Date updated: 5-Jan-14 Aswath Damodaran

Raw Data from S&P Capital IQ http://www.damodaran.com

To update this spreadsheet, enter the following

Long Term Treasury bond rate = 3.04%
Risk Premium to Use for Equity = 6.29%
Country default spread to add to cost of debt = 0.86%

Industry Name Number of Firms Beta ROE Cost of Equity (ROE - COE)
Advertising 72 0.79 12.19% 7.98% 4.21%
Aerospace/Defense 37 0.96 12.62% 9.08% 3.54%
Air Transport 36 1.23 4.62% 10.77% -6.16%
Apparel 135 0.97 16.42% 9.12% 7.30%
Auto & Truck 16 1.58 10.80% 12.97% -2.17%
Auto Parts 54 1.77 21.29% 14.16% 7.12%
Bank 121 1.85 2.61% 14.65% -12.04%
Banks (Regional) 68 0.72 4.62% 7.56% -2.94%
Beverage 15 0.65 11.18% 7.14% 4.04%
Beverage (Alcoholic) 52 0.69 24.15% 7.36% 16.79%
Biotechnology 126 0.99 3.59% 9.25% -5.66%
Broadcasting 28 1.45 6.10% 12.16% -6.07%
Brokerage & Investment Banking 79 0.82 -0.33% 8.23% -8.55%
Building Materials 90 1.07 6.65% 9.78% -3.12%
Business & Consumer Services 212 0.93 14.68% 8.89% 5.79%
Cable TV 11 1.05 22.56% 9.62% 12.94%
Chemical (Basic) 60 1.05 15.43% 9.66% 5.77%
Chemical (Diversified) 8 2.02 14.75% 15.73% -0.98%
Chemical (Specialty) 81 0.93 15.47% 8.89% 6.58%
Coal & Related Energy 26 1.25 -33.84% 10.92% -44.76%
Computer Services 221 0.83 19.39% 8.28% 11.11%
Computer Software 244 0.88 18.50% 8.57% 9.93%
Computers/Peripherals 34 1.31 26.00% 11.28% 14.72%
Construction 59 1.31 2.86% 11.30% -8.44%
Diversified 54 1.19 10.28% 10.51% -0.23%
Educational Services 7 0.41 -22.99% 5.63% -28.62%
Electrical Equipment 103 1.21 7.36% 10.64% -3.28%
Electronics 138 0.98 14.14% 9.20% 4.95%
Electronics (Consumer & Office) 22 1.23 11.78% 10.76% 1.03%
Engineering 170 1.32 6.73% 11.33% -4.60%
Entertainment 86 0.83 5.32% 8.28% -2.96%
Environmental & Waste Services 49 1.16 7.39% 10.36% -2.98%
Farming/Agriculture 37 0.70 10.08% 7.46% 2.62%
Financial Svcs. 84 0.98 -3.99% 9.22% -13.21%
Financial Svcs. (Non-bank & Insurance) 14 1.08 7.94% 9.80% -1.86%
Food Processing 156 0.97 16.29% 9.13% 7.16%
Food Wholesalers 16 0.94 28.53% 8.96% 19.57%
Furn/Home Furnishings 51 1.03 9.77% 9.54% 0.23%
Healthcare Equipment 104 0.83 13.48% 8.27% 5.21%
Healthcare Facilities 26 0.82 0.75% 8.23% -7.48%
