Professional Documents
Culture Documents
Accruals and Prepayments in Excel 2020 Batch
Accruals and Prepayments in Excel 2020 Batch
Expenses Account JAN FEB MAR APR MAY JUN JLY AUG SEP OCT NOV DEC
Date Details $ Date Details $
1.1.20 Balance b/d (Op Exp Prepaid) XXX 1.1.20 Balance b/d (Op Exp Accured) XXX Prepayment/ prepaid/paidin advance/received in advance
5.1.20 Cash/ Bank xxx 31.12.20 Income Statement (?) xxx Accruals/Out standing/Due/Not paid/Not received
31.12.20 Balance C/d (Closing Accured ) XXX 31.12.20 Balance C/d (Closing Prepaid) XXX ACCURED INCOME: INCOME EARNED DURING THE YEAR BUT NOT RECEIVED. CURRENT ASSET
PREPAID INCOME: INCOME RECEIVED DURING THE YEAR BUT NOT EARNED.. CURRENT LIABILITY
XXXX XXXX
1.1.21 Balance b/d (Op Prepaid) XXX 1.1.21 Balance b/d (Op Accured) XXX ACCURED EXPENSES: EXPENSES INCURRED DURING THE YEAR BUT NOT PAID. CURRENT LIABILITY
PREPAID EXPENSES : EXPENSES PAID DURING THE YEAR BUT NOT INCURRED. CURRENT ASSET
CURRENT CURRENT
ASSETS LIABILITIES
Income Account
Date Details $ Date Details $
1.1.20 Balance b/d (Op Acc Income) XXX 1.1.20 Balance b/d (Op Prepaid income) XXX
31.12.20 Income Statement (?) xxx
5.6.20 Cash/ Bank xxx
31.12.20 Balance C/d (Prep aid income) XXX 31.12.20 Balance C/d (Op Acc Income) XXX
XXXX XXXX
1.1.21 Balance b/d (Op Acc Income) XXX 1.1.21 Balance b/d (Op Prepaid income) XXX
CURRENT CURRENT
ASSETS LIABILITIES
IMPORTANT ENTRIES FOR ACCRUAL AND PREPAYMENTS FOR EXPENSES AND INCOMES.
