25
Tukang 2.50 oh 158,789.00 396,972.50
Kepala tukang 0.50 oh 173,978.00 86,989.00
Mandor 0.25 oh 185,023.00 46,255.75
jumlah 8,716,820.50
Page 71
SA
12 Pintu type PS P15
Kusen : Baja Plat 2mm Tiang 1.25 x 2.00 = 2.50 2.50 m' 215,000.00 537,500.00
Ambang 0.70 x 2.00 = 1.40 1.40 m' 215,000.00 301,000.00
Ambang 0.60 x 3.00 x 1.00 = 1.80 1.80 m' 45,140.00 81,252.00
Daun Pintu Plat Baja Double Sided t=2mm Fins. Cat Duco 1.20 x 0.75 x 1.00 = 0.90 0.90 m2 485,000.00 436,500.00
Handle pintu 1.00 = 1.00 1.00 bh 250,000.00 250,000.00
Kunci 1.00 = 1.00 1.00 bh 200,000.00 200,000.00
Pekerja 1.25 oh 138,077.00 172,596.25
Tukang 0.75 oh 158,789.00 119,091.75
Kepala tukang 0.10 oh 173,978.00 17,397.80
Mandor 0.05 oh 185,023.00 9,251.15
jumlah 2,477,092.95
13 Jendela type J1 J1
Kusen Alumunium Anodized window wall Tiang 3.30 x 26.00 = 85.80 85.80 m' 150,000.00 12,870,000.00
Ambang 9.50 x 2.00 = 19.00 19.00 m' 150,000.00 2,850,000.00
2.35 x 2.00 = 4.70 4.70 m' 150,000.00 705,000.00
Kaca stopsol t= 8 mm 3.23 x 0.47 x 24.00 = 36.43 36.43 m2 825,000.00 30,054,750.00
Sealent 3.23 x 48.00 = 155.04 155.04 m' 9,000.00 1,395,360.00
0.47 x 48.00 = 22.56 22.56 m' 9,000.00 203,040.00
Pekerja 6.75 oh 138,077.00 932,019.75
Tukang 4.25 oh 158,789.00 674,853.25
Kepala tukang 1.50 oh 173,978.00 260,967.00
Mandor 0.50 oh 185,023.00 92,511.50
jumlah 50,038,501.50
Overhead & Profit (10 %) 5,003,850.15
Alumunium Anodized window wall Tiang 3.30 x 9.00 = 29.70 29.70 m' 150,000.00 4,455,000.00
Ambang 4.00 x 2.00 = 8.00 8.00 m' 150,000.00 1,200,000.00
0.50 x 4.00 = 2.00 2.00 m' 150,000.00 300,000.00
Daun Jendela Alumunium Tiang 1.50 x 4.00 = 6.00 6.00 m' 145,000.00 870,000.00
Ambang 0.45 x 4.00 = 1.80 1.80 m' 145,000.00 261,000.00
Sealent 3.23 x 16.00 = 51.68 51.68 m' 9,000.00 465,120.00
0.47 x 16.00 = 7.52 7.52 m' 9,000.00 67,680.00
Engsel jendela stainless steel 4.00 = 4.00 4.00 bh 55,000.00 220,000.00
Grendel jedela 2.00 = 2.00 2.00 bh 85,000.00 170,000.00
Pekerja 3.85 oh 138,077.00 531,596.45
Tukang 2.10 oh 158,789.00 333,456.90
Kepala tukang 0.85 oh 173,978.00 147,881.30
Mandor 0.20 oh 185,023.00 37,004.60
jumlah 19,074,239.25
Overhead & Profit (10 %) 1,907,423.93
Page 72
SA
Ambang 1.66 x 4.00 = 6.64 6.64 m' 150,000.00 996,000.00
Daun Jendela Alumunium Tiang 1.50 x 6.00 = 9.00 9.00 m' 145,000.00 1,305,000.00
Ambang 0.45 x 6.00 = 2.70 2.70 m' 145,000.00 391,500.00
Kaca stopsol t= 8 mm 0.72 x 0.47 x 3.00 = 1.02 1.01 m2 825,000.00 833,250.00
1.45 x 0.47 x 3.00 = 2.04 2.04 m2 825,000.00 1,683,000.00
1.00 x 0.47 x 3.00 = 1.41 1.41 m2 825,000.00 1,163,250.00
Sealent 3.30 x 6.00 = 19.80 19.80 m' 9,000.00 178,200.00
0.47 x 18.00 = 8.46 8.46 m' 9,000.00 76,140.00
Pekerja 2.65 oh 138,077.00 365,904.05
Tukang 1.85 oh 158,789.00 293,759.65
Kepala tukang 0.50 oh 173,978.00 86,989.00
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 9,956,495.00
Page 73
SA
16 Kusen type J4 kusen lengkap dgn asesories J4
Ambang 2.20 x 4.00 = 8.80 8.80 m' 150,000.00 1,320,000.00
Daun Jendela Alumunium Tiang 1.50 x 8.00 = 12.00 12.00 m' 145,000.00 1,740,000.00
Ambang 0.45 x 8.00 = 3.60 3.60 m' 145,000.00 522,000.00
1.45 x 0.47 x 4.00 = 2.73 2.72 m2 825,000.00 2,244,000.00
1.00 x 0.47 x 4.00 = 1.88 1.88 m2 825,000.00 1,551,000.00
Sealent 3.30 x 8.00 = 26.40 26.40 m' 9,000.00 237,600.00
0.47 x 24.00 = 11.28 11.28 m' 9,000.00 101,520.00
Pekerja 3.85 oh 138,077.00 531,596.45
Tukang 2.25 oh 158,789.00 357,275.25
Kepala tukang 0.65 oh 173,978.00 113,085.70
Mandor 0.10 oh 185,023.00 18,502.30
jumlah 13,105,329.70
Overhead & Profit (10 %) 1,310,532.97
Ambang 1.12 x 4.00 = 4.48 4.48 m' 150,000.00 672,000.00
Daun Jendela Alumunium Tiang 1.50 x 4.00 = 6.00 6.00 m' 145,000.00 870,000.00
Ambang 0.45 x 4.00 = 1.80 1.80 m' 145,000.00 261,000.00
Kaca clear t= 8 mm 1.45 x 0.47 x 2.00 = 1.36 1.36 m2 360,000.00 489,600.00
1.00 x 0.47 x 2.00 = 0.94 0.94 m2 360,000.00 338,400.00
Sealent 0.90 x 2.00 = 1.80 1.80 m' 9,000.00 16,200.00
1.00 x 2.00 = 2.00 2.00 m' 9,000.00 18,000.00
Grendel jendela 2.00 = 2.00 2.00 bh 85,000.00 170,000.00
Pekerja 2.45 oh 138,077.00 338,288.65
Tukang 1.85 oh 158,789.00 293,759.65
Kepala tukang 0.50 oh 173,978.00 86,989.00
Mandor 0.05 oh 185,023.00 9,251.15
jumlah 4,863,488.45
Kusen Alumunium Anodized window wall Tiang 2.40 x 20.00 = 48.00 48.00 m' 150,000.00 7,200,000.00
Ambang 9.50 x 2.00 = 19.00 19.00 m' 150,000.00 2,850,000.00
Sealent 2.30 x 38.00 = 87.40 87.40 m' 9,000.00 786,600.00
0.47 x 38.00 = 17.86 17.86 m' 9,000.00 160,740.00
Pekerja 4.25 oh 138,077.00 586,827.25
Tukang 3.15 oh 158,789.00 500,185.35
Kepala tukang 1.00 oh 173,978.00 173,978.00
Mandor 0.25 oh 185,023.00 46,255.75
jumlah 29,241,836.35
Overhead & Profit (10 %) 2,924,183.64
Page 74
SA
19 Kusen type BV1 kusen lengkap dgn asesories BV 1
Alumunium Anodized window wall Tiang 0.60 x 2.00 = 1.20 1.20 m' 150,000.00 180,000.00
Ambang 1.00 x 2.00 = 2.00 2.00 m' 150,000.00 300,000.00
Sealent 0.94 x 2.00 = 1.88 1.88 m' 9,000.00 16,920.00
0.30 x 4.00 = 1.20 1.20 m' 9,000.00 10,800.00
Pekerja 0.75 oh 138,077.00 103,557.75
Tukang 0.45 oh 158,789.00 71,455.05
Kepala tukang 0.10 oh 173,978.00 17,397.80
Mandor 0.05 oh 185,023.00 9,251.15
jumlah 838,181.75
Harga Satuan Pekerjaan 921,999.93

Ambang 2.00 x 2.00 = 4.00 4.00 m' 150,000.00 600,000.00
Sealent 0.94 x 4.00 = 3.76 3.76 m' 9,000.00 33,840.00
0.30 x 8.00 = 2.40 2.40 m' 9,000.00 21,600.00
Pekerja 1.00 oh 138,077.00 138,077.00
Tukang 0.60 oh 158,789.00 95,273.40
Kepala tukang 0.10 oh 173,978.00 17,397.80
Mandor 0.05 oh 185,023.00 9,251.15
jumlah 1,443,039.35

Ambang 1.00 x 2.00 = 2.00 2.00 m' 150,000.00 300,000.00
Sealent 1.15 x 2.00 = 2.30 2.30 m' 9,000.00 20,700.00
0.96 x 2.00 = 1.92 1.92 m' 9,000.00 17,280.00
Pekerja 0.75 oh 138,077.00 103,557.75
Tukang 0.45 oh 158,789.00 71,455.05
Kepala tukang 0.10 oh 173,978.00 17,397.80
Mandor 0.05 oh 185,023.00 9,251.15
jumlah 1,152,641.75

Ambang 2.00 x 3.00 = 6.00 6.00 m' 150,000.00 900,000.00
Sealent 0.96 x 2.00 = 1.92 1.92 m' 9,000.00 17,280.00
0.54 x 2.00 = 1.08 1.08 m' 9,000.00 9,720.00
Kisi-kisi aluminium 0.96 x 0.54 x 2.00 = 1.04 1.03 m2 750,000.00 772,500.00
Pekerja 1.79 oh 138,077.00 246,467.44
Tukang 0.85 oh 158,789.00 134,970.65
Kepala tukang 0.12 oh 173,978.00 20,877.36
Mandor 0.05 oh 185,023.00 9,251.15
Page 75
SA
jumlah 2,887,966.60

Ambang 2.98 x 3.00 = 8.94 8.94 m' 150,000.00 1,341,000.00
Sealent 0.96 x 3.00 = 2.88 2.88 m' 9,000.00 25,920.00
0.54 x 3.00 = 1.62 1.62 m' 9,000.00 14,580.00
Kisi-kisi aluminium 0.96 x 0.54 x 3.00 = 1.56 1.55 m2 750,000.00 1,162,500.00
Pekerja 2.15 oh 138,077.00 296,865.55
Tukang 1.10 oh 158,789.00 174,667.90
Kepala tukang 0.15 oh 173,978.00 26,096.70
Mandor 0.05 oh 185,023.00 9,251.15
jumlah 4,127,381.30
Page 76
ANALISA PERHITUNGAN RASIO BESI
Item Pekerjaan p(pjg) l(lebar) t (m) Volume Bentuk Potongan Dia Besi Jml Besi P. Pot Jml P Ttl P Berat Besi BBS Sat
TULANGAN ATAS
Pek. Beton Poer PC 1 1.60 1.00 0.50 0.80 0.10 1.46 0.10 16.00 1 1.65 9 14.87 23.47 170.00 kg/m3
0.10 0.10
0.36 0.86 0.36 22.00 1 1.77 6 10.63 31.72

TULANGAN BAWAH
TULANGAN ATAS
0.10 0.86 0.10 16.00 1 1.05 6 6.31 9.96
0.10 0.10
0.36 1.46 0.36 22.00 1 2.37 9 21.35 63.70

TULANGAN BAWAH
1.46 10.00 1 4.76 3 11.90 7.34

0.12
0.86 0.86
1.46 Berat total 136.19
RING LUAR
TULANGAN ATAS
Pek. Beton Poer PC 2 1.60 1.60 0.60 1.54 0.10 1.46 0.10 16.00 1 1.65 9 14.87 23.47 105.00 kg/m3
0.10 0.10
0.46 1.46 0.46 19.00 1 2.57 9 23.15 51.52

TULANGAN BAWAH
TULANGAN ATAS
0.10 1.46 0.10 16.00 1 1.65 9 14.87 23.47
0.10 0.10
0.46 1.46 0.46 19.00 1 2.57 9 23.15 51.52

TULANGAN BAWAH
1.46 10.00 1 5.96 3 17.88 11.02

0.12
1.46 1.46
RING LUAR
TULANGAN POKOK ATAS

Pek. Beton Tie beam 30 / 50 0.30 0.50 4.50 0.68 0.10 5.34 0.10 16.00 4 5.53 - 22.13 34.92 173.00 kg/m3
TULANGAN PEMINGGANG
0.10 5.34 0.10 10.00 2 5.53 - 11.06 6.82
0.10 5.34 0.10 - - 5.53 - - -

TULANGAN EKSTRA
0.10 5.34 0.10 16.00 3 5.53 - 16.60 26.19

TULANGAN POKOK BAWAH
0.45 13.00 30 1.56 - 46.68 48.64

0.16
0.25 0.25
RING
TULANGAN POKOK ATAS

Pek. Beton Tie beam 50 / 50 0.50 0.50 4.50 1.13 0.10 5.34 0.10 16.00 4 5.53 - 22.13 34.92 122.00 kg/m3
TULANGAN PEMINGGANG
0.10 5.34 0.10 10.00 2 5.53 - 11.06 6.82
0.10 5.34 0.10 - - 5.53 - - -

TULANGAN EKSTRA
0.10 5.34 0.10 16.00 4 5.53 - 22.13 34.92

0.45 13.00 30 1.96 - 58.68 61.14

0.16
0.45 0.45
RING
TULANGAN POKOK ATAS

Pek. Sloof 20 / 40 0.20 0.40 4.50 0.36 0.08 5.14 0.08 13.00 2 5.30 - 10.59 11.04 119.00 kg/m3
TULANGAN PEMINGGANG
0.08 5.14 0.08 - - 5.30 - - -
0.08 5.14 0.08 - - 5.30 - - -

TULANGAN EKSTRA
0.08 5.14 0.08 13.00 3 5.30 - 15.89 16.55

0.35 10.00 22 1.12 - 24.64 15.19

0.12
0.15 0.15
RING
TULANGAN POKOK ATAS

Pek. Sloof 20 / 30 0.20 0.30 4.50 0.27 0.08 5.14 0.08 13.00 2 5.30 - 10.59 11.04 128.00 kg/m3
TULANGAN PEMINGGANG
0.08 5.14 0.08 - - 5.30 - - -
0.08 5.14 0.08 - - 5.30 - - -

TULANGAN EKSTRA
0.08 5.14 0.08 13.00 2 5.30 - 10.59 11.04

0.25 10.00 22 0.92 - 20.24 12.48

0.12
0.15 0.15
RING
TULANGAN POKOK SUDUT

Pek. Kolom K1 0.70 0.70 6.40 3.14 0.13 7.24 0.13 22.00 4 7.50 - 30.02 89.56 232.00 kg/m3
TULANGAN PEMINGGANG
0.13 7.24 0.13 22.00 20 7.50 - 150.08 447.82
0.13 7.24 0.13 7.50 - - -

TULANGAN EKSTRA
0.08 0.65 0.08 13.00 84 0.81 - 67.70 70.54

RING EKSTRA
0.65 13.00 42 2.76 - 115.75 120.60

0.16
0.65 0.65
RING
ANALISA HARGA BETON BERTULANG
No. Uraian Nama INDEK bahan &

Sat Harga Satuan
bahan upah
1 Beton poer PC 1 Besi 170 Kg 15,619 2,655,186

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 3.90 m2 232,011 904,843
Jumlah 4,913,944
2 Beton poer PC 2 Besi 105 Kg 15,619 1,639,968

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 2.50 m2 232,011 580,028
Jumlah 3,573,910
3 Beton Tie beam 30/50 Besi 173 Kg 15,619 2,702,042

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 6.67 m2 243,011 1,620,074
Jumlah 5,676,031
4 Beton Tie beam 50/50 Besi 122 Kg 15,619 1,905,486

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 4.00 m2 243,011 972,045
Jumlah 4,231,445
5 Beton Sloof 20/40 Besi 119 Kg 15,619 1,858,630

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 10.00 m2 243,011 2,430,111
Jumlah 5,642,656
6 Beton Sloof 20/30 Besi 128 Kg 15,619 1,999,199

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 10.00 m2 243,011 2,430,111
Jumlah 5,783,225
III. PEKERJAAN BETON BERTULANG K 300 (EXPOSE)
1 Kolom K 1 (70/70) Besi 232 Kg 15,619 3,623,548

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 5.71 m2 483,206 2,761,177
Jumlah 7,738,640
2 Kolom K 2 (50/50) Besi 195 Kg 15,619 3,045,655

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 8.00 m2 483,206 3,865,648
Jumlah 8,265,217
3 Kolom K 2' (50/50) Besi 116 Kg 15,619 1,811,774

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 8.00 m2 483,206 3,865,648
Jumlah 7,031,337
4 Kolom K 3 (25/45) Besi 166 Kg 15,619 2,592,711

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 12.44 m2 483,206 6,013,231
Jumlah 9,959,856
5 Kolom K 4 (40/40) Besi 182 Kg 15,619 2,842,611

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 10.00 m2 483,206 4,832,060
Jumlah 9,028,586
6 Kolom K 5 (30/30) Besi 158 Kg 15,619 2,467,761

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 13.33 m2 483,206 6,442,747
Jumlah 10,264,423
7 Kolom K 6 (25/25) Besi 130 Kg 15,619 2,030,436

Beton 1.00 m3 1,353,914 1,353,914
Bekisting 2 x 8.00 m2 483,206 3,865,648
Jumlah 7,249,999
7 Beton Balok (B 1) K.300 uk. 50/115

Besi 144 Kg 15,619 2,249,099
Beton 1.00 m3 1,353,914 1,353,914
begesting 4.87 m2 498,056 2,425,316
Jumlah 6,028,330
Page 78
Sat Harga Satuan
bahan upah
8 Beton Balok (B 2) K.300 uk. 50/50

Besi 296 Kg 15,619 4,623,147
Beton 1.00 m3 1,353,914 1,353,914
begesting 6.00 m2 498,056 2,988,336
8,965,398
9 Beton Balok (B 3) K.300 uk. 25/45

Besi 196 Kg 15,619 3,061,273
Beton 1.00 m3 1,353,914 1,353,914
begesting 10.22 m2 498,056 5,091,240
9,506,427
10 Beton Balok (B 4) K.300 uk. 20/40

Besi 218 Kg 15,619 3,404,886
Beton 1.00 m3 1,353,914 1,353,914
begesting 12.50 m2 498,056 6,225,701
10,984,501
11 Beton Balok (B 5) K.300 uk. 20/30

Besi 174 Kg 15,619 2,717,661
Beton 1.00 m3 1,353,914 1,353,914
begesting 13.33 m2 498,056 6,640,747
10,712,323
12 Beton Balok (B 5') K.300 uk. 20/30