Healthcare Products 20 0.64 19.64% 7.06% 12.58%
Healthcare Services 46 0.76 11.70% 7.83% 3.87%
Heathcare Information and Technology 66 0.92 5.34% 8.81% -3.46%
Heavy Construction 53 1.20 9.03% 10.57% -1.53%
Homebuilding 43 1.04 8.53% 9.56% -1.03%
Hotel/Gaming 120 1.00 3.79% 9.35% -5.56%
Household Products 57 0.71 17.37% 7.53% 9.84%
Information Services 22 1.06 26.09% 9.73% 16.36%
Insurance (General) 50 1.20 8.37% 10.60% -2.23%
Insurance (Life) 21 1.96 8.64% 15.36% -6.72%
Insurance (Prop/Cas.) 24 1.28 11.93% 11.12% 0.81%
Internet software and services 136 1.01 11.48% 9.42% 2.06%
Investment Co. 134 0.93 9.85% 8.91% 0.94%
Machinery 222 1.13 17.75% 10.18% 7.57%
Metals & Mining 103 1.56 -0.56% 12.88% -13.44%
Office Equipment & Services 36 0.70 10.09% 7.45% 2.63%
Oil/Gas (Integrated) 15 1.18 13.63% 10.44% 3.19%
Oil/Gas (Production and Exploration) 136 1.37 6.12% 11.69% -5.57%
Oil/Gas Distribution 32 1.35 4.37% 11.55% -7.17%
Oilfield Svcs/Equip. 87 1.34 5.85% 11.49% -5.63%
Packaging & Container 53 0.99 10.57% 9.29% 1.27%
Paper/Forest Products 47 1.07 -3.07% 9.74% -12.81%
Pharma & Drugs 79 0.89 19.51% 8.66% 10.86%
Power 126 1.09 8.56% 9.92% -1.36%
Precious Metals 69 1.14 -17.74% 10.22% -27.96%
Publshing & Newspapers 109 1.08 -4.21% 9.82% -14.03%
Railroad 8 0.69 5.98% 7.41% -1.43%
Real Estate 62 0.80 -24.87% 8.09% -32.95%
Real Estate (Development) 48 0.87 1.39% 8.53% -7.14%
Real Estate (Operations & Services) 152 0.56 13.75% 6.59% 7.16%
Recreation 57 0.64 3.49% 7.07% -3.58%
Reinsurance 5 1.22 11.33% 10.71% 0.61%
Restaurant 40 1.03 12.37% 9.49% 2.88%
Retail (Automotive) 21 1.13 10.62% 10.16% 0.46%
Retail (Building Supply) 12 0.91 8.97% 8.74% 0.22%
Retail (Distributors) 121 1.06 10.04% 9.73% 0.31%
Retail (General) 17 1.01 19.24% 9.38% 9.86%
Retail (Grocery and Food) 34 0.95 13.23% 9.01% 4.23%
Retail (Internet) 31 1.17 -0.30% 10.38% -10.68%
Retail (Special Lines) 87 1.17 17.71% 10.38% 7.33%
Rubber& Tires 8 1.32 15.67% 11.37% 4.30%
Semiconductor 43 1.91 -5.65% 15.05% -20.70%
Semiconductor Equip 17 1.35 17.73% 11.51% 6.22%
Shipbuilding & Marine 71 1.54 4.05% 12.74% -8.69%
Shoe 8 1.26 8.34% 10.97% -2.62%
Steel 58 1.66 -8.41% 13.51% -21.91%
