You are on page 1of 9

Name of Sponsor Income from Sponsor

Alfred $1,500.00
Benny $2,000.00
Betty $300.00
Clyde $1,000.00
Darren $2,500.00
Fred $3,000.00
Johnny $4,500.00
Sam $1,200.00
Tiffany $2,200.00
Zane $1,800.00
FirstName LastName Type Amount FeeStatus
Kwame Alla Membership $50.00 Late
Kumar Angas Registration $20.00 Early
Dwayne Bravo Registration $20.00 Late
Varinda Dass Registration $20.00 Early
Larry Edwards Membership $50.00 Late
Chris Gayle Registration $20.00 Early
Mahela Jay Membership $50.00 Early
Terry Lance Registration $20.00 Early
Quinton Lint Membership $50.00 Early
Sunil Narine Membership $50.00 Late
Dinesh Ramdin Membership $50.00 Late
Frank Ribery Membership $50.00 Early
Andre Russell Membership $50.00 Late
Joshua Silva Registration $20.00 Early
Dale Steyn Membership $50.00 Early
FirstName LastName Type Amount FeeStatus
Mahela Jay Membership $50.00 Early
Quinton Lint Membership $50.00 Early
Frank Ribery Membership $50.00 Early
Dale Steyn Membership $50.00 Early
Kwame Alla Membership $50.00 Late
Larry Edwards Membership $50.00 Late
Sunil Narine Membership $50.00 Late
Dinesh Ramdin Membership $50.00 Late
Andre Russell Membership $50.00 Late
Kumar Angas Registration $20.00 Early
Varinda Dass Registration $20.00 Early
Chris Gayle Registration $20.00 Early
Terry Lance Registration $20.00 Early
Joshua Silva Registration $20.00 Early
Dwayne Bravo Registration $20.00 Late
FirstName LastName Type Amount FeeStatus
Kumar Angas Registration $20.00 Early
Dwayne Bravo Registration $20.00 Late
Varinda Dass Registration $20.00 Late
Chris Gayle Registration $20.00 Early
Terry Lance Registration $20.00 Early
Joshua Silva Registration $20.00 Early
Type Sum - Amount

Membership $450.00

Registration $120.00

Total Result $570.00


INCOME:
AMOUNT O
Membership Fees $450.00
Registration Fees $120.00
Sponsorship $20,000.00

TOTAL INCOME: $20,570.00


EXPENDITURE:
Uniform $3,150.00
Equipment $1,023.50
League Registration $315.00
Training $2,100.00
Transportation $2,100.00

TOTAL EXPENDITURE $8,688.50

BALANCE: $11,881.50
AMOUNT OF MONEY COLLECTED FROM INCOME SOURCES

$450.00 $120.00

$20,000.00

Membership Fees Registration Fees Sponsorship


EXPENDITURE COSTS TOTAL VAT
Uniforms 15 @ $200 each $3,000.00 $450.00
Equipment:
Ball 6 Balls @ $80 each $480.00 $72.00
Training vest 10 Training vests @ $15 each $150.00 $22.50
Cones 20 cones @ $10 each $200.00 $30.00
Whistles 2 whistles @ $30 each $60.00 $9.00
League Registration: $300 for team $300.00 $45.00
Training: $2,000 $2,000.00 $300.00
Transportation: $2,000 $2,000.00 $300.00
TOTAL EXPENDITURE
DISCOUNT FINALTOTAL VDISCOUNT VVAT
$300.00 $3,150.00 0.1 0.15

$0.00 $552.00
$0.00 $172.50
$0.00 $230.00
$0.00 $69.00
$30.00 $315.00
$200.00 $2,100.00
$200.00 $2,100.00
$8,688.50

You might also like