Professional Documents
Culture Documents
BOOKLET
2021
INCREASING REVENUE
THROUGH UNIQUE
MARKETING
OUR NETWORKS
BATAM
AUTHORIZED DITRIBUTOR
LG EUROKLIMAT
BUSINESS EXCLUSIVE
Rp. 100.000.000,00 Rp. 200.000.000,00
Website
INVESTASI AWAL
Renovasi Rp 50.000.000
Furniture Rp 30.000.000
Perlengkapan kantor Rp 15.000.000
Kendaraan (pickup bekas) Rp 100.000.000
Peralatan AC Rp 20.000.000
Iklan (spanduk, iklan koran, flyer,dll) Rp 5.000.000
Lain-lain Rp 5.000.000
Partnership Fee Rp 100.000.000
Rp 325.000.000
MODAL KERJA
Stok AC & barang dagangan Rp 675.000.000
ESTIMASI BEP
Profit / bulan Rp 15.500.000
Masa Balik Modal (tidak termasuk 21 bulan
perhitungan pajak)
Royalty = 0.5% dari omzet bulanan, dibayar bulanan mulai tahun ke-2
INVESTASI AWAL
Renovasi Rp 100.000.000
Furniture Rp 50.000.000
Perlengkapan kantor Rp 30.000.000
Kendaraan (pickup bekas) Rp 200.000.000
Peralatan AC Rp 30.000.000
Iklan (spanduk, iklan koran, flyer,dll) Rp 10.000.000
Lain-lain Rp 10.000.000
Partnership Fee Rp 200.000.000
Rp 630.000.000
MODAL KERJA
Stok AC & barang dagangan Rp 1.370.000.000
ESTIMASI BEP
Profit / bulan Rp 40.000.000
Masa Balik Modal (tidak termasuk 16 bulan
perhitungan pajak)
Royalty = 0.3% dari omzet bulanan, dibayar bulanan mulai tahun ke-2
Contoh :
Partner memilih paket Bussiness dengan modal awal
Rp1.000.000.000. Dengan biaya Partner Rp100.000.000,
maka jika dikonversikan ke persentase saham, maka
menjadi 10% dibagikan kepada MasterCool.
Catatan :
Partnership Fee diperbaharui setiap 5 tahun sekali.
Setelah habis masa kontrak Partner (5 tahun), maka di
tahun ke-6 harus membayar Partnership fee.
Solution
We offer to change the old chiller with a High Efficiency VSD Chiller. The Cost Reduction
calculation that was submitted to management could save up to more than Rp 100
million/month. Management accepted the solution, signed a contract with us for a procurement
of a new Chiller.
result
The chiller is proven running well and customer never complains about lack of cooling.
The cost savings obtained are around 3,500 KW/day or calculated around Rp.
150,000,000/month. And by now, it has achieved Break Even Point already,
It saves Rp 2.7 billion in 1.5 years !
Solution
The specifications are quite challenging because the average efficiency of the Chiller is only at
0.55-0.6 KW/TR. We was finally trusted to handle the project. We managed to install those
Chiller with unit efficiency up to 0.4748 KW/TR !
result
The project process went smoothly, and the expantion plant can be carried out as of June
2020,
CAPACITY
60 PK
SERVICE
Unit & Installation
YEAR of COMPLETION
2019
LOCATION
Kuta Selatan, Bali
PROJECT INFORMATION
UNIT
YORK (Split Duct)
CAPACITY
65 PK
SERVICE
Supply Unit & Installasi Unit & Ducting
YEAR of COMPLETION
2018
LOCATION
Babat, Jawa Timur
PROJECT INFORMATION
UNIT
YORK (Spilt Duct )
CAPACITY
50 PK
SERVICE
-
YEAR of COMPLETION
2019
LOCATION
Desa Tubanan, Jepara, Jawa Tengah
PROJECT INFORMATION
UNIT
Split Duct YORK
CAPACITY
10 PK
SERVICE
Unit & Installation
YEAR of COMPLETION
2021
LOCATION
Purwamekar, Jawa Barat
PROJECT INFORMATION
CHILLER PLANT & AHU
YORK & EUROKLIMAT
CAPACITY
250 TR
supply
CHILLER, COOLING TOWER, PUMP, AHU/FCU
YEAR of COMPLETION
2020
LOCATION
Harbour Bay Downtown, Batam
CAPACITY
AC (2.5 PK) & Exhaust (550 Cmh)
ROOM PURPOSE
Negative Pressure for PCR Laboratory
YEAR of COMPLETION
2019
LOCATION
JL. Raja Alikelana, Batam
PROJECT INFORMATION
UNIT
Daikin (Wall Mounted, Split Duct & Cassette)
CAPACITY
2 PK - 15 PK
SERVICE
Unit
YEAR of COMPLETION
2018
LOCATION
Jl. Sriwijaya No. 1, Kp. Pelita, Batam
CAPACITY
5 PK
SERVICE
-
YEAR of COMPLETION
2016
LOCATION
Sukajadi, Batam
PROJECT INFORMATION
UNIT
YORK (Spilt Duct)
CAPACITY
45 PK
SERVICE
Supply Unit & Installation
YEAR of COMPLETION
2018
LOCATION
Pandaan, Pasuruan, Jawa Timur
PROJECT INFORMATION
UNIT
YORK (Split Duct)
CAPACITY
65 PK
CHILLER
YORK YCAE
YEAR of COMPLETION
2019
LOCATION
Krian, Sidoarjo, Jawa Timur
CAPACITY
650 TR & 500 TR
SERVICE
Preventive Maintenance Contractor
YEAR of COMPLETION
2020
LOCATION
Jodoh, Batam
PROJECT DETAIL
Daikin (Cassette, Split Duct, VRV & Wall Mounted)
Installation & Ducting
MODEL
Cassetee, Split Duct, Wall Mounted
YEAR of COMPLETION
2021
LOCATION
Batam Centre, Batam
COMMERCIAL BUILDING
Marriott Hotel Batam RSUD Embung Fatimah
Pacific Hotel Batam Elisabeth Hospital
Santika Hotel Batam Otorita Batam Hospital
The BCC Hotel and Residence Raudhatul Jannah Tiban Mosque
Batam View Resort, Nongsa St. Petrus Church
Aston Hotel Bank Indonesia
Planet H oliday Hotel Bank BCA
Bintan Lagoon Resort Bank Panin
Nagoya Hill Hotel Bank Mandiri
Residence Harbour Bay Bank Muamalat
Menara Aria Harbourbay Politeknik Negeri Batam
Prudential Office Batam International University
Mega Mall Batam Center Bandara Sultan Syarif Kasim II, Pekanbaru
BCS Mall Bandara Hang Nadim Batam
CGV Theatre Grand Batam Shopping Centre and many more ....
Rs Purwakarta
BELZONA
PT. Tirta Putra Malindo Sejati PT. Bintan Resort Cakrawala
PLTU Sebatak Karimun PT. Dalle Energy Batam
PT. Pertamina Pulau Sambu PT. Asia Cocoa Indonesia
PT. Oil Tanking Karimun and many more ....
MASTERCOOL NETWORK
www.mtpindo.co.id
MASTERCOOL NETWORK