Telecom (Wireless) 14 1.39 29.44% 11.80% 17.63%
Telecom. Equipment 54 1.06 -8.95% 9.72% -18.67%
Telecom. Services 83 0.92 8.44% 8.81% -0.37%
Thrift 8 1.24 5.90% 10.86% -4.97%
Tobacco 5 0.46 37.95% 5.96% 31.99%
Tranportation 44 0.94 19.66% 8.92% 10.74%
Trucking 21 1.02 17.67% 9.44% 8.23%
Utility (General) 20 1.08 6.34% 9.84% -3.51%
Utility (Water) 15 0.61 28.05% 6.90% 21.14%
Total Market 6073 1.06 8.27% 9.73% -1.45%
 Cost of Debt Lookup Table (based on std dev in stock prices)
Standard Deviation
0 0.25
0.25 0.5
0.5 0.65
0.65 0.8
0.8 0.9
0.9 1
1 10

BV of Equity Equity EVA ROC Cost of Capital (ROC - WACC) BV of Capital

$ 24,899.40 $ 1,047.80 38.85% 7.25% 31.60% $ 11,082.93
$ 64,614.02 $ 2,284.56 24.69% 8.25% 16.44% $ 49,984.13
$ 49,213.73 $ (3,029.33) 5.54% 7.76% -2.22% $ 120,220.23
$ 109,963.59 $ 8,022.74 27.31% 8.61% 18.70% $ 123,230.99
$ 174,770.80 $ (3,790.50) 7.22% 8.23% -1.01% $ 399,347.05
$ 30,746.26 $ 2,190.26 25.52% 12.06% 13.46% $ 38,195.48
$ 1,567,435.00 $ (188,731.31) 0.07% 6.36% -6.29% $ 11,568,391.40
$ 58,810.80 $ (1,730.46) 0.08% 4.87% -4.79% $ 168,867.98
$ 6,013.39 $ 243.02 12.01% 6.58% 5.43% $ 9,632.15
$ 129,182.41 $ 21,687.36 14.34% 6.69% 7.64% $ 217,494.05
$ 11,673.21 $ (660.73) 13.79% 9.10% 4.68% $ 10,937.68
$ 22,159.23 $ (1,344.53) 20.46% 10.85% 9.61% $ 22,301.91
$ 17,589.85 $ (1,504.70) 0.15% 6.04% -5.89% $ 70,125.07
$ 42,970.54 $ (1,342.53) 14.44% 8.61% 5.83% $ 46,696.41
$ 50,832.82 $ 2,942.93 26.30% 8.12% 18.19% $ 51,489.56
$ 4,982.10 $ 644.59 18.47% 7.28% 11.19% $ 33,219.46
$ 24,926.91 $ 1,438.39 18.22% 8.93% 9.29% $ 29,574.04
$ 47,755.00 $ (466.35) 12.84% 13.26% -0.41% $ 68,561.72
$ 75,944.79 $ 4,995.08 13.81% 8.29% 5.51% $ 94,327.62
$ 36,862.12 $ (16,500.60) 4.45% 9.39% -4.93% $ 64,436.76
$ 29,849.16 $ 3,315.71 48.53% 7.80% 40.73% $ 17,465.44
$ 36,599.93 $ 3,634.30 68.34% 8.31% 60.03% $ 13,512.28
$ 6,068.92 $ 893.04 35.89% 10.61% 25.29% $ 5,789.96
$ 97,763.14 $ (8,252.83) 8.72% 8.54% 0.18% $ 126,895.43
$ 146,034.40 $ (340.36) 13.91% 8.78% 5.13% $ 185,541.08
$ 113.62 $ (32.52) -1.78% 5.68% -7.45% $ 103.66
$ 84,461.10 $ (2,766.84) 20.94% 9.44% 11.49% $ 75,438.74
$ 23,683.88 $ 1,171.38 18.11% 8.64% 9.47% $ 24,031.16
$ 6,799.06 $ 69.73 17.48% 9.99% 7.49% $ 5,685.71