Besi 132 Kg 15,619 2,061,674
Beton 1.00 m3 1,353,914 1,353,914
begesting 13.33 m2 498,056 6,640,747
10,056,336
13 Beton Balok (B 6) K.300 uk. 20/25

Besi 200 Kg 15,619 3,123,748
Beton 1.00 m3 1,353,914 1,353,914
begesting 14.00 m2 498,056 6,972,785
11,450,447
14 Beton Balok (B 7) K.300 uk. 15/20

Besi 151 Kg 15,619 2,358,430
Beton 1.00 m3 1,353,914 1,353,914
begesting 7.00 m2 498,056 3,486,392
7,198,737
15 Plat lantai Slab ( S1 ) tebal 12 cm

Besi 185 Kg 15,619 2,889,467
Beton 1.00 m3 1,353,914 1,353,914
Bekisting 8.33 m2 628,406 5,236,717
Jumlah 9,480,099

Besi 130 Kg 15,619 2,030,436
Beton 1.00 m3 1,353,914 1,353,914
begesting - m2 628,406 -
3,384,351
17 Plat lantai Slab ( S3 ) tebal 10 cm dak beton

Besi 174 Kg 15,619 2,717,661
Beton 1.00 m3 1,353,914 1,353,914
begesting 10.00 m2 314,203 3,142,030
7,213,606

Besi 191 Kg 15,619 2,983,180
Beton 1.00 m3 1,353,914 1,353,914
begesting m2 -
4,337,094
19 Plat lantai tribun besi.... kg/m3

Besi 303 Kg 15,619 4,732,479
Beton 1.00 m3 1,353,914 1,353,914
begesting 6.67 m2 522,256 3,481,707
9,568,100
20 Beton reaining wall type A dan B besi.... kg/m3

Besi 211 Kg 15,619 3,295,554
Beton 1.00 m3 1,353,914 1,353,914
Page 79
Sat Harga Satuan
bahan upah
begesting 6.67 m2 527,338 3,515,587
8,165,056
21 Beton plat tangga dan bordes besi.... kg/m3

Besi 192 Kg 15,619 2,998,798
Beton 1.00 m3 1,353,914 1,353,914
begesting 6.67 m2 522,256 3,481,707
7,834,420
22 Beton trap anak tangga besi.... kg/m3

Besi 96 Kg 15,619 1,499,399
Beton 1.00 m3 1,353,914 1,353,914
begesting 1.44 m2 522,256 752,049
3,605,362
23 Beton kansteen besi.... kg/m3

Besi 125 Kg 15,619 1,952,343
Beton 1.00 m3 1,225,694 1,225,694
begesting - m2 243,011 -
3,178,036
24 Beton Kolom praktis K 175 Besi 156 Kg 15,619 2,436,524

Beton 1.00 m3 1,225,694 1,225,694
Bekisting 6.67 m2 483,206 3,221,374
Jumlah 6,883,591
25 Beton Balok praktis K 175 Besi 132 Kg 15,619 2,061,674

Beton 1.00 m3 1,225,694 1,225,694
Bekisting 5.83 m2 483,206 2,818,702
Jumlah 6,106,069
PEKERJAAN BETON PAGAR

1 Beton Pile Cap Retaining wall type C K300
Besi 165 Kg 15,619 2,577,092
Beton 1.00 m3 1,353,914 1,353,914
begesting 2.33 m2 232,011 541,359
4,472,366
2 Beton Pile Cap Retaining wall type D K300

Besi 208 Kg 15,619 3,248,698
Beton 1.00 m3 1,353,914 1,353,914
begesting 5.00 m2 232,011 1,160,056
5,762,668
3 Sloof (20/30) besi......kg/m3
Besi 145 Kg 15,619 2,264,718
Beton 1.00 m3 1,353,914 1,353,914
begesting 10.00 m2 243,011 2,430,111
6,048,743
4 Kolom type C (20/20) besi.... kg/m3

Besi 236 Kg 15,619 3,686,023
Beton 1.00 m3 1,353,914 1,353,914
begesting 5.33 m2 483,206 2,577,099
7,617,036
5 Kolom type D (30/30) besi.... kg/m3

Besi 152 Kg 15,619 2,374,049
Beton 1.00 m3 1,353,914 1,353,914
begesting 4.44 m2 483,206 2,147,582
5,875,546
6 Balok pagar (15/20) besi......kg/m3
Besi 212 Kg 15,619 3,311,173
Beton 1.00 m3 1,353,914 1,353,914
begesting 6.11 m2 498,056 3,043,676
7,708,763
7 Beton reaining wall type C besi.... kg/m3

Besi 117 Kg 15,619 1,827,393
Beton 1.00 m3 1,353,914 1,353,914
begesting 8.00 m2 498,056 3,984,448
7,165,756
Page 80
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
Permen PUPR Nomor. 28 / PRT / M / 2016
NO. JENIS PEKERJAAN KOEF SAT HARGA SATUAN JUMLAH
PEKERJAAN PERSIAPAN
1 m' Pembuatan pagar sementara dari seng gelombang tinggi 2 meter

A. Tenaga
- Pekerja 0.200 Oh x Rp. 138,077 = Rp. 27,615
- Tukang Kayu 0.400 Oh x Rp. 158,789 = Rp. 63,516
- Kepala Tukang 0.020 Oh x Rp. 173,978 = Rp. 3,480
- Mandor 0.020 Oh x Rp. 185,023 = Rp. 3,700
Jumlah (A) = Rp. 98,311
B. Bahan
- Dolken kayu 8 - 10 / 400 cm 1.250 Btg x Rp. 33,000 = Rp. 41,250
- Semen portland 2.500 kg x Rp. 1,496 = Rp. 3,740
- Seng gelombang 1.200 Lbr x Rp. 47,196 = Rp. 56,635
- Pasir beton 0.005 m3 x Rp. 220,000 = Rp. 1,100
- Koral beton 0.009 m3 x Rp. 198,000 = Rp. 1,782
- Kayu 5/7 0.072 m3 x Rp. 2,000,000 = Rp. 144,000
- Paku biasa 2" - 5" 0.060 kg x Rp. 20,000 = Rp. 1,200
- Meni besi 0.450 ltr x Rp. 4,819 = Rp. 2,169
Jumlah (B) = Rp. 251,876
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 350,187
E. Overhead & Profit (10 %) 10 % x (D) = Rp. 35,019
Harga Satuan Pekerjaan (D+E) = Rp. 385,205
1 m' Pengukuran dan pemasangan bouwplank

A. Tenaga
- Pekerja 0.100 Oh x Rp. 138,077 = Rp. 13,808
- Mandor 0.005 Oh x Rp. 185,023 = Rp. 925
Jumlah (A) = Rp. 32,351
B. Bahan
- Kayu balok 5/7 0.120 m3 x Rp. 2,000,000 = Rp. 240,000
- Paku biasa 2" - 3" 0.020 kg x Rp. 20,000 = Rp. 400
- Kayu papan 3/20 0.007 m3 x Rp. 2,000,000 = Rp. 14,000
Jumlah (B) = Rp. 254,400
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 286,751
Harga Satuan Pekerjaan pemakaian 2 kali = Rp. 157,713
1 m2 Pembuatan kantor sementara lantai plesteran

A. Tenaga
- Pekerja 2.000 Oh x Rp. 138,077 = Rp. 276,154
- Tukang Batu 1.000 Oh x Rp. 158,789 = Rp. 158,789
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 813,966
B. Bahan
- Kayu kelas IV 0.180 m3 x Rp. 2,000,000 = Rp. 360,000
- Paku biasa 0.080 kg x Rp. 20,000 = Rp. 1,600
- Besi strip 1.100 kg x Rp. 20,000 = Rp. 22,000
- Pasir pasang 0.150 m3 x Rp. 180,000 = Rp. 27,000
- Bata merah 30.000 bh x Rp. 600 = Rp. 18,000
- Seng plat 0.250 lbr x Rp. 59,492 = Rp. 14,873
- Jendela nako 0.200 bh x Rp. 500,000 = Rp. 100,000
- Kaca polos 0.080 m2 x Rp. 195,000 = Rp. 15,600
- Kunci tanam 0.150 bh x Rp. 120,000 = Rp. 18,000
Page 81
- Plywood 4 mm 0.060 lbr x Rp. 164,000 = Rp. 9,840

Jumlah (B) = Rp. 732,223
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 1,546,189
Harga Satuan Pekerjaan (D+E) = Rp. 1,700,807
1 m2 Pembuatan gudang semen dan peralatan

A. Tenaga
- Pekerja 1.000 Oh x Rp. 138,077 = Rp. 138,077
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 499,702
B. Bahan
- Kayu kelas IV 0.210 m3 x Rp. 2,000,000 = Rp. 420,000
- Seng gelombang 1.500 lbr x Rp. 47,196 = Rp. 70,794
- Seng plat 0.250 lbr x Rp. 59,492 = Rp. 14,873
Jumlah (B) = Rp. 599,975
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 1,099,677
1 m2 Pembuatan bedeng pekerja

A. Tenaga
- Pekerja 1.000 Oh x Rp. 138,077 = Rp. 138,077
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 499,702
B. Bahan
- Kayu 0.186 m3 x Rp. 2,000,000 = Rp. 372,000
- Seng gelombang 1.500 lbr x Rp. 47,196 = Rp. 70,794
Jumlah (B) = Rp. 754,872
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 1,254,574
PEKERJAAN TANAH
1 m3 Galian tanah biasa sedalam 1 meter

A. Tenaga
- Pekerja 0.750 Oh x Rp. 138,077 = Rp. 103,558
- Mandor 0.025 Oh x Rp. 185,023 = Rp. 4,626
Page 82
Jumlah (A) = Rp. 108,183

B. Bahan
Jumlah (B) = Rp. -
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 108,183
1 m3 Galian tanah biasa sedalam 2 meter

A. Tenaga
- Pekerja 0.900 Oh x Rp. 138,077 = Rp. 124,269
- Mandor 0.045 Oh x Rp. 185,023 = Rp. 8,326
Jumlah (A) = Rp. 132,595
B. Bahan
Jumlah (B) = Rp. -
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 132,595
1 m3 Pengurugan kembali galian tanah

A. Tenaga
- Pekerja 0.500 Oh x Rp. 138,077 = Rp. 69,039
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 78,290
B. Bahan
Jumlah (B) = Rp. -
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 78,290
1 m3 Pengurugan tanah merah

A. Tenaga
- Pekerja 0.250 Oh x Rp. 138,077 = Rp. 34,519
- Mandor 0.025 Oh x Rp. 185,023 = Rp. 4,626
Jumlah (A) = Rp. 39,145
B. Bahan
- Tanah merah pilihan 1.200 m3 x Rp. 125,000 = Rp. 150,000
Jumlah (B) = Rp. 150,000
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 189,145
1 m3 Pemadatan tanah (per 20 cm)

A. Tenaga
- Pekerja 0.500 Oh x Rp. 138,077 = Rp. 69,039
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 78,290
B. Bahan
Jumlah (B) = Rp. -
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 78,290
Page 83
1 m3 Pengurugan pasir urug

A. Tenaga
- Pekerja 0.300 Oh x Rp. 138,077 = Rp. 41,423
- Mandor 0.010 Oh x Rp. 185,023 = Rp. 1,850
Jumlah (A) = Rp. 43,273
B. Bahan
- Pasir urug 1.200 m3 x Rp. 176,000 = Rp. 211,200
Jumlah (B) = Rp. 211,200
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 254,473
1 m3 Pemasangan pondasi batu belah campuran 1 SP : 4 PP

A. Tenaga
- Pekerja 1.500 Oh x Rp. 138,077 = Rp. 207,116
- Tukang batu 0.750 Oh x Rp. 158,789 = Rp. 119,092
- Kepala tukang 0.075 Oh x Rp. 173,978 = Rp. 13,048
- Mandor 0.075 Oh x Rp. 185,023 = Rp. 13,877
Jumlah (A) = Rp. 353,132
B. Bahan
- Batu belah 1.200 m3 x Rp. 187,000 = Rp. 224,400
- Semen portland ### kg x Rp. 1,496 = Rp. 243,848
Jumlah (B) = Rp. 561,848
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 914,980
PEKERJAAN BETON
1 m3 Beton lantai kerja mutu K 100 (f'c = 7,4 Mpa)

A. Tenaga
- Pekerja 1.200 Oh x Rp. 138,077 = Rp. 165,692
- Mandor 0.060 Oh x Rp. 185,023 = Rp. 11,101
Jumlah (A) = Rp. 212,031
B. Bahan
- Pasir beton (1400 kg / m3) 0.638 m3 x Rp. 220,000 = Rp. 140,329
- Kerikil mak 30 mm (1350 kg / m3) 0.761 m3 x Rp. 198,000 = Rp. 150,627
- Air ### ltr x Rp. 300 = Rp. 60,000
Jumlah (B) = Rp. 695,035
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 907,066
1 m3 Beton mutu K 175 (f'c = 12,5 Mpa)

A. Tenaga
- Pekerja 1.650 Oh x Rp. 138,077 = Rp. 227,827
- Mandor 0.083 Oh x Rp. 185,023 = Rp. 15,357
Jumlah (A) = Rp. 291,722
B. Bahan
Page 84
- Air ### ltr x Rp. 300 = Rp. 64,500

Jumlah (B) = Rp. 822,545
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 1,114,267
1 m3 Beton mutu K 300 (f'c = 26,4 Mpa)

A. Tenaga
- Pekerja 1.650 Oh x Rp. 138,077 = Rp. 227,827
- Mandor 0.083 Oh x Rp. 185,023 = Rp. 15,357
Jumlah (A) = Rp. 291,722
B. Bahan
- Air ### ltr x Rp. 300 = Rp. 64,500
Jumlah (B) = Rp. 939,109
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 1,230,831
10 Kg Pembesian dengan besi polos atau ulir

A. Tenaga
- Pekerja 0.070 Oh x Rp. 138,077 = Rp. 9,665
- Tukang besi 0.070 Oh x Rp. 158,789 = Rp. 11,115
- Mandor 0.004 Oh x Rp. 185,023 = Rp. 740
Jumlah (A) = Rp. 22,739
B. Bahan
- Besi beton 10.500 kg x Rp. 11,000 = Rp. 115,500
- Kawat beton 0.150 kg x Rp. 25,000 = Rp. 3,750
Jumlah (B) = Rp. 119,250
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 141,989
Harga Satuan Pekerjaan per 1 kg = Rp. 15,619
1 m2 Pemasangan bekisting untuk pondasi

A. Tenaga
- Pekerja 0.520 Oh x Rp. 138,077 = Rp. 71,800
- Tukang kayu 0.260 Oh x Rp. 158,789 = Rp. 41,285
- Mandor 0.026 Oh x Rp. 185,023 = Rp. 4,811
Jumlah (A) = Rp. 122,419
B. Bahan
- Kayu kelas III 0.040 m3 x Rp. 2,000,000 = Rp. 80,000
- Paku 5 - 10 cm 0.300 kg x Rp. 20,000 = Rp. 6,000
- Minyak bekisting 0.100 ltr x Rp. 25,000 = Rp. 2,500
Jumlah (B) = Rp. 88,500
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 210,919
Page 85
1 m2 Pemasangan bekisting untuk sloof

A. Tenaga
- Pekerja 0.520 Oh x Rp. 138,077 = Rp. 71,800
- Mandor 0.026 Oh x Rp. 185,023 = Rp. 4,811
Jumlah (A) = Rp. 122,419
B. Bahan
- Paku 5 - 10 cm 0.300 kg x Rp. 20,000 = Rp. 6,000
Jumlah (B) = Rp. 98,500
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 220,919
1 m2 Pemasangan bekisting untuk kolom

A. Tenaga
- Pekerja 0.660 Oh x Rp. 138,077 = Rp. 91,131
- Mandor 0.033 Oh x Rp. 185,023 = Rp. 6,106
Jumlah (A) = Rp. 155,378
B. Bahan
- Paku 5 - 10 cm 0.400 kg x Rp. 20,000 = Rp. 8,000
- Balok kayu kelas II 0.015 m3 x Rp. 4,500,000 = Rp. 67,500
- Dolken kayu 8-10 cm / 400cm 2.000 btg x Rp. 33,000 = Rp. 66,000
Jumlah (B) = Rp. 283,900
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 439,278
1 m2 Pemasangan bekisting untuk balok

A. Tenaga
- Pekerja 0.660 Oh x Rp. 138,077 = Rp. 91,131
- Mandor 0.033 Oh x Rp. 185,023 = Rp. 6,106
Jumlah (A) = Rp. 155,378
B. Bahan
- Paku 5 - 10 cm 0.400 kg x Rp. 20,000 = Rp. 8,000
Jumlah (B) = Rp. 297,400
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 452,778
1 m2 Pemasangan bekisting untuk plat lantai

A. Tenaga
- Pekerja 0.660 Oh x Rp. 138,077 = Rp. 91,131
- Mandor 0.033 Oh x Rp. 185,023 = Rp. 6,106
Page 86
Jumlah (A) = Rp. 155,378

B. Bahan
- Paku 5 - 10 cm 0.400 kg x Rp. 20,000 = Rp. 8,000
Jumlah (B) = Rp. 415,900
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 571,278
1 m2 Pemasangan bekisting untuk dinding

A. Tenaga
- Pekerja 0.660 Oh x Rp. 138,077 = Rp. 91,131
- Mandor 0.033 Oh x Rp. 185,023 = Rp. 6,106
Jumlah (A) = Rp. 155,378
B. Bahan
- Paku 5 - 10 cm 0.400 kg x Rp. 20,000 = Rp. 8,000
- penjaga jarak bekisting / spacer 4.000 bh x Rp. 1,155 = Rp. 4,620
Jumlah (B) = Rp. 324,020
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 479,398
1 m2 Pemasangan bekisting untuk tangga

A. Tenaga
- Pekerja 0.660 Oh x Rp. 138,077 = Rp. 91,131
- Mandor 0.033 Oh x Rp. 185,023 = Rp. 6,106
Jumlah (A) = Rp. 155,378
B. Bahan
- Paku 5 - 12 cm 0.400 kg x Rp. 20,000 = Rp. 8,000
Jumlah (B) = Rp. 319,400
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 474,778
Page 87
PEKERJAAN DINDING
1 m2 Pemasangan dinding bata merah tebal 1 batu campuran 1 SP : 4 PP

A. Tenaga
- Pekerja 0.600 Oh x Rp. 138,077 = Rp. 82,846
- Mandor 0.030 Oh x Rp. 185,023 = Rp. 5,551
Jumlah (A) = Rp. 123,634
B. Bahan
- Bata merah ### bh x Rp. 600 = Rp. 84,000
Jumlah (B) = Rp. 140,459
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 264,093
1 m2 Pemasangan dinding bata merah tebal 1/2 batu campuran 1 SP : 4 PP

