You are on page 1of 2

Appropriation account for Benji and Nicka for the year ended 31 December 2017

$ $
Net Profit /net income 56200
Add: Interest on Drawings
Nicka($4300*5%) 215
Benji($6000*5%) 300
56715

Less: Intress on Capital


Nicka ($140000*10%) 14000
Benji($160000*10%) 16000

Less: Nicka Salary 5000


Less Total Appropriation 35000
Residual Net Profit 21715

Share of Residual Net Profit


Nicka($21715*2/5) 8686
Benji($21715*3/5) 13029
21715
Benji and Nicka Partnership Current Account As At 31 December, 2017
  Benji Nicka   Benji Nicka
  $ $   $ $
Opening Balance 1300   Opening Balance   8200
Drawing 6000 4300 Salary   5000
nterest on Drawings 300 215 Interest on Capital 16000 14000
Closing Balance 21429 31371 Share of Profit 13029 8686
           
         
  29029 35886   29029 35886
      Opening Balance 21429 31371
           

You might also like