$ 101,237.00 $ (4,652.58) 8.58% 8.35% 0.22% $ 223,508.84
$ 4,171.90 $ (123.55) 7.87% 7.36% 0.51% $ 7,834.04
$ 6,289.14 $ (187.32) 16.90% 8.56% 8.35% $ 9,013.85
$ 9,418.95 $ 246.53 12.31% 6.86% 5.46% $ 10,613.96
$ 263,905.88 $ (34,856.29) 0.10% 5.51% -5.41% $ 2,535,622.80
$ 11,719.64 $ (217.92) 5.26% 5.77% -0.51% $ 50,768.63
$ 158,026.55 $ 11,313.99 20.62% 8.41% 12.21% $ 168,685.10
$ 3,051.41 $ 597.19 25.75% 6.18% 19.56% $ 8,765.07
$ 16,897.91 $ 39.29 13.14% 8.33% 4.81% $ 21,371.48
$ 28,439.53 $ 1,481.47 24.28% 7.94% 16.34% $ 23,799.27
$ 7,095.93 $ (530.55) 2.84% 6.47% -3.62% $ 18,021.56
$ 7,556.51 $ 950.57 32.20% 6.96% 25.24% $ 5,991.37
$ 25,465.84 $ 985.07 23.76% 6.77% 16.99% $ 25,597.44
$ 11,391.19 $ (394.62) 11.94% 8.20% 3.74% $ 13,643.05
$ 40,846.53 $ (625.35) 7.32% 8.01% -0.70% $ 93,573.81
$ 22,180.48 $ (229.18) 12.23% 9.08% 3.15% $ 21,046.52
$ 60,053.01 $ (3,337.28) 11.49% 7.97% 3.52% $ 78,875.67
$ 48,803.27 $ 4,802.34 20.02% 7.36% 12.67% $ 48,603.43
$ 3,819.20 $ 624.90 61.86% 9.22% 52.64% $ 2,264.47
$ 301,639.60 $ (6,731.70) 18.73% 8.70% 10.03% $ 256,412.14
$ 121,884.83 $ (8,190.95) 14.40% 11.52% 2.88% $ 119,979.82
$ 61,223.90 $ 492.89 13.74% 9.97% 3.77% $ 66,519.42
$ 4,662.40 $ 96.11 22.66% 9.19% 13.47% $ 4,251.28
$ 28,497.26 $ 268.13 11.14% 7.95% 3.19% $ 26,828.91
$ 95,064.59 $ 7,195.85 19.25% 9.34% 9.91% $ 102,831.59
$ 227,950.60 $ (30,628.03) 14.17% 11.22% 2.95% $ 285,062.06
$ 4,161.56 $ 109.57 13.00% 6.81% 6.19% $ 6,869.09
$ 627,690.30 $ 20,008.09 11.07% 8.45% 2.62% $ 846,226.81
$ 79,581.38 $ (4,430.41) 8.34% 10.12% -1.79% $ 101,496.44
$ 10,120.33 $ (725.90) 6.68% 9.12% -2.44% $ 25,767.57
$ 94,892.22 $ (5,346.38) 7.62% 9.23% -1.62% $ 141,628.48
$ 16,192.53 $ 206.41 11.81% 7.98% 3.84% $ 23,512.45
$ 35,124.58 $ (4,498.62) 5.14% 7.84% -2.70% $ 54,755.06
$ 265,600.05 $ 28,839.43 24.46% 8.28% 16.18% $ 302,159.27
$ 365,813.90 $ (4,963.40) 9.49% 7.62% 1.87% $ 686,154.55
$ 9,373.86 $ (2,621.37) 12.19% 9.81% 2.39% $ 8,968.94
$ 36,954.25 $ (5,184.37) 11.72% 8.66% 3.06% $ 43,098.97
$ 1,345.00 $ (19.22) 6.87% 6.02% 0.85% $ 2,432.94
$ 12,563.32 $ (4,139.87) -0.43% 6.56% -6.99% $ 35,882.82
$ 5,920.59 $ (422.93) 4.61% 6.79% -2.19% $ 14,452.13