A. Tenaga
- Pekerja 0.300 Oh x Rp. 138,077 = Rp. 41,423
- Mandor 0.015 Oh x Rp. 185,023 = Rp. 2,775
Jumlah (A) = Rp. 61,817
B. Bahan
- Bata merah 70.000 bh x Rp. 600 = Rp. 42,000
Jumlah (B) = Rp. 66,944
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 128,761
1 m2 Plesteran 1 SP : 4 PP tebal 15 mm
A. Tenaga
- Pekerja 0.300 Oh x Rp. 138,077 = Rp. 41,423
- Mandor 0.015 Oh x Rp. 185,023 = Rp. 2,775
Jumlah (A) = Rp. 70,626
B. Bahan
Jumlah (B) = Rp. 13,655
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 84,282
1 m2 Finishing siar batu kali 1 SP : 2 PP

A. Tenaga
- Pekerja 0.300 Oh x Rp. 138,077 = Rp. 41,423
- Mandor 0.015 Oh x Rp. 185,023 = Rp. 2,775
Jumlah (A) = Rp. 70,626
B. Bahan
Jumlah (B) = Rp. 11,645
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 82,271
Page 88

1 m2 Acian
A. Tenaga
- Pekerja 0.200 Oh x Rp. 138,077 = Rp. 27,615
- Mandor 0.010 Oh x Rp. 185,023 = Rp. 1,850
Jumlah (A) = Rp. 47,084
B. Bahan
Jumlah (B) = Rp. 4,862
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 51,946
Page 89
PEKERJAAN PENUTUP LANTAI
1 m2 Pemasangan lantai homogeneus tile 60 x 60 polish

A. Tenaga
- Pekerja 0.250 Oh x Rp. 138,077 = Rp. 34,519
- Mandor 0.013 Oh x Rp. 185,023 = Rp. 2,405
Jumlah (A) = Rp. 59,035
B. Bahan
- Homogeneus tile 60 x 60 1.050 m2 x Rp. 320,000 = Rp. 336,000
- Semen warna 0.850 kg x Rp. 2,352 = Rp. 1,999
Jumlah (B) = Rp. 360,760
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 419,795
1 m2 Pemasangan lantai homogeneus tile 80 x 80 polish

A. Tenaga
- Pekerja 0.250 Oh x Rp. 138,077 = Rp. 34,519
- Mandor 0.013 Oh x Rp. 185,023 = Rp. 2,405
Jumlah (A) = Rp. 59,035
B. Bahan
- Homogeneus tile 80 x 80 1.050 m2 x Rp. 385,000 = Rp. 404,250
Jumlah (B) = Rp. 428,540
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 487,574
1 m2 Pemasangan lantai homogeneus tile 60 x 60 unpolish

A. Tenaga
- Pekerja 0.250 Oh x Rp. 138,077 = Rp. 34,519
- Mandor 0.013 Oh x Rp. 185,023 = Rp. 2,405
Jumlah (A) = Rp. 59,035
B. Bahan
- Homogeneus tile 60 x 60 Unpolish 1.050 m2 x Rp. 300,000 = Rp. 315,000
Jumlah (B) = Rp. 339,760
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 398,795
1 m2 Pemasangan lantai keramik 40 x 40 polish

A. Tenaga
- Pekerja 0.250 Oh x Rp. 138,077 = Rp. 34,519
- Mandor 0.013 Oh x Rp. 185,023 = Rp. 2,405
Jumlah (A) = Rp. 59,035
Page 90
B. Bahan
- Keramik 40 x 40 1.050 m2 x Rp. 235,000 = Rp. 246,750
Jumlah (B) = Rp. 271,510
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 330,545
1 m2 Pemasangan lantai batu andesit

A. Tenaga
- Pekerja 0.250 Oh x Rp. 138,077 = Rp. 34,519
- Mandor 0.013 Oh x Rp. 185,023 = Rp. 2,405
Jumlah (A) = Rp. 59,035
B. Bahan
- Batu andesit 1.050 m2 x Rp. 214,500 = Rp. 225,225
Jumlah (B) = Rp. 247,576
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 306,611
1 m2 Pemasangan lantai vynil lapangan olahraga

A. Tenaga
- Pekerja 0.150 Oh x Rp. 138,077 = Rp. 20,712
- Mandor 0.008 Oh x Rp. 185,023 = Rp. 1,480
Jumlah (A) = Rp. 48,620
B. Bahan
- Vynil khusus lapangan olahraga 1.050 m2 x Rp. = Rp. -
- Lem 0.350 kg x Rp. = Rp. -
Jumlah (B) = Rp. -
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 48,620
1 m' Pemasangan plin lantai homogeneus tile 10 x 60

A. Tenaga
- Pekerja 0.090 Oh x Rp. 138,077 = Rp. 12,427
- Mandor 0.005 Oh x Rp. 185,023 = Rp. 925
Jumlah (A) = Rp. 29,209
B. Bahan
- Homogeneus tile 10 x 60 1.000 m' x Rp. 31,000 = Rp. 31,000
- Semen warna 0.003 kg x Rp. 2,352 = Rp. 7
Jumlah (B) = Rp. 50,712
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 79,921
Page 91
1 m' Pemasangan plin lantai keramik 10 x 40

A. Tenaga
- Pekerja 0.090 Oh x Rp. 138,077 = Rp. 12,427
- Mandor 0.005 Oh x Rp. 185,023 = Rp. 925
Jumlah (A) = Rp. 29,209
B. Bahan
- Homogeneus tile 10 x 60 1.000 m' x Rp. 20,000 = Rp. 20,000
- Semen warna 0.003 kg x Rp. 2,352 = Rp. 7
Jumlah (B) = Rp. 39,712
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 68,921
1 m2 Pemasangan dinding keramik tile 30 x 60

A. Tenaga
- Pekerja 0.650 Oh x Rp. 138,077 = Rp. 89,750
- Mandor 0.035 Oh x Rp. 185,023 = Rp. 6,476
Jumlah (A) = Rp. 142,012
B. Bahan
- Keramik 30 x 60 ex roman 1.050 m2 x Rp. 230,000 = Rp. 241,500
Jumlah (B) = Rp. 260,652
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 402,664
1 m2 Pemasangan dinding batu andesit

A. Tenaga
- Pekerja 0.650 Oh x Rp. 138,077 = Rp. 89,750
- Mandor 0.035 Oh x Rp. 185,023 = Rp. 6,476
Jumlah (A) = Rp. 142,012
B. Bahan
- Batu andesit 1.050 m2 x Rp. 214,500 = Rp. 225,225
Jumlah (B) = Rp. 249,103
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 391,115
1 m2 Pemasangan Granit Golden Galaxy cover pintu masuk

A. Tenaga
- Pekerja 1.300 Oh x Rp. 138,077 = Rp. 179,500
- Mandor 0.065 Oh x Rp. 185,023 = Rp. 12,026
Jumlah (A) = Rp. 306,048
B. Bahan
- Granit Golden Galaxy 1.060 m2 x Rp. 1,150,000 = Rp. 1,219,000
- Paku 3.030 kg x Rp. 20,000 = Rp. 60,600
Page 92
Jumlah (B) = Rp. 1,304,239
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 1,610,287
PEKERJAAN PLAFOND DAN PENUTUP ATAP
1 m2 Pemasangan plafond gypsum 9 mm + rangka hollow galvanice

A. Tenaga
- Pekerja 0.350 Oh x Rp. 138,077 = Rp. 48,327
- Mandor 0.018 Oh x Rp. 185,023 = Rp. 3,330
Jumlah (A) = Rp. 113,323
B. Bahan
- Rangka hollow galvanice 4.000 m' x Rp. 6,463 = Rp. 25,850
- Assesories (perkuatan, gantungan d 1.000 ls x Rp. 10,000 = Rp. 10,000
- Gypsum board tebal 9 mm 0.364 lbr x Rp. 72,600 = Rp. 26,426
- Paku sekrup 0.110 kg x Rp. 19,000 = Rp. 2,090
- Coumpond 0.110 kg x Rp. 3,025 = Rp. 333
Jumlah (B) = Rp. 64,699
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 178,022
1 m2 Pemasangan plafond GRC 6 mm + rangka hollow galvanice

A. Tenaga
- Pekerja 0.350 Oh x Rp. 138,077 = Rp. 48,327
- Mandor 0.018 Oh x Rp. 185,023 = Rp. 3,330
Jumlah (A) = Rp. 113,323
B. Bahan
- Rangka hollow galvanice 4.000 m' x Rp. 6,463 = Rp. 25,850
- Assesories (perkuatan, gantungan d 1.000 ls x Rp. 10,000 = Rp. 10,000
- GRC board tebal 6 mm 0.364 lbr x Rp. 82,000 = Rp. 29,848
- Paku sekrup 0.110 kg x Rp. 19,000 = Rp. 2,090
Jumlah (B) = Rp. 68,121
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 181,443
1 m' Pemasangan list plafond gypsum

A. Tenaga
- Pekerja 0.050 Oh x Rp. 138,077 = Rp. 6,904
- Kepala tukang 0.005 Oh x Rp. 173,978 = Rp. 870
- Mandor 0.003 Oh x Rp. 185,023 = Rp. 555
Jumlah (A) = Rp. 16,268
B. Bahan
- Shadow line gypsum 1.100 m' x Rp. 10,800 = Rp. 11,880
Jumlah (B) = Rp. 12,183
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 28,451
Page 93
1 m2 Pemasangan penutup atap UPVC merah

A. Tenaga
- Pekerja 0.120 Oh x Rp. 138,077 = Rp. 16,569
- Tukang 0.060 Oh x Rp. 158,789 = Rp. 9,527
- Mandor 0.006 Oh x Rp. 185,023 = Rp. 1,110
Jumlah (A) = Rp. 28,251
B. Bahan
- Atap UPVC ukuran lebar efektif 84 1.250 m' x Rp. 159,500 = Rp. 199,375
- Baut roofing + roof seal 4.000 m' x Rp. 1,500 = Rp. 6,000
Jumlah (B) = Rp. 205,375
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 233,626
1 m2 Pemasangan penutup atap UPVC transfaran

A. Tenaga
- Pekerja 0.120 Oh x Rp. 138,077 = Rp. 16,569
- Tukang 0.060 Oh x Rp. 158,789 = Rp. 9,527
- Mandor 0.006 Oh x Rp. 185,023 = Rp. 1,110
Jumlah (A) = Rp. 28,251
B. Bahan
- Atap UPVC ukuran lebar efektif 84 1.250 m' x Rp. 220,000 = Rp. 275,000
Jumlah (B) = Rp. 375,000
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 403,251
1 m' Pemasangan nok atap UPVC

A. Tenaga
- Pekerja 0.150 Oh x Rp. 138,077 = Rp. 20,712
- Tukang 0.070 Oh x Rp. 158,789 = Rp. 11,115
- Mandor 0.006 Oh x Rp. 185,023 = Rp. 1,110
Jumlah (A) = Rp. 34,155
B. Bahan
- Nok Atap UPVC 1.050 m' x Rp. 97,750 = Rp. 102,638
Jumlah (B) = Rp. 104,138
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 138,292
1 m2 Pemasangan metal metal cllading

A. Tenaga
- Pekerja 0.275 Oh x Rp. 138,077 = Rp. 37,971
- Tukang 0.150 Oh x Rp. 158,789 = Rp. 23,818
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 79,740
B. Bahan
- Metal cllading 1.100 m2 x Rp. 285,000 = Rp. 313,500
- Baut & seal 1.000 ls x Rp. 30,000 = Rp. 30,000
Jumlah (B) = Rp. 343,500
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 423,240
Page 94
PEKERJAAN PENGECATAN
1 m2 Pengecatan dinding baru interior ex dulux

A. Tenaga
- Pekerja 0.0200 Oh x Rp. 138,077 = Rp. 2,762
- Tukang cat 0.0630 Oh x Rp. 158,789 = Rp. 10,004
- Mandor 0.0030 Oh x Rp. 185,023 = Rp. 555
Jumlah (A) = Rp. 14,416
B. Bahan
- Plamuur 0.100 kg x Rp. 13,788 = Rp. 1,379
- Cat dasar 0.100 kg x Rp. 51,000 = Rp. 5,100
- Cat penutup setara dulux 0.260 kg x Rp. 66,000 = Rp. 17,160
Jumlah (B) = Rp. 23,639
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 38,055
1 m2 Pengecatan dinding baru exterior (weathershield) ex dulux

A. Tenaga
- Pekerja 0.0200 Oh x Rp. 138,077 = Rp. 2,762
- Mandor 0.0030 Oh x Rp. 185,023 = Rp. 555
Jumlah (A) = Rp. 14,416
B. Bahan
- Plamuur 0.100 kg x Rp. 13,788 = Rp. 1,379
- Cat penutup weathershield setara 0.260 kg x Rp. 85,500 = Rp. 22,230
Jumlah (B) = Rp. 28,709
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 43,125
Page 95
1 m2 Pengecatan plafond ex vinilex

A. Tenaga
- Pekerja 0.0200 Oh x Rp. 138,077 = Rp. 2,762
- Mandor 0.0030 Oh x Rp. 185,023 = Rp. 555
Jumlah (A) = Rp. 14,416
B. Bahan
- Cat penutup setara dulux 0.260 kg x Rp. 51,000 = Rp. 13,260
Jumlah (B) = Rp. 15,760
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 30,176
1 m2 Pengecatan permukaan baja secara manual 1 lapis

A. Tenaga
- Pekerja 0.060 Oh x Rp. 138,077 = Rp. 8,285
- Mandor 0.0030 Oh x Rp. 185,023 = Rp. 555
Jumlah (A) = Rp. 20,455
B. Bahan
- Cat penutup 0.300 kg x Rp. 135,000 = Rp. 40,500
- Kuas 0.010 bh x Rp. 15,000 = Rp. 150
- Pengencer 0.010 ltr x Rp. 17,000 = Rp. 170
Jumlah (B) = Rp. 40,820
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 61,275
PEKERJAAN BESI DAN ALUMINIUM
1 Kg Pekerjaan besi kuda-kuda baja IWF

A. Tenaga
- Pekerja 0.060 Oh x Rp. 138,077 = Rp. 8,285
- Tukang las kontruksi 0.060 Oh x Rp. 158,789 = Rp. 9,527
- Mandor 0.003 Oh x Rp. 185,023 = Rp. 555
Jumlah (A) = Rp. 19,411
B. Bahan
- Besi baja IWF 1.150 kg x Rp. 13,200 = Rp. 15,180
Jumlah (B) = Rp. 15,180
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 34,591
1 m' Pekerjaan kusen pintu aluminium

A. Tenaga
- Pekerja 0.043 Oh x Rp. 138,077 = Rp. 5,937
- Tukang besi kontruksi 0.043 Oh x Rp. 158,789 = Rp. 6,828
- Kepala tukang 0.004 Oh x Rp. 173,978 = Rp. 748
- Mandor 0.002 Oh x Rp. 185,023 = Rp. 389
Jumlah (A) = Rp. 13,902
B. Bahan
- Profile aluminium 1.100 m x Rp. 165,000 = Rp. 181,500
- Sekrup fixer 2.000 bh x Rp. 400 = Rp. 800
- Sealent 0.060 tube x Rp. 35,000 = Rp. 2,100
Jumlah (B) = Rp. 184,400
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 198,302
Page 96

Page 97
1 m' Pekerjaan railling tangga dan tribun stainless steel

A. Tenaga
- Pekerja 1.000 Oh x Rp. 138,077 = Rp. 138,077
- Mandor 0.075 Oh x Rp. 185,023 = Rp. 13,877
Jumlah (A) = Rp. 284,094
B. Bahan
- Plat besi 5 mm 0.520 m2 x Rp. 383,681 = Rp. 199,514
- Pipa ∅ 2,5" 1.000 m' x Rp. 105,000 = Rp. 105,000
- Dinabolt 1.000 ls x Rp. 50,000 = Rp. 50,000
- Cat besi 0.850 kg x Rp. 160,000 = Rp. 136,000
Jumlah (B) = Rp. 490,514
C. PERALATAN
Las 0.1 h x Rp. 350,000 = Rp. 35,000
Jumlah (C) = Rp. 35,000
D. JUMLAH (A) + (B) + (C) = Rp. 809,608
1 m' Pekerjaan Hand railling tribun stainless steel

A. Tenaga
- Pekerja 0.500 Oh x Rp. 138,077 = Rp. 69,039
- Mandor 0.050 Oh x Rp. 185,023 = Rp. 9,251
Jumlah (A) = Rp. 94,928
B. Bahan
- Pipa ∅ 2,5" 1.000 m' x Rp. 105,000 = Rp. 105,000
- Dinabolt 1.000 ls x Rp. 50,000 = Rp. 50,000
Jumlah (B) = Rp. 155,000
C. PERALATAN
Las argon 0.05 h x Rp. 350,000 = Rp. 17,500
Jumlah (C) = Rp. 17,500

D. JUMLAH (A) + (B) + (C) = Rp. 267,428
PEKERJAAN KUNCI DAN KACA
1 m2 Pekerjaan pemasangan kaca tebal 5 mm

A. Tenaga
- Pekerja 0.015 Oh x Rp. 138,077 = Rp. 2,071
- Mandor 0.0008 Oh x Rp. 185,023 = Rp. 148
Jumlah (A) = Rp. 28,647
B. Bahan
- Kaca tebal 5 mm 1.100 m2 x Rp. 195,000 = Rp. 214,500
Jumlah (B) = Rp. 216,950
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 245,597
Page 98
1 m2 Pekerjaan pemasangan kaca tebal 8 mm

A. Tenaga
- Pekerja 0.017 Oh x Rp. 138,077 = Rp. 2,347
- Mandor 0.0009 Oh x Rp. 185,023 = Rp. 167
Jumlah (A) = Rp. 32,466
B. Bahan
- Kaca tebal 8 mm 1.100 m2 x Rp. 285,000 = Rp. 313,500
Jumlah (B) = Rp. 315,250
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 347,716
1 m2 Pekerjaan pemasangan kaca cermin tebal 5 mm

A. Tenaga
- Pekerja 0.015 Oh x Rp. 138,077 = Rp. 2,071
- Mandor 0.0008 Oh x Rp. 185,023 = Rp. 148
Jumlah (A) = Rp. 28,647
B. Bahan
- Kaca cermin tebal 5 mm 1.100 m2 x Rp. 285,000 = Rp. 313,500
Jumlah (B) = Rp. 313,500
C. PERALATAN
Jumlah (C) = Rp. -
D. JUMLAH (A) + (B) + (C) = Rp. 342,147
Page 99
DAFTAR HARGA UPAH KERJA DAN BAHAN
PROYEK : PEMBANGUNAN GELANGGANG REMAJA TINGKAT KECAMATAN
LOKASI : DKI JAKARTA
PERGUB DKI JAKARTA NOMOR 16 TAHUN 2018

