You are on page 1of 14

Sendu Service

Dec-13
General Journal

Date Account Ref Debt Credit


des 1 Cash Rp 2,000,000.00
-Accounts receivable Rp 2,000,000.00

3 Cash Rp 15,000,000.00
-Sendu Capital Rp 15,000,000.00

4 Supplies Rp 1,550,000.00
-Cash Rp 1,550,000.00

5 Cash Rp 3,000,000.00
-Service Income Rp 3,000,000.00

9 Cash Rp 5,000,000.00
Accounts Receivable Rp 10,000,000.00
-Service Income Rp 15,000,000.00

11 Cash Rp 1,500,000.00
-Accounts Receivable Rp 1,500,000.00

13 Supplies Rp 8,000,000.00
-Cash Rp 3,000,000.00
-Accounts Payable Rp 5,000,000.00

15 Cash Rp 3,500,000.00
-Service Income Rp 3,500,000.00

17 Prive Karto Rp 1,000,000.00


-Cash Rp 1,000,000.00

20 Accounts Payable Rp 2,000,000.00


-Cash Rp 2,000,000.00

23 Cash Rp 1,500,000.00
-Accounts Receivable Rp 1,500,000.00

25 Equipment Rp 5,000,000.00
-Cash Rp 5,000,000.00

29 Saleries Expenses Rp 2,000,000.00


Water. Telp & Electricity Expenses Rp 750,000.00
Miscellaneous Expenses Rp 350,000.00
-Cash Rp 3,100,000.00

30 Supplies Expenses Rp 5,000,000.00


-Supplies Rp 5,000,000.00

31 Bank Payable Rp 2,000,000.00


Interest Expenses Rp 200,000.00
-Cash Rp 2,200,000.00

Total Rp 69,350,000.00 Rp 69,350,000.00


CASH
DATE DESCIRPTION Ref Debet Kredit

DES 1 Opening Balances


1 Posting JU Rp 2,000,000.00
1 Posting JU Rp 15,000,000.00
4 Posting JU Rp 1,550,000.00
5 Posting JU Rp 3,000,000.00
9 Posting JU Rp 5,000,000.00
11 Posting JU Rp 1,500,000.00
13 Posting JU Rp 3,000,000.00
15 Posting JU Rp 3,500,000.00
17 Posting JU Rp 1,000,000.00
20 Posting JU Rp 2,000,000.00
23 Posting JU Rp 1,500,000.00
25 Posting JU Rp 5,000,000.00
29 Posting JU Rp 3,100,000.00
31 Posting JU Rp 2,200,000.00

ACCOUNT RECEIVABLE
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


1 Posting JU Rp 2,000,000.00
9 Posting JU Rp 10,000,000.00
11 Posting JU Rp 1,500,000.00
23 Posting JU Rp 1,500,000.00

SUPPLIES
Tanggal Keterangan Ref Debet Kredit

DEC 4 Opening Balance


4 Posting JU Rp 1,550,000.00
13 Posting JU Rp 8,000,000.00
30 Posting JU Rp 5,000,000.00

PREPAID RENT
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

PREPAID INSURANCE
Tanggal Keterangan Ref Debet Kredit
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

LAND
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

BUILDING
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

ACC.DEP BUILDING
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

VEHICLE
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

ACC.DEP.VEHICLE
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

EQUIPMENT
Tanggal Keterangan Ref Debet Kredit
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


25 Posting Rp 5,000,000.00

ACC.DEP.EQUIPMENT
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

ACCOUNT PAYABLE
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


1 Posting JU Rp 5,000,000.00
20 Posting JU Rp 2,000,000.00

BANK PAYABLE
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


31 Posting JU Rp 2,000,000.00
Posting JU

KARTON`S CAPITAL
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


3 Rp 15,000,000.00

KARTON`S DRAWING
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


17 Posting Rp 1,000,000.00

SERVICE INCOME
Tanggal Keterangan Ref Debet Kredit
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance JU