$ 52,356.18 $ 3,746.71 5.25% 5.69% -0.45% $ 117,844.98
$ 4,978.81 $ (178.24) 5.39% 6.22% -0.83% $ 11,156.76
$ 81,805.80 $ 500.36 13.33% 8.77% 4.56% $ 98,432.83
$ 22,815.34 $ 657.96 16.19% 7.93% 8.27% $ 42,800.28
$ 2,406.07 $ 11.05 7.36% 8.50% -1.15% $ 5,657.68
$ 11,817.28 $ 26.37 3.16% 6.72% -3.57% $ 19,688.28
$ 38,630.44 $ 119.55 12.30% 8.32% 3.98% $ 58,044.36
$ 25,918.31 $ 2,554.99 6.20% 6.58% -0.38% $ 81,669.29
$ 82,330.20 $ 3,480.98 8.48% 6.84% 1.63% $ 155,882.62
$ 1,002.36 $ (107.03) 13.10% 10.29% 2.81% $ 974.92
$ 35,630.60 $ 2,610.36 23.93% 9.69% 14.24% $ 56,018.94
$ 16,715.80 $ 718.68 16.10% 9.96% 6.14% $ 24,323.83
$ 20,169.95 $ (4,174.56) 3.26% 13.93% -10.67% $ 21,631.03
$ 13,141.59 $ 816.82 12.39% 11.26% 1.13% $ 6,629.09
$ 64,207.04 $ (5,577.13) 8.73% 9.88% -1.14% $ 132,587.08
$ 3,931.50 $ (103.16) 9.20% 10.24% -1.04% $ 4,587.74
$ 106,245.26 $ (23,281.51) 2.34% 9.96% -7.63% $ 153,174.58
$ 127,502.13 $ 22,484.93 8.92% 10.19% -1.28% $ 138,726.69
$ 40,021.90 $ (7,473.51) 27.95% 8.74% 19.21% $ 24,902.83
$ 230,646.59 $ (860.43) 13.85% 7.01% 6.83% $ 456,962.79
$ 5,249.71 $ (260.73) 0.00% 4.65% -4.65% $ 59,670.89
$ 21,334.00 $ 6,824.77 31.08% 5.50% 25.58% $ 34,564.35
$ 46,518.70 $ 4,995.50 13.56% 7.13% 6.43% $ 93,842.14
$ 6,037.72 $ 496.81 18.60% 7.36% 11.24% $ 19,305.46
$ 198,793.92 $ (6,969.04) 9.50% 6.77% 2.73% $ 347,425.79
$ 7,281.76 $ 1,539.52 7.54% 5.79% 1.75% $ 27,316.25
$ 7,486,835.00 $ (108,918.69) 4.77% 7.19% -2.43% $ 22,369,292.63
(based on std dev in stock prices)
Default Spread
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
4.00%

EVA E/(D+E) Std Dev in Stock Cost of Debt Tax Rate After-tax Cost of Debt D/(D+E)
$ 3,502.01 78.14% 72.97% 5.90% 21.11% 4.65% 21.86%
$ 8,215.89 81.82% 58.75% 5.40% 16.75% 4.50% 18.18%
$ (2,669.30) 52.53% 63.33% 5.40% 17.91% 4.43% 47.47%
$ 23,041.21 87.06% 74.11% 5.90% 12.04% 5.19% 12.94%
$ (4,053.31) 42.85% 61.26% 5.40% 13.32% 4.68% 57.15%
$ 5,140.17 77.49% 72.28% 5.90% 18.04% 4.84% 22.51%
$ (727,373.25) 14.42% 67.91% 5.90% 15.87% 4.96% 85.58%
$ (8,083.40) 22.89% 51.83% 5.40% 24.56% 4.07% 77.11%
$ 523.48 79.08% 63.13% 5.40% 17.07% 4.48% 20.92%
$ 16,623.61 75.50% 60.12% 5.40% 14.14% 4.64% 24.50%