A. HARGA UPAH STANDAR PROVINSI DKI TAHUN 2018
NO. JENIS KEAHLIAN HARGA SATUAN UPAH
1 Pekerja Rp. 138,077 Hari

2 Tukang Gali Rp. 158,789 Hari
3 Tukang Batu Rp. 158,789 Hari
4 Tukang Kayu Rp. 158,789 Hari
5 Tukang Besi Rp. 158,789 Hari
6 Tukang Cat Rp. 158,789 Hari
7 Tukang Las Rp. 158,789 Hari
8 Tukang pipa Rp. 158,789 Hari
9 Kepala Tukang, Batu, Kayu, Besi, Cat Rp. 173,978 Hari
10 Mandor Rp. 185,023 Hari
NO. NAMA BAHAN MERK HARGA UNIT
A Material tanah, pasir, semen dan Besi

1 Tiang Pancang ukuran 35 x 35 panjang 6 meter Rp. 271,000 m'
2 Batu Split 2-3 Cm Rp. 198,000 m3
3 Batu Koral beton Rp. 198,000 m3
4 Batu belah /Kali 15-20 Cm Rp. 187,000 m3
5 Batu bata merah biasa Rp. 600 Bh
6 Besi beton Ulir dan polos Rp. 11,000 Kg
7 Kawat bendrat beton Rp. 25,000 Kg
8 Tanah merah untuk urug bangunan Rp. 125,000 m3
9 Pasir urug Rp. 176,000 m3
10 Pasir pasang Rp. 180,000 m3
11 Pasir beton Rp. 220,000 m3
12 Semen portland @40 Kg (Tiga Roda) Rp. 62,700 Zak
13 Semen portland @50 Kg (Tiga Roda) Rp. 74,800 Zak
14 Semen putih @50 Kg Rp. 117,600 Zak
15 Formite/penjaga jarak bekisting/spacer Rp. 1,155 bh
16 Minyak bekisting Rp. 25,000 ltr
17 Paku biasa 2" - 5" Rp. 20,000 Kg
18 Paku biasa 1/2" - 1" Rp. 22,500 Kg
19 Paku asbes Rp. 19,000 Kg
20 Paku skrup 3,5" Rp. 19,000 Kg
21 Paku seng Rp. 19,000 Kg
22 Besi Strip Rp. 20,000 Kg
B ADDITIVE / BETON REPAIR

1 TROWEL DAN FLOOR HARDENER Rp.
WARNA FLOOR HARDENER DOSIS 5 Kg /M2 = 50.000 Rp. 65,000 m2
2 Waterprooifng :
Aquaproof Rp. 50,000 ltr
SIKA Rp. 65,000 ltr
SILL ON Rp. 45,000 ltr
3 READY MIX :
K. 250 Semen 3 Roda Rp. 810,000 m3
K. 250 Rp. 950,000 m3
K. 300 Rp. 1,150,000 m3
4 Sewa Concreete pump Rp. 4,500,000 rate
5 Sewa Vibrator Rp. 250,000 rate
C Material Kayu, plywood dan gypsum

1 Kayu Kamper Samarinda (Oven) Uk. 8/12 Rp. 12,000,000 m3
Bahan Arsitektur --- 100 / 126



2 Kayu Klas I (Seumantok/Ulin/dll) Rp. 5,501,439 m3

3 Kayu Klas II (Kamper/Kruing/dll) Rp. 4,185,043 m3
4 Kayu Klas III (Borneo dll) Rp. 3,500,000 m3
5 Kayu Klas III (Sengon dll) Rp. 3,200,000 m3
6 Kayu papan bouwplank Rp. 3,000,000 m3
7 Kayu klas II papan Rp. 4,500,000 Lbr
8 Kayu Klas IV (Bekisting) Rp. 2,000,000 m3
9 Kayu 5/7 Kelas III Rp. 2,750,000 m3
10 Kayu 5/7 Kelas IV Rp. 2,000,000 m3
11 Dolken Ø 8~10 pjg 400 Cm Rp. 33,000 Btg
12 Gypsum board (120 x 240 x 9) mm, Ex Jay board Rp. 72,600 Lbr
13 GRC board tebal = 6mm (120 x 240 x 6) mm Rp. 82,000 Lbr
14 Plywood 9 mm Rp. 164,000 Lbr
15 Lem kayu Fox Rp. 33,000 Kg
16 Shadow line gypsum panjang 3 meter Rp. 21,600 Btg
17 Coumpond 20 kg Rp. 60,500 zak
18 Hollow galvanice 20 x 40 panjang 4 m Rp. 22,000 Btg
19 Hollow galvanice 40 x 40 panjang 4 m Rp. 29,700 Btg
D Material penutup lantai dan dinding

1 Granit Golden Galaxy Rp. 1,150,000 m2
2 Homogeneous Tile Indogress uk.80x80 Cm Rp. 385,000 m2
3 Homogeneous Tile Indogress uk.60x60 Cm Rp. 320,000 m2
4 Homogeneous Tile Indogress unpolish uk.60x60 Cm Rp. 300,000 m2
5 Keramik lantai 40 x 40 cm Ex Roman Rp. 235,000 m2
6 Keramik Dinding 30 x 60 cm Ex Roman Rp. 230,000 m2
7 Step nosing Homogeneous tile 10x60 Cm Rp. 45,000 m'
8 Plin Homogeneous tile 10x60 Cm Rp. 31,000 m'
9 Plin Hkeramik 10x40 Cm Rp. 20,000 m'
10 Batu andesit Rp. 214,500 m2
11 Interblock 4.8 Abu-abu Rp. 165,000 m2
12 Paving Blok tebal 8 cm Rp. 135,000 m2
13 Vinyl khusus lapangan olahraga Rp. m2
14 Lem khusus untuk vinyl Rp. m2
E Material Cat
1 Cat tembok dasar (5Kg) Rp. 25,000 kg
2 Cat Tembok Dalam -VINILEX 5 kg Rp. 51,000 kg
3 Cat Tembok Luar -VINILEX 5 Kg Rp. 66,000 kg
2 Cat Tembok Dalam ICI Dulux 3,5Kg Rp. 66,000 kg



3 Cat Tembok Luar ICI Weather Shild 3,5 Kg Rp. 85,500 kg

4 Cat meni Kayu 5Kg ex Nipppn Rp. 24,095 kg
5 Cat meni besi 5Kg, ex Nippon Rp. 24,095 kg
6 Cat besi ICI Dulux (1 Ltr/kg) Rp. 135,000 kg
7 Cat Kayu Rp. 41,350 Kg
8 Plamur Matex (5Kg) Rp. 13,788 Kg
9 Minyak cat Rp. 17,000 Ltr
10 Residu Rp. 7,700 Ltr
11 Floor Hardener Non Metalic Rp. 8,750 Ltr
F Material Rangka & Penutup Atap

1 Baja IWF Rp. 13,200 kg
2 Grouting Rp. 500,000 m2
3 Angkur Bolt Ø19, L=400 Mm Rp. 75,000 bh
4 Walter moor Rp. 25,000 bh
5 Baut HTB M 16 dan M 19 Rp. 7,500 bh
6 Cat Zincromate Rp. 1,500 kg
7 Genteng Keramik Ex Kanmuri Milenio Rp. 7,270 Bh
8 Genteng Keramik Ex Kanmuri Espanica Rp. 6,854 Bh
9 Genteng Nok Kanmuri Rp. 16,617 Bh
10 Atap Metal Smart Trust
- Zink Alum 0.40mm Rp. 136,250 m2
- Atap Colour Bonz 0.40mm Rp. 187,500 m2
- Zink Alum 0.45mm Rp. 152,875 m2
- Atap Colour Bonz 0.40mm Rp. 204,625 m2
5 Metal deck (Zinc alum T=0.45 mm) / Smart Trust Rp. 156,250 M2
6 Nok metal deck atas U , tbl = 0.30 Rp. 64,020 M¹
7 Genteng metal / Metal Roof T=0.30 TCT Rp. 91,531 M2
8 Nok Standart, metal 450mm, tebal 0.45 mm Rp. 100,800 M'
9 Nok Standart, metal 450mm, tebal 0.40 mm Rp. 91,800 M'
10 Flassing 300mm, Metal tebal 0.40 mm Rp. 51,000 M'
11 Lisplang Kiri / Kanan Rp. 23,305 Bh
12 Seng plat bjls 0.20 Rp. 35,024 Lbr
13 Seng Plat bjls 20 Rp. 44,712 Lbr
14 Seng Plat bjls 30 Rp. 59,492 Lbr
15 Seng gelombang BJLS 30 Rp. 47,196 Lbr
16 Rangka atap baja ringan Smart Trust Rp. 175,000 m2
17 Alumunium Metal Sheet Rp. 90,000 m2
18 Atap UPVC Rp. 159,500 m2
19 Atap UPVC transparan Rp. 220,000 m2
20 Nok Atap UPVC Rp. 97,750 m2



21 Baut roofing + roof seal Rp. 1,500 m2
G Material Pintu, Jendela & Assesories

1 Kusen Alumunium 102x45 mm/ powder coating Rp. 165,000 M'
2 Daun pintu plat baja rangka hollow fin cat duco Rp. 975,000 m2
3 Daun pintu plat stainless + railing pipa stainless Rp. 1,350,000 m2
2 HPL untuk pintu Rp. 245,000 lbr
3 Floor hinges KEND 09584 KOMPLIT Rp. 2,100,000 Bh
4 Fitting pintu tempered Rp. 1,150,000 Bh
5 Pull Handle ex dekkson Rp. 650,000 unit
6 Lever Handle ex dekkson Rp. 350,000 unit
7 Kunci ex dekkson Rp. 450,000 set
8 engsel Rp. 110,000 bh
9 Casement stay KEND CMT 45-08” Brs US32D Rp. 63,000 Psg
10 Door closer ex dekkson Rp. 700,000 unit
11 Door stoper Rp. 95,000 unit
12 Accesories list aluminium Rp. 25,000 m'
13 Sekrup fixed Rp. 400 bh
14 Sealent Rp. 35,000 tube
H Material Kaca
1 Kaca Polos tebal 5 mm Rp. 195,000 m2
4 Kaca Rayben tebal 5 mm Rp. 160,178 m2
7 Kaca tempered polos tebal 5 mm Rp. 230,175 m2
11 Kaca Reflective T= 8 mm Rp. 513,000 m2
12 Kaca Cermin T= 5mm Rp. 285,000 m2
13 Kaca Cermin T= 8mm Rp. 345,000 m2
14 Sun Blasting Rp. 127,500 m2
I Material Plumbing



1 Pipa galvanis ø1½" Rp. 56,589 M¹

2 Pipa galvanis ø¾" Rp. 62,188 M¹
3 Pipa galvanis ø1" Rp. 43,781 M¹
4 Pipa galvanis ø2" Rp. 92,218 M¹
5 Pipa galvanis ø3" Rp. 161,111 Bh
6 Pipa galvanis ø4" Rp. 230,779 Bh
7 Pipa PVC ø 1/2" Rp. 7,918 M¹
8 Pipa PVC ø 1" Rp. 10,790 M¹
9 Pipa PVC ø 4" Rp. 64,118 M¹
J Sanitary
1 Kloset duduk ex. TOTO CW 823NJ Rp. 4,200,000 Bh
2 Shower Spray ex. TOTO TX403 SECR Rp. 790,900 Bh
3 Wastafel ex. TOTO LW533J Rp. 1,476,000 Bh
4 Wastafel ex. TOTO LW246J Rp. 572,400 Bh
5 Urinoir ex. TOTO U 703AE Rp. 3,204,000 Bh
6 Urinal Divider ex. TOTO A 100 Rp. 1,776,000 Bh
7 Kran tembok ex TOTO T30ARQ13N Rp. 522,000 Bh
8 Floor Drain ex TOTO type TX 1 BV1 Rp. 462,000 Bh
9 Paper holder ex TOTO TX 703 AESV1 Rp. 843,700 Bh
10 Double Robe Hook Tipe ex. TOTO TS118WSB Rp. 236,400 Bh
11 Kitchen Sink Ex.TEKA EBRO 1B Rp. 2,810,400 Bh
K MATERIAL CLADDING & CURTAIN WALL

1 Aluminium Vertikal (Mullion) Rp. 99,750 M'
2 Aluminium Vertikal (Cover) Rp. 21,000 M'
3 Aluminum Horizontal (Transom) Rp. 42,000 M'
4 Aluminum Horizontal (Cover) Rp. 21,000 M'
5 Aluminium Vertikal (Hollow 40x40mm) Rp. 52,500 Kg
6 Aluminium Vertikal (Hollow 30x40mm) Rp. 47,250 Kg
7 Aluminium Horizontal (Hollow 40x40mm) Rp. 52,500 Kg
8 Aluminium Horizontal (Hollow 30x40mm) Rp. 47,250 Kg
9 ACP Ex Alpolic Rp. 525,000 M2
10 ACP Ex Alco panel Rp. 381,150 M2
11 ACP Ex Howsolpan Rp. 462,000 M2
12 Bracket Siku 7x70x70x100 Rp. 12,600 Kg
13 Sealant Kaca ( Ex GE / Neofront ) Rp. 31,500 Tube
14 Sealant ACP ( Dof Corning ) Rp. 52,500 Tube
15 Granite Import Black Galaxy 60x120 Cm Rp. 682,500 M3
16 Granite Import Imperial Red 60x120 Cm Rp. 892,500 M3



B TEST PDA
1 Test PDA Rp. 17,500,000 titik
2 Mobilisasi (tergantung jarak jauh) Rp. 10,000,000 ls

RENCANA ANGGARAN BIAYA
ENGINEER ESTIMATE
Program : Peningakatan Sarana Prasarana Olahraga dan Pemuda

Kegiatan : Gelanggang Remaja Kecamatan Matraman
Kode Rekening : 5.2.2.21.02
Tahun Anggaran : 2018
Lokasi Kegiatan : Gelangggang Remaja Kecamatan Matraman Kota Administrasi Jakarta Timur
SATU HARGA JUMLAH

NO. URAIAN PEKERJAAN VOLUME AN SATUAN HARGA TOTAL
I. PEKERJAAN PENDAHULUAN
1 Pembuatan papan nama proyek 1.00 bh 1,181,231 1,181,231
2 Photo proyek 4 phase ( Digital color ) 5.00 set 450,000 2,250,000
3 Direksi keet dengan uk.4x6 24.00 m2 1,700,807 40,819,378
4 Pembuatan bedeng pekerja uk. 4x6 24.00 m2 1,380,031 33,120,747
5 Pembuatan Gudang bahan dan alat 4 x 6 24.00 m2 1,209,644 29,031,466
6 Pengukuran dan pasang bouwplank 140.00 m' 157,713 22,079,865
7 Pembuatan pagar sementara dari seng gelombang tinggi 2 meter 148.00 m' 385,205 57,010,406
8 Pek. Sewa Scafolding/ Steger 1,386.00 m2 84,000 116,424,000
9 Air kerja 900.00 m3 12,000 10,800,000
10 Listrik kerja 6.50 bln 2,000,000 13,000,000
Total I 325,717,092.77
II. PEKERJAAN TANAH DAN PONDASI

1 Galian tanah poer dan pondasi dalam s/d 1 m' 178.10 m³ 119,002 21,194,195
2 Pasir urug tebal 10 cm dibawah pondasi 21.03 m³ 279,921 5,886,732
3 Beton lt. kerja ready mix K.100 tebal 5 cm 10.51 m³ 997,773 10,486,594 ###
4 Beton poer PC 1 ( K300 ) besi 170 kg/m³ 28.80 m³ 4,913,944 141,521,582 ###
5 Beton poer PC 2 ( K300 ) besi 109 kg/m³ 18.43 m³ 3,573,910 65,874,310 ###
6 Tiang pancang uk. 25x25 cm 972.00 m' 271,000 263,412,000
7 Biaya pemancangan /m' 972.00 m' 130,000 126,360,000
8 Bobok kepala tiang pancang uk. 25x25 cm 4.05 m³ 725,900 2,939,895
9 Penyabungan tiang pancang ( 1 x sambungan ) 108.00 ttk 165,000 17,820,000
10 Mobilisasi dan Demobilisasi 2.00 lot 25,000,000 50,000,000
11 Loading Test PDA 2.00 lot 7,500,000 15,000,000
12 Beton Tie Beam 30/50 K.300 besi 173 kg/m³ 46.04 m³ 4,913,944 226,237,974 ###
13 Beton Tie Beam 50/50 K.300 besi 122 kg/m³ 3.50 m³ 3,573,910 12,508,685 ###
14 Beton Sloof S1 20/40 K.300 besi 119 kg/m³ 8.33 m³ 5,642,656 47,003,324 ###
15 Pengurugan kembali bekas galian poor 41.46 m³ 86,119 3,570,306
16 Pasir urug dibawah plat lantai tebal 10 cm 84.19 m³ 279,921 23,566,521
17 Lantai kerja bawah plat lantai tebal 5 cm 42.10 m³ 997,773 42,001,255
18 Beton slab S2 ( plat lantai elevasi 0,00 ) tebal 10 cm besi 130 kg/m³ 110.15 m³ 3,384,351 372,786,238 ###
19 Urugan peninggian elevasi halaman dan gedung dengan tanah merah 2,092.50 m³ 208,059 435,364,101
20 Memadatkan urugan peninggian elevasi halaman dan gedung per layer ( per 2,092.50 m³ 86,119 180,203,202
21 Congreate pump ( pompa )15 - 45 m³ sewa / 8 jam 215.25 m³ 100,000 21,525,200
Total II 2,085,262,113.18
III. PEKERJAAN STRUKTUR BETON

A Pekerjaan beton lantai 1 ( Elevasi 0,00 s/d 6,48 ) ###
1 Beton Kolom (K1) K.300 uk.70/70 besi 232 kg/m³ 38.10 m³ 7,738,640 294,842,176 ###
4 Beton Balok (B 1) K.300 uk. 50/115 besi 144 kg/m³ 36.22 m³ 6,028,330 218,346,096 ###
9 Beton Balok (B 5') K.300 uk. 20/30 dudukan rangka besi 132 kg/m³ 1.63 m³ 10,056,336 16,391,827 ###
12 Congreate pump dan vibrator ( 15 - 45 m³ sewa / 8 jam ) 284.98 m³ 105,556 30,081,222
Jumlah A 2,488,955,830.35
B Pekerjaan beton lantai 2 ( Elevasi 6,48 s/d + 10,44 )

11 Beton slab S1 ( plat lantai elevasi 11,28 ) tebal 12 c besi 185 kg/m³ 8.76 m³ 9,480,099 83,045,664 ###
12 Beton plat ( Tribun bawah ) tebal 15 cm besi 303 kg/m³ 20.19 m³ 9,568,100 193,179,939 ###
13 Beton plat ( Tribun atas ) tebal 15 cm besi 303 kg/m³ 5.14 m³ 9,568,100 49,180,034 ###
14 Congreate pump dan vibrator ( 15 - 45 m³ sewa / 8 jam ) 96.85 m³ 105,556 10,223,056 ###
Jumlah B 923,227,412.73
###
C Pekerjaan beton tribun atas ( Elevasi + 10,44 s/d + 16,70 ) ###
Hal : 106
SATU HARGA JUMLAH
4 Beton korbel untuk dudukan base plate besi 195 kg/m³ 6.52 m³ 8,265,217 53,889,217 ###
8 Beton slab S3 ( plat lantai elevasi 20,58 ) tebal 10 c besi 174 kg/m³ 0.60 m³ 7,213,606 4,328,163 ###
9 Congreate pump dan vibrator ( 15 - 45 m³ sewa / 8 jam ) 63.84 m³ 105,556 6,738,667 ###
Jumlah C 584,854,568.85
###
D Pekerjaan beton Atap ( Elevasi + 16,70 s/d + 20,58 ) ###
3 Beton Balok (B 8) K.300 uk. 20/35 balok miring besi 174 kg/m³ 3.50 m³ 10,056,336 35,197,174 ###
dudukan Gording atap
Jumlah D 88,482,514.66
Total III 4,085,520,326.58
IV. PEKERJAAN STRUKTUR TANGGA DAN RAMP

