decision vax1 x2 x3

values 0 0 0 0 0
coefficient 10 15 20

constraints 2 4 6 0 <= 24
constraints 3 9 6 0 <= 30
Microsoft Excel 14.0 Answer Report
Worksheet: [Book2]Sheet2
Report Created: 31-05-2022 00:28:37
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance %, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$G$3 coefficient 45 100

Variable Cells
Cell Name Original Value Final Value Integer
$D$2 values x 1 6 Contin
$E$2 values y 1 0 Contin
$F$2 values z 1 2 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$5 constraints1 24 $G$5<=$I$5 Binding 0
$G$6 constraints2 30 $G$6<=$I$6 Binding 0
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book2]Sheet2
Report Created: 31-05-2022 00:28:38

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$2 values x 6 0 10 0 3
$E$2 values y 0 -15 15 15 1E+030
$F$2 values z 2 0 20 10 0

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$5 constraints1 24 0 24 6 4
$G$6 constraints2 30 3.3333333333 30 6 6
decision vax y z
values 6 0 2
coefficient 10 15 20 100

constraints 2 4 6 24 <= 24
constraints 3 9 6 30 <= 30