$ 512.33 91.24% 102.48% 7.90% 3.44% 7.63% 8.76%
$ 2,144.02 81.58% 75.80% 5.90% 15.09% 5.01% 18.42%
$ (4,132.50) 29.46% 73.09% 5.90% 13.13% 5.13% 70.54%
$ 2,723.49 75.52% 71.73% 5.90% 15.25% 5.00% 24.48%
$ 9,363.47 80.62% 70.35% 5.90% 16.73% 4.91% 19.38%
$ 3,718.67 57.74% 48.48% 4.90% 16.88% 4.07% 42.26%
$ 2,748.16 83.78% 76.31% 5.90% 12.52% 5.16% 16.22%
$ (284.21) 78.85% 52.01% 5.40% 24.79% 4.06% 21.15%
$ 5,199.60 84.19% 68.25% 5.90% 13.33% 5.11% 15.81%
$ (3,179.23) 55.69% 105.03% 7.90% 5.55% 7.46% 44.31%
$ 7,114.29 86.10% 69.34% 5.90% 18.56% 4.80% 13.90%
$ 8,111.16 92.32% 79.78% 5.90% 12.05% 5.19% 7.68%
$ 1,464.23 87.02% 95.32% 6.90% 12.09% 6.07% 12.98%
$ 226.94 56.76% 70.25% 5.90% 16.58% 4.92% 43.24%
$ 9,523.13 69.90% 57.44% 5.40% 12.27% 4.74% 30.10%
$ (7.72) 96.20% 113.46% 7.90% 12.79% 6.89% 3.80%
$ 8,671.65 77.84% 75.35% 5.90% 11.15% 5.24% 22.16%
$ 2,274.76 86.67% 72.34% 5.90% 14.43% 5.05% 13.33%
$ 426.04 84.95% 84.51% 6.40% 11.60% 5.66% 15.05%
$ 500.49 49.13% 82.96% 6.40% 14.45% 5.48% 50.87%
$ 39.72 63.80% 84.92% 6.40% 10.39% 5.73% 36.20%
$ 752.51 66.26% 69.66% 5.90% 15.15% 5.01% 33.74%
$ 579.08 78.61% 61.49% 5.40% 14.04% 4.64% 21.39%
$ (137,128.61) 9.78% 70.34% 5.90% 13.50% 5.10% 90.22%
$ (257.82) 21.68% 52.75% 5.40% 13.79% 4.66% 78.32%
$ 20,601.90 82.33% 68.03% 5.90% 14.91% 5.02% 17.67%
$ 1,714.70 26.87% 76.68% 5.90% 12.48% 5.16% 73.13%
$ 1,028.19 76.18% 63.84% 5.40% 16.90% 4.49% 23.82%
$ 3,887.74 89.04% 74.72% 5.90% 11.44% 5.23% 10.96%
$ (652.96) 44.09% 80.65% 6.40% 20.63% 5.08% 55.91%
$ 1,512.43 94.69% 73.56% 5.90% 11.85% 5.20% 5.31%
$ 4,348.62 63.35% 69.50% 5.90% 16.14% 4.95% 36.65%
$ 510.30 79.35% 84.82% 6.40% 8.47% 5.86% 20.65%
$ (652.56) 58.58% 59.75% 5.40% 18.40% 4.41% 41.42%
$ 663.49 89.44% 70.68% 5.90% 15.11% 5.01% 10.56%
$ 2,777.85 66.21% 79.54% 5.90% 10.57% 5.28% 33.79%
$ 6,156.18 93.06% 67.00% 5.90% 15.42% 4.99% 6.94%
$ 1,192.08 89.21% 72.23% 5.90% 15.37% 4.99% 10.79%
$ 25,712.79 69.73% 55.85% 5.40% 19.96% 4.32% 30.27%
$ 3,456.19 65.84% 57.56% 5.40% 24.19% 4.09% 34.16%
$ 2,505.28 83.47% 47.25% 4.90% 14.51% 4.19% 16.53%
$ 572.66 92.83% 96.30% 6.90% 8.65% 6.30% 7.17%
$ 855.64 68.02% 85.43% 6.40% 7.64% 5.91% 31.98%