3 Beton plat bordes besi 192 kg/m³ 7.56 m³ 7,834,420 59,228,213 ###
4 Beton plat tangga besi 192 kg/m³ 4.49 m³ 7,834,420 35,176,545 ###
5 Beton trap tangga besi 96 kg/m³ 3.88 m³ 3,605,362 13,988,806 ###
Jumlah A 138,177,968.40
B Tangga lantai lantai arena ke lantai tribun atas ( Elevasi 6,48 s/d 9,36 )
2 Beton plat bordes besi 192 kg/m³ 0.48 m³ 7,834,420 3,760,521 ###
3 Beton plat tangga besi 192 kg/m³ 1.23 m³ 7,834,420 9,636,336 ###
4 Beton trap tangga besi 96 kg/m³ 1.72 m³ 3,605,362 6,201,223 ###
5 Congreate pump dan vibrator ( 15 - 45 m³ sewa / 8 jam ) 4.73 m³ 105,556 499,278
Jumlah B 34,377,209.36
C Ramp Difable As 10-12 (Belakang)

3 Beton plat ramp dan bordes tebal 15 cm besi 303 kg/m³ 7.89 m³ 7,834,420 61,813,572 ###
Jumlah C 138,846,581.70
Total IV 311,401,759.46
V. PEKERJAAN STRUKTUR BAJA

A Pekerjaan Rangka Baja Kuda-kuda Induk finishing meni
1 Pipa Hitam Schedule 40 Ø 6" 12,107.23 kg 38,050 460,679,940 ###
2 Pipa Hitam Schedule 40 Ø 4" 6,869.88 kg 38,050 261,398,843 ###
3 Shok sambungan pipa 498.24 kg 38,050 18,958,025 ###
4 Base plat kuda-kuda atap tebal 16 mm 276.94 kg 38,050 10,537,563 ###
5 Stiffener besi plat tebal 8 mm 169.56 kg 38,050 6,451,756 ###
6 Besi plat 8 mm untuk dudukan gording 118.69 kg 38,050 4,516,153 ###
7 Gording atap ( C 150 x 65 x 20 x 3,2 ) 945.00 m' 87,642 82,821,375 ###
8 Baut angkur untuk base plate kuda - kuda Ø 19 panjang 60 cm 72.00 bh 125,000 9,000,000 ###
9 Grouting beton dudukan base plat 22.00 ttk 162,570 3,576,540 ###
Jumlah A 857,940,195.46
###
B Pekerjaan Struktur Baja Rangka clading ###
1 Rangka double siku uk. 50 x 50 x 5 20,101.64 kg 38,050 764,867,135 ###
2 Base plat tebal 10 mm 1,433.38 kg 38,050 54,540,090 ###
3 Stiffner plat tebal 8 mm 1,581.42 kg 38,050 60,173,010 ###
4 Dinabolt 1,736.00 bh 32,000 55,552,000 ###
5 Gording dudukan clading ( C 125 x 50 x 20 x 2,3 ) 887.90 m' 53,083 47,132,692 ###
Jumlah B 982,264,926.22
Total V 1,840,205,121.68
Hal : 107
ENGINEER ESTIMATE

PEKERJAAN ARSITEKUR
SATU HARGA JUMLAH
VI. PEKERJAAN, LANTAI, DINDING, PLESTERAN

DAN KOLOM PRAKTIS
A Lantai 1 elevasi 0,00 s/d + 6,84
1 Pasangan batu bata merah tebal 1/2 bata (1 Pc : 4 Ps) 1,213.60 m2 141,637 171,890,951
2 Plesteran tebal 15 mm ad. 1pc: 4ps + acian 2,953.09 m2 149,851 442,522,298
3 Kolom praktis k 175 besi 165 kg /m³ 6.50 m3 6,883,591 44,743,341
4 Ring balok praktis atas kusen alumanium k 175 besi 165 kg /m³ 1.39 m3 6,106,069 8,487,436
5 Pasang lantai Homogeneous tile 80x80 cm 670.95 m2 536,332 359,851,913
7 Pasang lantai batu andesit area depan dan belakang 85.50 m2 337,272 28,836,795
8 Pasang plin Homogeneous tile 10x60 cm senada dengan lantai 331.97 m' 87,913 29,184,641
9 Pasang lantai toilet Homogeneous tile uk. 60x60 unpolish 75.40 m2 438,674 33,076,048
10 Pasang dinding toilet keramik uk. 30x60 ex setara roman 260.43 m2 442,931 115,352,460
11 Pekerjaan meja beton wastafel finish solid surface 3.94 m2 2,950,000 11,623,000
12 Pasang kaca cermin frame aluminium di atas wastafel 11.00 unit 850,000 9,350,000
13 Pasang kaca cermin dibevel samping pintu masuk toilet (rata dinding) 2.28 m2 376,362 858,105
14 Pasang partisi toilet cubicle phenolic lengkap dengan accesories stainless 26.90 m2 2,470,000 66,443,000
15 Pasang dinding batu andesit area depan finish coating 14.60 m2 430,227 6,281,312
16 Pasang sign untuk setiap ruangan bahan acrilic 10.00 unit 250,000 2,500,000
17 safety sign sign 30 x 10cm + akrilik 3 mm 8.00 unit 175,000 1,400,000
18 Symbol kursi roda disabilitas t:120 cm pada toilet difable 2.00 unit 1,340,000 2,680,000
19 Symbol toilet PRIA & WANITA cutting laser akrilik 3 mm fin cat duco t 2.00 unit 1,340,000 2,680,000
20 Braille & tactile signs 10.00 unit 450,000 4,500,000
Jumlah A 1,424,360,167.57
B Lantai elevasi + 6,84 s/d + 10,44

1 Pas. 1/2 bata 1pc:4ps 504.19 m2 141,637 71,412,079
2 Plesteran tebal 15 mm ad. 1pc: 4ps + acian 854.48 m2 149,851 128,044,338
4 Ring balok praktis atas kusen alumanium k 175 besi 165 kg /m³ 1.05 m3 6,106,069 6,411,373
6 Pasang plin Homogeneous tile 10x60 cm 67.50 m' 87,913 5,934,160
7 Screeding lantai arena + leveling 613.50 m2 149,851 91,933,341
8 Pasang Lapisan Omni Sport Lapangan basket & Tennis Omnisports 613.50 m2 1,111,250 681,751,875
Reference 6.5mm, by TarkettSports, made in France (lengkap dengan line)
9 Water Proofing WR Grace membran Toilet 61.84 m2 265,000 16,387,600
10 Pasang lantai toilet Homogeneous tile uk. 60x60 unpolish 48.50 m2 438,674 21,275,707
11 Pasang dinding toilet keramik uk. 30x60 ex setara roman 153.90 m2 442,931 68,167,045
12 Pekerjaan meja beton wastafel finish solid surface 1.84 m2 2,950,000 5,428,000
13 Pasang kaca cermin frame aluminium di atas wastafel 7.00 unit 850,000 5,950,000
14 Pasang partisi toilet cubicle phenolic lengkap dengan accesories stainless 11.88 m2 2,470,000 29,343,600
15 Pasang pelindung area pintu masuk lapangan bahan hollow 50 x 100 fin.c 90.00 m' 135,000 12,150,000
Pasang Kaca polos 8 mm Frameless finishing sandblast 6.24 m2 653,000 4,074,720
16 Symbol toilet PRIA & WANITA cutting laser akrilik 3 mm fin cat duco t 2.00 unit 1,340,000 2,680,000
17 Symbol gambar kursi roda disabilitas dengan cat line di tribun penonton 1.00 ls 1,200,000 1,200,000
Jumlah B 1,214,570,051.75
C Lantai elevasi +10,44 s/d +16,70

1 Pas. 1/2 bata 1pc:4ps 799.78 m2 141,637 113,278,630
2 Plesteran tebal 15 mm ad. 1pc: 4ps + acian 1,599.56 m2 149,851 239,695,020
4 Ring balok praktis atas kusen alumanium k 175 besi 165 kg /m³ 0.12 m3 6,106,069 732,728
5 Pasang lantai keramik gudang 40x40 cm 28.25 m2 363,599 10,271,682
6 Pasang plin keramik 10x40 cm 22.60 m' 75,813 1,713,385
7 Water profing lantai rooftank 31.05 m2 265,000 8,228,250
8 Beton dudukan roof tank 4.00 ttk 453,100 1,812,400
9 Screeding lantai ruang roof tank 31.05 m2 103,389 3,210,228
Jumlah C 397,115,003.84
D Lantai elevasi di atas +16,70 s/d +20,58
1 Pas. 1/2 bata 1pc:4ps 395.64 m2 141,637 56,037,357
Jumlah D 184,248,163.86
Total VI 3,220,293,387.02
VII. PEKERJAAN TANGGA, TRIBUN DAN RAM DIFABLE

1 Pasang lantai tangga uk. 60x60 cm Homogeneous tile 47.73 m2 461,774 22,040,491
2 Pasang lantai bordes uk. 60x60 cm Homogeneous tile 42.12 m2 461,774 19,449,937
3 Pembuatan step noising 259.56 m' 44,800 11,628,288
4 Railling tangga besi finish cat duko 111.00 m' 890,568 98,853,102
- Hand Railing Pipa ∅2,5" finish cat duko
- Plat 100mm x 100mm x 5mm finish cat duko
Hal : 108
SATU HARGA JUMLAH
- Plat 50mm x 5mm finish cat duko

Jumlah A 151,971,817.62
B Tangga lantai lantai arena ke lantai tribun atas ( Elevasi 8,28 s/d 9,54 )
1 Keramik tangga uk. 40x40 cm Homogeneous tile 9.40 m2 438,674 4,123,539
2 Pasang lantai bordes uk. 40x40 cm Homogeneous tile 3.36 m2 438,674 1,473,946
3 Pembuatan step noising 35.68 m' 44,800 1,598,464
4 Keramik tribun uk. 40x40 cm Homogeneous tile 47.68 m2 438,674 20,915,994
5 Keramik tribun tempat duduk uk. 40x40 cm Homogeneous tile unpolish 8.16 m2 438,674 3,579,583
6 Railling tangga besi finish cat duko 23.10 m' 890,568 20,572,132
Jumlah B 52,263,658.26
C Tribun As A-B
1 Keramik tribun uk. 40x40 cm Homogeneous tile 20.96 m2 438,674 9,194,615
3 Pembuatan step noising 12.80 m' 44,800 573,440
4 Hand railling tribun besi finish cat duko 12.90 m' 294,171 3,794,803
Jumlah C 25,336,878.53
D Tribun As E-F
1 Lantai KeramikHomogeneous tile 40x40 24.36 m2 438,674 10,686,108
3 Pembuatan step noising 9.60 m' 44,800 430,080
4 Hand railling tribun besi finish cat duko 4.60 m' 294,171 1,353,186
Jumlah D 26,296,389.86
E Ramp Difable belakang

1 Lantai Keramik dop / kulit jeruk uk. 40x40 49.98 m2 363,599 18,172,697
2 Railling ram difable besi finish cat duko 43.25 m' 890,568 38,517,087
Jumlah E 56,689,783.84
Total VII 312,558,528.11
VIII. PEKERJAAN KUSEN, PINTU, JENDELA & JALUSI

1 Pintu type P 1 dan P 1' 2.00 unit 17,963,506 35,927,012
Ukuran 250 cm x 95 cm double swing
Kaca Tempered t=12 mm Frameless
Sunblast cutting Sticker
Handle Stainless Steel bulat panjang 80 cm
Floor Hinge
Kunci
1 Pintu type P 1A 4.00 unit 12,946,000 51,784,000

Ukuran 250 cm x 95 cm x 8 cm double swing
Kusen Architrave finishing cat duco
Daun pintu Double plywood 18 mm finis HPL
Kaca t=5 mm finish sandblast
Engsel pintu stainlass steel
Handle kayu cat duco
Floor Hinge
Kunci
2 Pintu type P 1B 2.00 unit 7,250,000 14,500,000

Ukuran 240 cm x 95 cm single swing
Kusen Aluminium 4 inch anodized clear
Daun pintu Alumunium + Kaca stopsol t= 8 mm
Sunblast cutting Sticker
Handle Stainless Steel
Floor Hinge
Kunci
3 Dinding kaca frameless pada pintu P1 11.00 m2 1,150,000 12,650,000

Kaca tempered frameless t= 12 mm + sandblast
U- chanell + sealent
4 Pintu type P 2 2.00 unit 5,338,680 10,677,359

Ukuran 240 cm x 100
Door Closer
Kunci
Hal : 109
SATU HARGA JUMLAH
5 Pintu type P 3 10.00 unit 4,968,860 49,688,596

Ukuran 240 cm x 80
Door Closer
Kunci
6 Pintu type P 4 2.00 unit 5,415,680 10,831,359

Ukuran 240 cm x 110
Handle Stainless Steel + satu sisi push plate
Door Closer
Kunci
7 Pintu type P 5 2.00 unit 5,045,860 10,091,719

Ukuran 240 cm x 80
Door Closer
Kunci
8 Pintu type P 6 6.00 unit 4,116,118 24,696,711

Ukuran openingan 210 cm x 75 cm
Kisi-kisi
Kunci
9 Pintu type P 7 8.00 unit 5,200,000 41,600,000

Pintu cubicle phenolic
Daun pintu phenolic
Accesories pintu stainlass steel lengkap terpasang
10 Pintu type PS 1.00 unit 2,724,802 2,724,802

Kusen : Baja Plat 2mm
Daun Pintu Plat Baja Double Sided t=2mm Fins. Cat Duco
Rangka Hollow 40.40.4
Handle + kunci
11 Jendela type J 1 2.00 unit 55,042,352 110,084,703

Daun Jendela Alumunium
Kaca stopsol t= 8 mm
Sealent
Acessories sesuai spec

Sealent

Sealent

Sealent

Kaca clear t= 8 mm
Sealent
16 Kusen Type BV 1 7.00 unit 922,000 6,453,999

Hal : 110
SATU HARGA JUMLAH
Kaca claer t= 6 mm finish sandblast

Acessories sesuai spec.
17 Kusen Type BV 2 7.00 unit 1,587,343 11,111,403

18 Pengadaan dan pemasangan rollblind setara sharp point 33.66 m2 485,000 16,325,100
Ruang pengelola, ruang rapat, dan ruang tamu
Jumlah A 563,281,793.68
B Lantai 2 elevasi + 6,48 s/d + 11,28

1 Pintu type P 4 4.00 unit 5,415,680 21,662,718
Ukuran 240 cm x 110
Door Closer
Kunci
2 Pintu type P 7 4.00 unit 5,200,000 20,800,000

Pintu cubicle phenolic
Daun pintu phenolic
Accesories pintu stainlass steel lengkap terpasang
3 Pintu type P 8 2.00 unit 12,140,542 24,281,084

Ukuran 240 cm x 95 cm double swing
Handle Stainless Steel Ø 2"
Kunci
4 Pintu type P 9 1.00 unit 7,040,215 7,040,215

Kunci
5 Pintu type PS 1.00 unit 2,724,802 2,724,802

Handle
Kunci

Sealent



Kisi-kisi aluminium

Kisi-kisi aluminium
Jumlah B 204,209,554.35
Hal : 111
SATU HARGA JUMLAH
C Lantai tribun atas elevasi + 11,28 s/d atap

1 Pintu type P 10 2.00 unit 6,269,480 12,538,960
Kunci

Kaca clear t= 6 mm lengkap dengan sealent
Jumlah D 18,892,486.03
Total VIII 786,383,834.06
IX. PEKERJAAN PENUTUP ATAP DAN PLAFOND

1 Plafond gypsum board t= 9 mm rangka hollow 40x40 844.60 m2 195,824 165,393,021
2 Plafond drop celling gypsum board t= 9 mm rangka hollow 40x40 254.00 m' 75,000 19,050,000
3 Plafond GRC board t= 4 mm rangka hollow 40x40 75.40 m2 199,588 15,048,923
4 Shadow line gypsum 331.97 m' 31,296 10,389,278
5 Ornamen gigi balang pada drop celling ruang serba guna 56.00 m' 265,000 14,840,000
6 Pemasangan Plafond kisi kisi material plywood lapis HPL area lobby 18.00 m2 1,650,000 29,700,000
7 Pemasangan dinding kisi kisi material plywood lapis HPL area lobby 4.95 m2 1,650,000 8,167,500
Jumlah A 262,588,722.54
B Lantai 2 elevasi + 6,84 s/d atap

2 Plafond GRC board t= 4 mm rangka hollo 40x40 57.85 m2 199,588 11,546,157
3 Shadow line gypsum 42.00 m' 31,296 1,314,425
Jumlah B 29,153,145.55
C Pekerjaan Penutup Atap

1 Pasang atap UPVC gelombang warna merah termasuk Baud roofing + sea 892.27 m2 256,988 229,303,326
2 Pasang atap UPVC gelombang transparan termasuk Baud roofing + seale 116.93 m2 443,576 51,866,413
3 Pasang nok atap UPVC termasuk Baud roofing + sealent 44.50 m' 152,121 6,769,406
4 Pembuatan talang datar untuk air hujan bahan plat baja rangka siku 86.00 m' 285,000 24,510,000
5 Pekerjaan plasing 46.40 m' 152,121 7,058,437
Jumlah C 319,507,582.21
Total IX 611,249,450.30
X. PEKERJAAN PENGECATAN
1 Cat dinding & kolom 3 lapis dgn pelamir setara dulux ICI 1,968.20 m2 41,861 82,390,220
2 Cat plafond 3 lapis setara vinilex 920.00 m2 33,194 30,538,494
Jumlah A 112,928,714.10
B Lantai 2 elevasi + 6,84 s/d atap

1 Cat dinding & kolom 3 lapis dgn pelamir setara dulux ICI 1,286.08 m2 41,861 53,836,203
2 Cat plafond 3 lapis setara vinilex 141.05 m2 33,194 4,682,016
Jumlah B 58,518,218.64
C Rangka atap
1 Meni ,cat 2 lapis 2 pipa kuda-kuda 206.28 m2 67,402 13,903,707
2 Meni ,cat 2 lapis 2 gording kanal 198.45 m2 67,402 13,375,975
Jumlah C 27,279,682.24
Total X 198,726,614.99
XI. PEKERJAAN FASADE