5 Posting JU Rp 3,000,000.00
9 Posting JU Rp 15,000,000.00
15 Posting JU Rp 1,000,000.00

SALARIES EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance JU


29 Posting JU Rp 2,000,000.00

WATER,TELP&ELECTRICITY EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance JU


29 Opening JU Rp 750,000.00

DEPRECIATION EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

MISCELLANEOUS EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

SUPPLIES EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


3 Posting JU Rp 5,000,000.00

INTEREST EXPENSES
Tanggal Keterangan Ref Debet Kredit
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


31 Posting JU Rp 200,000.00

RENT EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance

INSURANCE EXPENSES
Tanggal Keterangan Ref Debet Kredit

DEC 1 Opening Balance


111
BALANCE
Debet Kredit
Rp 51,200,000.00
Rp 53,200,000.00
Rp 68,200,000.00
Rp 66,650,000.00
Rp 69,650,000.00
Rp 74,650,000.00
Rp 76,150,000.00
Rp 73,150,000.00
Rp 76,650,000.00
Rp 75,650,000.00
Rp 73,650,000.00
Rp 75,150,000.00
Rp 70,150,000.00
Rp 67,050,000.00
Rp 64,850,000.00

112
Saldo
Debet Kredit
Rp 12,400,000.00
Rp 10,400,000.00
Rp 20,400,000.00
Rp 18,900,000.00
Rp 17,400,000.00

113
Saldo
Debet Kredit
Rp 3,000,000.00
Rp 4,550,000.00
Rp 12,550,000.00
Rp 7,550,000.00

114
Saldo
Debet Kredit
Rp 1,800,000.00

115
Saldo
Debet Kredit
Rp 1,400,000.00

121
Saldo
Debet Kredit
Rp 200,000,000.00

122
Saldo
Debet Kredit
Rp 1,300,000.00

123
Saldo
Debet Kredit
Rp 20,000,000.00

124
Saldo
Debet Kredit
Rp 24,000,000.00

125
Saldo
Debet Kredit
Rp 8,000,000.00

126
Saldo
Debet Kredit
Rp 10,000,000.00
Rp 15,000,000.00

127
Saldo
Debet Kredit
Rp 3,600,000.00

211
Saldo
Debet Kredit
Rp 11,500,000.00
Rp 6,500,000.00
Rp 8,500,000.00

221
Saldo
Debet Kredit
Rp 50,000,000.00
Rp 52,000,000.00

311
Saldo
Debet Kredit
Rp 340,700,000.00
Rp 325,700,000.00

312
Saldo
Debet Kredit

Rp 1,000,000.00

411
Saldo
Debet Kredit

Rp 3,000,000.00
Rp 18,000,000.00
Rp 19,000,000.00

511
Saldo
Debet Kredit

Rp 2,000,000.00

512
Saldo
Debet Kredit

Rp 750,000.00

513
Saldo
Debet Kredit

514
Saldo
Debet Kredit

515
Saldo
Debet Kredit

Rp 5,000,000.00

516
Saldo
Debet Kredit

Rp 200,000.00

517
Saldo
Debet Kredit

518
Saldo
Debet Kredit
SENDU SERVICE
Trial Balance
November 30,2013

Acc No Acc.Name Amount


111 Cash Debit Kredit
112 Account Receivable
113 Supplies
114 Prepaid Rent
115 Prepaid Insurance
121 Land
122 Building
123 Acc.Dep.Building
124 Vihecle
125 Acc.Dep.Vihicle
126 Equipment
127 Acc.Dep.Equipment
211 Accounts Payable
221 Bnk Payable
311 Karto`s Capital
312 Karto`s Drawing
411 Service Income
511 Salaries Expenses
512 Water,Telp&Electricity Expenses
513 Depreciation Expenses
514 Miscellaneous Expenses
515 Supplies Expenses
516 Interest Expenses
517 Rent Expenses
518 Insurance Expenses

You might also like