HSC Securities Com

Consolidated balanc
Annual standardised in Vietnames

COA

100 A. Current assets

110 I. Cash and cash equivalents
111 Cash
111.1 Cash equivalents
II. Short-term investment
112 Financial assets at fair value through profit or loss (FVTPL)
114 Loans
116 Provisions for impairment loss of financial assets and mortgages
III. Short-term receivables
118 Prepayments to suppliers
119 Service related receivable
122 Other receivables
129 Provision for doubtful debts
IV. Other current assets
131 Advances to employees
133 Short-term repaid expenses
134 Short-term security deposits
137 Other current assets
200 B. Non- current assets
220 I. Fixed assets
221 Tangible fixed assets
222 Historical cost
223a Accumulated depreciation
227 Intangible fixed assets
228 Historical cost
229a Accumulated amortisation
240 II. Construction in progress
250 III. Other non-current assets
251 Long-term security deposits
252 Long-term prepaid expenses
253 Deferred income tax assets
254 Deposits in the Settlement Supporting Fund
255 Other non-current assets
270 TOTAL ASSETS
 A. Liabilities
310 I. Current liabilities
311 Short-term borrowings
316 Short-term issued bonds
318 Trading obligations
320 Short term trade account payables
322 Taxes and other payables to the State
324 Accrued employees's welfares
325 Short-term accrued expenses
329 Other short-term liabilities
331 Bonus and welfare funds
340 II. Non-current liabilities
B. Equity
400 I. Owners's equity
411 Owners's capital
411.1 Share capital
411.1a Common stock
Preferred stock
411.2 Share premium
411.5 Treasury shares
412 Revolution reserve
414 Supplementary capital reserve
415 Financial risk and operational reserve
416 Other equity funds
417 Undistributed earnings
417.1 Realised profits after tax
417.2 Unrealised losses
440 TOTAL LIABILITIES AND EQUITY
 C Securities Company
nsolidated balance sheet
ndardised in Vietnamese Dong (VND)

2019 2018
ASSETS
7,295,764,151,145 5,065,174,554,410
906,543,226,372 117,332,185,998
906,543,226,372 117,332,185,998
- -
5,983,346,196,642 4,090,281,635,380
1,286,632,864,648 851,839,940,206
4,696,713,331,994 3,262,014,843,244
- (23,573,148,070)
385,797,783,263 742,327,797,710
6,445,066,994 2,081,707,500
318,126,523,551 725,571,555,348
100,809,984,866 54,258,327,010
(39,583,792,148) (39,583,792,148)
20,076,944,868 115,232,935,322
251,315,707 594,697,297
8,464,775,711 8,976,240,525
3,797,282,500 3,405,632,500
7,563,570,950 102,256,365,000
192,914,478,203 191,130,772,771
41,889,429,828 47,422,412,537
24,220,165,536 24,065,517,122
86,288,797,369 73,789,663,436
(62,068,631,833) (49,724,146,314)
17,669,264,292 23,356,895,415
69,590,128,018 64,392,294,363
(51,920,863,726) (41,035,398,948)
13,597,128,282 4,447,220,550
137,427,920,093 139,261,139,684
6,192,051,327 7,528,788,877
100,955,484,782 100,173,558,928
280,383,984 1,558,791,879
20,000,000,000 20,000,000,000
10,000,000,000 10,000,000,000
7,488,678,629,348 5,256,305,327,181
LIABILITIES AND EQUITY
3,184,535,590,209 2,195,769,164,684
2,393,727,235,255 1,554,132,323,195
- 150,000,000,000
487,804,747,433 315,637,153,051
1,046,316,763 3,466,914,332
37,937,342,045 34,014,747,386
3,851,740,871 3,591,087,935
56,698,330,262 58,349,981,835
184,843,206,969 31,471,069,058
18,626,670,611 45,105,887,892
- -

4,304,143,039,139 3,060,536,162,497
3,411,931,836,992 1,625,017,521,491
3,058,822,630,000 1,297,567,580,000
3,058,822,630,000 1,297,567,580,000
- -
358,946,064,000 330,343,798,499
(5,836,857,008) (2,893,857,008)
- -
151,385,003,919 129,756,758,000
151,385,003,919 129,756,758,000
3,961,374,994 3,961,374,994
585,479,819,315 1,172,043,750,012
633,772,960,412 1,223,955,850,562
(48,293,141,097) (51,912,100,550)
7,488,678,629,348 5,256,305,327,181
 Vertical and

2017 Change in 2017-2018 Change in 2018-2019

6,505,802,971,605 (1,440,628,417,195) 2,230,589,596,735

196,221,037,531 (78,888,851,533) 789,211,040,374
196,221,037,531 (78,888,851,533) 789,211,040,374
- - -
5,328,591,467,112 (1,238,309,831,732) 1,893,064,561,262
860,630,190,796 (8,790,250,590) 434,792,924,442
4,501,592,303,606 (1,239,577,460,362) 1,434,698,488,750
(33,631,027,290) 10,057,879,220 23,573
478,559,871,367 263,767,926,343 (356,530,014,447)
521,277,025 1,560,430,475 4,363,359,494
471,021,351,378 254,550,203,970 (407,445,031,797)
46,601,035,112 7,657,291,898 46,551,657,856
(39,583,792,148) 0 0
103,174,981,094 12,057,954,228 (95,155,990,454)
1,008,685,484 (413,988,187) (343,381,590)
6,880,258,510 2,095,982,015 (511,464,814)
3,460,031,100 (54,398,600) 391,650,000
91,826,006,000 10,430,359,000 (94,692,794,050)
174,769,071,916 16,361,700,855 1,783,705,432
38,006,860,366 9,415,552,171 (5,532,982,709)
17,914,374,586 6,151,142,536 154,648,414
58,519,025,049 15,270,638,387 12,499,133,933
(40,604,650,463) (9,119,495,851) (12,344,485,519)
20,092,485,780 3,264,409,635 -5,687,631,123
51,357,006,015 13,035,288,348 5,197,833,655
(31,264,520,235) (9,770,878,713) (10,885,464,778)
6,851,041,776 (2,403,821,226) 9,149,907,732
129,911,169,774 9,349,969,910 (1,833,219,591)
5,653,083,350 1,875,705,527 (1,336,737,550)
94,258,086,424 5,915,472,504 781,925,854
- - (1,278,407,895)
20,000,000,000 0 0
10,000,000,000 0 0
6,680,572,043,521 -1,424,266,716,340 2,232,373,302,167
UITY
3,889,410,891,258 (1,693,641,726,574) 988,766,425,525
2,479,755,399,374 (925,623,076,179) 839,594,912,060
800,000,000,000 (650,000,000,000) (150,000)
352,425,986,816 (36,788,833,765) 172,167,594,382
3,326,671,321 140,243,011 (2,420,597,569)
80,514,265,840 (46,499,518,454) 3,922,594,659
2,971,042,385 620,045,550 260,652,936
50,020,750,442 8,329,231,393 (1,651,651,573)
92,095,955,096 (60,624,886,038) 153,372,137,911
13,258,125,718 31,847,762,174 (26,479,217,281)
15,042,694,266 - -

2,791,161,152,263 269,375,010,234 1,243,606,876,642

1,625,309,121,491 (291,600,000) 1,786,914,315,501
1,297,567,580,000 0 1,761,255,050,000
1,297,567,580,000 0 1,761,255,050,000
- - -
330,343,798,499 0 28,602,265,501
(2,602,257,008) (291,600,000) (2,943,000,000)
70,064,262,508
129,756,758,000 0 21,628,245,919
129,756,758,000 0 21,628,245,919
3,961,374,994 0 0
832,312,877,270 339,730,872,742 (586,563,930,697)
861,985,479,360 361,970,371,202 (590,182,890,150)
(29,672,602,090) (22,239,498,460) 3,618,959,453
6,680,572,043,521 (1,424,266,716,340) 2,232,373,302,167
 Vertical and Horizontal analysis

% change in % change in Vertical Analysis 2019 Vertical Analysis 2018

2017-2018 2018-2019

-22.14% 44.04% 97.42% 96.36%

-40.20% 672.63% 12.11% 2.23%
-40.20% 672.63% 12.1% 2.23%
- - - -
-23.24% 46.28% 79.90% 77.82%
-1.02% 51.04% 17.18% 16.21%
-27.54% 43.98% 62.72% 62.06%
-29.91% 0.00% - -0.45%
55.12% -48.03% 5.15% 14.12%
299.35% 209.60% 0.09% 0.04%
54.04% -56.16% 4.25% 13.80%
16.43% 85.80% 1.35% 1.03%
0.00% 0.00% -0.53% -0.75%
11.69% -82.58% 0.27% 2.19%
-41.04% -57.74% 0.11% 0.01%
30.46% -5.70% 0.11% 0.17%
-1.57% 11.50% 0,05% 0.06%
11.36% -92.60% 0.10% 1.95%
9.36% 0.93% 2.58% 3.64%
24.77% -11.67% 0.56% 0.90%
34.34% 0.64% 0.32% 0.46%
26.10% 16.94% 1.15% 1.40%
22.46% 24.83% -0.83% -0.95%
16.25% -24.35% 0,24% 0.44%
25.38% 8.07% 0.93% 1.23%
31.25% 26.53% -0.69% -0.78%
-35.09% 205.74% 0.18% 0.08%
7.20% -1.32% 1.84% 2.65%
33.18% -17.76% 0.08% 0.14%
6.28% 0.78% 1.35% 1.91%
- -82.01% 0.00% 0.03%
0.00% 0.00% 0.27% 0.38%
0.00% 0.13% 0.19%
-21.32% 42.47% 100% 100.00%
-43.54% 45.03% 42.52% 41.77%
-37.33% 54.02% 31.96% 29.57%
-81.25% 0.00% - 2.85%
-10.44% 54.55% 6.51% 6.00%
4.22% -69.82% 0.01% 0.07%
-57.75% 11.53% 0.51% 0.65%
20.87% 7.26% - 0.07%
16.65% -2.83% 0.05% 1.11%
-65.83% 487.34% - 0.60%
240.21% -58.70% 2.47% 0.86%
- - - -

9.65% 40.63% 57.48% 58.23%

-0.02% 109.96% 45.56% 30.92%
0.00% 135.74% 40.85% 24.69%
0.00% 135.74% 40.85% 24.69%
- -
0.00% 8.66% 4.79% 6.28%
11.21% 101.70% -0.08% -0.06%
- -
0.00% 16.67% 2.02% 2.47%
0.00% 16.67% 2.02% 2.47%
0.00% 0.00% 0.05% 0.08%
40.82% -50.05% 7.82% 22.30%
41.99% -48.22% 8.46% 23.29%
74.95% -6.97% -0.64% -0.99%
-21.32% 42.47% 100.00% 100.00%
Vertical Analysis 2017

97.38%
2.94%
2.94%
-
79.76%
12.88%
67.38%
-0.50%
7.16%
0.01%
7.05%
0.70%
-0.59%
1.54%
0.02%
0.10%
0.05%
1.37%
2.62%
0.57%
0.27%
0.88%
-0.61%
0.30%
0.77%
-0.47%
0.10%
1.94%
0.08%
1.41%
-
0.30%
0.15%
100.00%
58.22%
37.12%
11.98%
5.28%
0.05%
1.21%
0.04%
0.75%
1.38%
0.20%
0.23%

41.78%
24.33%
19.42%
19.42%
-
4.94%
-0.04%
1.05%
1.94%
1.94%
0.06%
12.46%
12.90%
-0.44%
100.00%
 HSC Securities Company
Consolidated Income Stateme
Annual standardised in Vietnamese Dong (