1 Pasang clading pelapis fasade samping kiri dan kanan lengkap dengan 1,714.24 m2 465,564 798,087,630
baud, sealent dan accesories lainnya
2 Pasang clading pelapis fasade depan dan belakang lengkap dengan 831.06 m2 465,564 386,911,229
baud, sealent dan accesories lainnya
Total XI 1,184,998,859.27
XII. PEKERJAAN PENGADAAN DAN PEMASANGAN ALAT PENDUKUNG
1 Pekerjaan dan pemasangan stange portable tingi 40 cm bahan rangka 34.30 m2 765,000 26,239,500
siku + plywood finish karpet (dibuat permodul)
2 Pekerjaan pemasangan tangga monyet dari gudang ke level + 16,70 1.00 unit 5,025,000 5,025,000
(maintenant untuk lampu)
3 Pekerjaan pemasangan tangga monyet dengan pelindung dari lantai ram 1.00 unit 9,700,000 9,700,000
difable ke level + 16,70 (maintenent ke atap)
4 Plat penutup hole dak maintenant 1.00 unit 850,000 850,000
Total XI 41,814,500.00
Hal : 112
ENGINEER ESTIMATE

PEKERJAAN LUAR GEDUNG DAN PENYAMBUNGAN

SATU HARGA JUMLAH
XV. PEKERJAAN LUAR GEDUNG

A Pekerjaan Saluran dan Sumur Resapan
1 Galian tanah untuk sumur resapan 6.79 m3 119,002 808,188
2 Pasang sumur resapan dengan buis beton Ø 1 m ( kedalaman 2 m ) 8.00 ttk 2,415,000 19,320,000
3 Batu kerikil lapisan bawah sumur resapan tebal 20 cm 1.26 m3 249,560 314,446
4 Pasang lapisan injuk 10.08 m3 286,959 2,892,547
5 Pipa PVC aw Ø 3" 112.40 m' 41,122 4,622,075
6 Tutup beton 8.00 bh 438,290 3,506,320
7 Pasir urug dibawah saluran keliling tebal 10 cm 6.20 m3 279,921 1,735,508
8 Lantai kerja di bawah saluran keliling tebal 5 cm 3.10 m3 997,773 3,093,096
9 Beton saluran tertutup keliling bangunan buis beton bertulang Ø 40 cm 124.00 m' 535,000 66,340,000
10 Pasang saluran utama tertutup menuju saluran kota buis beton bertulang 29.00 m' 713,050 20,678,450
Ø 60 cm termasuk galian dan perapihan kembali bekas galian
11 Bak kontrol dari pipa air hujan ukuran 80 x 80 termasuk tutup bak kontrol 20.00 bh 1,850,000 37,000,000
12 Pembuatan saluran dari kansteen menuju ke setiap bak konrol 10.00 m' 425,000 4,250,000
Jumlah A 164,560,629.97
B Pekerjaan halaman dan Taman elevasi -0,540

1 Galian tanah untuk STP 36.30 m3 119,002 4,319,760
2 Pasir urug bawah beton dudukan STP tebal 10 1.25 m3 279,921 349,901
3 Lantai kerja dibawah beton STP tebal 5 cm 1.25 m3 997,773 1,247,216
4 Beton dudukan STP tebal 20 cm besi 191 kg/m³ 9.37 m3 4,337,094 40,638,571
5 Urug kembali bekas galian STP dengan campuran pasir dan semen 13.81 m3 850,000 11,738,500
6 Pasang STP Type BCX 14.56 lengkap dengan acesories 2.00 ttk 40,700,000 81,400,000
- Volume 3,6 m3
- Ukuran Diameter 1,28 meter tinggi 1,8 meter (Type Cylinder)
- Air blower 59 watt 3
7 Pasang STP Type BCX-5.20 lengkap dengan acesories 2.00 ttk 23,650,000 47,300,000
- Volume 1,2 m3
- Ukuran Diameter 1,2 meter tinggi 1,5 meter
- Air blower 38 watt
8 Instalasi plumbing STP kapasitas 8-20 orang, instalasi listrik, panel, 2.00 unit 9,500,000 19,000,000
termasuk testing comisioning
9 Instalasi plumbing STP kapasitas 4-6 orang, instalasi listrik, panel, 2.00 unit 4,500,000 9,000,000
termasuk testing comisioning
10 Pasir urug bawah kanstin tebal 10 8.76 m3 279,921 2,452,105
11 Lantai kerja dibawah kanstin tebal 5 cm 4.38 m3 997,773 4,370,246
12 Pasang kanstin 438.30 m' 135,000 59,170,500
13 Pasir pasang tebal 10 cm bawah paving 232.54 m3 279,921 65,093,311
14 Pasang paving block t = 8 cm 2,325.42 m2 162,800 378,578,376
15 Rumput gajah mini 339.50 m2 35,000 11,882,500
16 Pembuatan taman keliling bangunan 1.00 ls 5,000,000 5,000,000
17 Beton dudukan tiang bendera 1.05 m3 4,337,094 4,553,949
18 Pasang tiang bendera stanless steel lengkap dengan acesories 1.00 Unit 3,250,000 3,250,000
19 Beton dekker pintu masuk depan tebal 20 cm besi 191 kg/m³ 2.88 m3 4,337,094 12,490,831
20 Pekerjaan Line parkir mobil 234.60 m' 35,000 8,211,000
21 Aluminium traffic sign board lengkap dengan tiang 5.00 bh 1,250,000 3,375,000
Jumlah B 773,421,765.11
C Pekerjaan Pagar Depan

1 Galian tanah untuk pondasi batu pecah pagar depan dan samping 21.26 m3 119,002 2,529,380
2 Pasir urug dibawah lantai tebal 10 cm 10.76 m3 279,921 3,010,547
3 Lantai kerja tebal 5 cm 5.38 m3 997,773 5,365,524
4 Pekerjaan pondasi batu belah campuran 1 SP : 4 PP pagar depan dan samp 38.26 m3 1,016,774 38,900,770
5 Finishing plesteran dan acian 99.19 m2 150,326 14,910,816
6 Beton Sloof ( 20/30 ) besi 145 kg/m³ 8.50 m3 6,048,743 51,426,414
7 Kolom beton dudukan papan nama ( 20/20 ) besi 152 kg/m³ 0.21 m3 7,617,036 1,618,620
8 Beton balok (15/20) papan nama besi 212 kg/m³ 0.47 m3 7,708,763 3,584,575
9 Pas. 1/2 bata 1pc:4ps papan nama 15.81 m2 142,489 2,252,745
11 Hollow 100 x 100 tebal 3,2 mm 6,733.22 kg 24,430 164,492,565
12 Pasang rel pintu gerbang UNP 75.45.15.2,3 dan besi bulat stainless steel 64.90 kg 24,430 1,585,507
13 Pintu gerbang Hollow 100 x 100 tebal 3,2 mm finish cat duko 1.00 unit 14,500,000 14,500,000
14 Pasang batu andesit dinding pagar sisi luar 84.60 m2 430,920 36,455,821
15 Pengecatan pagar hollow 225.60 m2 67,402 15,205,946
16 Couting batu andesit 84.60 m2 36,150 3,058,290
17 Pasang logo DKI tinggi 1 m 1.00 bh 3,895,000 3,895,000
18 Pasang logo DISPORA tinggi 1 m 1.00 bh 3,895,000 3,895,000
19 Pasang huruf galvalume finishing cat duco tinggi 22 cm 33.00 bh 297,000 9,801,000
' GELANGGANG REMAJA KECAMATAN MATRAMAN '
' DINAS PEMUDA DAN OLAHRAGA PROVINSI DKI JAKARTA
UNIT PENGELOLA GELANGGANG REMAJA JAKARTA TIMUR '
Hal : 113
SATU HARGA JUMLAH
JL. BALAI RAKYAT NO.1 MATRAMAN JAKARTA TIMUR

22 Instalasi titik lampu 4.00 ttk 289,361 1,157,444
23 Lampu LED spotlight outdoor 5-10 watt 4.00 bh 250,000 1,000,000
Jumlah C 402,960,766.02
D Pekerjaan Dinding Pagar Keliling

1 Bobok kolom pagar existing 7.77 m3 450,000 3,496,500
4 Beton balok di atas pagar existing (20/30) pagar kebesi 145 kg/m³ 9.51 m3 6,048,743 57,523,547
5 Kolom pagar keliling (30/30) besi 152 kg/m³ 6.31 m3 5,875,546 37,074,692
6 Beton balok (20/30) pagar keliling besi 212 kg/m³ 4.76 m3 7,708,763 36,655,170
7 Pasang Dinding Batu Bata tebal 1 bata ad 1:3 158.50 m2 226,050 35,828,925
8 Pasang plesteran Dinding ad 1:4 + aci 317.00 m2 36,115 11,448,455
9 Pengecatan dinding pagar 554.75 m2 35,230 19,543,843
Jumlah D 201,571,132.14
E Pekerjaan Groundtank uk. 1,7 x 5,0 x 2,0 meter

1 Pekerjaan pengukuran dan bowplank 15.00 m' 107,466 1,611,990
2 Galian tanah groundtank kedalaman 2,5 m 36.25 m3 114,490 4,150,263
3 Dewatering 1.00 lot 2,526,400 2,526,400
4 Cerucuk dolken 2 m jarak 50 cm 40.00 titik 48,190 1,927,600
5 Urugan pasir dasar groundtank 1.21 m3 279,921 338,704
6 Lantai kerja dasar groundtank K-100 0.61 m3 997,773 603,653
7 Urugan tanah kembali 12.00 m3 37,450 449,400
8 Buang tanah galian keluar lokasi 24.25 m3 33,170 804,373
9 Beton plat lantai bawah t = 25 cm K-300, besi 191 kg/m³ 2.96 m3 4,337,094 12,821,534
10 Beton kolom 25/25 K-300 besi 236 kg/m³ 0.77 m3 7,617,036 5,855,597
11 Beton balok 20/30 K-300 besi 174 kg/m³ 0.12 m3 6,317,771 758,133
12 Beton dinding t = 20 cm K-300, besi 191 kg/m³ 6.15 m3 7,165,756 44,069,396
13 Beton plat tutup t = 12cm K-300 besi 185 kg/m³ 1.36 m3 9,480,099 12,900,518
14 Waterproofing lantai dan dinding groundtank 47.00 m2 165,000 7,755,000
15 Pasang keramik dinding dan lantai groundtank uk. 20x20 38.50 m2 282,190 10,864,315
16 Bak kontrok 60 x 60 cm 0.12 m3 9,480,099 1,109,172
17 Tutup bak kontrol besi plat beton 60x60 cm 0.04 m3 9,480,099 409,540
18 Tangga groundtank stainless 2" 1.00 unit 2,568,000 2,568,000
19 Congreate pump ( pompa )15 - 45 m³ sewa / 8 jam 11.36 m3 65,250 740,966
Jumlah E 112,264,552.22
F Pekerjaan Pembuatan Ruang Pompa Diatas Groundtank

1 Kolom beton uk. 20/20 besi 236 kg/m³ 0.75 m3 7,617,036 5,712,777
2 Balok beton uk. 15/20 besi 200 kg/m³ 0.67 m3 6,317,771 4,232,907
3 Plat dak beton ( S3 ) tebal 10 cm besi 174 kg/m³ 1.80 m3 7,213,606 12,984,490
4 Beton lisplank uk. Lebar 30 cm tebal 7 cm besi 200 kg/m³ 0.37 m3 6,317,771 2,337,575
5 Pas. 1/2 bata 1pc:4ps 35.12 m2 105,880 3,718,506
7 Waterfrooping dak beton 19.84 m2 165,000 3,273,600
8 Plafond ruang pompa GRC 19.84 m2 165,000 3,273,600
9 Screeding lantai ruang pompa dan selasar 15.00 m2 150,326 2,254,887
10 Pintu type P 11 1.00 unit 9,576,337 9,576,337
Kusen Baja Plat 2"
Double Teakwood Rangka Kayu kamper 4/12cm fins. Vernis
Jalusi kayu fins vernis
Door Closer
Handle + Kunci
11 Kusen Type BV 1 2.00 unit 919,804 1,839,607
Rangka hollow Stainless Steel 2mm
Jalusi Stainless Steel 2mm
12 Talang hujan 2" 2.00 ttk 161,000 322,000
13 Pipa PVC 3" 7.70 m' 21,181 163,094
14 Roof drain 2.00 bh 193,000 386,000
15 Cat dinding & kolom 3 lapis dgn pelamir setara Dulux ICI 90.04 m2 47,438 4,271,290
16 Cat plafond setara vinilex 19.84 m2 33,194 658,569
Jumlah F 64,314,385.12
G Pekerjaan Pembuatan Pos Jaga Depan

1 Galian tanah untuk pondasi 2.00 m3 114,490 228,980
2 Pasir urug dibawah lantai tebal 10 cm 0.40 m3 450,000 180,000
3 Lantai kerja tebal 5 cm 0.20 m3 995,464 199,093
4 Pondasi batu belah campuran 1 SP : 4 PP 0.96 m3 1,012,929 972,411
5 Kolom beton uk. 15/15 besi 156 kg/m³ 0.25 m3 6,865,270 1,730,048
6 sloof uk. 15/20 besi 132 kg/m³ 0.24 m3 3,280,922 787,421
7 Balok uk. 15/20 besi 132 kg/m³ 0.36 m3 6,089,753 2,192,311
8 Plat dak beton tebal 10 cm besi 174 kg/m³ 0.90 m3 7,197,659 6,477,893
9 Plat beton listplan tebal 7 cm besi 95 kg/m³ 0.25 m3 6,753,010 1,701,759
10 Pas. 1/2 bata 1pc:4ps 18.96 m2 141,815 2,688,820
12 Waterfrooping dak beton 9.00 m2 195,000 1,755,000
14 Rabat beton bawah lantai 7.80 m2 95,000 741,000
15 Pasang lantai keramik 40x40 cm 7.80 m2 363,847 2,838,010
16 Pembuatan meja beton lebar 40 cm + finish keramik 0.80 m2 1,150,000 920,000
17 Jendela kaca frame aluminium di atas meja beton 1.00 unit 1,850,000 1,850,000
Alumunium Anodized window wall
Kaca lear t= 8 mm
Acessories lengkap
Hal : 114
SATU HARGA JUMLAH
18 Kusen Type BV 1 1.00 unit 836,185 836,185

19 Pintu pos jaga 1.00 unit 3,750,000 3,750,000
Ukuran 210 cm x 80
Kunci
20 Intalasi talang hujan 2" 1.00 ttk 161,000 161,000
21 Roof drain 1.00 bh 193,000 193,000
22 Cat dinding & kolom 3 lapis dgn pelamir setara Dulux ICI 37.92 m2 41,704 1,581,404
23 Cat plafond 3 lapis setara vinilex 9.00 m2 33,037 297,333
Jumlah G 39,492,651.27
Total XII 1,758,585,881.85
XVI. BIAYA PENYAMBUNGAN

1. Biaya Penyambungan Daya Listrik PLN.1 (langganan 82.500 VA) 1 lot 140,250,000 140,250,000
2. Biaya Penyambungan Saluran telepon + Jaringan internet 1 sst 8,500,000 8,500,000
3. Biaya Penyambungan Saluran PDAM 1 lot 15,000,000 15,000,000
Total XII 163,750,000.00
Hal : 115
PEKERJAAN MEKANIKAL
Harga Jumlah
No URAIAN PEKERJAAN Sat Qty Satuan Harga
(Rp) (Rp)
CATATAN HARGA (PRICING NOTES)
Pemborong wajib menghitung kembali volume (jumlah satuan) pekerjaan yang di

Quantity Surveyor dan jika menurut perhitungan Pemborong Volume (jumlah satuan)
pekerjaan yang tercantum tersebut tidak benar atau ada pekerjaan yang belum di
cantumkan, Pemborong dapat merubah atau menambahkannya pada lampiran yang
khusus dibuat untuk itu.
Semua resiko baik mengenai salah hitung terhadap harga maupun jumlah satuan yang
diajukan dan biaya-biaya lain yang tak terduga adalah tetap menjadi tanggung jawab
Pemborong.
Dalam memberikan harga pekerjaan ini Pemborong harus sudah mempertimbangkan

untuk memasukan semua biaya pengeluaran pekerjaan dan tidak ada tuntutan di
kemudian hari terhadap Pemberi Tugas bila Daftar Uraian Pekerjaan / BQ ini pandang
tidak lengkap oleh Pemborong dan semua hal-hal yang tidak tercantum disini dianggap
sudah dimasukan dalam penawaran pekerjaan yang ditawarkan.
Pemborong sudah harus memperhitungkan / mempertimbangkan semua kemungkinan

kemungkinan yang terjadi dilapangan dalam pelaksanaan berhubung adanya
Pemborong-Pemborong lain untuk pelaksanaan proyek tersebut.
Harga satuan pipa yang mempunyai diameter lebih kecil dari 60 mm sudah mencakup
fitting-fittingnya. Harga satuan pipa untuk semua diameter sudah termasuk
penggantung, support / peralatan penunjang socket / flange dan alat bantu lain
dan untuk pipa pekerjaan luar harus sudah termasuk isolasi dan bahan pelindung
yang diperlukan.
Harga satuan yang ditawarkan pemborong harus sudah memperhitungkan "waste"

dari bahan yang digunakan.
Pekerjaan Pemadam Kebakaran dan Instalasinya meliputi Pengadaan dan

Pemasangan kecuali disebutkan lain dalam Bill Of Quantity.
Catatan harga di atas berlaku untuk seluruh Pekerjaan Pemadam Kebakaran

Seluruh pekerjaan di bawah ini harus sesuai dengan Gambar dan yang diuraikan
dalam Spesifikasi.
Pipa yang sudah terpasang secara perbagian atau secara keseluruhan harus ditest
sesuai yang dianjurkan didalam spesifikasi dan dibuatkan berita acara yang disetujui
oleh pengawas lapangan atau pihak yang terkait, ini merupakan dasar progress
material yang sudah terpasang
Pipa yang dipasang diluar bangunan, dicat terlebih dahulu dengan plinkut dan di
jaketing yang terbuat dari karung goni
Semua instalasi pipa dicat sesuai yang dianjurkan didalam spesifikasi, dan sudah
termasuk didalam harga satuan pipa dan fitting-fitting
Harga satuan pipa yang dipasang diluar bangunan sudah termasuk kedalaman, lebar,
galian tanah dan urugan kembali sesuai spesifikasi
1 AREA LUAR BANGUNAN
A Pengadaan dan Pemasangan Instalasi Pipa Hydrant dari bahan pipa Black Steel 76,350,000
ERW sch.40 ASTM 53, lengkap dengan support dan peralatan bantu sesuai
gambar & Spesifikasi
- Pipa diameter 150 mm m 80 712,500 57,000,000
- Pipa diameter 100 mm m 30 620,000 18,600,000
- Accesories fitting dan lain-lain ls 1 750,000 750,000
B Pengadaan dan Pemasangan Instalasi Valve, lengkap dengan suport dan peralatan 73,445,845
bantu sesuai gambar & spesifikasi
- Outdoor Hydrant Box ( OHB ) lengkap dengan glass ukuran 900x600x3 Bh 2 7,269,900 14,539,800
Coupling, Valve, Hose dengan ukuran 1½ inch x 30 m, dan peralatan bantu lainnya
sesuai gambar dan spesifikasi.
- Indoor Hydrant Box ( IHB ) lengkap dengan glass ukuran 900x600x300 Bh 2 7,269,900 14,539,800
Coupling, Valve, Hose dengan ukuran 1½ inch x 30 m, dan peralatan bantu lainnya
sesuai gambar dan spesifikasi.
- Pilar Hydrant Bh 2 3,939,870 7,879,740
- Siemense Conection Bh 1 8,042,540 8,042,540
- Gate Valve dia 100 mm Bh 3 5,652,112 16,956,335
- Check Valve dia 100 mm Bh 2 5,743,815 11,487,630
C. PEKERJAAN HYDRANT (FIRE FIGHTING) 165,292,538

