Professional Documents
Culture Documents
Ŷ = bx + c Línea Recta
Sumar ecuación 1 y 2
29,174.37 =
29,174.37 =
29,174.37 =
29,174.37 =
3.098
c =
5,158,340.00 =
5,158,340.00 -
2,907,711.54 =
2,907,711.54 =
5,171,090.00
b =
COV= 470,434,844.35 -
COV= 3,457,018.50
COEFICIENTE DE DETERMINACIÓN
=
S2 X = 113,352,931,300.00
239.00
S2 X = 474,280,047.28
S2 X = 6,147,980.47
SX = 2,479.51
R2 =
6,147,980.47
R2 = 11950976892578.5
17332613715192.8
R2 = 0.689508062024306
68.95%
COEFICIENTE DE CORRELACIÓN
r =
2,479.51
r = 3,457,018.50
4,163,245.57
r = 0.830366221630135
ESTIMADO
Yi * Xi Xi2 Ŷ Yi2
402,564,400.00 346,704,400.00 19,886.91 467,424,400.00
390,888,000.00 334,890,000.00 19,706.97 456,249,600.00
361,800,000.00 324,000,000.00 19,538.28 404,010,000.00
381,427,200.00 326,163,600.00 19,572.02 446,054,400.00
407,668,400.00 337,824,400.00 19,751.96 491,952,400.00
391,664,000.00 331,240,000.00 19,650.74 463,110,400.00
366,950,000.00 320,410,000.00 19,482.05 420,250,000.00
368,896,000.00 309,760,000.00 19,313.36 439,321,600.00
368,992,000.00 314,707,600.00 19,392.08 432,640,000.00
390,180,000.00 345,216,400.00 19,864.42 441,000,000.00
363,476,000.00 316,840,000.00 19,425.82 416,976,400.00
355,122,000.00 327,610,000.00 19,594.51 384,944,400.00
353,674,000.00 327,610,000.00 19,594.51 381,811,600.00
342,720,000.00 324,000,000.00 19,538.28 362,521,600.00
346,368,000.00 325,441,600.00 19,560.77 368,640,000.00
345,800,000.00 331,240,000.00 19,650.74 361,000,000.00
368,150,000.00 342,250,000.00 19,819.43 396,010,000.00
360,360,000.00 341,510,400.00 19,808.19 380,250,000.00
359,658,400.00 342,990,400.00 19,830.68 377,136,400.00
358,064,000.00 338,560,000.00 19,763.20 378,691,600.00
351,394,400.00 336,355,600.00 19,729.46 367,105,600.00
355,260,000.00 345,960,000.00 19,875.66 364,810,000.00
360,597,600.00 366,339,600.00 20,179.31 354,945,600.00
355,200,000.00 368,640,000.00 20,213.04 342,250,000.00
356,720,000.00 384,160,000.00 20,437.96 331,240,000.00
364,044,800.00 362,521,600.00 20,123.08 365,574,400.00
359,040,000.00 368,640,000.00 20,213.04 349,690,000.00
388,000,000.00 376,360,000.00 20,325.50 400,000,000.00
391,790,000.00 372,490,000.00 20,269.27 412,090,000.00
406,404,000.00 364,046,400.00 20,145.57 453,690,000.00
414,088,000.00 364,810,000.00 20,156.81 470,022,400.00
400,608,000.00 370,947,600.00 20,246.78 432,640,000.00
383,385,600.00 350,438,400.00 19,943.14 419,430,400.00
372,400,000.00 361,000,000.00 20,100.58 384,160,000.00
374,994,400.00 357,966,400.00 20,055.60 392,832,400.00
367,488,000.00 366,339,600.00 20,179.31 368,640,000.00
361,584,000.00 345,960,000.00 19,875.66 377,913,600.00
359,403,200.00 348,942,400.00 19,920.65 370,177,600.00
363,998,000.00 355,699,600.00 20,021.86 372,490,000.00
363,956,400.00 352,688,400.00 19,976.88 375,584,400.00
362,464,000.00 353,440,000.00 19,988.12 371,718,400.00
357,170,000.00 349,690,000.00 19,931.89 364,810,000.00
351,560,000.00 349,690,000.00 19,931.89 353,440,000.00
348,568,000.00 349,690,000.00 19,931.89 347,449,600.00