COA
OPERATING INCOME
01 I. Income from FVTPL financial assets
01.01 Realised gains on disposal of FVTPL financial assets
01.02 Decrease in revaluation gains of FVTPL financial assets
01.03 Dividends and interest income from FVTOL financial assets
01.04 Decrease in revalued amount of covered warrants liabilities
II. Revenue
3 Interest income from loans and receivables
6 Brokeage fee income
9 Custody service income
10 Financial consultancy service income
11 Other revenue
20 TOTAL OPERATING INCOME
OPERATING EXPENSES
21 Losses from FVTPL financial assets
21.1 Realised losses on disposal of FVTpL financial assets
21.2 Decrease in revaluation losses of FVTPL financial assets
21.4 Increase in revalued amount of covered warrants liabilities
Provisions for financial assets losses on bad debts, impairments losses of
24 financial assets and interest expenses associated with loans
26 Seft- trading expenses
27 Brokeage fee expenses
30 Custody service expenses
31 Financial consultancy service expenses
32 Other operating expenses
40 TOTAL OPERATING EXPENSES
FINANCIAL INCOME
42 Dividends income and interest income form demand deposits
59 TOTAL FINANCIAL INCOME
62 General and administive expenses
70 Net profit from securities business
Other income and expenses
71 Other income
80 NET OTHER INCOME
90 NET ACCOUNTING PROFIT BEFORE TAX
 91 1. Realised profit
92 2. Unrealised profit/ (loss)
100 VIII. Corporation income tax
100.1 Current corporate income tax expenses
100.2 Deferred income tax expenses
200 IX. Net profit after tax
300 X. Other comprehensive income, net of tax
400 XI. Total other comprehensive income
500 XII. Earning per shares
501 Basic earnings per share (VND/share)
502 Diluted earnings per share (VND/share)
HSC Securities Company
nsolidated Income Statement
standardised in Vietnamese Dong (VND)

2019 2018 2017

522,443,256,133 928,460,243,499 428,248,267,000

390,930,734,954 858,463,794,818 333,375,626,482
(3,308,332,184) (35,012,239,201) 34,575,574,912
128,409,865,776 105,008,687,882 60,297,065,606
6,410,987,587 - -
1,037,687,787,482 1,421,356,135,886 1,109,329,367,021
495,988,943,636 523,064,352,711 439,218,521,489
478,282,787,116 758,849,301,292 601,941,990,625
7,616,808,263 8,554,349,465 6,723,580,746
53,627,870,462 119,216,643,588 45,178,947,072
2,171,378,005 11,671,488,830 16,266,327,089
1,560,131,043,615 2,349,816,379,385 1,537,577,634,021

(299,990,059,345) (650,116,339,657) (158,409,352,306)

(300,506,423,395) (662,889,080,398) (150,316,077,489)
516,964,050 12,772,740,741 (8,093,274,817)
(600,000) - -

(113,682,911,467) - (156,024,647,341)
(78,706,309,030) (75,036,982,785) (47,284,737,897)
(326,959,927,736) (414,598,167,005) (326,594,494,995)
(8,102,665,080) (10,276,510,005) (6,896,562,514)
(16,242,652,044) (21,555,635,774) (22,984,196,336)
(455,955,784) (1,139,112,140) (6,525,285,991)
(844,140,480,486) (1,172,722,747,366) (724,719,277,380)

2,119,729,545 2,310,619,199 2,464,966,108

2,119,729,545 2,310,619,199 2,464,966,108
(186,799,467,128) (181,439,833,060) (123,000,555,130)
531,310,825,546 842,083,354,984 692,322,767,619
- - -
95,013,636 102,300,000 278,036,363
95,013,636 102,300,000 278,036,363
531,405,779,182 842,185,654,984 692,600,803,982
527,786,819,729 864,425,153,444 666,118,503,887
3,618,959,453 (22,239,498,460) 26,482,300,095
(98,840,860,805) (166,705,500,612) (138,541,640,240)
(97,562,452,910) (165,790,921,130) (137,376,727,470)
(1,278,407,895) (914,579,482) (1,164,912,770)
432,564,918,377 675,480,154,372 554,059,163,742
- - 70,064,262,508
- - 70,064,262,508
- - -
1,596 5,214 4,289
1,596 5,214 4,289
 Vertical and Horizontal ana

% Change in % Change in
Change in 2017-2018 Change in 2018-2019 2017-2018 2018-2019

500,211,976,499 (406,016,987,366) 117% -44%

525,088,168,336 (467,533,059,864) 158% -54%
(69,587,814,113) 31,703,907,017 -201% -91%
44,711,622,276 23,401,177,894 74% 22%
- 6,410,987,587 - -
- - - -
83,845,831,222 (27,075,409,075) 19% -5%
156,907,310,667 (280,566,514,176) 26% -37%
1,830,768,719 (937,541,202) 27% -11%
74,037,696,516 (65,588,773,126) 164% -55%
(4,594,838,259) (9,500,110,825) -28% -81%
812,238,745,364 (789,685,335,770) 53% -34%

(491,706,987,351) 350,126,280,312 310% -54%

(512,573,002,909) 362,382,657,003 341% -55%
20,866,015,558 (12,255,776,691) -258% -96%
- - - -

(156,024,647,341) (113,682,911,467) - -
(27,752,244,888) (3,669,326,245) 59% 5%
(88,003,672,010) 87,638,239,269 27% -21%
(3,379,947,491) 2,173,844,925 49% -21%
1,428,560,562 5,312,983,730 -6% -25%
5,386,173,851 683,156,356 -83% -100%
(448,003,469,986) 328,582,266,880 62% -36%

(154,346,909) (190,889,654) -6% -8%

(154,346,909) (190,889,654) -6% -8%
(58,439,277,930) (5,359,634,068) 48% 3%
149,760,587,365 (310,772,529,438) 22% -37%
- -
(175,736,363) (7,286,364) -63% -7%
(175,736,363) (7,286,364) -63% -7%
149,584,851,002 (310,779,875,802) 22% -37%
198,306,649,557 (336,638,333,715) 30% -39%
(48,721,798,555) 25,858,457,913 -184% -116%
(28,163,860,372) 67,864,639,807 20% -41%
(28,414,193,660) 68,228,468,220 21% -41%
250,333,288 (363,828,413) -21% 40%
121,420,990,630 (242,915,235,995) 22% -36%
- - - -
- - - -
- -
925 (3,618) 22% -69%
925 (3,618) 22% -69%
nd Horizontal analysis

Vertical Analysis 2019 Vertical Analysis 2018 Vertical Analysis 2017

33.49% 39.51% 27.85%

25.06% 36.53% 21.68%
-0.21% -1.49% 2.25%
8.23% 4.47% 3.92%
0.41% - -
66.51% 60.49% 72.15%
31.79% 22.26% 28.57%
30.66% 32.29% 39.15%
0.49% 0.36% 0.44%
3.44% 5.07% 2.94%
0.14% 0.50% 1.06%
100.00% 100.00% 100.00%

-19.23% -27.67% -10.30%

-19.26% -28.21% -9.78%
0.03% 0.54% -0.53%
0.00% - -

-7.29% - -10.15%
-5.04% -3.19% -3.08%
-20.96% -17.64% -21.24%
-0.52% -0.44% -0.45%
-1.04% -0.92% -1.49%
-0.03% -0.05% -0.42%
-54.11% -49.91% -47.13%

0.14% 0.10% 0.16%

0.14% 0.10% 0.16%
-11.97% -7.72% -8.00%
34.06% 35.84% 45.03%
- - -
0.01% 0.00% 0.02%
0.01% 0.00% 0.02%
34.06% 35.84% 45.04%
33.83% 36.79% 43.32%
0.23% -0.95% 1.72%
-6.34% -7.09% -9.01%
-6.25% -7.06% -8.93%
-0.08% -0.04% -0.08%
27.73% 28.75% 36.03%
- - 4.56%
- - 4.56%
- - -
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
 HSC Securiti
Consolidated Cash
Annual standardised in V

I. CASH FLOWS FROM OPERATING ACTIVITIES

1. Net profit before tax
2. Adjustments for
Depreciation and amortisation
Reversal of provisions
Interest expenses
Profits from investing activities
Accrued interest income
3. Changes in non-cash expenses
Decrease in revaluation losses of FVTPL financial assets
Revaluation losses of covered warrants
4. Changes in non-cash income
Gains from revaluation gains of FVTPL financial assets
Decrease in revalued amount of covered warrants liabilities
5. Operating profit before changes in working capital
Increase/decrease in FVTPL financial assets
Increase/decrease in loan
Increase/decrease in AFS financial assets
Increase/decrease in service related receivables
Increases/decreases in other receivables
Increase/(decrease) in payables (other than interest, corporate income tax)
(Increase)/decrease in prepaid expenses
Corporate income tax paid
Interest paid
Increases/decreaese in trade payables
Increases/decreases in employee welfare payables
Increases/decreases in tax and other payables to the State Budget
Increases/dcreases in other payables
Increase in covered warrants payables
Other receipts from operating activities
Other payments for operating activities
Net cash flows generated by operating activities
II. CASH FLOWS FROM INVESTING ACTIVITIES
Payment for fix assets, constructions and other long-term assets
Proceeds from disposals of fixed assets and other long-term assets
Net cash flows used in investing activities
III. CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of shares
Payments for share repurchases
Short-term and long-term borrowings
Principal repayments
Payment of dividend
Net cash flows generated by/ (used in) financing activities
Net cash flows during period
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at end of year

CASH FLOWS STATEMENT SUMMARY

Net cash flows generated by operating activities
Net cash flows used in investing activities
Net cash flows generated by/ (used in) financing activities
Net cash flows during period
 HSC Securities Company
Consolidated Cash Flow Statement
Annual standardised in Vietnamese Dong (VND)
2019 2018

531,405,779,182 842,185,654,984
77,880,837,340 160,835,620,303
24,717,774,214 20,281,165,370
(23,573,148,070) (10,057,879,220)
137,256,059,537 165,938,942,394
(95,013,636) (2,412,919,199)
(60,424,834,705) -(12,913,689,042)
(12,772,740,741)
(516,304,050) (12,772,740,741)
(516,964,050)
660,000.00 -
(3,102,655,403) 35,012,239,201
3,308,332,184 35,012,239,201
(6,410,987,587) -
(1,449,551,028,333) 848,066,516,593
(454,584,292,576) (13,449,247,870)
(1,434,698,488,750) 1,239,577,460,362
- 311,675,286,366
424,445,031,797 (271,550,203,970)
14,216,558,439 7,981,004,530
(37,810,538,371) -(9,435,390,531)
(270,461,040) -(8,011,454,519)
(90,420,756,280) (197,402,447,080)
-(128,261,747,739) (171,732,474,670)
(6,783,957,063) (1,420,187,464)
260,652,936 620,045,550
(1,669,811,456) (14,898,222,504)
149,712,074,280 (28,635,985,680)
20,676,825,890 -
95,637,881,600 -
- (12,251,665,927)
(843,883,371,264) 1,873,327,290,340

(28,334,699,237) (27,292,896,315)
104,515,000 112,530,000
(28,230,184,237) (27,180,366,315)

1,222,514,474,000 -
 (2,027,400,000) (200,880,000)
31,004,520,032,398 24,405,151,937,751
(30,314,925,120,338) (25,980,775,013,930)
(248,757,390,185) (349,211,819,379)
1,661,324,595,875 (1,925,035,775,558)
789,211,040,374 (78,888,851,533)
117,332,185,998 196,221,037,531
906,543,226,372 117,332,185,998

2,019.00 2,018.00
(843,883,371,264) 1,873,327,290,340
(28,230,184,237) (27,180,366,315)
1,661,324,595,875 (1,925,035,775,558)
789,211,040,374 (78,888,851,533)
 2017

692,600,803,982
161,653,748,972
9,560,933,260
18,306,613,917
142,391,099,821
(2,743,002,471)
(5,861,895,555)
8,093,274,817
8,093,274,817
-
(34,575,574,912)
(34,575,574,912)
-
(2,748,696,469,964)
(527,776,195,146)
(1,750,647,070,212)
(399,255,614,501)
(101,012,947,702)
(9,030,986,945)
24,770,735,175
(924,812,891)
(117,934,556,700)
(136,259,769,488)
315,473,501,850
289,082,344

20,738,537,300
(51,868,764,976)
-
-
(15,257,608,072)
(1,920,924,217,105)

(34,238,069,123)
305,840,000
(33,932,229,123)

