Microsoft Excel 11.

0 Answer Report
Worksheet: [perhit solver1.xls]Sheet1
Report Created: 9/26/2006 10:55:33 PM

Target Cell (Max)

Cell Name Original Value Final Value
$C$25 Revenue XE $ - $ 18,000

Adjustable Cells
Cell Name Original Value Final Value
$C$22 ? XE 0 6
$D$22 ? XI 0 0

Constraints
Cell Name Cell Value Formula Status Slack
$H$7 A jml 6 $H$7<=$J$7 Binding 0
$J$8 <= Material Tersedia 8 $J$8<=$J$8 Binding 0
$C$18 XI -6 $C$18<=$E$18 Not Binding 7
$C$19 XI 0 $C$19<=$E$19 Not Binding 2
Microsoft Excel 11.0 Answer Report
Worksheet: [perhit solver1.xls]Sheet1
Report Created: 9/26/2006 10:59:43 PM

Target Cell (Max)

Cell Name Original Value Final Value
$C$25 Revenue XE $ - $ 18,000

Adjustable Cells
Cell Name Original Value Final Value
$C$22 ? XE 0 6
$D$22 ? XI 0 0

Constraints
Cell Name Cell Value Formula Status Slack
$H$7 A jml 6 $H$7<=$J$7 Binding 0
$J$8 <= Material Tersedia 8 $J$8<=$J$8 Binding 0
$C$18 XI -6 $C$18<=$E$18 Not Binding 7
$C$19 XI 0 $C$19<=$E$19 Not Binding 2
Microsoft Excel 11.0 Answer Report
Worksheet: [perhit solver1.xls]Sheet1
Report Created: 9/26/2006 11:07:08 PM

Target Cell (Max)

Cell Name Original Value Final Value
$C$25 Revenue XE $ - $ 12,667

Adjustable Cells
Cell Name Original Value Final Value
$C$22 ? XE 0 3.33333333333
$D$22 ? XI 0 1.33333333333

Constraints
Cell Name Cell Value Formula Status Slack
$C$18 XI -2 $C$18<=$E$18 Not Binding 3
$C$19 XI 1.33333333333 $C$19<=$E$19 Not Binding 0.666666667
$H$7 A jml 6 $H$7<=$J$7 Binding 0
$H$8 B jml 8 $H$8<=$J$8 Binding 0
Kebutuhan Material CAT
Jml Matr/ton cat
Jenis Material Exterior Interior
A 1 2
B 2 1

Const 1 0 <=
Const 1 0 <=
Harga Jual Exterior Interior Const 3 0.000 <=
$ 3,000 $ 2,000 Const 4 0.000 <=

Decision Variabel XE XI

PENDAPATAN $ -
6
8
1
2