You are on page 1of 21

Data P/L CRESCIMENTO Data P/L CRESCIMENTO Data P/L

1-Jan 0.32u 0.32% 1-Feb 2.02u 2.02% 1-Mar 1.55u


2-Jan -3.32u -3.32% 2-Feb -3.12u -3.12% 2-Mar 1.56u
3-Jan -2.52u -2.52% 3-Feb -2.21u -2.21% 3-Mar -1.89u
4-Jan 2.45u 2.45% 4-Feb 2.45u 2.45% 4-Mar 4.91u
5-Jan 2.56u 2.56% 5-Feb 2.54u 2.54% 5-Mar 2.02u
6-Jan 2.10u 2.10% 6-Feb 4.91u 4.91% 6-Mar 2.34u
7-Jan 0.24u 0.24% 7-Feb 0.24u 0.24% 7-Mar 2.34u
8-Jan -1.89u -1.89% 8-Feb -1.89u -1.89% 8-Mar 1.21u
9-Jan 2.21u 2.21% 9-Feb 1.21u 1.21% 9-Mar 4.10u
10-Jan -1.53u -1.53% 10-Feb -1.53u -1.53% 10-Mar 2.73u
11-Jan 2.32u 2.32% 11-Feb 2.32u 2.32% 11-Mar 4.01u
12-Jan 1.78u 1.78% 12-Feb 4.64u 4.64% 12-Mar 2.18u
13-Jan -2.34u -2.34% 13-Feb -2.34u -2.34% 13-Mar -1.23u
14-Jan 1.73u 1.73% 14-Feb 1.73u 1.73% 14-Mar 4.64u
15-Jan 7.65u 7.65% 15-Feb 4.83u 4.83% 15-Mar 2.32u
16-Jan -7.20u -7.20% 16-Feb 3.21u 3.21% 16-Mar 0.74u
17-Jan 2.34u 2.34% 17-Feb 2.34u 2.34% 17-Mar 1.65u
18-Jan 1.56u 1.56% 18-Feb 1.56u 1.56% 18-Mar 4.83u
19-Jan -4.78u -4.78% 19-Feb -2.37u -2.37% 19-Mar -3.12u
20-Jan 2.18u 2.18% 20-Feb 2.18u 2.18% 20-Mar 2.45u
21-Jan 1.55u 1.55% 21-Feb 1.55u 1.55% 21-Mar -1.53u
22-Jan 0.89u 0.89% 22-Feb 2.26u 2.26% 22-Mar 3.25u
23-Jan 2.34u 2.34% 23-Feb 2.34u 2.34% 23-Mar -1.64u
24-Jan -4.56u -4.56% 24-Feb -4.56u -4.56% 24-Mar 2.26u
25-Jan -1.23u -1.23% 25-Feb -1.23u -1.23% 25-Mar -2.21u
26-Jan -4.32u -4.32% 26-Feb 3.25u 3.25% 26-Mar 2.54u
27-Jan 1.65u 1.65% 27-Feb 1.65u 1.65% 27-Mar -4.56u
28-Jan -3.67u -3.67% 28-Feb 1.90u 1.90% 28-Mar 1.73u
29-Jan 0.76u 0.76% TOTAL 29.88u 29.88% 29-Mar -2.37u
30-Jan -3.47u -3.47% 30-Mar 0.24u
31-Jan 3.09u 3.09% 31-Mar 0.59u
TOTAL -1.11u -1.11% TOTAL 37.64u
CRESCIMENTO Data P/L CRESCIMENTO Data P/L CRESCIMENTO
1.55% 1-Apr -1.67u -1.67% 1-May 4.48u 4.48%
1.56% 2-Apr 1.65u 1.65% 2-May 2.45u 2.45%
-1.89% 3-Apr 2.54u 2.54% 3-May 1.71u 1.71%
4.91% 4-Apr -3.67u -3.67% 4-May 2.54u 2.54%
2.02% 5-Apr 2.10u 2.10% 5-May -2.78u -2.78%
2.34% 6-Apr 2.34u 2.34% 6-May -2.20u -2.20%
2.34% 7-Apr 1.56u 1.56% 7-May 2.18u 2.18%
1.21% 8-Apr 1.55u 1.55% 8-May 3.51u 3.51%
4.10% 9-Apr -2.56u -2.56% 9-May 1.05u 1.05%
2.73% 10-Apr 2.02u 2.02% 10-May 2.48u 2.48%
4.01% 11-Apr 1.67u 1.67% 11-May 1.56u 1.56%