31,000,000,000
 (1,054,000,000)
29,946,435,798,979
(27,666,680,399,605)
(218,817,600,515)
2,090,883,798,859
136,027,352,631
60,193,684,900
196,221,037,531

2,017.00
-(1,920,924,217,105)
(33,932,229,123)
2,090,883,798,859
136,027,352,631
 RATIOS
ASSET MANAGEMENT RATIOS

PROFITABILITY RATIOS

LIQUIDITY RATIOS

DEBT MANAGEMENT RATIOS

MARKET VALUE RATIOS

DUPONT ANALYSIS
RATIOS 2019
INVENTORY TURNOVER RATIO -
DSO -
FIXED ASSETS TURNOVER RATIO 34.94
TOTAL ASSETS TURNOVER RATIO 0.24

OPERATING MARGIN 34.06%

Gross profit margin 45.89%
PROFIT MARGIN 27.73%
ROA % 6.79
ROE % 11.75%

CURRENT RATIO (times) 2.29

QUICK RATIO (times) 2.29

Total debt to total equity 35.75%

Tie 4.14

Price Per Share 21,350

Earnings Per Share 1,596
Book Value Per Share 14,088
P/E 13.4
P/B 1.5

PROFIT MARGIN 27.73%

TOTAL ASSET TURNOVER 0.24
ROA 6.79%
EQUITY MULTIPLIER 1.74
ROE 11.81%
2018 2017 Industry
- - -
- - -
55.01 65.26 -
0.39 0.30 0.17