342,246,400.00 344,473,600.00 19,853.17 340,033,600.00
359,080,000.00 353,440,000.00 19,988.12 364,810,000.00
373,230,000.00 366,339,600.00 20,179.31 380,250,000.00
374,201,600.00 356,454,400.00 20,033.11 392,832,400.00
396,612,800.00 379,470,400.00 20,370.49 414,529,600.00
411,930,000.00 396,010,000.00 20,606.65 428,490,000.00
407,880,000.00 392,040,000.00 20,550.42 424,360,000.00
399,516,000.00 388,090,000.00 20,494.19 411,278,400.00
390,018,400.00 381,811,600.00 20,404.23 398,401,600.00
401,880,000.00 388,090,000.00 20,494.19 416,160,000.00
389,642,000.00 383,376,400.00 20,426.72 396,010,000.00
400,998,400.00 383,376,400.00 20,426.72 419,430,400.00
402,620,000.00 385,729,600.00 20,460.46 420,250,000.00
402,652,800.00 387,302,400.00 20,482.95 418,611,600.00
401,441,600.00 385,729,600.00 20,460.46 417,793,600.00
409,366,000.00 388,090,000.00 20,494.19 431,808,400.00
399,564,000.00 392,040,000.00 20,550.42 407,232,400.00
389,635,200.00 382,593,600.00 20,415.47 396,806,400.00
387,600,000.00 375,584,400.00 20,314.26 400,000,000.00
391,608,000.00 384,160,000.00 20,437.96 399,200,400.00
384,508,000.00 376,360,000.00 20,325.50 392,832,400.00
372,480,000.00 368,640,000.00 20,213.04 376,360,000.00
364,416,000.00 360,240,400.00 20,089.34 368,640,000.00
359,080,000.00 364,810,000.00 20,156.81 353,440,000.00
374,806,000.00 372,490,000.00 20,269.27 377,136,400.00
388,878,000.00 388,090,000.00 20,494.19 389,667,600.00
384,876,800.00 374,809,600.00 20,303.01 395,214,400.00
376,353,600.00 379,470,400.00 20,370.49 373,262,400.00
377,130,000.00 380,250,000.00 20,381.73 374,035,600.00
399,990,000.00 396,010,000.00 20,606.65 404,010,000.00
418,200,000.00 416,160,000.00 20,887.81 420,250,000.00
445,603,200.00 452,838,400.00 21,382.63 438,483,600.00
427,140,000.00 413,715,600.00 20,854.07 441,000,000.00
432,853,600.00 414,529,600.00 20,865.31 451,987,600.00
459,060,000.00 441,000,000.00 21,225.19 477,859,600.00
462,617,600.00 451,987,600.00 21,371.38 473,497,600.00
472,940,000.00 457,960,000.00 21,450.11 488,410,000.00
473,000,000.00 462,250,000.00 21,506.34 484,000,000.00
480,924,000.00 482,241,600.00 21,765.00 479,610,000.00
472,192,000.00 473,497,600.00 21,652.54 470,890,000.00
439,740,000.00 438,483,600.00 21,191.45 441,000,000.00
503,088,000.00 497,290,000.00 21,956.18 508,953,600.00
504,528,800.00 477,859,600.00 21,708.77 532,686,400.00
483,537,600.00 454,542,400.00 21,405.12 514,382,400.00
475,608,000.00 435,139,600.00 21,146.46 519,840,000.00
487,200,000.00 441,000,000.00 21,225.19 538,240,000.00
480,480,000.00 432,640,000.00 21,112.73 533,610,000.00
494,208,000.00 432,640,000.00 21,112.73 564,537,600.00
475,860,000.00 424,360,000.00 21,000.27 533,610,000.00
475,136,000.00 419,430,400.00 20,932.79 538,240,000.00
457,476,000.00 404,010,000.00 20,719.12 518,017,600.00
450,374,400.00 406,425,600.00 20,752.85 499,075,600.00
450,450,000.00 400,800,400.00 20,674.13 506,250,000.00
450,450,000.00 400,800,400.00 20,674.13 506,250,000.00
452,971,200.00 409,657,600.00 20,797.84 500,864,400.00