2.18% 12-Apr 0.75u 0.75% 12-May 1.21u 1.21%
-1.23% 13-Apr 1.65u 1.65% 13-May -1.67u -1.67%
4.64% 14-Apr -2.21u -2.21% 14-May -1.76u -1.76%
2.32% 15-Apr 2.32u 2.32% 15-May 2.34u 2.34%
0.74% 16-Apr 0.24u 0.24% 16-May 1.65u 1.65%
1.65% 17-Apr -2.89u -2.89% 17-May 4.81u 4.81%
4.83% 18-Apr -3.56u -3.56% 18-May 0.54u 0.54%
-3.12% 19-Apr -1.23u -1.23% 19-May 2.32u 2.32%
2.45% 20-Apr 1.74u 1.74% 20-May 2.10u 2.10%
-1.53% 21-Apr 2.45u 2.45% 21-May -2.43u -2.43%
3.25% 22-Apr -3.12u -3.12% 22-May 2.54u 2.54%
-1.64% 23-Apr 4.83u 4.83% 23-May 4.43u 4.43%
2.26% 24-Apr 2.48u 2.48% 24-May 2.02u 2.02%
-2.21% 25-Apr -1.64u -1.64% 25-May -1.65u -1.65%
2.54% 26-Apr 1.21u 1.21% 26-May 0.24u 0.24%
-4.56% 27-Apr -2.34u -2.34% 27-May -2.26u -2.26%
1.73% 28-Apr 2.54u 2.54% 28-May 2.79u 2.79%
-2.37% 29-Apr 2.18u 2.18% 29-May 1.74u 1.74%
0.24% 30-Apr 3.21u 3.21% 30-May -2.32u -2.32%
0.59% TOTAL 16.14u 16.14% 31-May 1.93u 1.93%
37.64% TOTAL 35.55u 35.55%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO Data
1-Jun 4.79u 4.79% 1-Jul -1.14u -1.14% 1-Aug
2-Jun 3.57u 3.57% 2-Jul 1.74u 1.74% 2-Aug
3-Jun 1.21u 1.21% 3-Jul -2.75u -2.75% 3-Aug
4-Jun 6.89u 6.89% 4-Jul -2.58u -2.58% 4-Aug
5-Jun 1.74u 1.74% 5-Jul 4.48u 4.48% 5-Aug
6-Jun 2.79u 2.79% 6-Jul 1.33u 1.33% 6-Aug
7-Jun 4.10u 4.10% 7-Jul 1.21u 1.21% 7-Aug
8-Jun 3.49u 3.49% 8-Jul 2.18u 2.18% 8-Aug
9-Jun 2.18u 2.18% 9-Jul 2.02u 2.02% 9-Aug
10-Jun -2.78u -2.78% 10-Jul -2.19u -2.19% 10-Aug
11-Jun 2.45u 2.45% 11-Jul 0.24u 0.24% 11-Aug
12-Jun -1.64u -1.64% 12-Jul -2.54u -2.54% 12-Aug
13-Jun 3.11u 3.11% 13-Jul -0.65u -0.65% 13-Aug
14-Jun 1.65u 1.65% 14-Jul 1.43u 1.43% 14-Aug
15-Jun -1.32u -1.32% 15-Jul -3.54u -3.54% 15-Aug
16-Jun -1.67u -1.67% 16-Jul 2.10u 2.10% 16-Aug
17-Jun 0.65u 0.65% 17-Jul -2.43u -2.43% 17-Aug
18-Jun 2.48u 2.48% 18-Jul 1.71u 1.71% 18-Aug
19-Jun -3.54u -3.54% 19-Jul -1.67u -1.67% 19-Aug
20-Jun 2.10u 2.10% 20-Jul 1.03u 1.03% 20-Aug
21-Jun 2.32u 2.32% 21-Jul -2.26u -2.26% 21-Aug
22-Jun 4.48u 4.48% 22-Jul 3.51u 3.51% 22-Aug
23-Jun 2.34u 2.34% 23-Jul 2.79u 2.79% 23-Aug
24-Jun 2.54u 2.54% 24-Jul -3.54u -3.54% 24-Aug
25-Jun -2.26u -2.26% 25-Jul -1.48u -1.48% 25-Aug
26-Jun -2.43u -2.43% 26-Jul 1.21u 1.21% 26-Aug