Harga Jumlah
(Rp) (Rp)
Penawaran pekerjaan termasuk pengadaan dan pemasangan
material di-site, lengkap dan berfungsi dengan baik.
1 PERALATAN POMPA KEBAKARAN

1 Horn / Buzzer Unit 1.00 1,725,000 1,725,000
2 Hand Pump Unit 1.00 9,200,000 9,200,000
3 Electroda Water Level Control Unit 1.00 2,875,000 2,875,000
4 Foot Valve :
- Diameter 150 mm Buah 2.00 8,255,000 16,510,000
- Diameter 65 mm Buah 1.00 2,447,900 2,447,900
5 Flexible Joint :
- Diameter 200 mm Buah 2.00 353,081 706,162
- Diameter 150 mm Buah 2.00 331,745 663,490
- Diameter 65 mm Buah 1.00 300,589 300,589
- Diameter 50 mm Buah 1.00 293,081 293,081
6 Check Valve :
- Diameter 150 mm Buah 2.00 8,931,000 17,862,000
- Diameter 50 mm Buah 1.00 3,093,668 3,093,668
- Diameter 25 mm Buah 1.00 1,170,000 1,170,000
7 Gate Valve :
- Diameter 200 mm Buah 4.00 11,243,485 44,973,940
- Diameter 150 mm Buah 2.00 8,297,685 16,595,370
- Diameter 100 mm Buah 2.00 5,652,112 11,304,223
- Diameter 65 mm Buah 1.00 2,853,602 2,853,602
- Diameter 50 mm Buah 1.00 2,667,702 2,667,702
- Diameter 25 mm Buah 2.00 1,388,906 2,777,812
8 Header Diameter 200 mm Buah 1.00 398,000 398,000
9 Pipa Gas Buang BSP Sch.40, Diameter 100 mm lengkap dengan acces ls 1.00 7,500,000 7,500,000
10 Peralatan Bantu ( Fitting ) Ls 1.00 5,000,000 5,000,000
2. PEKERJAAN PEMADAM KEBAKARAN

Peralatan Utama
Master Control Panel Fire Alarm (MCPFA) 1.00 set 14,375,000 14,375,000
10 zone lengkap dengan :
- Battery
- Charger
- Rectifier
- Sirene Lokal
- Grounding & Programing
D PEKERJAAN INSTALASI FIRE ALARM 27,126,087

LANTAI 1
- ROR Heat Detector 33.00 bh 237,096 7,824,163
- Ionization Smoke Detector 1.00 bh 647,935 647,935
- Terminal Box Fire Alarm 24 Pairs uk. 30 x 30 x 10 cm (FATB) 1.00 bh 3,947,680 3,947,680
- Instalasi Heat Detector NYA 2x 1.5mm+PVC 33.00 ttk 212,500 7,012,500
- Instalasi Smoke Detector NYA 3x1.5mm+PVC 1.00 ttk 212,500 212,500
- Indicator Lamp 1.00 bh 249,251 249,251
- Alarm Bell 1.00 bh 607,823 607,823
- Push Botton 1.00 bh 157,250 157,250
- EOL Resistor 1.00 bh 52,080 52,080
- Fire Extinguisher Type ABC QFP-35 isi 4,6 Kg 4.00 unit 910,000 3,640,000
- Alat bantu + Assesories 1.00 ls 400,000 400,000
- Pekerjaan kabel panel ke terminal box lantai 1 NYY 3x2,5mm2 24.00 m' 23,121 554,905
LANTAI 2
- Fire Extinguisher Type ABC QFP-35 isi 4,6 Kg 2.00 unit 910,000 1,820,000
E PEKERJAAN TATA UDARA DAN VENTILASI UDARA 508,714,786

LANTAI SATU
1 kapasitas : 60 000 BTU/h - AC Split Duct type unit 3.00 65,688,200 197,064,600
2 kapasitas : 5 000 BTU/h - AC Split Wall Mounted type unit 3.00 5,838,729 17,516,186
3 kapasitas : 9 000 BTU/h - AC Split Wall Mounted type unit 3.00 8,385,000 25,155,000
4 kapasitas : 12 000 BTU/h - AC Split Mounted Wall type unit 1.00 12,259,000 12,259,000
5 Exhaust Fan EF 1 -3, 70 CFM Type Ceilling unit 9.00 750,000 6,750,000
6 Instalasi Exhaust Fan NYM 3 x 2,5 mm2 + conduit ttk 9.00 289,000 2,601,000
7 Pemipaan ( Refrigerant - Drain ) m' 120.00 550,000 66,000,000
kapasitas : 60 000 BTU/h - AC Split Duct type ( 3 unit)
kapasitas : 5 000 BTU/h - AC Split Wall Mounted (3 unit)
kapasitas : 9 000 BTU/h - AC Split Wall Mounted (3 unit)
kapasitas : 12 000 BTU/h - AC Split Mounted Wall (1 unit)
8 Instalasi ducting 50 (1000x300), lengkap m 14.00 1,824,000 25,536,000
9 Instalasi ducting 50 (600x300), lengkap m 15.00 689,000 10,335,000
12 Diffusser 40x40 cm bh 18.00 600,000 10,800,000
13 Gril Diffusser 80x40 cm bh 15.00 936,000 14,040,000
14 Instalasi ducting 50 (350x250) untuk fresh air m 56.00 600,000 33,600,000
LANTAI DUA
1 Exhaust Fan EF 1 -3, 70 CFM Type Ceilling toilet unit 2.00 750,000.0 1,500,000
2 Instalasi Exhaust Fan NYM 3 x 2,5 mm2 + conduit ttk 2.00 289,000 578,000
3 Pasang Automatic turbine ventilator O-matic OT 60 Ø 24 " unit 12.00 1,787,500 21,450,000
Harga Jumlah
(Rp) (Rp)
F PEKERJAAN CCTV 29,350,000
LANTAI SATU
1 DVR 8 Channel, HDMI / VGA Output, LAN , 1 SATA Interface with unit 1.00 6,000,000 6,000,000
mouse, adaptor & remote controller lengkap dengan kabel HDMI ex.
Setara Hikvision
2 Hardisk ex. setara WD (Western Digital) 2 TB (Setting Overwrite) unit 1.00 1,850,000 1,850,000
3 Monitor LCD 18,5'' merk setara Samsung / LG/ Lenovo unit 1.00 2,300,000 2,300,000
4 HD Analog Indoor Dome Camera + CCTV adaptor 1.0 Megapixel, 3,6 bh 4.00 1,150,000 4,600,000
5 Bullet Camera + Bracket (ditempatkan untuk di outdoor) bh 2.00 1,750,000 3,500,000
6 Instalasi CCTV kabel Coaxial cctv RG 59 dengan protector PVC Condu ttk 6.00 950,000 5,700,000
LANTAI DUA
1 Bullet Camera + Bracket bh 2.00 1,750,000 3,500,000
2 Instalasi CCTV kabel Coaxial cctv RG 59 dengan protector PVC Condu ttk 2.00 950,000 1,900,000
G PEKERJAAN TELEPHONE 10,319,267

1. SENTRAL TELEPHONE
a. MDF Box PABX 3 Line 8 Extension unit 1.00 1,250,000 1,250,000
b. Setting & Testing Commisioning ls 1.00 1,500,000 1,500,000
2. LANTAI SATU
a. Kabel feeder dari MDF ke TB.1, ITC 30 Pairs ( 2 X 0,6 mm2 ) m¹ 27.00 23,121 624,267
b. Socket Telephone ( RJ-12 ) bh 3.00 165,000 495,000
c. Titik instalasi Telephone, ITC 2 x 2 x 0,6 mm2 + conduit ttk 3.00 650,000 1,950,000
d. Pesawat telepon setara panasonic bh 3.00 1,500,000 4,500,000
PENJUMLAHAN TOTAL Rp. 890,598,522

PEKERJAAN ELEKTRIKAL
Harga Satuan Total
No Uraian Pekerjaan Unit Qty
(Rp) (Rp)
A. CATATAN HARGA (PRICING NOTES)

I Pemborong wajib menghitung kembali volume (jumlah satuan) pekerjaan yang di
Quantity Surveyor dan jika menurut perhitungan Pemborong Volume (jumlah satuan)
pekerjaan yang tercantum tersebut tidak benar atau ada pekerjaan yang belum di
cantumkan, Pemborong dapat merubah atau menambahkannya pada lampiran yang
khusus dibuat untuk itu.
II Semua resiko baik mengenai salah hitung terhadap harga maupun jumlah satuan yang
diajukan dan biaya-biaya lain yang tak terduga adalah tetap menjadi tanggung jawab
Pemborong.
III Dalam memberikan harga pekerjaan ini Pemborong harus sudah mempertimbangkan
untuk memasukan semua biaya pengeluaran pekerjaan dan tidak ada tuntutan di
kemudian hari terhadap Pemberi Tugas bila Daftar Uraian Pekerjaan / BQ ini pandang
tidak lengkap oleh Pemborong dan semua hal-hal yang tidak tercantum disini dianggap
sudah dimasukan dalam penawaran pekerjaan yang ditawarkan.
IV Pemborong sudah harus memperhitungkan / mempertimbangkan semua kemungkinan

kemungkinan yang terjadi dilapangan dalam pelaksanaan berhubung adanya
Pemborong-Pemborong lain untuk pelaksanaan proyek tersebut.
V Harga satuan pipa yang mempunyai diameter lebih kecil dari 60 mm sudah mencakup
fitting-fittingnya. Harga satuan pipa untuk semua diameter sudah termasuk
penggantung, support / peralatan penunjang socket / flange dan alat bantu lain
dan untuk pipa pekerjaan luar harus sudah termasuk isolasi dan bahan pelindung
yang diperlukan.
VI Harga satuan yang ditawarkan pemborong harus sudah memperhitungkan "waste"

dari bahan yang digunakan.
VII Pekerjaan Pemadam Kebakaran dan Instalasinya meliputi Pengadaan dan

VIII Catatan harga di atas berlaku untuk seluruh Pekerjaan Elektrikal

Seluruh pekerjaan di bawah ini harus sesuai dengan Gambar dan yang diuraikan
dalam Spesifikasi.
IX Pipa yang sudah terpasang secara perbagian atau secara keseluruhan harus ditest
sesuai yang dianjurkan didalam spesifikasi dan dibuatkan berita acara yang disetujui
oleh pengawas lapangan atau pihak yang terkait, ini merupakan dasar progress
material yang sudah terpasang
X Pipa yang dipasang diluar bangunan, dicat terlebih dahulu dengan plinkut dan di
jaketing yang terbuat dari karung goni / 3 M
XI Semua instalasi pipa dicat sesuai yang dianjurkan didalam spesifikasi, dan sudah
termasuk didalam harga satuan pipa dan fitting-fitting
XII Harga satuan pipa yang dipasang diluar bangunan sudah termasuk kedalaman, lebar,
galian tanah dan urugan kembali sesuai spesifikasi
Pemasangan dan pengadaan system pengkabelan termasuk labelling & berikut

alat bantu lainnya sesuai gambar, aanwizjing dan spesifikasi teknis
B. PAKET PEKERJAAN ELEKTRIKAL
1. Pekerjaan Panel 221,865,160

Pengadaan dan pemasangan panel l/d Cu Bar, Wiring & Accessories, Grounding
a. MDP - RUANG PANEL unit 1 138,483,576 138,483,576

b. LP1 - LANTAI 1 unit 1 15,483,666 15,483,666
c. LP2 - LANTAI 2 unit 1 9,225,981 9,225,981
d. LP3 - Luar (Jalan dan Taman) unit 1 9,225,981 9,225,981
e. PP - Booster Pump unit 1 9,225,981 9,225,981
f. PP - Electronic unit 1 9,225,981 9,225,981
g. PP - Pompa Air Bersih unit 1 9,225,981 9,225,981
h. PP - Hydrant unit 1 9,225,981 9,225,981
i. PP - AC1 unit 1 12,542,035 12,542,035
2. Pekerjaaan Kabel Feeder & Instalasi 64,915,514
a. Kabel dari SDP - LANTAI 1 ke :

- LP 1 NYY 4 x 4 mm² + BC 4 mm² m 8 89,021 712,169
- PP - POMPA AIR BERSIH NYY 4 x 35 mm² + BC 16 m m 40 342,492 13,699,693
- PP - HYDRANT NYY 4 x 10 mm² + BC 10 m m 60 242,000 14,520,000
- PP - AC1 NYY 4 x 10 mm² + BC 10 m m 65 242,000 15,730,000
- PP - Transfer Pump NYY 4 x 4 mm² + BC 4 mm² m 70 89,021 6,231,482
b. Kabel dari SDP - LANTAI 2 ke :

- LP 2 NYY 4 x 4 mm² + BC 4 mm² m 8 89,021 712,169
- PP - BOOSTER PUMP NYY 4 x 10 mm² + BC 10 m m 55 242,000 13,310,000
Harga Satuan Total
(Rp) (Rp)
3. Pekerjaan Lampu, Stop kontak dan Scoreboard 323,326,161
a. PL - LANTAI 1
1. Fixtures Lampu & Stop Kontak
- TL 2 x 36 RM bh 5 485,000 2,425,000
- T5 9 watt LED bh 40 195,000 7,800,000
- TL 10 watt LED - WASHTAFEL bh 11 212,727 2,339,999
- Downlight LED 15 watt Cooldaylight bh 35 235,393 8,238,743
- BulbDL LED 11 watt Cooldaylight bh 50 137,500 6,875,000
- Lampu Baret LED 10watt bh 9 260,275 2,342,472
- Downlight spot LED COB 5 watt Warm White bh 20 137,500 2,750,000
- Lampu Panel 60x60 36 watt Warm White bh 15 950,000 14,250,000
- Lampu spoot light LED 5 watt bh 3 137,500 412,500
- Lampu LED Strip m 120 95,000 11,400,000
- Trafo untuk lampu LED strip bh 8 250,000 2,000,000
- Lampu downlight keliling teras/taman Lampu bh 33 127,500 4,207,500
Downlight Outbow LED Kotak 6 watt
- Lampu sorot philips led 10 watt IP 65 sudut sebar bh 11 178,500 1,963,500
cahaya 100 derajat outdoor Ramp disabilitas
- STOP KONTAK DAYA 200 W 2 gang bh 29 75,100 2,177,900
- Saklar Tunggal bh 19 135,540 2,575,260
- Saklar Seri bh 8 140,945 1,127,563
- Saklar automatic / sensor gerak di toilet disable bh 2 185,000 370,000
- Warning light Red Signal, saklar dan instalasi depan bh 2 430,000 860,000
toilet disabilitas,
2. Instalasi Lampu & Stop Kontak

NYM 3 x 2,5 mm² dalam PVC Conduit ø 3/4 "
- Instalasi Lampu ttk 240 312,500 75,000,000
- Instalasi Stop Kontak ttk 29 415,000 12,035,000
b. PL - LANTAI 2
1. Fixtures Lampu & Stop Kontak
- TL 2 x 36 RM bh 1 485,000 485,000
- TL 10 watt LED - WASHTAFEL bh 4 212,727 850,909
- Lampu Baret LED 10watt bh 18 260,275 4,684,944
- LED Hygbay 100 watt Cooldayligt bh 45 1,740,000 78,300,000
- Lampu sorot philips led 10 watt IP 65 sudut sebar bh 46 178,500 8,211,000
cahaya 100 derajat outdoor lt. 2
- STOP KONTAK DAYA 200 W bh 9 75,100 675,900
Grid switch 6 gang bh 2 187,500 375,000
- Saklar Tunggal bh 2 135,540 271,080
- Saklar Seri bh 2 140,945 281,891
- Saklar automatic / sensor gerak di toilet disable bh 2 185,000 370,000
- Warning light Red Signal, saklar dan instalasi depan bh 2 430,000 860,000
toilet disabilitas,
2. Instalasi Lampu & Stop Kontak

- Instalasi Lampu ttk 114 312,500 35,625,000
- Instalasi Stop Kontak ttk 9 415,000 3,735,000
c. PL - HALAMAN
1. Fixtures Lampu
- Lampu taman tiang LED 40 watt bh 8 2,650,000 21,200,000
- Timer swich jenis MCB ditempatkan di box panel bh 1 650,000 650,000
2. Instalasi Lampu taman

- Instalasi penarangan untuk lampu taman termasuk m' 160 35,000 5,600,000
galian tanah dan perapihan kembali bekas galian
4. PEKERJAAN PENANGKAL PETIR 30,573,115

Pengadaan dan pemasangan instalasi penangkal petir lengkap terpasang
a.Kabel NYY 1 x 70 mm² l/d klem. m 50 277,691 13,884,544

b.Kabel BC 50 mm 170
c.Tiang Splitzen penangkal petir , H = 2 m (pipa hitam Sch. 40 di cat) bh 13 600,000 7,800,000
d.Abstruction lamp 50 watt l/d kabel instalasi NYY 3 x 2.5 mm² bh 1 23,121 23,121
f. Copper rod (Tembaga masif) ø 3/4" m 19 165,700 3,065,450
g.Pentanahan Max. 2 ohm lot 4 450,000 1,800,000
h.Bak kontrol lot 4 375,000 1,500,000
i Perijinan lot 1 1,750,000 1,750,000
5. Material Bantu lot 1 350,000 350,000
6. Partial Test lot 1 400,000 400,000
7 PEKERJAAN KABEL TRAY

108,124,950
Pekerjaan pemasangan kabel tray dengan type dan ukuran W150 lengkap terpasang
termasuk dengan bracket dan supportnya
a LANTAI 1
Cable tray type W150 m 12 220,000 2,530,000
Harga Satuan Total
(Rp) (Rp)
Cable Leeder W400 m 16 750,000 11,625,000
b LANTAI TRIBUN
PENJUMLAHAN TOTAL 748,804,899