462,404,800.00 427,662,400.00 21,045.25 499,969,600.00
433,540,800.00 409,657,600.00 20,797.84 458,816,400.00
429,971,200.00 412,902,400.00 20,842.82 447,745,600.00
431,706,000.00 418,611,600.00 20,921.54 445,210,000.00
423,904,000.00 415,344,400.00 20,876.56 432,640,000.00
431,112,000.00 409,657,600.00 20,797.84 453,690,000.00
414,000,000.00 400,000,000.00 20,662.89 428,490,000.00
420,235,600.00 415,344,400.00 20,876.56 425,184,400.00
418,173,600.00 411,278,400.00 20,820.33 425,184,400.00
410,400,000.00 400,000,000.00 20,662.89 421,070,400.00
418,740,000.00 397,603,600.00 20,629.15 441,000,000.00
414,119,000.00 396,010,000.00 20,606.65 433,056,100.00
438,900,000.00 441,000,000.00 21,225.19 436,810,000.00
442,678,000.00 445,210,000.00 21,281.42 440,160,400.00
449,280,000.00 466,560,000.00 21,562.57 432,640,000.00
447,434,800.00 460,960,900.00 21,489.47 434,305,600.00
455,700,000.00 470,890,000.00 21,618.80 441,000,000.00
449,712,000.00 466,560,000.00 21,562.57 433,472,400.00
453,168,000.00 466,560,000.00 21,562.57 440,160,400.00
454,032,000.00 466,560,000.00 21,562.57 441,840,400.00
452,290,400.00 467,424,400.00 21,573.81 437,646,400.00
450,240,000.00 459,673,600.00 21,472.60 441,000,000.00
449,400,000.00 457,960,000.00 21,450.11 441,000,000.00
441,826,000.00 446,899,600.00 21,303.91 436,810,000.00
456,860,000.00 464,402,500.00 21,534.45 449,440,000.00
451,134,000.00 453,690,000.00 21,393.88 448,592,400.00
412,000,000.00 424,360,000.00 21,000.27 400,000,000.00
410,200,000.00 420,660,100.00 20,949.66 400,000,000.00
419,286,000.00 435,139,600.00 21,146.46 404,010,000.00
422,892,000.00 429,732,900.00 21,073.37 416,160,000.00
421,698,000.00 440,160,400.00 21,213.94 404,010,000.00
430,440,000.00 445,210,000.00 21,281.42 416,160,000.00
444,850,000.00 470,890,000.00 21,618.80 420,250,000.00
492,252,000.00 519,840,000.00 22,237.33 466,128,100.00
498,585,000.00 537,776,100.00 22,456.63 462,250,000.00
496,800,000.00 529,000,000.00 22,349.79 466,560,000.00
493,210,000.00 526,243,600.00 22,316.05 462,250,000.00
489,359,600.00 507,150,400.00 22,079.88 472,192,900.00
498,870,000.00 529,000,000.00 22,349.79 470,456,100.00
495,129,600.00 530,841,600.00 22,372.28 461,820,100.00
483,510,000.00 515,290,000.00 22,181.10 453,690,000.00
493,063,200.00 514,382,400.00 22,169.85 472,627,600.00
476,315,000.00 470,890,000.00 21,618.80 481,802,500.00
489,955,200.00 487,526,400.00 21,832.47 492,396,100.00
479,742,000.00 492,840,000.00 21,899.95 466,992,100.00
484,344,000.00 498,182,400.00 21,967.42 470,890,000.00
496,522,000.00 510,760,000.00 22,124.87 482,680,900.00
485,780,000.00 515,290,000.00 22,181.10 457,960,000.00
503,700,000.00 529,000,000.00 22,349.79 479,610,000.00
501,933,400.00 512,116,900.00 22,141.74 491,952,400.00
506,990,400.00 525,326,400.00 22,304.81 489,294,400.00
555,528,000.00 561,690,000.00 22,743.40 549,433,600.00
607,538,000.00 646,176,400.00 23,710.56 571,210,000.00
609,284,200.00 622,003,600.00 23,440.65 596,824,900.00
578,641,000.00 576,480,100.00 22,917.71 580,810,000.00
