You are on page 1of 5

MODAL

SUPPLIER MAMART SDN. BHD.

NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH


1 POPIA OTAK OTAK 7 17.00 119.00
2 POPIA SATAR 3 17.00 51.00
3 LEKOR JEJARI 6 12.00 72.00
4 LEKOR POPCORN 4 12.00 48.00
5 SOS CILI 5 5.00 25.00
6 REGISTRATION 1 99.00 99.00

TOTAL 414.00

SUPPLIER IRWAN LEKOR SDN. BHD.

NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH


LEKOR POTONG 1 12.00 12.00
LEKOR POPCORN 1 7.50 7.50
SOS KETAM 1 50.00 50.00

TOTAL 69.50

SUPPLIER RAKANDA ENTERPRISE

NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH


1 ICE BOX 1 8.60 8.60
2 APRON 2 11.40 22.80
3 PENYEPIT ROTI 2 3.40 6.80
4 TOWEL 1 15.90 15.90
5 SCOOP 1 2.60 2.60
6 BOTOL 3 4.90 14.70
7 LIDI 1 3.99 3.99
8 LUNCH BOX (M) 1 13.40 13.40
9 KERTAS MINYAK 1 2.90 2.90
10 LID PAPER BOWL 3 5.90 17.70
11 PAPER BOWL 3 11.90 35.70
12 TRAY w LID 2 17.40 34.80
13 PLASTIK SOS 2 2.40 4.80
14 PLASTIK OREN 2 0.99 1.98
15
SUPPLIER CS BROTHERS
NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH
1 MINTAK MASAK 17 2.50 42.50
2 SWISS BEAR CHEES 5 14.50 72.50

TOTAL 115.00

SUPPLIER GIANT STORE

NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH


1 MEJA BUFFET 1 69.00 69.00

TOTAL 69.00

SUPPLIER KEDAI RUNCIT

NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH


1 TONG GAS 1 125.00 125.00
2 KEPALA n HOS GAS 1 24.00 24.00
TOTAL 149.00

SUPPLIER SUPER SEVEN

NO PRODUK KUANTITI HARGA PEMBELIAN JUMLAH


1 PLASTIK MERAH 1 1.75 1.75
2 SABUN PINGGAN 1 4.79 4.79
3
TOTAL 6.54

MODAL MINGGUAN
KEROPOK LEKOR
TONG GAS 125
BAHAN JUALAN

BAHAN I PACK HARGA HARGA SEUNIT 3.50


KEROPOK LEKOR 100 PCS 12.00 0.12 1.89
POPIA OTAK2 40 PCS 17.00 0.425 3.38
KEROPOK POPCORN 1000 G 7.50 0.0075 1.12

PACKAGING
PAPER BOWL 50 PCS 11.90 0.238
LID PAPER BOWL 50 PCS 5.90 0.118
PLASTIK SOS 100 PCS 2.40 0.024 0.048
PLASTIK OREN 60 PCS 0.99 0.0165
MINYAK MASAK 3 PACK 2.50

0.3965

SOS KETAM 7000 KG 50.00 0.01 0.21


SWISS BEAR CHEES 1000 G 14.50 0.0145 0.44
COLLECTION HARIAN
3.50 *19/5
KEROPOK LEKOR 1.89 10.00 35.00 16.14
POPIA OTAK2 3.38 11.00 38.50 1.30
KEROPOK POPCORN 1.12 12.00 42.00 28.55

115.50 46.00
3%
3.47
119.00

22 HARI 1,011.92
SEWA 300.00
UNTUNG BERSIH 711.92
32.36

You might also like