35.84% 45.04% 9.86%

50.09% 52.87% 25.78%
28.75% 36.03% 4.91%
11.32 10.76 5.18%
23.09% 21.38% 13.57%

2.31 1.67 1.01

2.31 1.67 0.67

35.81% 54.05% 53.23%

8.02 11.49

46,850 60,100 1.70%

5,214 4,289 -
23,624 21,542 19.82
9.0 14.0 28.94%
2.0 2.8 2.84

28.75% 36.03% 4.91% Total Assets 2016

0.39 0.30 0.79 Asset Average
11.32% 10.76% 5.18%
1.72 2.39 -
19.44% 25.76% 13.57%
 3,616,842,334,688
5,148,707,189,104.50
sao?????
 BETA
Index Monthly Market Index STOCK
Date Price(Close) Returns PRICES
31/12/2019 960.99 -0.42% 20.59
30/12/2019 965.03 0.16% 20.2
27/12/2019 963.51 0.51% 20.64
26/12/2019 958.59 -0.24% 20.06
25/12/2019 960.92 0.21% 20.16
24/12/2019 958.88 -0.06% 20.06
23/12/2019 959.43 0.32% 19.67
20/12/2019 956.41 0.44% 19.72
19/12/2019 952.26 0.12% 20.54
18/12/2019 951.13 -0.30% 20.93
17/12/2019 954.03 -0.77% 21.49
16/12/2019 961.47 -0.49% 21.82
13/12/2019 966.18 -0.21% 21.54
12/12/2019 968.17 0.66% 21.59
11/12/2019 961.78 0.15% 21.4
10/12/2019 960.3 -0.60% 21.49
09/12/2019 966.06 0.26% 22.29
06/12/2019 963.56 0.03% 22.53
05/12/2019 963.27 -0.27% 22.44
04/12/2019 965.9 1.31% 22.77
03/12/2019 953.43 -0.61% 21.87
02/12/2019 959.31 -1.18% 21.87
29/11/2019 970.75 0.04% 22.06
28/11/2019 970.39 -0.80% 21.92
27/11/2019 978.17 0.14% 22.53
26/11/2019 976.79 0.05% 22.62
25/11/2019 976.35 -0.15% 22.44
22/11/2019 977.78 -1.02% 22.62
21/11/2019 987.89 -1.27% 23.38
20/11/2019 1000.56 -0.77% 23.19
19/11/2019 1008.35 0.54% 23.24
18/11/2019 1002.91 -0.70% 22.81
15/11/2019 1010.03 -0.22% 23.57
14/11/2019 1012.3 -0.05% 23.9
13/11/2019 1012.77 -0.55% 24.32
12/11/2019 1018.33 0.16% 24.09
11/11/2019 1016.75 -0.56% 23.57
08/11/2019 1022.49 -0.15% 24.09
07/11/2019 1024.03 -0.09% 23.85
06/11/2019 1024.91 0.06% 23.33
05/11/2019 1024.34 0.19% 23.38
04/11/2019 1022.43 0.67% 23.33
01/11/2019 1015.59 1.68% 22.53
31/10/2019 998.82 -0.21% 21.49
30/10/2019 1000.89 0.50% 21.82
29/10/2019 995.87 -0.06% 21.54
28/10/2019 996.48 -0.01% 21.82
25/10/2019 996.57 0.30% 21.64
24/10/2019 993.6 0.59% 21.21
23/10/2019 987.79 0.06% 20.88
22/10/2019 987.19 0.37% 20.83
21/10/2019 983.56 -0.57% 20.93
18/10/2019 989.2 -0.06% 21.21
17/10/2019 989.82 -0.47% 21.64
16/10/2019 994.46 0.14% 22.01
15/10/2019 993.05 -0.05% 21.96
14/10/2019 993.57 0.17% 22.15
11/10/2019 991.84 0.45% 21.45
10/10/2019 987.38 -0.05% 21.35
09/10/2019 987.83 -0.04% 21.49
08/10/2019 988.22 0.52% 21.49
07/10/2019 983.09 -0.46% 21.12
04/10/2019 987.59 -0.49% 21.87
03/10/2019 992.45 0.13% 23.05
02/10/2019 991.19 -0.84% 23.05
01/10/2019 999.59 0.30% 23.33
30/09/2019 996.56 -0.13% 22.91
27/09/2019 997.84 0.72% 23.05
26/09/2019 990.75 0.35% 23.38
25/09/2019 987.3 -0.08% 22.29
24/09/2019 988.13 0.24% 22.25
23/09/2019 985.75 -0.47% 21.96
20/09/2019 990.36 -0.68% 22.06
19/09/2019 997.1 0.20% 22.25
18/09/2019 995.15 -0.16% 21.96
17/09/2019 996.74 0.70% 22.25
16/09/2019 989.86 0.27% 21.35
13/09/2019 987.22 1.14% 20.88
12/09/2019 976.07 0.70% 20.27
11/09/2019 969.31 -0.10% 19.89
10/09/2019 970.26 -0.40% 20.08
09/09/2019 974.12 0.00% 19.7
06/09/2019 974.08 -0.28% 19.99
05/09/2019 976.79 -0.09% 19.89
04/09/2019 977.63 -0.18% 19.89
03/09/2019 979.36 -0.48% 19.47
30/08/2019 984.06 0.56% 19.75
29/08/2019 978.59 0.14% 19.04
28/08/2019 977.26 0.05% 18.95
27/08/2019 976.79 -0.62% 19.28
26/08/2019 982.88 -0.96% 19.61
23/08/2019 992.45 -0.48% 20.08
22/08/2019 997.26 0.29% 20.5
21/08/2019 994.38 0.99% 20.22
20/08/2019 984.67 0.37% 19.84
19/08/2019 981.03 0.11% 20.03
16/08/2019 980 0.06% 19.7
15/08/2019 979.38 1.08% 18.43
14/08/2019 968.91 0.22% 18.67
13/08/2019 966.83 -0.87% 18.48
12/08/2019 975.31 0.10% 18.95
09/08/2019 974.34 -0.09% 19.04
08/08/2019 975.24 0.96% 19.09
07/08/2019 965.93 0.14% 18.48
06/08/2019 964.61 -0.88% 18.85
05/08/2019 973.15 -1.81% 19.28
02/08/2019 991.1 -0.63% 19.84
01/08/2019 997.39 0.58% 20.08
31/07/2019 991.66 0.57% 20.13
30/07/2019 986.02 -1.19% 20.08
29/07/2019 997.94 0.46% 20.13
26/07/2019 993.35 -0.16% 20.5
25/07/2019 994.95 0.66% 20.98
24/07/2019 988.41 -0.11% 21.07
23/07/2019 989.46 0.76% 21.68
22/07/2019 982.04 -0.03% 21.54
19/07/2019 982.34 0.64% 22.2
18/07/2019 976.05 -0.66% 22.29
17/07/2019 982.57 0.05% 22.53
16/07/2019 982.11 0.99% 21.92
15/07/2019 972.53 -0.29% 22.48
12/07/2019 975.4 -0.33% 22.48
11/07/2019 978.63 0.51% 22.48
10/07/2019 973.65 0.47% 22.34
09/07/2019 969.05 0.28% 22.67
08/07/2019 966.35 -0.92% 22.86
05/07/2019 975.34 0.24% 23.19
04/07/2019 973.04 1.32% 23
03/07/2019 960.39 -0.17% 22.34
02/07/2019 961.98 -0.38% 22.39
01/07/2019 965.61 1.65% 22.44
28/06/2019 949.94 -0.25% 22.01
27/06/2019 952.32 -0.71% 21.78
26/06/2019 959.13 -0.10% 22.15
25/06/2019 960.13 -0.28% 22.44
24/06/2019 962.85 0.38% 22.72
21/06/2019 959.2 0.00% 22.62
20/06/2019 959.18 1.00% 22.29
19/06/2019 949.69 0.60% 21.54
18/06/2019 944.01 -0.31% 21.45
17/06/2019 946.95 -0.70% 21.54
14/06/2019 953.61 0.37% 21.78
13/06/2019 950.08 -0.43% 21.92
12/06/2019 954.17 -0.82% 22.11
11/06/2019 962.07 -0.09% 22.2
10/06/2019 962.9 0.48% 22.29
07/06/2019 958.28 1.06% 21.92
06/06/2019 948.21 -0.34% 21.54
05/06/2019 951.41 0.03% 21.96
04/06/2019 951.16 0.50% 21.73
03/06/2019 946.47 -1.40% 21.87
31/05/2019 959.88 -0.98% 23
30/05/2019 969.34 -0.23% 23.43
29/05/2019 971.54 -0.05% 23.43
28/05/2019 972 -0.32% 23.14
27/05/2019 975.14 0.53% 23.14
24/05/2019 970.03 -1.29% 23.57
23/05/2019 982.71 -0.11% 23.99
22/05/2019 983.78 -0.25% 24.04
21/05/2019 986.29 -0.09% 24.09
20/05/2019 987.13 1.09% 23.9
17/05/2019 976.48 0.08% 23.42
16/05/2019 975.69 0.01% 23.72
15/05/2019 975.64 1.07% 23.94
14/05/2019 965.34 0.71% 23.68
13/05/2019 958.54 0.63% 23.64
10/05/2019 952.55 0.58% 23.07
09/05/2019 947.01 -0.44% 22.8
08/05/2019 951.22 -0.66% 23.15
07/05/2019 957.56 -0.04% 22.45
06/05/2019 957.97 -1.66% 21.92
03/05/2019 974.14 -0.45% 22.19
02/05/2019 978.5 -0.12% 21.75
26/04/2019 979.64 0.57% 22.32
25/04/2019 974.13 -0.29% 22.28
24/04/2019 976.92 0.92% 22.71
23/04/2019 968 0.22% 21.31
22/04/2019 965.86 -0.04% 21.31
19/04/2019 966.21 0.41% 22.45
18/04/2019 962.3 -1.01% 22.71
17/04/2019 972.1 -0.52% 23.37
16/04/2019 977.17 -0.58% 23.64
12/04/2019 982.9 -0.31% 23.85
11/04/2019 985.95 0.41% 24.29
10/04/2019 981.91 -0.66% 24.6
09/04/2019 988.48 -0.91% 24.91
6/5/2019 997.56 0.84% 24.73
05/04/2019 989.26 0.24% 24.21
04/04/2019 986.91 0.25% 24.21
03/04/2019 984.46 -0.14% 24.21
02/04/2019 985.81 -0.28% 24.38
01/04/2019 988.53 0.79% 24.56
29/03/2019 980.76 -0.23% 24.73
28/03/2019 982.98 0.72% 25.08
27/03/2019 975.91 0.63% 25.13
26/03/2019 969.79 -0.03% 25.08
25/03/2019 970.07 -1.89% 24.56
22/03/2019 988.71 0.71% 25.56
21/03/2019 981.78 -2.05% 25.43
20/03/2019 1002.3 -0.43% 26.66
19/03/2019 1006.59 -0.52% 26.75
18/03/2019 1011.86 0.77% 27.27
15/03/2019 1004.12 -0.43% 27.01
14/03/2019 1008.44 0.30% 27.1
13/03/2019 1005.41 0.41% 27.19
12/03/2019 1001.32 1.70% 25.7
11/03/2019 984.6 -0.07% 25.43
08/03/2019 985.25 -0.88% 25.43
07/03/2019 994.03 -0.05% 26.22
06/03/2019 994.49 0.21% 25.87
05/03/2019 992.45 -0.15% 25.52
04/03/2019 993.99 1.47% 25.87
01/03/2019 979.63 1.47% 25.78
28/02/2019 965.47 -2.50% 24.99
27/02/2019 990.27 0.33% 26.66
26/02/2019 987.06 -0.74% 26.84
25/02/2019 994.43 0.56% 26.22
22/02/2019 988.91 0.14% 24.56
21/02/2019 987.57 1.75% 24.99
20/02/2019 970.58 0.65% 23.94
19/02/2019 964.35 0.32% 22.38
18/02/2019 961.3 1.09% 22.91
15/02/2019 950.89 -0.15% 22.73
14/02/2019 952.34 0.75% 22.47
13/02/2019 945.25 0.82% 22.78
12/02/2019 937.54 1.24% 22.65
11/02/2019 926.1 1.92% 21.4
01/02/2019 908.67 -0.22% 20.02
31/01/2019 910.65 -0.05% 20.24
30/01/2019 911.14 -0.52% 19.97
29/01/2019 915.93 0.41% 20.51
28/01/2019 912.18 0.36% 20.02
25/01/2019 908.88 0.01% 20.28
24/01/2019 908.79 0.07% 20.37
23/01/2019 908.18 0.18% 20.82
22/01/2019 906.55 -0.49% 20.19
21/01/2019 911.05 0.97% 19.46
18/01/2019 902.3 0.05% 19.35
17/01/2019 901.89 -0.75% 19.44
16/01/2019 908.7 -0.11% 19.39
15/01/2019 909.68 0.87% 19.17
14/01/2019 901.8 -0.10% 19.17
11/01/2019 902.71 0.49% 19.46