27-Jun 4.81u 4.81% 27-Jul 1.56u 1.56% 27-Aug
28-Jun 1.71u 1.71% 28-Jul 2.34u 2.34% 28-Aug
29-Jun 1.56u 1.56% 29-Jul 2.32u 2.32% 29-Aug
30-Jun 4.31u 4.31% 30-Jul 1.03u 1.03% 30-Aug
TOTAL 51.63u 51.63% 31-Jul 3.67u 3.67% 31-Aug
TOTAL 11.13u 11.13% TOTAL
P/L CRESCIMENTO Data P/L CRESCIMENTO Data P/L CRESCIMENTO
2.53u 2.53% 1-Sep -1.14u -1.14% 1-Oct 3.47u 3.47%
-2.75u -2.75% 2-Sep 1.21u 1.21% 2-Oct 2.32u 2.32%
2.79u 2.79% 3-Sep 3.40u 3.40% 3-Oct -2.58u -2.58%
1.24u 1.24% 4-Sep -2.26u -2.26% 4-Oct 4.84u 4.84%
-2.74u -2.74% 5-Sep 2.57u 2.57% 5-Oct 1.71u 1.71%
-3.54u -3.54% 6-Sep -2.58u -2.58% 6-Oct -2.43u -2.43%
1.32u 1.32% 7-Sep 2.56u 2.56% 7-Oct 2.48u 2.48%
-2.43u -2.43% 8-Sep 3.76u 3.76% 8-Oct 1.34u 1.34%
2.32u 2.32% 9-Sep 1.67u 1.67% 9-Oct -2.26u -2.26%
3.94u 3.94% 10-Sep 2.53u 2.53% 10-Oct 0.24u 0.24%
-1.67u -1.67% 11-Sep 2.18u 2.18% 11-Oct 3.49u 3.49%
1.71u 1.71% 12-Sep 3.47u 3.47% 12-Oct 2.11u 2.11%
1.21u 1.21% 13-Sep 2.14u 2.14% 13-Oct 1.21u 1.21%
-2.26u -2.26% 14-Sep -3.45u -3.45% 14-Oct 1.33u 1.33%
-2.58u -2.58% 15-Sep 1.71u 1.71% 15-Oct 3.89u 3.89%
2.18u 2.18% 16-Sep 1.23u 1.23% 16-Oct 4.56u 4.56%
1.09u 1.09% 17-Sep 1.21u 1.21% 17-Oct 2.18u 2.18%
-3.43u -3.43% 18-Sep 0.42u 0.42% 18-Oct -2.54u -2.54%
-1.09u -1.09% 19-Sep -3.83u -3.83% 19-Oct -1.45u -1.45%
0.43u 0.43% 20-Sep -0.65u -0.65% 20-Oct 2.54u 2.54%
-2.56u -2.56% 21-Sep 2.48u 2.48% 21-Oct 1.56u 1.56%
-2.78u -2.78% 22-Sep 1.34u 1.34% 22-Oct 2.46u 2.46%
1.56u 1.56% 23-Sep 1.56u 1.56% 23-Oct -2.75u -2.75%
0.43u 0.43% 24-Sep 1.67u 1.67% 24-Oct 4.81u 4.81%
3.67u 3.67% 25-Sep 2.54u 2.54% 25-Oct 1.25u 1.25%
1.74u 1.74% 26-Sep 2.65u 2.65% 26-Oct 1.10u 1.10%
-1.48u -1.48% 27-Sep -2.56u -2.56% 27-Oct 1.21u 1.21%
4.48u 4.48% 28-Sep 3.53u 3.53% 28-Oct 3.51u 3.51%
-2.19u -2.19% 29-Sep 3.51u 3.51% 29-Oct -1.27u -1.27%
2.02u 2.02% 30-Sep 1.33u 1.33% 30-Oct 3.40u 3.40%
-1.43u -1.43% TOTAL 34.20u 34.20% 31-Oct 1.89u 1.89%
1.73u 1.73% TOTAL 43.62u 43.62%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO
1-Nov -1.14u -1.14% 1-Dec 0.31u 0.31%
2-Nov -2.75u -2.75% 2-Dec 1.21u 1.21%
3-Nov 2.18u 2.18% 3-Dec 0.67u 0.67%
4-Nov 1.21u 1.21% 4-Dec 1.37u 1.37%
5-Nov 1.21u 1.21% 5-Dec 1.34u 1.34%
6-Nov -1.73u -1.73% 6-Dec -2.26u -2.26%