Q.11.1
A
Telephone Expenses Account
Date Details $ Date Details $
1.4.2017 Balance b/d (Op Exp Prepaid) 0 1.4.2017 Balance b/d (Op Exp Accured) 0
30.6.2017 Cash 44 31.3.2018 Income Statement (?) 221
4.10.2017 Bank 56
3.1.2018 Bank 62
31.3.2018 Balance C/d (Closing Accured ) 59 31.3.2018 Balance C/d (Closing Prepaid) 0
221 221
1.4.2018 Balance b/d (Op Prepaid) 0` 1.4.2018 Balance b/d (Op Accured) 59
DR CR
Expenses
Telephone Expenses 221
CURRENT LIABILITIES
Others payable () telephone exp Acc 59
Q11.2
A
Insurance Expenses Account
Date Details $ Date Details $
1.4.2017 Balance b/d (Op Exp Prepaid) 0 1.4.2017 Balance b/d (Op Exp Accured) 0
31.3.2018 Income Statement (?) 450
1.7.2017 Bank 600
3.1.2018 Bank
31.3.2018 Balance C/d (Closing Accured ) 0 31.3.2018 Balance C/d (Closing Prepaid) ? 150
600 600
1.4.2018 Balance b/d (Op Prepaid) 150 1.4.2018 Balance b/d (Op Accured) 0
DR CR
Expenses
Insurance Expenses 450
CURRENT ASSETS
Others receivables() telephone exp A 150 1.4.18 31.3.19 600/12=50
APR MAY JUN JLY AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN
START ENDS
3 MONTHS PREPAID
3*50=150
Q11.4
31.3.2019 Balance C/d (Closing Accured ) 63 31.3.2019 Balance C/d (Closing Prepaid) 0
286 286
1.4.2019 Balance b/d (Op Prepaid) 0 1.4.2019 Balance b/d (Op Accured) 63
DR CR
Expenses
Telephone Expenses 227
CURRENT LIABILITIES
Others payable () telephone exp Acc 63
Q11.5
A
Insurance Expenses Account
Date Details $ Date Details $
1.4.2018 Balance b/d (Op Exp Prepaid) 150 1.4.2018 Balance b/d (Op Exp Accured) 0
31.3.2019 Income Statement (?) 627
1.7.2018 Bank 636
31.3.2019 Balance C/d (Closing Accured ) 0 31.3.2019 Balance C/d (Closing Prepaid) ? 159
786 786
1.4.2019 Balance b/d (Op Prepaid) 159 1.4.2019 Balance b/d (Op Accured) 0 636/12=53
1.4.18 31.3.19
APR MAY JUN JLY AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN
B INCOME STATEMENT EXTRACT 31.3.2018
DR CR START ENDS
Expenses 3 MONTHS PREPAID
Insurance Expenses 627 3*53=159
CURRENT ASSETS
Others receivables() telephone exp A 159
Q.11.6
A
Rent and Rates Account
Date Details $ Date Details $
1.4.2018 Balance b/d (Op Exp Prepaid) Rates 300 1.4.2018 Balance b/d (Op Exp Accured) Rent 1000
1.5.2018 Bank (Rent) 4000 31.3.2019 Income Statement (?)
1.6.2018 Bank (Rates) 3900 Rent 6000
1.12.2018 Bank (Rent) 2500 Rates 3600
31.3.2019 Balance C/d (Closing Accured ) Rent 500 31.3.2019 Balance C/d (Closing Prepaid) Rates 600
11200 11200
1.4.2019 Balance b/d (Op Prepaid) 600 1.4.2019 Balance b/d (Op Accured) 500
DR CR
Expenses
Rent 6000 4000+2500-1000+500 1.4.18 31.3.19
Rates 3600 3900+300-600 APR MAY JUN JLY AUG SEP OCT NOV DEC JAN FEB MAR
C STATEMENT OF FINANCIAL POSITION EXTRACT AS AT 31.3.2019
Q11.7
Commission Receivable Account
Date Details $ Date Details $
1.4.17 Balance b/d (Op Acc Income) 0 1.4.17 Balance b/d (Op Prepaid income) 0
31.3.18 Income Statement (?) 255
1.9.17 Bank 120
31.1318 Balance C/d (Prep aid income) 0 31.3.18 Balance C/d (cl Acc Income) 135
255 255
1.4.18 Balance b/d (Op Acc Income) 135 1.4.18 Balance b/d (Op Prepaid income) 0
Dr Cr
Income
comm Rec 255
CURRENT ASSETS
Others recei 135
Q11.7
Rent Receivable Account
Date Details $ Date Details $
1.4.17 Balance b/d (Op Acc Income) 0 1.4.17 Balance b/d (Op Prepaid income) 0
1.717 BANK 250
1.10.17 BANK 250
31.1217 BANK 250
31.3.18 Income Statement (?) 750 30.3.18 Bank 250
31.3.18 Balance C/d (Prep aid income) 250 31.3.18 Balance C/d (cl Acc Income) 0
1000 1000
1.4.18 Balance b/d (Op Acc Income) 0 1.4.18 Balance b/d (Op Prepaid income) 250
Dr Cr
Income
rent Receivable 750
CURRENT LIABILITIES
Others payabl 250
Q11.7
Commission Receivable Account
Date Details $ Date Details $
1.4.18 Balance b/d (Op Acc Income) 135 1.4.18 Balance b/d (Op Prepaid income) 0
2.4.18 BANK 135
1.10.18 BANK 145
31.3.19 Balance C/d (Prep aid income) 0 31.3.19 Balance C/d (cl Acc Income) 156
436 436
1.4.19 Balance b/d (Op Acc Income) 156 1.4.18 Balance b/d (Op Prepaid income) 0
Dr Cr
Income
commission Receivable 301
CURRENT ASSETS
Others recei 156
Q1. WN
Expenses Account
Date Details $ Date Details $
1.1.20 Balance b/d (Op Exp Prepaid) 0 1.11.16 Balance b/d (Op Exp Accured) 40
31.10.17 Cash/ Bank 530 31.12.20 Income Statement (?) 310
31.12.20 Balance C/d (Closing Accured ) 0 31.12.20 Balance C/d (Closing Prepaid) 180
530 530
1.1.21 Balance b/d (Op Prepaid) 180 1.1.21 Balance b/d (Op Accured) 0
Q2. WN
stationery account
395 395
Q2 ANSWER = A
Q3 ANSWER = A
1350*6=8100
1380*6=8280
1380*6=8280
3600/450= 8 months
4050/450= 9 MONTHS
31-Jan-19 Balance C/d (Closing Accured ) 31-Jan-19 Balance C/d (Closing Prepaid) ? 1500
7500 7500
Balance b/d (Op Prepaid) 1500 Balance b/d (Op Accured)
31-Jan-19 Balance C/d (Prep aid income) 31-Jan-19 Balance C/d (cl Acc Income) 200
3000 3000
Balance b/d (Op Acc Income) 200 Balance b/d (Op Prepaid income)
Exam Style Questions 15.12.20
Answers
1Q B 5200-20%
5200-1040=4160
2.Q (A)
i 529 49*11.50= 529
ii TRADE
iii 105.8 529*20%=105.8
iv 423.2 529-105.8=423.20
(B) AB jones
(C) Because of any one of the following reasons credit note is issued faulty goods, damaged goods, goods not as orde
4. Q B Debit note
(c) $1 010