Budget Outline – TV

Pre-production Number Days Daily Cost Cost Total

1 Pre-production -– Story/script/development
Story and script fee 1 2
Producer 1 2 £240 £480 £480
Director 1 2 £280 £560 £560
Production Coordinator
Researcher
Pre-production sub-total £1,040
Production
2.1 Producer/Director
Producer 1 2 £240 £480 £480
Director 1 2 £280 £560 £560
2.2 Crew – camera
Camera person 1 2 £350 £700 £700
Camera assistant
2.3 Crew – sound
Sound recordist 1 2 £300 £600 £600
2.4 Crew – lighting
Lighting Engineer
2.5 Production Coordinator
Production Coordinator
2.6 Crew – Production assistant
Production Runner
3 Production equipment (hired)
3.1 Camera 1 2 £100 £200 £200
3.2 Tripod 1 2 £10 £20 £20
3.3 Sound kit 1 2 £45 £90 £90
3.4 Lighting kit
4 Presenters/actors/talent
4.1 Presenter
5 SD Cards
5.1 32GB Cards 1 2 £30 £60 £60
6 Studio/locations
6.1 TV Studio
7 Travel/transport
Rate 53p per mile
Train fare
8 Wardrobe/make-up/art department
9 Hotels/living
Lunch
Evening meal
Hotel/B&B
10 Other expenses – specify
E.g. petty cash on location
Production sub-total £2,710
Post-production
10.1 Producer/Director 1 2 £1,400 £2,800 £2,800
10.2 Editor 1 2 £250 £500 £750
10.3 Edit suite 1 2 £300 £600 £600
11 Graphics
12 Copyright clearance
Post-production sub-total £4,150
13 Office overheads
14 Insurance
Admin and overheads sub-total £0

Total pre-production £1,040

Total production/post-production £6,860

Contingency £790

Production fee £1,304

VAT on all items excluding travel and transport £1,749

Total production budget £11,742

525406523.xls