You are on page 1of 3

Microsoft Excel 16.

0 Answer Report
Worksheet: [P L A N T I L L A.xlsx]SOLVER
Report Created: 5/26/2021 6:54:13 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.016 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bounds
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$E$12 Máx Z= $ 106,666.67 $ 87,500.00

Variable Cells
Cell Name Original Value Final Value Integer
$E$7 X= 0 0 Contin
$E$8 Y= 0 25.0000005723 Contin
$E$9 Z= 53.333333333 25 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$16 No.1 Lado Izquierdo 1750.0000229 $D$16<=$F$16 Not Binding 249.99997711
$D$17 No.2 Lado Izquierdo 4250.0000458 $D$17<=$F$17 Not Binding 549.99995421
$D$18 No.3 Lado Izquierdo 1500.00002 $D$18<=$F$18 Binding 0
$D$19 No.4 Lado Izquierdo 25 $D$19<=$F$19 Binding 0
CASO: PLANTILLA
MÉTODO SOLVER

Máximizar ganancia total VARIABLES DE DECISIÓN


Z= 1000X + 1500Y + 2000Z
X= 0
Y= 0
SUJETO A: Z= 53.333333802162

20X+40Y+30Z<=2000 FUNCIÓN OBJETIVO:


Margen de Máx Z= $ 106,666.67
70X+80Y+90Z<=4800 Contribución
25X+35Y+25Z<=1500
RESTRICCIONES:
Cantidad de RT Lado Izquierdo Signo Lado Derecho
No.1 1600.0000140649 <= 2000
No.2 4800.0000421946 <= 4800
No.3 1333.3333450541 <= 1500
DECISIÓN

You might also like