7-Nov 2.54u 2.54% 7-Dec -3.54u -3.54%
8-Nov -2.58u -2.58% 8-Dec 0.24u 0.24%
9-Nov -1.27u -1.27% 9-Dec 2.48u 2.48%
10-Nov 1.10u 1.10% 10-Dec 4.81u 4.81%
11-Nov 0.24u 0.24% 11-Dec 1.25u 1.25%
12-Nov -2.54u -2.54% 12-Dec 1.10u 1.10%
13-Nov 2.46u 2.46% 13-Dec 1.21u 1.21%
14-Nov 2.54u 2.54% 14-Dec 3.51u 3.51%
15-Nov 1.33u 1.33% 15-Dec 2.18u 2.18%
16-Nov 1.71u 1.71% 16-Dec -2.54u -2.54%
17-Nov 0.58u 0.58% 17-Dec -2.26u -2.26%
18-Nov 1.25u 1.25% 18-Dec -2.75u -2.75%
19-Nov 1.21u 1.21% 19-Dec -1.73u -1.73%
20-Nov 1.35u 1.35% 20-Dec 2.54u 2.54%
21-Nov -2.26u -2.26% 21-Dec 0.50u 0.50%
22-Nov 1.34u 1.34% 22-Dec -1.27u -1.27%
23-Nov 2.32u 2.32% 23-Dec -2.43u -2.43%
24-Nov -2.26u -2.26% 24-Dec 1.33u 1.33%
25-Nov -2.43u -2.43% 25-Dec 2.54u 2.54%
26-Nov 3.40u 3.40% 26-Dec 1.71u 1.71%
27-Nov 4.81u 4.81% 27-Dec 0.16u 0.16%
28-Nov 2.48u 2.48% 28-Dec 1.78u 1.78%
29-Nov 1.56u 1.56% 29-Dec -0.52u -0.52%
30-Nov 3.51u 3.51% 30-Dec 1.21u 1.21%
TOTAL 21.37u 21.37% 31-Dec -1.14u -1.14%
TOTAL 13.01u 13.01%
Mês Lucro em unidades Crescimento da
banca

Janeiro -1.11u -1.11%


Fevereiro 29.88u 29.88%
Março 37.64u 37.64%
Abril 16.14u 16.14%
Maio 35.55u 35.55%
Junho 51.63u 51.63%
Julho 11.13u 11.13%
Agosto 1.73u 1.73%
Setembro 34.20u 34.20%
Outubro 43.62u 43.62%
Novembro 21.37u 21.37%
Dezembro 13.01u 13.01%
Total 294.79u 294.79%
Média Mensal 24.57u 24.57%
Simulação Com Juros Compostos
Mês Banca Inicial R$ 1,000.00
Banca Mês a Mês Lucro/Perca
Janeiro R$ 1,000.00 -R$ 11.10
Fevereiro R$ 988.90 R$ 295.48
Março R$ 1,284.38 R$ 483.44
Abril R$ 1,767.83 R$ 285.33
Maio R$ 2,053.15 R$ 729.90
Junho R$ 2,783.05 R$ 1,436.89
Julho R$ 4,219.94 R$ 469.68
Agosto R$ 4,689.61 R$ 81.13
Setembro R$ 4,770.74 R$ 1,631.59
Outubro R$ 6,402.34 R$ 2,792.70
Novembro R$ 9,195.04 R$ 1,964.98
Dezembro R$ 11,160.02 R$ 1,451.92
Acumulado Total R$ 12,611.94
ROI 1161%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO Data P/L
1-Jan -7.20u -7.20% 1-Feb -2.37u -2.37% 1-Mar 2.11u
2-Jan 1.55u 1.55% 2-Feb 2.45u 2.45% 2-Mar 3.94u
3-Jan 2.02u 2.02% 3-Feb 5.64u 5.64% 3-Mar 0.23u
4-Jan 1.53u 1.53% 4-Feb -7.20u -7.20% 4-Mar 2.21u
5-Jan 3.59u 3.59% 5-Feb -5.89u -5.89% 5-Mar 2.32u
6-Jan -2.28u -2.28% 6-Feb 3.45u 3.45% 6-Mar -4.56u