PEKERJAAN PLUMBING
Harga Jumlah
No Qty Unit Satuan Harga
(Rp) (Rp)
CATATAN HARGA (PRICING NOTES)
Pemborong wajib menghitung kembali volume (jumlah satuan) pekerjaan

yang di Quantity Surveyor dan jika menurut perhitungan Pemborong Volume
(jumlah satuan) pekerjaan yang tercantum tersebut tidak benar atau ada
pekerjaan yang belum di cantumkan, Pemborong dapat merubah atau
menambahkan pada lampiran yang khusus dibuat untuk itu.
Semua resiko baik mengenai salah hitung terhadap harga maupun jumlah
satuan yang diajukan dan biaya-biaya lain yang tak terduga adalah tetap
menjadi tanggung jawab Pemborong.
Dalam memberikan harga pekerjaan ini Pemborong harus sudah

mempertimbangkan untuk memasukan semua biaya pengeluaran pekerjaan
dan tidak ada tuntutan di kemudian hari terhadap Pemberi Tugas bila Daftar
uraian Pekerjaan/ BQ ini dipandang tidak lengkap oleh Pemborong dan semua
hal-hal yang tidak tercantum disini dianggap sudah dimasukan dalam
penawaran pekerjaan yang ditawarkan.
Pemborong sudah harus memperhitungkan / mempertimbangkan semua

kemungkinan-kemungkinan yang terjadi dilapangan dalam pelaksanaan
berhubungan adanya Pemborong-Pemborong lain untuk pelaksanaan
proyek tersebut.
Harga satuan pipa yang mempunyai diameter lebih kecil dari 60 mm sudah
mencakup fitting-fittingnya. Harga satuan pipa untuk semua diameter sudah
termasuk penggantung, support / peralatan penunjang socket / flange,
alat bantu lain dan untuk pipa pekerjaan luar harus sudah termasuk isolasi
dan bahan pelindung yang diperlukan.
Harga satuan yang ditawarkan pemborong harus sudah memperhitungkan

"waste" dari bahan yang digunakan.
Pekerjaan Pemadam Kebakaran dan Instalasinya meliputi Pengadaan dan

Catatan harga di atas berlaku untuk seluruh Pekerjaan Plumbing

Seluruh pekerjaan di bawah ini harus sesuai dengan Gambar dan yang
diuraikan dalam Spesifikasi.
Pipa yang sudah terpasang secara perbagian atau secara keseluruhan harus
ditest sesuai yang dianjurkan didalam spesifikasi dan dibuatkan berita acara
yang disetujui oleh pengawas lapangan atau pihak yang terkait, ini merupakan
dasar progress material yang sudah terpasang
Pipa yang dipasang diluar bangunan, dicat terlebih dahulu dengan plinkut
dan di jaketing yang terbuat dari karung goni
Semua instalasi pipa dicat sesuai yang dianjurkan didalam spesifikasi, dan
sudah termasuk didalam harga satuan pipa dan fitting-fitting
Harga satuan pipa yang dipasang diluar bangunan sudah termasuk kedalaman,
lebar, galian tanah dan urugan kembali sesuai spesifikasi
A. PERALATAN UTAMA 106,800,000

Pengadaan dan Pemasangan Peralatan Utama lengkap dengan dudukan dari
concrete, support, kabel, control panel dan peralatan bantu sesuai dengan
gambar dan spesifikasi
1 Pompa Transfer 2.00 Unit 20,375,000 40,750,000

- Type Pompa Centrifugal
Harga Jumlah
(Rp) (Rp)
- Kapasitas : 10 m3/jam head 40 meter
- Putaran
- Total Daya
- System
2 Mesin Pompa Booster Grundfos 1.00 unit 43,550,000 43,550,000

- Type Pompa Booster Hydro Multi-S 2 CMV 5-9 (2 Pump)
- Daya listrik : 2 x 1.480 Watt
- Daya Dorong : 80 Meter (Max)
- Debit Air : 2 x 5 m3/jam
- Pressure : 8 Bar (Max)
- Lengkap dengan system otomatis
3 Tangki air stanless stell kapasitas 1000 lter 4.00 Unit 5,625,000 22,500,000
- Setara penguin kapasitas 1000 liter
B. PEKERJAAN SUMUR PANTEK 33,821,094

Pengadaan dan Pemasangan sumur pantek lengkap Material bantu acessories
1 Sumur pantek 2 lengkap dengan pemipaan 2.00 ttk 6,500,000 13,000,000
2 Pompa Jet pump setara SANYO 250 Watt 2.00 unit 7,500,000 15,000,000
3 Pipa pengisi GIP Ø 1" 68.00 m 46,360 3,152,480
4 Gate Valve Ø 1" 2.00 bh 134,307 268,614
5 Kabel NYM 2 x 1,5 mm² + conduit 30.00 m 25,000 750,000
6 Radar 1.00 bh 150,000 150,000
7 Material Bantu 1.00 ls 1,500,000 1,500,000
C. R. WATER TANK 5,192,761

Instalasi Pipa Air Bersih bahan PVC AW 10K di Transfer Pump
1 Pipa dia 65 mm, panjang 2.0 m dikoneksi 3 Cabang termasuk fitting, 1.00 lot 250,000 250,000
support flange dan perlengkapan lainnya sesuai gambar & spesifikasi
2 Pipa dia 50 mm 2.00 m 51,219 102,438
3 Isolating Valve dia 50 mm 2.00 Bh 122,000 244,000
4 Y Strainer dia 50 mm 1.00 Bh 3,423,998 3,423,998
5 Flsetaraible Joint dia 50 mm 4.00 Bh 293,081 1,172,325
D. SANITARY LENGKAP DENGAN ACESSORIES TERPASANG 251,457,400

LANTAI 1
1 Closed duduk setara TOTO type C 704 L / SW.784.JP (Disabled Toilet) 2.00 unit 6,435,000 12,870,000
2 Closed duduk setara TOTO type CW 421 J / SW 420 JP 11.00 unit 4,095,000 45,045,000
3 Closed jongkok setara TOTO type CE 7 (toilet bawah ram difable) 2.00 unit 824,200 1,648,400
4 Wastafel setara TOTO type LW 647 CJ 9.00 unit 2,198,000 19,782,000
5 Wastafel setara TOTO type LW240CJ (toilet difable) 2.00 unit 1,134,000 2,268,000
6 Urainair setara TOTO type U.57.M Muslim W & PIV 4.00 unit 4,354,000 17,416,000
7 Pembatas urinair setara toto type A 100 3.00 unit 2,015,000 6,045,000
8 Kran wastafel setara toto TX 109 LU 11.00 bh 1,118,000 12,298,000
9 Flour drain Ø 2 setara toto 16.00 bh 425,000 6,800,000
10 Kran tembok Ø ½ setara toto 3.00 bh 350,000 1,050,000
11 Kran tembok Ø ½ setara toto untuk tempat wudhu lengkap dengan tiang duduka 3.00 bh 550,000 1,650,000
12 Jet washer setara toto 13.00 bh 650,000 8,450,000
13 Shower dinding head setara toto type TX466SM 1.00 bh 980,000 980,000
14 Stop Kran Shower TX452SS setara toto 1.00 bh 910,000 910,000
15 Handrailing untuk toilet difable pipa stanless 1,5 inch lengkap terpasang 2.00 set 3,500,000 7,000,000
16 Grab rail drop down untuk toilet difable (untuk closet difable) 2.00 set 2,500,000 5,000,000
17 Pasang alat penyimpanan bayi nempel dinding di toilet difable 2.00 set 5,000,000 10,000,000
LANTAI 2
1 Closed duduk setara TOTO type C 704 L / SW.784.JP (Disabled Toilet) 2.00 unit 6,435,000 12,870,000
2 Closed duduk setara TOTO type CW 421 J / SW 420 JP 4.00 unit 4,095,000 16,380,000
3 Wastafel setara TOTO type LW 647 CJ 5.00 unit 2,198,000 10,990,000
4 Wastafel setara TOTO type LW240CJ (toilet difable) 2.00 unit 1,134,000 2,268,000
5 Urainair setara TOTO type U.57.M Muslim W & PIV 4.00 unit 4,354,000 17,416,000
6 Pembatas urinair setara toto type A 100 3.00 unit 2,015,000 6,045,000
7 Kran wastafel setara toto TX 109 LU 7.00 bh 1,118,000 7,826,000
8 Flour drain Ø 2 setara toto 6.00 bh 425,000 2,550,000
9 Jet washer setara toto 6.00 bh 650,000 3,900,000
10 Handrailing untuk toilet difable pipa stanless 1,5 inch lengkap terpasang 2.00 set 3,500,000 7,000,000
Harga Jumlah
(Rp) (Rp)
11 Grab rail drop down untuk toilet difable (untuk closet difable) 2.00 set 2,500,000 5,000,000
E. INSTALASI PEMIPAAN AIR BERSIH 29,777,002

Instalasi Pipa Air Bersih bahan PVC AW 10K dari Ground Water Tank
1 Pipa dia 50 mm 72.70 m 51,219 3,723,636
2 Pipa dia 150 mm 2.50 m 153,658 384,144
3 Foot Valve c/w Strainer dia 50 mm 3.00 Bh 265,000 795,000
Harga Jumlah
(Rp) (Rp)
5 Foot Valve c/w Strainer dia 150 mm 1.00 bh 675,000 675,000
6 Gate Valve dia 50 mm 3.00 Bh 2,667,702 8,003,105
Instalasi Pipa Air Bersih bahan PVC AW 10Kdari Torn ke Lantai 1

1 Pipa dia 50 mm 10.20 m 51,219 522,436
2 Gate Valve dia 50 mm 1.00 Bh 2,667,702 2,667,702
LANTAI 1
Instalasi Pipa Air Bersih bahan PVC AW 10 (10 kg/cm³)
1 Pipa dia 25 mm 41.10 m 41,290 1,697,019
2 Pipa dia 20 mm 27.10 m 40,910 1,108,661
3 Pipa dia 15 mm 36.70 m 38,910 1,427,997
4 Gate Valve dia 25 mm 1.00 bh 1,388,906 1,388,906
5 Gate Valve dia 20 mm 1.00 bh 973,000 973,000
LANTAI 2
1 Pipa dia 25 mm 6.50 m 41,290 268,385
2 Pipa dia 20 mm 15.02 m 40,910 614,468
3 Pipa dia 15 mm 16.00 m 38,910 622,560
4 Gate Valve dia 25 mm 2.00 bh 1,388,906 2,777,812
LANTAI TRIBUN
1 Pipa dia 32 mm 68.26 m 31,163 2,127,171
F. INSTALASI PEMIPAAN AIR KOTOR DAN AIR BEKAS 149,818,512

LANTAI 1
Instalasi Pipa Air Kotor bahan PVC class AW (10 kg/cm³)
1 Pipa dia 4 inch 118.51 m 120,939 14,332,486
2 Pipa dia 3 inch 114.61 m 88,546 10,148,243
3 Pipa dia 2 inch 11.70 51,219 599,265
4 Fitting dia 4 inch 23.00 Bh 27,500 632,500
6 Fitting dia 2 inch 9.00 BH 18,750 168,750
7 FCO dia 4 inch 1.00 Bh 412,352 412,352
8 FCO dia 3 inch 1.00 Bh 322,834 322,834
Instalasi Pipa Air Vent bahan PVC class AW (10 kg/cm³)

1 Pipa dia 2 inch 4.00 m 51,219 204,877
LANTAI 2
Instalasi Pipa Air Kotor bahan PVC class AW (10 kg/cm³)
1 Pipa dia 4 inch 56.66 m 120,939 6,852,406
2 Pipa dia 3 inch 62.16 m 88,546 5,504,012
3 Pipa dia 2 inch 12.90 51,219 660,728
6 Fitting dia 2 inch 13.00 BH 18,750 243,750
7 FCO dia 4 inch 1.00 Bh 412,352 412,352
8 FCO dia 3 inch 1.00 Bh 322,834 322,834
Instalasi Pipa Air Vent bahan PVC class AW (10 kg/cm³)

Pipa dia 2 inch 4.00 m 51,219 204,877
LANTAI ATAP
Instalasi Pipa Air Hujan bahan PVC class AW (10 kg/cm³)
1 Pipa dia 6 inch 418.00 m 221,000 92,378,000
2 Accesories fitting dan lain-lain 1.00 ls 2,750,000 2,750,000
3 Roof Drain 4" 40.00 bh 325,000 13,000,000
PENJUMLAHAN TOTAL Rp. 576,866,769

ENGINEER ESTIMATE
REKAPITULASI
Lokasi : Gelangggang Remaja Kecamatan Matraman Kota Administrasi Jakarta Timur
NO URAIAN PEKERJAAN Rp. HARGA
I. PEKERJAAN PENDAHULUAN Rp. 325,717,093

II. PEKERJAAN TANAH DAN PONDASI Rp. 2,085,262,113
III. PEKERJAAN STRUKTUR BETON Rp. 4,085,520,327
IV. PEKERJAAN STRUKTUR TANGGA DAN RAMP Rp. 311,401,759
V. PEKERJAAN STRUKTUR RANGKA BAJA Rp. 1,840,205,122
VI. PEKERJAAN, LANTAI, DINDING, PLESTERAN Rp. 3,220,293,387
DAN KOLOM PRAKTIS
VII. PEKERJAAN TANGGA, TRIBUN DAN RAMP DIFABLE Rp. 312,558,528
VIII. PEKERJAAN KUSEN, PINTU, JENDELA & JALUSI Rp. 786,383,834
IX. PEKERJAAN PENUTUP ATAP DAN PLAFOND Rp. 611,249,450
X. PEKERJAAN PENGECATAN Rp. 198,726,615
XI. PEKERJAAN FASADE Rp. 1,184,998,859
XII. PEKERJAAN PENGADAAN DAN PEMASANGAN ALAT PENDUK Rp. 41,814,500
XIII. PEKERJAAN MEKANIKAL Rp. 890,598,522
XIV. PEKERJAAN ELEKTRIKAL Rp. 748,804,899
XV. PEKERJAAN PLUMBING Rp. 576,866,769
XVI. PEKERJAAN LUAR GEDUNG Rp. 1,758,585,882
XVII. BIAYA PENYAMBUNGAN Rp. 163,750,000
JUMLAH Rp. 19,142,737,660

PPn 10 % Rp. 1,914,273,766
TOTAL Rp. 21,057,011,425
DIBULATKAN Rp. 21,057,011,000
TERBILANG
###
Catatan :
Jakarta, April 2018
Mengetahui : Dibuat Oleh :

Kepala Bidang Gedung Pemerintahan Daerah Konsultan Perencana
Dinas Cipta Karya, Tata Ruang dan Pertanahan PT. TRANADI TATAUTAMI
Provinsi DKI Jakarta
Pandita Heryanto Sarnadin,SE

NIP. 19700608 199803 1003 Direktur Utama
Mengesahkan :
Kepala Dinas Pemuda dan Olahraga
Provinsi DKI Jakarta
Drs. H. Ratiyono, MMSi

NIP. 19590927 198403 1010

Rab Gor Matraman 22 April2018

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab Gor Matraman 22 April2018

Uploaded by

Copyright:

Available Formats

PERHITUNGAN VOLUME GEDUNG DED GOR

TYPE JML M'

PC1 1.60 x 1.00 x 0.65 = 1.04 x 36.00 = 37.44

TB uk. 30/50 besi…….. kg/m3 Horizontal

2 Pasir urug tebal 10 cm dibawah pondasi

Beton TB uk. 30/60 besi…….. kg/m3 Horizontal

3 Lantai kerja tebal 5 cm dibawah pondasi

Beton TB uk. 30/60 besi…….. kg/m3 Horizontal

6 Tiang pancang uk. 25x25 cm 9.00 x 108.00 = 972.00 x 1.00 = 972.00

10 Mobilisasi dan Demobilisasi 2.00 ls

11 Loading Test PDA 2 lot

12 Beton TB uk. 30/50 besi…….. kg/m3 Horizontal

17 Beton slab S 1 besi...... kg/m³ Total = 1,052.26 x 0.12 x 1.00 = 126.27

18 Urugan halaman dan dalam gedung dengan tanah merah dipadatkan

pengurangan Pasir urug bawah pondasi = (21.03)

III. PEKERJAAN BETON BERTULANG K 300

B Pekerjaan beton ( Elevasi 6,48 s/d + 10,44)

2 Kolom K3 (25/45) besi.....kg/m3 0.25 x 0.45 x 3.96 = 0.45 x 6.00 = 2.67

3 Kolom K4 (40/40) besi.....kg/m3 0.40 x 0.40 x 3.96 = 0.63 x 2.00 = 1.27

4 Kolom K5 (30/30) besi.....kg/m3 0.30 x 0.30 x 3.96 = 0.36 x 6.00 = 2.14

C Pekerjaan beton ( Elevasi + 10,44 s/d + 16,70)

3 Kolom K5 (30/30) besi.....kg/m3 0.30 x 0.30 x 6.26 = 0.56 x 6.00 = 3.38

D Pekerjaan beton ( Elevasi + 16,70 s/d + 20,58)

V. BETON TANGGA DAN RAM K.300

C Ram Dipable As 9-10 (Belakang)

A Lantai 1 elevasi 0,00 s/d +6,480

Pengurang Lubang Kusen

2 Plesteran tebal 15 mm ad. 1pc: 4ps

3 Beton kolom praktis k 175 besi 150 kg /m3

71.70 x 0.13 x 0.15 = 1.40

5 Pasang lantai Homogeneous tile 80x80 cm

6 Pasang lantai Homogeneous tile 60x60 cm

7 Pasang lanai batu andesit

8 Pasang plin Homogeneous tile 10x60 cm senada dengan lantai

10 Pas. Dinding Homogeneous tile 30x60 polish

Toilet Wanita Kiri = 21.35 x 3.00 = 64.05 m2

Toilet difable = 7.77 x 3.00 x 2.00 = 46.62 m2

Janitor = 5.1 x 3.00 1.00 = 15.30 m2

Toilet R. Rias = 7.2 x 3.00 2.00 = 43.20 m2

Toilet R. Pengelola = 8.92 x 3.00 1.00 = 26.76 m2

12 Pasang kaca cermin di atas wastafel = 1.00 11.00 = 11.00

13 Pasang partisi cubicle toilet

D Lantai 2 elevasi 6,48 s/d +10,44

Pengurang Lubang Kusen P1 dan P1' - 4.56 = -

2 Plesteran tebal 15 mm ad. 1pc: 4ps

3 Beton kolom praktis k 175 besi 150 kg /m3

5 Pasang lantai Homogeneous tile 60x60 cm polish

6 Pasang plin Homogeneous tile 10x40 cm

7 Screeding lantai arena = 613.50 = 613.50

8 Pas. Lantai Toilet 40x40 cm Homogeneous tile unpolish

9 Pas. Dinding Keramik Toilet uk. 30x60 Homogeneous tile polish

Toilet wanita = 25.50 x 3.00 x 1.00 = 76.50 m2

12 Pasang partisi cubicle toilet

C Lantai elevasi +10,44 s/d +16,70

As 2-3, A-F 1.50 x 5.66 = 8.49 x 1.00 = 8.49

Pengurang Lubang Kusen

2 Plesteran tebal 15 mm ad. 1pc: 4ps

6.20 x 0.13 x 0.15 = 0.12

5 Pasang lantai Homogeneous tile 60x60 cm

6 Pasang plin Homogeneous tile 10x60 cm

D Lantai elevasi +16,700 s/d +20,58

3 Beton kolom praktis k 175 besi 150 kg /m3

VI. PEKERJAAN TANGGA DAN TRIBUN