$ 10,194.53 83.97% 67.17% 5.90% 16.25% 4.94% 16.03%
$ 8,409.69 73.96% 99.51% 6.90% 5.48% 6.52% 26.04%
$ 425.09 73.31% 78.39% 5.90% 14.33% 5.05% 26.69%
$ 22,133.30 71.48% 47.63% 4.90% 29.09% 3.47% 28.52%
$ (1,812.72) 70.68% 98.97% 6.90% 7.90% 6.36% 29.32%
$ (628.33) 57.40% 82.21% 6.40% 8.61% 5.85% 42.60%
$ (2,287.64) 65.11% 75.24% 5.90% 14.90% 5.02% 34.89%
$ 902.25 69.50% 65.90% 5.90% 15.66% 4.98% 30.50%
$ (1,478.70) 57.52% 70.01% 5.90% 10.63% 5.27% 42.48%
$ 48,903.31 88.95% 71.89% 5.90% 11.22% 5.24% 11.05%
$ 12,832.13 51.97% 67.95% 5.90% 12.81% 5.14% 48.03%
$ 214.03 83.73% 119.81% 7.90% 2.91% 7.67% 16.27%
$ 1,318.66 74.72% 73.48% 5.90% 11.42% 5.23% 25.28%
$ 20.69 58.50% 55.01% 5.40% 24.86% 4.06% 41.50%
$ (2,507.34) 32.39% 82.73% 6.40% 8.98% 5.83% 67.61%
$ (315.82) 39.15% 81.39% 6.40% 11.36% 5.67% 60.85%
$ (526.35) 49.71% 59.33% 5.40% 11.09% 4.80% 50.29%
$ (92.47) 61.30% 74.22% 5.90% 17.37% 4.88% 38.70%
$ 4,488.46 70.44% 32.74% 4.90% 15.55% 4.14% 29.56%
$ 3,538.68 65.67% 73.58% 5.90% 16.33% 4.94% 34.33%
$ (64.80) 59.10% 95.14% 6.90% 11.45% 6.11% 40.90%
$ (701.90) 59.47% 47.86% 4.90% 23.40% 3.75% 40.53%
$ 2,309.48 70.07% 75.01% 5.90% 14.59% 5.04% 29.93%
$ (308.24) 45.44% 55.60% 5.40% 21.33% 4.25% 54.56%
$ 2,542.80 53.67% 50.36% 5.40% 19.59% 4.34% 46.33%
$ 27.36 97.54% 107.49% 7.90% 13.71% 6.82% 2.46%
$ 7,979.69 85.66% 82.50% 6.40% 13.48% 5.54% 14.34%
$ 1,492.87 80.44% 64.13% 5.40% 23.36% 4.14% 19.56%
$ (2,308.29) 87.79% 88.96% 6.40% 7.61% 5.91% 12.21%
$ 74.91 95.26% 85.16% 6.40% 2.90% 6.21% 4.74%
$ (1,514.38) 54.88% 95.59% 6.90% 7.28% 6.40% 45.12%
$ (47.83) 89.57% 59.71% 5.40% 25.33% 4.03% 10.43%
$ (11,680.63) 52.41% 85.69% 6.40% 5.38% 6.06% 47.59%
$ (1,772.44) 75.43% 66.55% 5.90% 11.09% 5.25% 24.57%
$ 4,783.54 78.31% 77.04% 5.90% 11.60% 5.22% 21.69%
$ 31,218.68 52.43% 69.94% 5.90% 14.76% 5.03% 47.57%
$ (2,774.46) 8.01% 49.11% 4.90% 16.23% 4.10% 91.99%
$ 8,841.54 78.87% 41.13% 4.90% 22.85% 3.78% 21.13%
$ 6,033.93 61.10% 57.87% 5.40% 19.89% 4.33% 38.90%
$ 2,170.87 53.31% 71.00% 5.90% 15.66% 4.98% 46.69%
$ 9,479.54 48.06% 57.41% 5.40% 27.22% 3.93% 51.94%
$ 476.96 47.60% 52.12% 5.40% 11.40% 4.78% 52.40%
$ (542,465.29) 45.08% 74.78% 5.90% 13.36% 5.11% 54.92%