10/01/2019 898.3 0.15% 19.17
09/01/2019 896.99 1.08% 19.61
08/01/2019 887.44 -0.25% 19.88
07/01/2019 889.64 0.99% 19.88
04/01/2019 880.9 0.31% 19.79
03/01/2019 878.22 -1.52% 19.57
02/01/2019 891.75 -0.09% 20.68
28/12/2018 892.54 -0.92% 20.88
27/12/2018 900.81 1.02% 21.13
26/12/2018 891.75 -0.69% 20.73
25/12/2018 897.94 -1.17% 20.88
24/12/2018 908.56 -0.41% 21.4
21/12/2018 912.26 -0.65% 22.11
20/12/2018 918.24 -0.11% 22.51
19/12/2018 919.24 -0.86% 21.84
18/12/2018 927.25 -0.69% 22.73
17/12/2018 933.65 -1.93% 23.72
14/12/2018 952.04 -0.85% 24.7
13/12/2018 960.25 -0.11% 25.01
12/12/2018 961.28 0.70% 25.01
11/12/2018 954.58 -0.14% 24.87
10/12/2018 955.89 -0.28% 25.19
07/12/2018 958.59 0.39% 25.63
06/12/2018 954.82 -0.24% 25.05
05/12/2018 957.14 -0.18% 25.05
04/12/2018 958.84 0.76% 25.05
03/12/2018 951.59 2.70% 25.01
30/11/2018 926.54 -0.03% 24.34
29/11/2018 926.79 -0.37% 24.47
28/11/2018 930.2 0.77% 24.21
27/11/2018 923.12 0.23% 24.25
26/11/2018 921.03 0.33% 24.38
23/11/2018 917.97 -0.70% 24.47
22/11/2018 924.42 0.20% 24.91
21/11/2018 922.56 0.39% 25.13
20/11/2018 919.02 0.32% 25
19/11/2018 916.06 1.99% 24.52
16/11/2018 898.19 0.12% 24.29
15/11/2018 897.15 -0.42% 24.69
14/11/2018 900.93 -0.49% 24.91
13/11/2018 905.38 -1.39% 24.65
12/11/2018 918.12 0.42% 24.91
09/11/2018 914.29 -1.29% 23.81
08/11/2018 926.28 0.45% 24.29
07/11/2018 922.16 0.01% 24.21
06/11/2018 922.05 -0.38% 24.74
05/11/2018 925.53 0.07% 25.04
02/11/2018 924.86 1.86% 25.35
01/11/2018 907.96 -0.74% 24.03
31/10/2018 914.76 2.93% 24.16
30/10/2018 888.69 -0.01% 23.5
29/10/2018 888.82 -1.33% 23.72
26/10/2018 900.82 -1.03% 23.24
25/10/2018 910.17 -1.36% 23.81
24/10/2018 922.73 -1.80% 24.07
23/10/2018 939.68 -1.45% 24.69
22/10/2018 953.51 -0.51% 25.18
19/10/2018 958.36 -0.53% 26.9
18/10/2018 963.47 -0.84% 27.34
17/10/2018 971.6 0.85% 27.73
16/10/2018 963.37 1.23% 27.69
15/10/2018 951.64 -1.90% 27.69
12/10/2018 970.08 2.56% 28.17
11/10/2018 945.89 -4.84% 27.34
10/10/2018 993.96 -0.22% 29.37
09/10/2018 996.19 0.01% 29.5
08/10/2018 996.12 -1.22% 29.76
05/10/2018 1008.39 -1.49% 29.59
04/10/2018 1023.62 0.32% 30.6
03/10/2018 1020.4 0.16% 30.6
02/10/2018 1018.79 0.58% 30.6
01/10/2018 1012.88 -0.42% 30.64
28/09/2018 1017.13 0.17% 30.42
27/09/2018 1015.37 0.57% 30.07
26/09/2018 1009.61 -0.11% 29.37
25/09/2018 1010.74 -0.05% 29.32
24/09/2018 1011.29 0.83% 29.01
21/09/2018 1002.97 -0.18% 29.63
20/09/2018 1004.74 0.92% 29.72
19/09/2018 995.54 0.21% 28.66
18/09/2018 993.49 0.60% 28.53
17/09/2018 987.61 -0.38% 27.73
14/09/2018 991.34 0.34% 27.73
13/09/2018 987.95 0.10% 27.47
12/09/2018 987.01 0.20% 27.47
11/09/2018 985.06 1.52% 27.82
10/09/2018 970.34 0.15% 27.34
07/09/2018 968.9 1.12% 27.03
06/09/2018 958.19 -1.06% 26.23
05/09/2018 968.44 -0.77% 26.23
04/09/2018 975.94 -1.37% 26.5
31/08/2018 989.54 -0.85% 27.2
30/08/2018 998.07 1.00% 28
29/08/2018 988.17 -0.71% 26.9
28/08/2018 995.19 0.33% 27.34
27/08/2018 991.92 0.49% 27.03
24/08/2018 987.05 -0.03% 25.88
23/08/2018 987.36 0.53% 25.71
22/08/2018 982.15 0.30% 25.79
21/08/2018 979.21 0.99% 26.01
20/08/2018 969.62 0.08% 25.71
17/08/2018 968.88 0.48% 25.22
16/08/2018 964.28 0.30% 25.13
15/08/2018 961.37 -1.73% 25.09
14/08/2018 978.27 0.02% 26.1
13/08/2018 978.04 0.99% 26.68
10/08/2018 968.47 0.52% 26.32
09/08/2018 963.5 -0.29% 24.96
08/08/2018 966.27 0.99% 25.04
07/08/2018 956.79 -0.36% 24.6
06/08/2018 960.23 0.07% 25.04
03/08/2018 959.6 0.63% 25.75
02/08/2018 953.55 0.08% 25.13
01/08/2018 952.77 -0.38% 24.47
31/07/2018 956.39 0.70% 24.96
30/07/2018 949.73 1.52% 24.65
27/07/2018 935.52 0.58% 23.81
26/07/2018 930.16 0.28% 23.15
25/07/2018 927.58 -0.70% 22.09
24/07/2018 934.08 -0.28% 23.59
23/07/2018 936.74 0.36% 24.07
20/07/2018 933.39 -1.12% 24.91
19/07/2018 943.97 0.17% 24.47
18/07/2018 942.39 2.29% 23.77
17/07/2018 921.27 1.12% 22.75
16/07/2018 911.11 0.15% 22
13/07/2018 909.72 1.25% 21.52
12/07/2018 898.51 0.60% 20.72
11/07/2018 893.16 -1.97% 20.83
10/07/2018 911.12 -0.44% 22.4
09/07/2018 915.12 -0.26% 22.4
06/07/2018 917.51 2.01% 23.59
05/07/2018 899.4 -1.70% 22.05
04/07/2018 914.99 0.99% 23.28
03/07/2018 906.01 -4.34% 21.78
02/07/2018 947.15 -1.42% 23.41
29/06/2018 960.78 0.36% 25.13
28/06/2018 957.35 -1.19% 26.28
27/06/2018 968.91 -1.44% 27.34
26/06/2018 983.02 -0.76% 27.56
25/06/2018 990.52 0.75% 27.38
22/06/2018 983.17 1.42% 27.12
21/06/2018 969.4 -1.18% 26.68
20/06/2018 980.95 1.95% 27.47
19/06/2018 962.16 -2.55% 26.46
18/06/2018 987.34 -2.87% 27.51
15/06/2018 1016.51 0.08% 29.54
14/06/2018 1015.72 -1.44% 29.89
13/06/2018 1030.53 0.96% 29.98
12/06/2018 1020.76 -1.76% 29.98
11/06/2018 1039.02 0.00% 30.47
08/06/2018 1039.01 0.22% 30.38
07/06/2018 1036.69 0.21% 30.11
06/06/2018 1034.5 1.15% 30.86
05/06/2018 1022.74 0.88% 29.67
04/06/2018 1013.78 2.11% 29.72
01/06/2018 992.87 2.23% 28.66
31/05/2018 971.25 2.40% 28.26
30/05/2018 948.5 -0.39% 27.34
29/05/2018 952.18 2.19% 27.34
28/05/2018 931.75 -3.34% 25.57
25/05/2018 963.9 -2.23% 27.47
24/05/2018 985.92 -0.31% 28.53
23/05/2018 988.94 0.31% 28.22
22/05/2018 985.91 -2.86% 27.38
21/05/2018 1014.98 -2.46% 29.14
18/05/2018 1040.54 0.96% 30.42
17/05/2018 1030.64 -2.27% 30.78
16/05/2018 1054.62 -1.76% 30.2
15/05/2018 1073.5 0.61% 30.85
14/05/2018 1066.98 2.12% 29.94
11/05/2018 1044.85 1.55% 29.34
10/05/2018 1028.87 -2.66% 28.95
09/05/2018 1056.97 -0.33% 30.98
08/05/2018 1060.45 -0.17% 31.28
07/05/2018 1062.26 3.45% 31.76
04/05/2018 1026.8 0.03% 30.68
03/05/2018 1026.46 -0.25% 31.15
02/05/2018 1029.08 -2.02% 30.64
27/04/2018 1050.26 0.52% 30.85
26/04/2018 1044.86 -3.32% 29.77
24/04/2018 1080.74 0.37% 30.85
23/04/2018 1076.78 -3.85% 32.1
20/04/2018 1119.86 2.30% 34.52
19/04/2018 1094.63 -3.86% 33.7
18/04/2018 1138.53 -1.28% 34.86
17/04/2018 1153.28 0.42% 35.17
16/04/2018 1148.49 -0.75% 34.95
13/04/2018 1157.14 -1.35% 35.34
12/04/2018 1173.02 0.51% 36.59
11/04/2018 1167.11 -2.59% 36.55
10/04/2018 1198.12 -0.52% 38.83
09/04/2018 1204.33 0.36% 39.7
06/04/2018 1199.96 0.57% 38.4
05/04/2018 1193.17 0.14% 39.01
04/04/2018 1191.54 0.27% 38.49
03/04/2018 1188.29 -0.70% 38.62
02/04/2018 1196.61 1.89% 36.85
30/03/2018 1174.46 0.64% 34.48
29/03/2018 1167.03 -0.44% 34.04
28/03/2018 1172.24 0.04% 33.14
27/03/2018 1171.73 0.04% 33.22
26/03/2018 1171.22 1.53% 34.09
23/03/2018 1153.59 -1.60% 34.04
22/03/2018 1172.36 0.26% 34.43
21/03/2018 1169.36 0.86% 34.56
20/03/2018 1159.39 0.01% 34.09
19/03/2018 1159.22 0.79% 34.04
16/03/2018 1150.19 1.00% 33.96
15/03/2018 1138.76 0.06% 32.92
14/03/2018 1138.09 0.42% 33.14
13/03/2018 1133.31 0.62% 32.49
12/03/2018 1126.29 0.26% 30.81
09/03/2018 1123.41 -0.07% 32.19
08/03/2018 1124.15 1.07% 32.53
07/03/2018 1112.26 -0.72% 32.19
06/03/2018 1120.29 2.45% 33.66
05/03/2018 1093.48 -2.47% 32.1
02/03/2018 1121.21 0.49% 34.48
01/03/2018 1115.79 -0.51% 34.6
28/02/2018 1121.54 0.17% 34.52
27/02/2018 1119.61 0.46% 33.91
26/02/2018 1114.53 1.06% 34.56
23/02/2018 1102.85 2.49% 34.52
22/02/2018 1076.03 -1.02% 34.09
21/02/2018 1087.15 2.59% 34.3
13/02/2018 1059.73 1.72% 34.43
12/02/2018 1041.79 3.77% 35.64
09/02/2018 1003.94 -1.89% 34.95
08/02/2018 1023.25 -1.66% 33.18
07/02/2018 1040.55 2.86% 33.7
06/02/2018 1011.6 -3.54% 31.5
05/02/2018 1048.71 -5.10% 33.31
02/02/2018 1105.04 0.49% 35.38
01/02/2018 1099.67 -0.96% 35.38
31/01/2018 1110.36 -0.02% 34.86
30/01/2018 1110.56 0.07% 35.81
29/01/2018 1109.8 -0.52% 34.65
26/01/2018 1115.64 1.00% 32.4
25/01/2018 1104.57 1.58% 30.29
22/01/2018 1087.42 2.39% 28.61
19/01/2018 1062.07 1.13% 27.18
18/01/2018 1050.25 1.50% 26.32
17/01/2018 1034.69 -2.66% 25.67
16/01/2018 1062.96 -0.05% 26.71
15/01/2018 1063.47 1.27% 27.05
12/01/2018 1050.11 0.19% 26.1
11/01/2018 1048.17 0.97% 26.45
10/01/2018 1038.11 0.44% 26.45
09/01/2018 1033.56 1.04% 26.67
08/01/2018 1022.9 1.01% 26.67
05/01/2018 1012.65 -0.70% 26.32
04/01/2018 1019.75 1.40% 26.97
03/01/2018 1005.67 0.99% 26.5
02/01/2018 995.77 1.17% 25.43
29/12/2017 984.24 0.77% 25.68