589,474,300.00 599,760,100.00 23,187.62 579,364,900.00
610,000,000.00 625,000,000.00 23,474.39 595,360,000.00
623,968,000.00 633,025,600.00 23,564.36 615,040,000.00
627,176,400.00 613,552,900.00 23,345.06 641,102,400.00
664,378,000.00 640,090,000.00 23,643.08 689,587,600.00
609,102,300.00 608,608,900.00 23,288.83 609,596,100.00
558,090,000.00 547,560,000.00 22,574.71 568,822,500.00
580,800,000.00 585,640,000.00 23,024.55 576,000,000.00
606,883,000.00 606,144,400.00 23,260.72 607,622,500.00
617,496,900.00 625,500,100.00 23,480.02 609,596,100.00
630,174,000.00 645,160,000.00 23,699.31 615,536,100.00
652,272,000.00 659,462,400.00 23,856.76 645,160,000.00
649,696,000.00 660,490,000.00 23,868.00 639,078,400.00
614,790,000.00 640,090,000.00 23,643.08 590,490,000.00
629,200,000.00 676,000,000.00 24,036.69 585,640,000.00
646,492,500.00 704,902,500.00 24,345.96 592,922,500.00
674,800,000.00 784,000,000.00 25,161.30 580,810,000.00
700,060,000.00 841,000,000.00 25,723.60 582,739,600.00
719,257,500.00 855,562,500.00 25,864.17 604,668,100.00
719,200,000.00 841,000,000.00 25,723.60 615,040,000.00
719,490,000.00 841,000,000.00 25,723.60 615,536,100.00
717,255,000.00 839,840,400.00 25,712.35 612,562,500.00
708,890,000.00 823,690,000.00 25,554.91 610,090,000.00
727,956,000.00 852,640,000.00 25,836.06 621,504,900.00
596,752,000.00 610,090,000.00 23,305.70 583,705,600.00
602,500,000.00 625,000,000.00 23,474.39 580,810,000.00
571,200,000.00 576,000,000.00 22,912.09 566,440,000.00
557,047,800.00 575,520,100.00 22,906.47 539,168,400.00
523,462,000.00 531,763,600.00 22,383.53 515,290,000.00
524,118,400.00 549,433,600.00 22,597.20 499,969,600.00
541,209,600.00 551,780,100.00 22,625.32 530,841,600.00
531,990,000.00 534,996,900.00 22,422.89 529,000,000.00
542,636,000.00 549,433,600.00 22,597.20 535,922,500.00
554,830,800.00 558,849,600.00 22,709.66 550,840,900.00
554,129,100.00 556,488,100.00 22,681.55 551,780,100.00
563,823,800.00 562,164,100.00 22,749.02 565,488,400.00
551,304,000.00 547,560,000.00 22,574.71 555,073,600.00
545,220,000.00 547,560,000.00 22,574.71 542,890,000.00
551,744,000.00 560,742,400.00 22,732.15 542,890,000.00
547,785,000.00 552,250,000.00 22,630.94 543,356,100.00
537,776,000.00 538,240,000.00 22,462.25 537,312,400.00
537,080,000.00 538,240,000.00 22,462.25 535,922,500.00
534,765,000.00 533,610,000.00 22,406.02 535,922,500.00
525,780,000.00 529,000,000.00 22,349.79 522,579,600.00
523,716,000.00 527,620,900.00 22,332.92 519,840,000.00
515,283,600.00 511,664,400.00 22,136.11 518,928,400.00
549,644,000.00 556,960,000.00 22,687.17 542,424,100.00
541,420,000.00 554,131,600.00 22,653.43 529,000,000.00
544,907,800.00 558,376,900.00 22,704.04 531,763,600.00
544,640,000.00 560,742,400.00 22,732.15 529,000,000.00
539,260,000.00 556,960,000.00 22,687.17 522,122,500.00
524,597,000.00 534,072,100.00 22,411.64 515,290,000.00
528,640,000.00 556,960,000.00 22,687.17 501,760,000.00
524,025,600.00 553,190,400.00 22,642.19 496,398,400.00
530,643,000.00 561,690,000.00 22,743.40 501,312,100.00
