Microsoft Excel 16.

0 Answer Report
Worksheet: [Merton Truck.xlsx]Dual
Report Created: 18-10-2020 00:36:39
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$J$8 Objective Function 11000000 11000000

Variable Cells
Cell Name Original Value Final Value Integer
$F$5 Decision Variable p_EA 2000 2000 Contin
$G$5 Decision Variable p_MS 500 500 Contin
$H$5 Decision Variable p_101 0 0 Contin
$I$5 Decision Variable p_102 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$J$6 Constraint -1 3000 $J$6>=$L$6 Binding 0
$J$7 Constraint -2 5000 $J$7>=$L$7 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Merton Truck.xlsx]Dual
Report Created: 18-10-2020 00:36:39

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$5 Decision Variable p_EA 2000 0 4000 500 500
$G$5 Decision Variable p_MS 500 0 6000 500 1000
$H$5 Decision Variable p_101 0 1000 5000 1E+030 1000
$I$5 Decision Variable p_102 0 1500 4500 1E+030 1500

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$6 Constraint -1 3000 2000 3000 2000 500
$J$7 Constraint -2 5000 1000 5000 1000 2000
Microsoft Excel 16.0 Limits Report
Worksheet: [Merton Truck.xlsx]Dual
Report Created: 18-10-2020 00:36:39

Objective
Cell Name Value
$J$8 Objective Function 11000000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$F$5 Decision Variable p_EA 2000 2000 11000000 #N/A #N/A
$G$5 Decision Variable p_MS 500 500 11000000 #N/A #N/A
$H$5 Decision Variable p_101 0 0 11000000 #N/A #N/A
$I$5 Decision Variable p_102 0 0 11000000 #N/A #N/A
 4000 6000 5000 4500
Objective Coeffecients
p_EA p_MS p_101 p_102
Decision Variable 2000 500 0 0
Constraint -1 1 2 2 0
Constraint -2 2 2 0 3

Objective Function
 3000 >= 3000
5000 >= 5000
11000000
Microsoft Excel 16.0 Answer Report
Worksheet: [Merton Truck.xlsx]Primal
Report Created: 17-10-2020 23:55:54
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$J$15 Objective Function 11000000 11000000

Variable Cells
Cell Name Original Value Final Value Integer
$F$10 Decision Variable m1 2000 2000 Contin
$G$10 Decision Variable m2 1000 1000 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$J$11 <= 4000 $J$11<=$I$11 Binding 0
$J$12 <= 6000 $J$12<=$I$12 Binding 0
$J$13 <= 4000 $J$13<=$I$13 Not Binding 1000
$J$14 <= 3000 $J$14<=$I$14 Not Binding 1500
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Merton Truck.xlsx]Primal
Report Created: 17-10-2020 23:55:54

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$10 Decision Variable m1 2000 0 3000 2000 500
$G$10 Decision Variable m2 1000 0 5000 1000 2000

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$11 <= 4000 2000 4000 500 500
$J$12 <= 6000 500 6000 500 1000
$J$13 <= 4000 0 5000 1E+030 1000
$J$14 <= 3000 0 4500 1E+030 1500
Microsoft Excel 16.0 Limits Report
Worksheet: [Merton Truck.xlsx]Primal
Report Created: 17-10-2020 23:55:54

Objective
Cell Name Value
$J$15 Objective Function 11000000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$F$10 Decision Variable m1 2000 0 5000000 2000 11000000
$G$10 Decision Variable m2 1000 0 6000000 1000 11000000
 3000 5000
Objective Coefficients
m1 m2
Decision Variable 2000 1000
Constraint -1 1 2 <= 4000
Constraint -2 2 2 <= 6000
Constraint -3 2 0 <= 5000
Constraint -4 0 3 <= 4500

Objective Function
 4000
6000
4000
3000
11000000