7-Jan 3.94u 3.94% 7-Feb 1.65u 1.65% 7-Mar 2.02u
8-Jan -2.37u -2.37% 8-Feb 1.53u 1.53% 8-Mar 2.34u
9-Jan 3.45u 3.45% 9-Feb -1.23u -1.23% 9-Mar 3.21u
10-Jan 1.65u 1.65% 10-Feb -1.24u -1.24% 10-Mar 1.67u
11-Jan -6.47u -6.47% 11-Feb 2.11u 2.11% 11-Mar 1.55u
12-Jan 2.45u 2.45% 12-Feb 0.24u 0.24% 12-Mar -1.24u
13-Jan -2.52u -2.52% 13-Feb 3.21u 3.21% 13-Mar 0.84u
14-Jan 4.57u 4.57% 14-Feb 2.21u 2.21% 14-Mar -3.45u
15-Jan 3.21u 3.21% 15-Feb 2.34u 2.34% 15-Mar 1.04u
16-Jan 5.64u 5.64% 16-Feb 0.23u 0.23% 16-Mar -7.20u
17-Jan -1.24u -1.24% 17-Feb -4.56u -4.56% 17-Mar 1.53u
18-Jan -2.32u -2.32% 18-Feb 1.55u 1.55% 18-Mar -2.38u
19-Jan -1.23u -1.23% 19-Feb -1.23u -1.23% 19-Mar -4.21u
20-Jan 7.65u 7.65% 20-Feb 1.67u 1.67% 20-Mar 0.67u
21-Jan 2.32u 2.32% 21-Feb 4.57u 4.57% 21-Mar 2.34u
22-Jan -4.56u -4.56% 22-Feb 5.54u 5.54% 22-Mar 0.24u
23-Jan 2.34u 2.34% 23-Feb -2.28u -2.28% 23-Mar 1.65u
24-Jan -2.34u -2.34% 24-Feb 3.94u 3.94% 24-Mar -2.28u
25-Jan -1.23u -1.23% 25-Feb -2.32u -2.32% 25-Mar -2.34u
26-Jan 0.76u 0.76% 26-Feb -6.47u -6.47% 26-Mar 3.45u
27-Jan -5.89u -5.89% 27-Feb -2.34u -2.34% 27-Mar -2.37u
28-Jan 2.34u 2.34% 28-Feb 2.02u 2.02% 28-Mar -6.47u
29-Jan 0.24u 0.24% 29-Feb 2.32u 2.32% 29-Mar -5.89u
30-Jan 1.56u 1.56% TOTAL 9.54u 9.54% 30-Mar 2.35u
31-Jan 2.66u 2.66% 31-Mar 4.11u
TOTAL 13.82u 13.82% TOTAL -2.57u
CRESCIMENTO Data P/L CRESCIMENTO Data P/L CRESCIMENTO
2.11% 1-Apr 0.00u 0.00% 1-May 0.00u 0.00%
3.94% 2-Apr 0.00u 0.00% 2-May 0.00u 0.00%
0.23% 3-Apr 0.00u 0.00% 3-May 0.00u 0.00%
2.21% 4-Apr 0.00u 0.00% 4-May 0.00u 0.00%
2.32% 5-Apr 0.00u 0.00% 5-May 0.00u 0.00%
-4.56% 6-Apr 0.00u 0.00% 6-May 0.00u 0.00%
2.02% 7-Apr 0.00u 0.00% 7-May 0.00u 0.00%
2.34% 8-Apr 0.00u 0.00% 8-May 0.00u 0.00%
3.21% 9-Apr 0.00u 0.00% 9-May 0.00u 0.00%
1.67% 10-Apr 0.00u 0.00% 10-May 0.00u 0.00%
1.55% 11-Apr 0.00u 0.00% 11-May 0.00u 0.00%
-1.24% 12-Apr 0.00u 0.00% 12-May 0.00u 0.00%
0.84% 13-Apr 0.00u 0.00% 13-May 0.00u 0.00%
-3.45% 14-Apr 0.00u 0.00% 14-May 0.00u 0.00%
1.04% 15-Apr 0.00u 0.00% 15-May 0.00u 0.00%
-7.20% 16-Apr 0.00u 0.00% 16-May 0.00u 0.00%
1.53% 17-Apr 0.00u 0.00% 17-May 0.00u 0.00%
-2.38% 18-Apr 0.00u 0.00% 18-May 0.00u 0.00%
-4.21% 19-Apr 0.00u 0.00% 19-May 0.00u 0.00%