28/12/2017 976.72 0.85% 25.77
27/12/2017 968.46 0.26% 25.43
26/12/2017 965.93 0.80% 25.21
25/12/2017 958.31 0.63% 23.97
22/12/2017 952.32 0.66% 24.27
21/12/2017 946.06 -0.78% 24.74
20/12/2017 953.51 0.22% 24.06
19/12/2017 951.42 -0.69% 23.29
18/12/2017 958.06 2.45% 23.5
15/12/2017 935.16 -0.07% 22.56
14/12/2017 935.85 1.24% 22.52
13/12/2017 924.4 -0.31% 22.14
12/12/2017 927.25 1.07% 22.52
11/12/2017 917.45 -2.42% 22.73
08/12/2017 940.16 0.16% 23.46
07/12/2017 938.65 -0.95% 22.91
06/12/2017 947.64 -0.59% 23.8
05/12/2017 953.3 -1.72% 22.56
04/12/2017 970.02 1.01% 22.48
01/12/2017 960.33 1.09% 22.14
30/11/2017 949.93 -0.23% 22.09
29/11/2017 952.14 1.16% 21.67
28/11/2017 941.21 0.28% 21.03
27/11/2017 938.61 0.32% 21.5
24/11/2017 935.57 0.20% 21.07
23/11/2017 933.7 0.11% 20.85
22/11/2017 932.66 1.56% 20.43
21/11/2017 918.3 1.63% 19.49
20/11/2017 903.55 1.44% 19.4
17/11/2017 890.69 -0.24% 19.32
16/11/2017 892.8 1.16% 19.53
15/11/2017 882.59 0.19% 18.5
14/11/2017 880.9 0.18% 18.5
13/11/2017 879.34 1.28% 18.46
10/11/2017 868.21 0.91% 17.73
09/11/2017 860.4 0.08% 17.95
08/11/2017 859.7 1.10% 17.8
07/11/2017 850.33 0.15% 17.86
06/11/2017 849.09 0.64% 17.61
03/11/2017 843.73 1.28% 17.18
02/11/2017 833.09 -1.14% 16.71
01/11/2017 842.71 0.65% 17.03
31/10/2017 837.28 -0.94% 17.18
30/10/2017 845.2 0.57% 17.35
27/10/2017 840.37 1.24% 17.18
26/10/2017 830.11 -0.07% 17.14
25/10/2017 830.69 0.66% 17.48
24/10/2017 825.24 0.63% 17.05
23/10/2017 820.04 -0.82% 16.79
20/10/2017 826.84 -0.25% 17.86
19/10/2017 828.93 0.15% 18.38
18/10/2017 827.72 -0.07% 18.59
17/10/2017 828.29 1.08% 18.59
16/10/2017 819.43 -0.19% 18.53
13/10/2017 820.95 0.62% 18.5
12/10/2017 815.87 0.24% 18.33
11/10/2017 813.95 0.41% 18.5
10/10/2017 810.65 0.21% 18.27
09/10/2017 808.96 0.14% 18.38
06/10/2017 807.8 0.32% 17.65
05/10/2017 805.23 -0.05% 17.44
04/10/2017 805.66 0.96% 17.44
03/10/2017 798 -0.53% 17.18
02/10/2017 802.23 -0.27% 17.44
29/09/2017 804.42 -0.05% 17.48
28/09/2017 804.82 0.13% 17.59
27/09/2017 803.77 -0.20% 17.31
26/09/2017 805.35 -0.03% 17.65
25/09/2017 805.58 -0.19% 17.52
22/09/2017 807.13 0.40% 17.63
21/09/2017 803.93 -0.24% 17.65
20/09/2017 805.86 -0.01% 17.88
19/09/2017 805.93 -0.24% 17.78
18/09/2017 807.87 0.25% 17.73
15/09/2017 805.82 -0.06% 17.91
14/09/2017 806.32 0.44% 17.46
13/09/2017 802.78 0.36% 16.62
12/09/2017 799.94 0.31% 16.3
11/09/2017 797.47 -0.47% 16.15
08/09/2017 801.2 0.56% 16.41
07/09/2017 796.72 0.40% 16.75
06/09/2017 793.55 0.16% 16.73
05/09/2017 792.31 0.45% 16.92
01/09/2017 788.73 0.76% 16.88
31/08/2017 782.76 0.53% 16.47
30/08/2017 778.65 0.60% 16.32
29/08/2017 774.03 -0.42% 16.32
28/08/2017 777.26 0.73% 16.67
25/08/2017 771.63 0.24% 16.3
24/08/2017 769.77 0.49% 16.37
23/08/2017 765.98 0.62% 16.24
22/08/2017 761.26 -0.98% 16.03
21/08/2017 768.79 -0.02% 17.09
18/08/2017 768.97 0.18% 17.33
17/08/2017 767.59 -0.77% 17.09
16/08/2017 773.57 0.33% 17.73
15/08/2017 771.06 -0.66% 17.78
14/08/2017 776.17 0.53% 17.86
11/08/2017 772.08 -0.17% 17.69
10/08/2017 773.43 -0.03% 17.59
09/08/2017 773.66 -2.26% 17.73
08/08/2017 791.57 -0.18% 18.42
07/08/2017 792.98 0.55% 18.72
04/08/2017 788.68 0.02% 18.72
03/08/2017 788.49 0.29% 18.33
02/08/2017 786.23 -0.07% 18.38
01/08/2017 786.81 0.42% 18.61
31/07/2017 783.55 0.83% 18.72
28/07/2017 777.09 0.72% 18.25
27/07/2017 771.5 -0.31% 18.16
26/07/2017 773.88 0.86% 18.16
25/07/2017 767.27 0.99% 17.78
24/07/2017 759.74 -0.28% 17.44
21/07/2017 761.86 -0.85% 17.52
20/07/2017 768.41 -0.37% 17.37
19/07/2017 771.3 0.50% 17.56
18/07/2017 767.49 -0.18% 17.35
17/07/2017 768.91 -1.12% 17.82
14/07/2017 777.6 -0.09% 18.8
13/07/2017 778.3 0.53% 19.06
12/07/2017 774.17 0.63% 19.23
11/07/2017 769.36 0.37% 19.1
10/07/2017 766.56 -1.18% 18.59
07/07/2017 775.73 -0.88% 19.23
06/07/2017 782.65 0.56% 20.47
05/07/2017 778.32 0.36% 20.21
04/07/2017 775.54 -0.43% 19.98
03/07/2017 778.88 0.31% 19.91
30/06/2017 776.47 0.61% 19.06
29/06/2017 771.75 0.35% 19.06
28/06/2017 769.04 0.20% 18.93
27/06/2017 767.51 -0.65% 19.21
26/06/2017 772.52 0.46% 19.34
23/06/2017 769.01 0.35% 19.25
22/06/2017 766.3 -0.14% 18.97
21/06/2017 767.41 -0.08% 18.85
20/06/2017 767.99 0.15% 18.95
19/06/2017 766.83 0.73% 18.76
16/06/2017 761.24 0.09% 18.23
15/06/2017 760.57 -0.03% 18.29
14/06/2017 760.77 0.51% 18.2
13/06/2017 756.89 0.77% 18.72
12/06/2017 751.09 0.18% 18.16
09/06/2017 749.72 -0.05% 18.18
08/06/2017 750.13 -0.44% 18.16
07/06/2017 753.46 0.29% 18.33
06/06/2017 751.31 1.05% 18.29
05/06/2017 743.49 0.63% 18.18
02/06/2017 738.81 -0.40% 10.02
01/06/2017 741.8 0.54% 17.8
31/05/2017 737.82 -0.05% 17.52
30/05/2017 738.21 -1.08% 17.26
29/05/2017 746.25 0.38% 17.82
26/05/2017 743.41 0.20% 18.8
25/05/2017 741.91 -0.11% 19.02
24/05/2017 742.74 0.24% 18.5
23/05/2017 740.93 -0.43% 17.37
22/05/2017 744.1 1.40% 17.09
19/05/2017 733.82 0.94% 16.82
18/05/2017 726.99 -0.03% 15.73
17/05/2017 727.2 0.30% 15.21
16/05/2017 725.03 -0.04% 14.96
15/05/2017 725.35 0.00% 15.64
12/05/2017 725.37 0.05% 15.43
11/05/2017 724.99 0.09% 15.34
10/05/2017 724.31 0.30% 14.68
09/05/2017 722.11 0.45% 14.68
08/05/2017 718.86 -0.16% 14
05/05/2017 720 -0.28% 13.61
04/05/2017 722.02 0.34% 13.77
03/05/2017 719.54 0.25% 13.61
28/04/2017 717.73 0.17% 13.32
27/04/2017 716.53 0.91% 13.07
26/04/2017 710.04 0.35% 13.07
25/04/2017 707.58 -0.26% 12.8
24/04/2017 709.39 -0.42% 12.82
21/04/2017 712.41 -0.04% 12.95
20/04/2017 712.66 -0.57% 12.92
19/04/2017 716.77 0.26% 12.88
18/04/2017 714.93 0.58% 12.86
17/04/2017 710.83 -1.06% 12.53
14/04/2017 718.45 -0.81% 12.95
13/04/2017 724.35 -0.17% 13.23
12/04/2017 725.58 -0.79% 13.44
11/04/2017 731.33 0.20% 13.79
10/04/2017 729.87 0.26% 14.06
07/04/2017 727.95 0.65% 13.9
05/04/2017 723.22 -0.13% 13.9
04/04/2017 724.14 0.24% 13.61
03/04/2017 722.38 0.01% 13.77
31/03/2017 722.31 -0.21% 13.4
30/03/2017 723.86 0.47% 13.21
29/03/2017 720.47 0.17% 13.19
28/03/2017 719.26 -0.59% 13.36
27/03/2017 723.52 0.19% 13.52
24/03/2017 722.14 0.36% 13.26
23/03/2017 719.56 0.93% 13.36
22/03/2017 712.94 -0.45% 13.23
21/03/2017 716.18 0.16% 13.54
20/03/2017 715.07 0.64% 13.48
17/03/2017 710.54 -0.61% 13.36
16/03/2017 714.92 0.25% 13.44
15/03/2017 713.14 -0.22% 12.99
14/03/2017 714.71 0.64% 13.01
13/03/2017 710.17 -0.29% 13.01
10/03/2017 712.21 -0.50% 13.05
09/03/2017 715.8 -0.11% 13.07
08/03/2017 716.6 0.01% 12.78
07/03/2017 716.54 0.03% 12.72
06/03/2017 716.29 0.52% 12.72
03/03/2017 712.62 0.72% 12.68
02/03/2017 707.51 -0.28% 12.59
01/03/2017 709.52 -0.18% 12.66
28/02/2017 710.79 -0.93% 12.9
27/02/2017 717.44 0.42% 12.97
24/02/2017 714.47 -0.33% 12.86
23/02/2017 716.87 -0.05% 13.11
22/02/2017 717.24 0.10% 13.05
21/02/2017 716.55 0.84% 12.9
20/02/2017 710.59 0.39% 13.11
17/02/2017 707.83 -0.21% 12.45
16/02/2017 709.35 -0.31% 12.37
15/02/2017 711.57 0.75% 12.61
14/02/2017 706.26 0.05% 12.68
13/02/2017 705.9 0.30% 12.66
10/02/2017 703.78 0.45% 12.14
09/02/2017 700.65 -0.20% 12.1
08/02/2017 702.04 0.02% 12.24
07/02/2017 701.91 0.27% 12.22
06/02/2017 700.04 -0.04% 11.85
03/02/2017 700.35 -0.40% 11.66
02/02/2017 703.18 0.85% 11.6
25/01/2017 697.28 0.86% 11.6
24/01/2017 691.36 0.61% 11.54
23/01/2017 687.15 0.13% 11.29
20/01/2017 686.26 0.58% 11.5
19/01/2017 682.31 -0.14% 11.56
18/01/2017 683.28 -0.21% 11.62
17/01/2017 684.71 1.00% 11.62
16/01/2017 677.94 -1.04% 11.58
13/01/2017 685.06 -0.28% 11.77
12/01/2017 686.96 -0.03% 11.66
11/01/2017 687.16 0.89% 11.52
10/01/2017 681.07 -0.22% 11.58
09/01/2017 682.57 0.41% 11.75
06/01/2017 679.8 0.59% 11.79
05/01/2017 675.81 0.16% 11.68
04/01/2017 674.7 0.40% 11.62
03/01/2017 672.01 0% 11.7
BETA
Risk Free Rate Excess Market Excess Stock
Stock Returns (%)of Return (%) Returns Returns
1.93% 5% -0.05 -0.03
-2.13% 5% -0.05 -0.07
2.89% 5% -0.04 -0.02
-0.50% 5% -0.05 -0.05
0.50% 5% -0.05 -0.05
1.98% 5% -0.05 -0.03
-0.25% 5% -0.05 -0.05
-3.99% 5% -0.05 -0.09
-1.86% 5% -0.05 -0.07
-2.61% 5% -0.05 -0.08
-1.51% 5% -0.06 -0.07
1.30% 5% -0.05 -0.04
-0.23% 5% -0.05 -0.05
