Decision Variables

x y z
0 0 100
Constraints used
Space 1 1 1 100 <=
Budget 12 16 15 1500 <=
profit
MAX Z = 3 4 5 500

Issue: What is the marginal contribution of each revenues to the total objective?
==> Dual price, shadow price, worth of the resources

let y1 and y2 be two dual prices such that

 Available
100
4300

the total objective?

Microsoft Excel 16.0 Sensitivity Report
Worksheet: [excel BA.xlsx]Sheet1
Report Created: 8/7/2023 11:10:31 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$5 y1 5 0 100 186.66666667 100
$G$5 y2 0 2800 4300 1E+030 2800

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$H$7 used 5 0 3 2 1E+030
$H$8 used 5 0 4 1 1E+030
$H$9 used 5 100 5 1E+030 1
 Decision Variables
y1 y2
5 0
Constraints used Available
1 12 5 >= 3
1 16 5 >= 4
1 15 5 >= 5
cost:
100 4300 500
Microsoft Excel 16.0 Answer Report
Worksheet: [excel BA.xlsx]Sheet1 (2)
Report Created: 8/7/2023 10:55:15 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$I$10MAX Z = profit 500 500

Variable Cells
Cell Name Original Value Final Value Integer
$F$5 x 0 0 Contin
$G$5 y 0 0 Contin
$H$5 z 100 100 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$I$7 Space used 100 $I$7<=$K$7 Binding 0
$I$8 Budget used 1500 $I$8<=$K$8 Not Binding 2800
onNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [excel BA.xlsx]Sheet1 (2)
Report Created: 8/7/2023 10:55:15 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$5 x 0 -2 3 2 1E+030
$G$5 y 0 -1 4 1 1E+030
$H$5 z 100 0 5 1E+030 1

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$7 Space used 100 5 100 186.66666667 100
$I$8 Budget used 1500 0 4300 1E+030 2800
Microsoft Excel 16.0 Limits Report
Worksheet: [excel BA.xlsx]Sheet1 (2)
Report Created: 8/7/2023 10:55:15 AM

Objective
Cell Name Value
$I$10 MAX Z = profit 500

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$F$5 x 0 0 500 0 500
$G$5 y 0 0 500 0 500
$H$5 z 100 0 0 100 500
 Decision Variables
x y z
0 0 100
Constraints used
Space 1 1 1 100 <=
Budget 12 16 15 1500 <=
profit
MAX Z = 3 4 5 500

Issue: What is the marginal contribution of each revenues to the total objective?
==> Dual price, shadow price, worth of the resources

let y1 and y2 be two dual prices such that

 Available
100
4300

the total objective?