Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 4/4/2024 11:41:19 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$G$8 Z total 0 8

Variable Cells
Cell Name Original Value Final Value Integer
$B$8 x1 st2 0 0 Contin
$B$9 x2 st2 0 2 Contin
$B$10s1 st2 0 0 Contin
$B$11s2 st2 0 4 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$4 St1 total 4 $G$4=$I$4 Binding 0
$G$5 st2 total 6 $G$5=$I$5 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 4/4/2024 11:41:19 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$8 x1 st2 0 -3 5 3 1E+030
$B$9 x2 st2 2 0 4 1E+030 1.5
$B$10 s1 st2 0 -2 0 2 1E+030
$B$11 s2 st2 4 0 0 4 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$4 St1 total 4 2 4 8 4
$G$5 st2 total 6 0 6 1E+030 4
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 4/4/2024 11:41:19 PM

Objective
Cell Name Value
$G$8 Z total 8

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$8 x1 st2 0 0 8 0 8
$B$9 x2 st2 2 2 8 2 8
$B$10 s1 st2 0 0 8 0 8
$B$11 s2 st2 4 4 8 4 8
 x1 x2 s1 s2
Z 5 4 0 0 total
St1 4 2 1 0 4= 4
st2 2 1 0 1 6= 6

x1 0 Solution Z 8
x2 2
s1 0
s2 4