0.89% 5% -0.04 -0.04
-0.42% 5% -0.05 -0.05
-3.59% 5% -0.06 -0.09
-1.07% 5% -0.05 -0.06
0.40% 5% -0.05 -0.05
-1.45% 5% -0.05 -0.06
4.12% 5% -0.04 -0.01
0.00% 5% -0.06 -0.05
-0.86% 5% -0.06 -0.06
0.64% 5% -0.05 -0.04
-2.71% 5% -0.06 -0.08
-0.40% 5% -0.05 -0.05
0.80% 5% -0.05 -0.04
-0.80% 5% -0.05 -0.06
-3.25% 5% -0.06 -0.08
0.82% 5% -0.06 -0.04
-0.22% 5% -0.06 -0.05
1.89% 5% -0.04 -0.03
-3.22% 5% -0.06 -0.08
-1.38% 5% -0.05 -0.06
-1.73% 5% -0.05 -0.07
0.95% 5% -0.06 -0.04
2.21% 5% -0.05 -0.03
-2.16% 5% -0.06 -0.07
1.01% 5% -0.05 -0.04
2.23% 5% -0.05 -0.03
-0.21% 5% -0.05 -0.05
0.21% 5% -0.05 -0.05
3.55% 5% -0.04 -0.01
4.84% 5% -0.03 0
-1.51% 5% -0.05 -0.07
1.30% 5% -0.04 -0.04
-1.28% 5% -0.05 -0.06
0.83% 5% -0.05 -0.04
2.03% 5% -0.05 -0.03
1.58% 5% -0.04 -0.03
0.24% 5% -0.05 -0.05
-0.48% 5% -0.05 -0.05
-1.32% 5% -0.06 -0.06
-1.99% 5% -0.05 -0.07
-1.68% 5% -0.05 -0.07
0.23% 5% -0.05 -0.05
-0.86% 5% -0.05 -0.06
3.26% 5% -0.05 -0.02
0.47% 5% -0.05 -0.05
-0.65% 5% -0.05 -0.06
0.00% 5% -0.05 -0.05
1.75% 5% -0.04 -0.03
-3.43% 5% -0.05 -0.08
-5.12% 5% -0.05 -0.1
0.00% 5% -0.05 -0.05
-1.20% 5% -0.06 -0.06
1.83% 5% -0.05 -0.03
-0.61% 5% -0.05 -0.06
-1.41% 5% -0.04 -0.06
4.89% 5% -0.05 0
0.18% 5% -0.05 -0.05
1.32% 5% -0.05 -0.04
-0.45% 5% -0.05 -0.05
-0.85% 5% -0.06 -0.06
1.32% 5% -0.05 -0.04
-1.30% 5% -0.05 -0.06
4.22% 5% -0.04 -0.01
2.25% 5% -0.05 -0.03
3.01% 5% -0.04 -0.02
1.91% 5% -0.04 -0.03
-0.95% 5% -0.05 -0.06
1.93% 5% -0.05 -0.03
-1.45% 5% -0.05 -0.06
0.50% 5% -0.05 -0.04
0.00% 5% -0.05 -0.05
2.16% 5% -0.05 -0.03
-1.42% 5% -0.05 -0.06
3.73% 5% -0.04 -0.01
0.47% 5% -0.05 -0.05
-1.71% 5% -0.05 -0.07
-1.68% 5% -0.06 -0.07
-2.34% 5% -0.06 -0.07
-2.05% 5% -0.05 -0.07
1.38% 5% -0.05 -0.04
1.92% 5% -0.04 -0.03
-0.95% 5% -0.05 -0.06
1.68% 5% -0.05 -0.03
6.89% 5% -0.05 0.02
-1.29% 5% -0.04 -0.06
1.03% 5% -0.05 -0.04
-2.48% 5% -0.06 -0.07
-0.47% 5% -0.05 -0.05
-0.26% 5% -0.05 -0.05
3.30% 5% -0.04 -0.02
-1.96% 5% -0.05 -0.07
-2.23% 5% -0.06 -0.07
-2.82% 5% -0.07 -0.08
-1.20% 5% -0.06 -0.06
-0.25% 5% -0.04 -0.05
0.25% 5% -0.04 -0.05
-0.25% 5% -0.06 -0.05
-1.80% 5% -0.05 -0.07
-2.29% 5% -0.05 -0.07
-0.43% 5% -0.04 -0.05
-2.81% 5% -0.05 -0.08
0.65% 5% -0.04 -0.04
-2.97% 5% -0.05 -0.08
-0.40% 5% -0.04 -0.05
-1.07% 5% -0.06 -0.06
2.78% 5% -0.05 -0.02
-2.49% 5% -0.04 -0.07
0.00% 5% -0.05 -0.05
0.00% 5% -0.05 -0.05
0.63% 5% -0.04 -0.04
-1.46% 5% -0.05 -0.06
-0.83% 5% -0.05 -0.06
-1.42% 5% -0.06 -0.06
0.83% 5% -0.05 -0.04
2.95% 5% -0.04 -0.02
-0.22% 5% -0.05 -0.05
-0.22% 5% -0.05 -0.05
1.95% 5% -0.03 -0.03
1.06% 5% -0.05 -0.04
-1.67% 5% -0.06 -0.07
-1.29% 5% -0.05 -0.06
-1.23% 5% -0.05 -0.06
0.44% 5% -0.05 -0.05
1.48% 5% -0.05 -0.04
3.48% 5% -0.04 -0.02
0.42% 5% -0.04 -0.05
-0.42% 5% -0.05 -0.05
-1.10% 5% -0.06 -0.06
-0.64% 5% -0.05 -0.06
-0.86% 5% -0.05 -0.06
-0.41% 5% -0.06 -0.05
-0.40% 5% -0.05 -0.05
1.69% 5% -0.05 -0.03
1.76% 5% -0.04 -0.03
-1.91% 5% -0.05 -0.07
1.06% 5% -0.05 -0.04
-0.64% 5% -0.05 -0.06
-4.91% 5% -0.06 -0.1
-1.84% 5% -0.06 -0.07
0.00% 5% -0.05 -0.05
1.25% 5% -0.05 -0.04
0.00% 5% -0.05 -0.05
-1.82% 5% -0.04 -0.07
-1.75% 5% -0.06 -0.07
-0.21% 5% -0.05 -0.05
-0.21% 5% -0.05 -0.05
0.79% 5% -0.05 -0.04
2.05% 5% -0.04 -0.03
-1.26% 5% -0.05 -0.06
-0.92% 5% -0.05 -0.06
1.10% 5% -0.04 -0.04
0.17% 5% -0.04 -0.05
2.47% 5% -0.04 -0.03
1.18% 5% -0.04 -0.04
-1.51% 5% -0.05 -0.07
3.12% 5% -0.06 -0.02
2.42% 5% -0.05 -0.03
-1.22% 5% -0.07 -0.06
2.02% 5% -0.05 -0.03
-2.55% 5% -0.05 -0.08
0.18% 5% -0.04 -0.05
-1.89% 5% -0.05 -0.07
6.57% 5% -0.04 0.02
0.00% 5% -0.05 -0.05
-5.08% 5% -0.05 -0.1
-1.14% 5% -0.05 -0.06
-2.82% 5% -0.06 -0.08
-1.14% 5% -0.06 -0.06
-0.88% 5% -0.06 -0.06
-1.81% 5% -0.05 -0.07
-1.26% 5% -0.05 -0.06
-1.24% 5% -0.06 -0.06
0.73% 5% -0.06 -0.04
2.15% 5% -0.04 -0.03
0.00% 5% -0.05 -0.05
0.00% 5% -0.05 -0.05
-0.70% 5% -0.05 -0.06
-0.73% 5% -0.05 -0.06
-0.69% 5% -0.04 -0.06
-1.40% 5% -0.05 -0.06
-0.20% 5% -0.04 -0.05
0.20% 5% -0.04 -0.05
2.12% 5% -0.05 -0.03
-3.91% 5% -0.07 -0.09
0.51% 5% -0.04 -0.04
-4.61% 5% -0.07 -0.1
-0.34% 5% -0.05 -0.05
-1.91% 5% -0.06 -0.07
0.96% 5% -0.04 -0.04
-0.33% 5% -0.05 -0.05
-0.33% 5% -0.05 -0.05
5.80% 5% -0.05 0.01
1.06% 5% -0.03 -0.04
0.00% 5% -0.05 -0.05
-3.01% 5% -0.06 -0.08
1.35% 5% -0.05 -0.04
1.37% 5% -0.05 -0.04
-1.35% 5% -0.05 -0.06
0.35% 5% -0.04 -0.05
3.16% 5% -0.04 -0.02
-6.26% 5% -0.08 -0.11
-0.67% 5% -0.05 -0.06
2.36% 5% -0.06 -0.03
6.76% 5% -0.04 0.02
-1.72% 5% -0.05 -0.07
4.39% 5% -0.03 -0.01
6.97% 5% -0.04 0.02
-2.31% 5% -0.05 -0.07
0.79% 5% -0.04 -0.04
1.16% 5% -0.05 -0.04
-1.36% 5% -0.04 -0.06
0.57% 5% -0.04 -0.04
5.84% 5% -0.04 0.01
6.89% 5% -0.03 0.02
-1.09% 5% -0.05 -0.06
1.35% 5% -0.05 -0.04
-2.63% 5% -0.06 -0.08
2.45% 5% -0.05 -0.03
-1.28% 5% -0.05 -0.06
-0.44% 5% -0.05 -0.05
-2.16% 5% -0.05 -0.07
3.12% 5% -0.05 -0.02
3.75% 5% -0.05 -0.01
0.57% 5% -0.04 -0.04
-0.46% 5% -0.05 -0.05
0.26% 5% -0.06 -0.05
1.15% 5% -0.05 -0.04
0.00% 5% -0.04 -0.05
-1.49% 5% -0.05 -0.06
1.51% 5% -0.05 -0.03
-2.24% 5% -0.05 -0.07
-1.36% 5% -0.04 -0.06
0.00% 5% -0.05 -0.05
0.45% 5% -0.04 -0.05
1.12% 5% -0.05 -0.04
-5.37% 5% -0.07 -0.1
-0.96% 5% -0.05 -0.06
-1.18% 5% -0.06 -0.06
1.93% 5% -0.04 -0.03
-0.72% 5% -0.06 -0.06
-2.43% 5% -0.06 -0.07
-3.21% 5% -0.05 -0.08
-1.78% 5% -0.06 -0.07
3.07% 5% -0.05 -0.02
-3.92% 5% -0.06 -0.09
-4.17% 5% -0.06 -0.09
-3.97% 5% -0.07 -0.09
-1.24% 5% -0.06 -0.06
0.00% 5% -0.05 -0.05
0.56% 5% -0.04 -0.04
-1.27% 5% -0.05 -0.06
-1.72% 5% -0.05 -0.07
2.32% 5% -0.05 -0.03
0.00% 5% -0.05 -0.05
0.00% 5% -0.05 -0.05
0.16% 5% -0.04 -0.05
2.75% 5% -0.02 -0.02
-0.53% 5% -0.05 -0.06
1.07% 5% -0.05 -0.04
-0.16% 5% -0.04 -0.05
-0.53% 5% -0.05 -0.06
-0.37% 5% -0.05 -0.05
-1.77% 5% -0.06 -0.07
-0.88% 5% -0.05 -0.06
0.52% 5% -0.05 -0.04
1.96% 5% -0.05 -0.03
0.95% 5% -0.03 -0.04
-1.62% 5% -0.05 -0.07
-0.88% 5% -0.05 -0.06
1.05% 5% -0.05 -0.04
-1.04% 5% -0.06 -0.06
4.62% 5% -0.05 0
-1.98% 5% -0.06 -0.07
0.33% 5% -0.05 -0.05
-2.14% 5% -0.05 -0.07
-1.20% 5% -0.05 -0.06
-1.22% 5% -0.05 -0.06
5.49% 5% -0.03 0
-0.54% 5% -0.06 -0.06
2.81% 5% -0.02 -0.02
-0.93% 5% -0.05 -0.06
2.07% 5% -0.06 -0.03
-2.39% 5% -0.06 -0.07
-1.08% 5% -0.06 -0.06
-2.51% 5% -0.07 -0.08
-1.95% 5% -0.06 -0.07
-6.39% 5% -0.06 -0.11
-1.61% 5% -0.06 -0.07
-1.41% 5% -0.06 -0.06
0.14% 5% -0.04 -0.05
0.00% 5% -0.04 -0.05
-1.70% 5% -0.07 -0.07
3.04% 5% -0.02 -0.02
-6.91% 5% -0.1 -0.12
-0.44% 5% -0.05 -0.05
-0.87% 5% -0.05 -0.06
0.57% 5% -0.06 -0.04
-3.30% 5% -0.06 -0.08
0.00% 5% -0.05 -0.05
0.00% 5% -0.05 -0.05
-0.13% 5% -0.04 -0.05
0.72% 5% -0.05 -0.04
1.16% 5% -0.05 -0.04
2.38% 5% -0.04 -0.03
0.17% 5% -0.05 -0.05
1.07% 5% -0.05 -0.04
-2.09% 5% -0.04 -0.07
-0.30% 5% -0.05 -0.05
3.70% 5% -0.04 -0.01
0.46% 5% -0.05 -0.05
2.88% 5% -0.04 -0.02
0.00% 5% -0.05 -0.05
0.95% 5% -0.05 -0.04
0.00% 5% -0.05 -0.05
-1.26% 5% -0.05 -0.06
1.76% 5% -0.03 -0.03
1.15% 5% -0.05 -0.04
3.05% 5% -0.04 -0.02
0.00% 5% -0.06 -0.05
-1.02% 5% -0.06 -0.06
-2.57% 5% -0.06 -0.08
-2.86% 5% -0.06 -0.08
4.09% 5% -0.04 -0.01
-1.61% 5% -0.06 -0.07
1.15% 5% -0.05 -0.04
4.44% 5% -0.05 -0.01
0.66% 5% -0.05 -0.04
-0.31% 5% -0.04 -0.05
-0.85% 5% -0.05 -0.06
1.17% 5% -0.04 -0.04
1.94% 5% -0.05 -0.03
0.36% 5% -0.05 -0.05
0.16% 5% -0.05 -0.05
-3.87% 5% -0.07 -0.09
-2.17% 5% -0.05 -0.07
1.37% 5% -0.04 -0.04
5.45% 5% -0.04 0
-0.32% 5% -0.05 -0.05
1.79% 5% -0.04 -0.03
-1.76% 5% -0.05 -0.07
-2.76% 5% -0.05 -0.08
2.47% 5% -0.04 -0.03
2.70% 5% -0.05 -0.02
-1.96% 5% -0.05 -0.07
1.26% 5% -0.04 -0.04
3.53% 5% -0.03 -0.01
2.85% 5% -0.04 -0.02
4.80% 5% -0.05 0
-6.36% 5% -0.06 -0.11
-1.99% 5% -0.05 -0.07
-3.37% 5% -0.05 -0.08
1.80% 5% -0.06 -0.03
2.94% 5% -0.05 -0.02
4.48% 5% -0.03 -0.01
3.41% 5% -0.04 -0.02
2.23% 5% -0.05 -0.03
3.86% 5% -0.04 -0.01
-0.53% 5% -0.04 -0.06
-7.01% 5% -0.07 -0.12
0.00% 5% -0.05 -0.05
-5.04% 5% -0.05 -0.1
6.98% 5% -0.03 0.02
-5.28% 5% -0.07 -0.1
6.89% 5% -0.04 0.02
-6.96% 5% -0.09 -0.12
-6.84% 5% -0.06 -0.12
-4.38% 5% -0.05 -0.09
-3.88% 5% -0.06 -0.09
