Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [solver.xlsx]Sheet1
Report Created: 1/21/2023 10:38:27 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$N$4 decision variable x1 0 -1.5 42 1.5 1E+030
$O$4 decision variable x2 80 0 87 1E+030 3

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$P$7 constraint 1 480 14.5 480 960 480
$P$8 constraint 2 160 0 480 1E+030 320
4 variable
x1 x2 x3 x4
cofficient of z 3 2 1 3
decision variables 30 10 0 0

constraint
constraint 1 1 2 1 0 50
constraint 2 1 0 1 2 30

z value 110

x1 x2 x3 x4
cofficient of z 3 2 1 3
decision variables 0 0 0 0

constraint
constraint 1 1 2 1 0 0
constraint 2 1 0 1 2 0

z value 0
 2 variable
x1 x2
cofficient o 42 87
decision va 0 80.16667

<= 50 constraint 3 6 481 <= 481

<= 30 constraint 4 2 160.3333 <= 480

z value 6974.5

<= 50
<= 30
 case study

x1 x2
cofficient o 42 87
decision va 0 0

constraint 3 6 0 <= 480

constraint 4 2 0 <= 480
cinstraint 1 -1 0 >= 0

z value 0
 x1 x2
cofficient o 42 87
decision va 54 53

constraint 3 6 480 <= 480

constraint 4 2 322 <= 480
constraint 1 -1 1 >= 0

z value 6879