535,500,000.00 566,440,000.00 22,799.63 506,250,000.00
529,584,000.00 556,960,000.00 22,687.17 503,553,600.00
537,428,000.00 565,488,400.00 22,788.38 510,760,000.00
535,792,900.00 552,720,100.00 22,636.56 519,384,100.00
532,841,600.00 545,689,600.00 22,552.22 520,296,100.00
528,388,000.00 546,624,400.00 22,563.46 510,760,000.00
528,064,000.00 560,742,400.00 22,732.15 497,290,000.00
514,952,000.00 556,960,000.00 22,687.17 476,112,400.00
508,200,000.00 533,610,000.00 22,406.02 484,000,000.00
505,890,000.00 533,610,000.00 22,406.02 479,610,000.00
482,245,300.00 512,116,900.00 22,141.74 454,116,100.00
485,025,000.00 497,290,000.00 21,956.18 473,062,500.00
488,178,000.00 492,840,000.00 21,899.95 483,560,100.00
501,216,800.00 527,161,600.00 22,327.30 476,548,900.00
488,250,000.00 506,250,000.00 22,068.64 470,890,000.00
500,080,500.00 526,702,500.00 22,321.67 474,804,100.00
501,120,000.00 538,240,000.00 Chart Title 22,462.25 466,560,000.00
509,472,000.00 538,240,000.00 22,462.25 482,241,600.00
35,000.00
500,904,000.00 537,776,100.00 22,456.63 466,560,000.00
479,838,200.00
30,000.00 509,404,900.00 22,108.00 451,987,600.00
481,240,000.00 515,290,000.00 22,181.10 449,440,000.00
25,000.00
480,690,000.00 523,952,100.00 22,287.94 441,000,000.00
473,385,000.00
20,000.00 513,022,500.00 22,152.98 436,810,000.00
476,560,000.00 529,000,000.00 22,349.79 429,318,400.00
15,000.00
464,120,000.00 512,569,600.00 22,147.36 420,250,000.00
461,448,000.00
10,000.00 511,664,400.00 22,136.11 416,160,000.00
468,444,000.00 517,107,600.00 22,203.59 424,360,000.00
5,000.00
473,260,500.00 510,308,100.00 22,119.25 438,902,500.00
-
469,350,000.00 506,250,000.00 22,068.64 435,139,600.00
17,000.00 18,000.00 19,000.00 20,000.00 21,000.00 22,000.00 23,000.00 24,000.00 25,000.00 26,000.00 27,000.00
459,826,000.00 497,290,000.00 21,956.18 425,184,400.00
112,433,927,800 113,352,931,300 Column C Column F 112,006,314,600
b * 5,171,090.00 +
b * 113,352,931,300.00 +
21,920.51
b * 5,171,090.00 +
b * - 5,171,090.00 +
b * - +
0 + c *
c + 3.098
9416.855
b * 5,171,090.00 +
b * 5,171,090.00 +
2,250,628 = b *
b * 5,171,090.00
0.562
COEFICIENTE DE CORRELACIÓN
21,636.36 * 21,583.01
466977825.853889
- 468,132,066.81 S 2Y
- 468,132,066.81 S 2Y
S 2Y
SY
11,950,976,892,578.50
* 2,819,236.95
3,457,018.50
* 1679.058352063
113,352,931,300.00 n= 239
112,006,314,600.00
c * 239
c * 5,171,090.00
21,636.36
c * 239
c * -235.90189933
c * 3.098
3.098
9416.855 * 239
2,250,628.458
5,171,090.00
= =
e a grandes valores del precio de la acción de INTERCONEXIÓN ELECTRICA
randes valores delprecio de la acción de GRUPO SURA.
= 112,006,314,600.00 - 465,826,430.83
239
= 468645667.782427 - 465,826,430.83
= 2,819,236.95
= 1679.05835206323
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
-
4/23/2020 5/23/2020 6/23/2020 7/23/2020 8/23/2020 9/23/2020 10/23/2020 11
35,000.00
30,000.00
25,000.00
GRUPO SURA
20,000.00
15,000.00
10,000.00
5,000.00
-
17,000.00 18,000.00 19,000.00 20,000.00 21,000.00 22,000.00
INTERCONEXION
URA INTERCONEXIÓN ELECTRICA S.A. Ŷ