-0.80% 5% -0.06 -0.06
0.66% 5% -0.06 -0.04
0.96% 5% -0.04 -0.04
1.65% 5% -0.04 -0.03
-2.88% 5% -0.06 -0.08
3.82% 5% -0.03 -0.01
-3.82% 5% -0.08 -0.09
-6.87% 5% -0.08 -0.12
-1.17% 5% -0.05 -0.06
-0.30% 5% -0.06 -0.05
0.00% 5% -0.04 -0.05
-1.61% 5% -0.07 -0.07
0.30% 5% -0.05 -0.05
0.90% 5% -0.05 -0.04
-2.43% 5% -0.05 -0.07
4.01% 5% -0.04 -0.01
-0.17% 5% -0.04 -0.05
3.70% 5% -0.03 -0.01
1.42% 5% -0.03 -0.04
3.37% 5% -0.03 -0.02
0.00% 5% -0.05 -0.05
6.92% 5% -0.03 0.02
-6.92% 5% -0.08 -0.12
-3.72% 5% -0.07 -0.09
1.10% 5% -0.05 -0.04
3.07% 5% -0.05 -0.02
-6.04% 5% -0.08 -0.11
-4.21% 5% -0.07 -0.09
-1.17% 5% -0.04 -0.06
1.92% 5% -0.07 -0.03
-2.11% 5% -0.07 -0.07
3.04% 5% -0.04 -0.02
2.04% 5% -0.03 -0.03
1.35% 5% -0.03 -0.04
-6.55% 5% -0.08 -0.12
-0.96% 5% -0.05 -0.06
-1.51% 5% -0.05 -0.07
3.52% 5% -0.02 -0.01
-1.51% 5% -0.05 -0.07
1.66% 5% -0.05 -0.03
-0.68% 5% -0.07 -0.06
3.63% 5% -0.04 -0.01
-3.50% 5% -0.08 -0.09
-3.89% 5% -0.05 -0.09
-7.01% 5% -0.09 -0.12
2.43% 5% -0.03 -0.03
-3.33% 5% -0.09 -0.08
-0.88% 5% -0.06 -0.06
0.63% 5% -0.05 -0.04
-1.10% 5% -0.06 -0.06
-3.42% 5% -0.06 -0.08
0.11% 5% -0.04 -0.05
-5.87% 5% -0.08 -0.11
-2.19% 5% -0.06 -0.07
3.39% 5% -0.05 -0.02
-1.56% 5% -0.04 -0.07
1.35% 5% -0.05 -0.04
-0.34% 5% -0.05 -0.05
4.80% 5% -0.06 0
6.87% 5% -0.03 0.02
1.29% 5% -0.04 -0.04
2.72% 5% -0.05 -0.02
-0.24% 5% -0.05 -0.05
-2.55% 5% -0.05 -0.08
0.15% 5% -0.03 -0.05
-1.13% 5% -0.07 -0.06
-0.38% 5% -0.05 -0.05
1.38% 5% -0.04 -0.04
0.15% 5% -0.05 -0.05
0.24% 5% -0.04 -0.05
3.16% 5% -0.04 -0.02
-0.66% 5% -0.05 -0.06
2.00% 5% -0.05 -0.03
5.45% 5% -0.04 0
-4.29% 5% -0.05 -0.09
-1.05% 5% -0.05 -0.06
1.06% 5% -0.04 -0.04
-4.37% 5% -0.06 -0.09
4.86% 5% -0.03 0
-6.90% 5% -0.07 -0.12
-0.35% 5% -0.05 -0.05
0.23% 5% -0.06 -0.05
1.80% 5% -0.05 -0.03
-1.88% 5% -0.05 -0.07
0.12% 5% -0.04 -0.05
1.26% 5% -0.03 -0.04
-0.61% 5% -0.06 -0.06
-0.38% 5% -0.02 -0.05
-3.40% 5% -0.03 -0.08
1.97% 5% -0.01 -0.03
5.33% 5% -0.07 0
-1.54% 5% -0.07 -0.07
6.98% 5% -0.02 0.02
-5.43% 5% -0.09 -0.1
-5.85% 5% -0.1 -0.11
0.00% 5% -0.05 -0.05
1.49% 5% -0.06 -0.04
-2.65% 5% -0.05 -0.08
3.35% 5% -0.05 -0.02
6.94% 5% -0.06 0.02
6.97% 5% -0.04 0.02
5.87% 5% -0.03 0.01
5.26% 5% -0.03 0
3.27% 5% -0.04 -0.02
2.53% 5% -0.03 -0.02
-3.89% 5% -0.08 -0.09
-1.26% 5% -0.05 -0.06
3.64% 5% -0.04 -0.01
-1.32% 5% -0.05 -0.06
0.00% 5% -0.04 -0.05
-0.82% 5% -0.05 -0.06
0.00% 5% -0.04 -0.05
1.33% 5% -0.04 -0.04
-2.41% 5% -0.06 -0.07
1.77% 5% -0.04 -0.03
4.21% 5% -0.04 -0.01
-0.97% 5% -0.04 -0.06
-0.35% 5% -0.04 -0.05
1.34% 5% -0.04 -0.04
0.87% 5% -0.05 -0.04
5.17% 5% -0.04 0
-1.24% 5% -0.04 -0.06
-1.90% 5% -0.04 -0.07
2.83% 5% -0.06 -0.02
3.31% 5% -0.05 -0.02
-0.89% 5% -0.06 -0.06
4.17% 5% -0.03 -0.01
0.18% 5% -0.05 -0.05
1.72% 5% -0.04 -0.03
-1.69% 5% -0.05 -0.07
-0.92% 5% -0.04 -0.06
-3.11% 5% -0.07 -0.08
2.40% 5% -0.05 -0.03
-3.74% 5% -0.06 -0.09
5.50% 5% -0.06 0
0.36% 5% -0.07 -0.05
1.54% 5% -0.04 -0.03
0.23% 5% -0.04 -0.05
1.94% 5% -0.05 -0.03
3.04% 5% -0.04 -0.02
-2.19% 5% -0.05 -0.07
2.04% 5% -0.05 -0.03
1.06% 5% -0.05 -0.04
2.06% 5% -0.05 -0.03
4.82% 5% -0.03 0
0.46% 5% -0.03 -0.05
0.41% 5% -0.04 -0.05
-1.08% 5% -0.05 -0.06
5.57% 5% -0.04 0.01
0.00% 5% -0.05 -0.05
0.22% 5% -0.05 -0.05
4.12% 5% -0.04 -0.01
-1.23% 5% -0.04 -0.06
0.84% 5% -0.05 -0.04
-0.34% 5% -0.04 -0.05
1.42% 5% -0.05 -0.04
2.50% 5% -0.04 -0.02
2.81% 5% -0.04 -0.02
-1.88% 5% -0.06 -0.07
-0.87% 5% -0.04 -0.06
-0.98% 5% -0.06 -0.06
0.99% 5% -0.04 -0.04
0.23% 5% -0.04 -0.05
-1.95% 5% -0.05 -0.07
2.52% 5% -0.04 -0.02
1.55% 5% -0.04 -0.03
-5.99% 5% -0.06 -0.11
-2.83% 5% -0.05 -0.08
-1.13% 5% -0.05 -0.06
0.00% 5% -0.05 -0.05
0.32% 5% -0.04 -0.05
0.16% 5% -0.05 -0.05
0.93% 5% -0.04 -0.04
-0.92% 5% -0.05 -0.06
1.26% 5% -0.05 -0.04
-0.60% 5% -0.05 -0.06
4.14% 5% -0.05 -0.01
1.20% 5% -0.05 -0.04
0.00% 5% -0.05 -0.05
1.51% 5% -0.04 -0.03
-1.49% 5% -0.06 -0.06
-0.23% 5% -0.05 -0.05
-0.63% 5% -0.05 -0.06
1.62% 5% -0.05 -0.03
-1.93% 5% -0.05 -0.07
0.74% 5% -0.05 -0.04
-0.62% 5% -0.05 -0.06
-0.11% 5% -0.05 -0.05
-1.29% 5% -0.05 -0.06
0.56% 5% -0.05 -0.04
0.28% 5% -0.05 -0.05
-1.01% 5% -0.05 -0.06
2.58% 5% -0.05 -0.02
5.05% 5% -0.05 0
1.96% 5% -0.05 -0.03
0.93% 5% -0.05 -0.04
-1.58% 5% -0.05 -0.07
-2.03% 5% -0.04 -0.07
0.12% 5% -0.05 -0.05
-1.12% 5% -0.05 -0.06
0.24% 5% -0.05 -0.05
2.49% 5% -0.04 -0.03
0.92% 5% -0.04 -0.04
0.00% 5% -0.04 -0.05
-2.10% 5% -0.05 -0.07
2.27% 5% -0.04 -0.03
-0.43% 5% -0.05 -0.05
0.80% 5% -0.05 -0.04
1.31% 5% -0.04 -0.04
-6.20% 5% -0.06 -0.11
-1.38% 5% -0.05 -0.06
1.40% 5% -0.05 -0.04
-3.61% 5% -0.06 -0.09
-0.28% 5% -0.05 -0.05
-0.45% 5% -0.06 -0.05
0.96% 5% -0.04 -0.04
0.57% 5% -0.05 -0.04
-0.79% 5% -0.05 -0.06
-3.75% 5% -0.07 -0.09
-1.60% 5% -0.05 -0.07
0.00% 5% -0.04 -0.05
2.13% 5% -0.05 -0.03
-0.27% 5% -0.05 -0.05
-1.24% 5% -0.05 -0.06
-0.59% 5% -0.05 -0.06
2.58% 5% -0.04 -0.02
0.50% 5% -0.04 -0.05
0.00% 5% -0.05 -0.05
2.14% 5% -0.04 -0.03
1.95% 5% -0.04 -0.03
-0.46% 5% -0.05 -0.05
0.86% 5% -0.06 -0.04
-1.08% 5% -0.05 -0.06
1.21% 5% -0.05 -0.04
-2.64% 5% -0.05 -0.08
-5.21% 5% -0.06 -0.1
-1.36% 5% -0.05 -0.06
-0.88% 5% -0.04 -0.06
0.68% 5% -0.04 -0.04
2.74% 5% -0.05 -0.02
-3.33% 5% -0.06 -0.08
-6.06% 5% -0.06 -0.11
1.29% 5% -0.04 -0.04
1.15% 5% -0.05 -0.04
0.35% 5% -0.05 -0.05
4.46% 5% -0.05 -0.01
0.00% 5% -0.04 -0.05
0.69% 5% -0.05 -0.04
-1.46% 5% -0.05 -0.06
-0.67% 5% -0.06 -0.06
0.47% 5% -0.05 -0.05
1.48% 5% -0.05 -0.04
0.64% 5% -0.05 -0.04
-0.53% 5% -0.05 -0.06
1.01% 5% -0.05 -0.04
2.91% 5% -0.04 -0.02
-0.33% 5% -0.05 -0.05
0.49% 5% -0.05 -0.05
-2.78% 5% -0.04 -0.08
3.08% 5% -0.04 -0.02
 -0.11% 5% -0.05 -0.05
0.11% 5% -0.05 -0.05
-0.93% 5% -0.05 -0.06
0.22% 5% -0.05 -0.05
0.61% 5% -0.04 -0.04
81.44% 5% -0.04 0.76
-43.71% 5% -0.05 -0.49
1.60% 5% -0.04 -0.03
1.51% 5% -0.05 -0.03
-3.14% 5% -0.06 -0.08
-5.21% 5% -0.05 -0.1
-1.16% 5% -0.05 -0.06
2.81% 5% -0.05 -0.02
6.51% 5% -0.05 0.02
1.64% 5% -0.05 -0.03
1.61% 5% -0.04 -0.03
6.93% 5% -0.04 0.02
3.42% 5% -0.05 -0.02
1.67% 5% -0.05 -0.03
-4.35% 5% -0.05 -0.09
1.36% 5% -0.05 -0.04
0.59% 5% -0.05 -0.04
4.50% 5% -0.05 -0.01
0.00% 5% -0.05 -0.05
4.86% 5% -0.05 0
2.87% 5% -0.05 -0.02
-1.16% 5% -0.05 -0.06
1.18% 5% -0.05 -0.04
2.18% 5% -0.05 -0.03
1.91% 5% -0.05 -0.03
0.00% 5% -0.04 -0.05
2.11% 5% -0.05 -0.03
-0.16% 5% -0.05 -0.05
-1.00% 5% -0.05 -0.06
0.23% 5% -0.05 -0.05
0.31% 5% -0.06 -0.05
0.16% 5% -0.05 -0.05
2.63% 5% -0.04 -0.02
-3.24% 5% -0.06 -0.08
-2.12% 5% -0.06 -0.07
-1.56% 5% -0.05 -0.07
-2.54% 5% -0.06 -0.08
-1.92% 5% -0.05 -0.07
1.15% 5% -0.05 -0.04
0.00% 5% -0.04 -0.05
2.13% 5% -0.05 -0.03
-1.16% 5% -0.05 -0.06
2.76% 5% -0.05 -0.02
1.44% 5% -0.05 -0.04
0.15% 5% -0.05 -0.05
-1.27% 5% -0.05 -0.06
-1.18% 5% -0.06 -0.06
1.96% 5% -0.05 -0.03
-0.75% 5% -0.05 -0.06
0.98% 5% -0.04 -0.04
-2.29% 5% -0.05 -0.07
0.45% 5% -0.05 -0.05
0.90% 5% -0.04 -0.04
-0.60% 5% -0.06 -0.06
3.46% 5% -0.05 -0.02
-0.15% 5% -0.05 -0.05
0.00% 5% -0.04 -0.05
-0.31% 5% -0.05 -0.05
-0.15% 5% -0.06 -0.05
2.27% 5% -0.05 -0.03
0.47% 5% -0.05 -0.05
0.00% 5% -0.05 -0.05
0.32% 5% -0.04 -0.05
0.71% 5% -0.04 -0.04
-0.55% 5% -0.05 -0.06
-1.86% 5% -0.05 -0.07
-0.54% 5% -0.06 -0.06
0.86% 5% -0.05 -0.04
-1.91% 5% -0.05 -0.07
0.46% 5% -0.05 -0.05
1.16% 5% -0.05 -0.04
-1.60% 5% -0.04 -0.07
5.30% 5% -0.05 0
0.65% 5% -0.05 -0.04
-1.90% 5% -0.05 -0.07
-0.55% 5% -0.04 -0.06
0.16% 5% -0.05 -0.05
4.28% 5% -0.05 -0.01
0.33% 5% -0.05 -0.05
-1.14% 5% -0.05 -0.06
0.16% 5% -0.05 -0.05
3.12% 5% -0.05 -0.02
1.63% 5% -0.05 -0.03
0.52% 5% -0.05 -0.04
0.00% 5% -0.04 -0.05
0.52% 5% -0.04 -0.04
2.21% 5% -0.04 -0.03
-1.83% 5% -0.05 -0.07
-0.52% 5% -0.04 -0.06
-0.52% 5% -0.05 -0.06
0.00% 5% -0.05 -0.05
0.35% 5% -0.04 -0.05
-1.61% 5% -0.06 -0.07
0.94% 5% -0.05 -0.04
1.22% 5% -0.05 -0.04
-0.52% 5% -0.04 -0.06
-1.45% 5% -0.05 -0.06
-0.34% 5% -0.05 -0.05
0.94% 5% -0.04 -0.04
0.52% 5% -0.05 -0.04
-0.68% 5% -0.05 -0.06
0% 5% 0 0
Year 2019 2018
Beta 1.53 1.52
2017 Average in 3 years
1.72 1.59