You are on page 1of 5

Bell Company Bell Company

Adjusted Trial Balance Statement of Comprehensive Incom

As of December 31, 2019 For the Period Ending December 31, 2

Cash 276,400.00 Service Revenue

Accounts Receivable 125,600.00 Less:


Supplies 20,400.00 Rent Expense

Office Equipment 50,000.00 Salaries Expense

Accumulated
Depreciation 23,000.00 Utilities Expense

Accounts Payable 28,000.00 Advertising Expense

Salaries Payable 5,000.00 Supplies Expense

Notes Payable 136,000.00 Depreciation Expense

Belle, Capital 299,600.00 Net Servive Revenue/Loss

Belle, Withdrawal 32,000.00

Service Income 190,000.00

Rent Expense 78,400.00

Salaries Expense 55,400.00

Utilities Expense 23,200.00

Advertising Expense 14,400.00

Supplies Expense 2,800.00

Depreciation Expense 3,000.00


681,600.00 681,600.00
Bell Company Bell Company

tement of Comprehensive Income Statement of Financial Position

he Period Ending December 31, 2019 As of December 31, 2019

190,000.00 ASSETS

Current Assets
78,400.00 Cash

55,400.00 Accounts Receivable

23,200.00 Supplies

14,400.00 Total Currents Assets

2,800.00

3,000.00 177,200.00 Noncurrent Assets

evenue/Loss 12,800.00 Office Equipment

Less: Accumulated Depreciation

Total Noncurrent Assets

Total Assets

LIABILITIES

Current Liabilities

Accounts Payable
Salaries Payable
Notes Payable
Total Current Liabilities

Noncurrent Liabilities
-
Total Liabilities

OWNER'S EQUITY
Belle, Capital
Net Servive Revenue/Loss
Belle, Withdrawal
Total Owner's Equity

Total Liabilities and Owner's Equity


any

ial Position

31, 2019

276,400.00

125,600.00

20,400.00

422,400.00

50,000.00

-23,000.00

27,000.00

449,400.00

28,000.00
5,000.00
136,000.00
169,000.00

169,000.00

299,600.00
12,800.00
-32,000.00
280,400.00

449,400.00

You might also like