0.67% 20-Apr 0.00u 0.00% 20-May 0.00u 0.00%
2.34% 21-Apr 0.00u 0.00% 21-May 0.00u 0.00%
0.24% 22-Apr 0.00u 0.00% 22-May 0.00u 0.00%
1.65% 23-Apr 0.00u 0.00% 23-May 0.00u 0.00%
-2.28% 24-Apr 0.00u 0.00% 24-May 0.00u 0.00%
-2.34% 25-Apr 0.00u 0.00% 25-May 0.00u 0.00%
3.45% 26-Apr 0.00u 0.00% 26-May 0.00u 0.00%
-2.37% 27-Apr 0.00u 0.00% 27-May 0.00u 0.00%
-6.47% 28-Apr 0.00u 0.00% 28-May 0.00u 0.00%
-5.89% 29-Apr 0.00u 0.00% 29-May 0.00u 0.00%
2.35% 30-Apr 0.00u 0.00% 30-May 0.00u 0.00%
4.11% TOTAL 0.00u 0.00% 31-May 0.00u 0.00%
-2.57% TOTAL 0.00u 0.00%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO Data
1-Jun 0.00u 0.00% 1-Jul 0.00u 0.00% 1-Aug
2-Jun 0.00u 0.00% 2-Jul 0.00u 0.00% 2-Aug
3-Jun 0.00u 0.00% 3-Jul 0.00u 0.00% 3-Aug
4-Jun 0.00u 0.00% 4-Jul 0.00u 0.00% 4-Aug
5-Jun 0.00u 0.00% 5-Jul 0.00u 0.00% 5-Aug
6-Jun 0.00u 0.00% 6-Jul 0.00u 0.00% 6-Aug
7-Jun 0.00u 0.00% 7-Jul 0.00u 0.00% 7-Aug
8-Jun 0.00u 0.00% 8-Jul 0.00u 0.00% 8-Aug
9-Jun 0.00u 0.00% 9-Jul 0.00u 0.00% 9-Aug
10-Jun 0.00u 0.00% 10-Jul 0.00u 0.00% 10-Aug
11-Jun 0.00u 0.00% 11-Jul 0.00u 0.00% 11-Aug
12-Jun 0.00u 0.00% 12-Jul 0.00u 0.00% 12-Aug
13-Jun 0.00u 0.00% 13-Jul 0.00u 0.00% 13-Aug
14-Jun 0.00u 0.00% 14-Jul 0.00u 0.00% 14-Aug
15-Jun 0.00u 0.00% 15-Jul 0.00u 0.00% 15-Aug
16-Jun 0.00u 0.00% 16-Jul 0.00u 0.00% 16-Aug
17-Jun 0.00u 0.00% 17-Jul 0.00u 0.00% 17-Aug
18-Jun 0.00u 0.00% 18-Jul 0.00u 0.00% 18-Aug
19-Jun 0.00u 0.00% 19-Jul 0.00u 0.00% 19-Aug
20-Jun 0.00u 0.00% 20-Jul 0.00u 0.00% 20-Aug
21-Jun 0.00u 0.00% 21-Jul 0.00u 0.00% 21-Aug
22-Jun 0.00u 0.00% 22-Jul 0.00u 0.00% 22-Aug
23-Jun 0.00u 0.00% 23-Jul 0.00u 0.00% 23-Aug
24-Jun 0.00u 0.00% 24-Jul 0.00u 0.00% 24-Aug
25-Jun 0.00u 0.00% 25-Jul 0.00u 0.00% 25-Aug
26-Jun 0.00u 0.00% 26-Jul 0.00u 0.00% 26-Aug
27-Jun 0.00u 0.00% 27-Jul 0.00u 0.00% 27-Aug
28-Jun 0.00u 0.00% 28-Jul 0.00u 0.00% 28-Aug
29-Jun 0.00u 0.00% 29-Jul 0.00u 0.00% 29-Aug
30-Jun 0.00u 0.00% 30-Jul 0.00u 0.00% 30-Aug
TOTAL 0.00u 0.00% 31-Jul 0.00u 0.00% 31-Aug
TOTAL 0.00u 0.00% TOTAL
P/L CRESCIMENTO Data P/L CRESCIMENTO Data P/L CRESCIMENTO
-1.23u -1.23% 1-Sep 1.65u 1.65% 1-Oct -7.20u -7.20%
2.34u 2.34% 2-Sep 3.49u 3.49% 2-Oct -2.34u -2.34%
-5.89u -5.89% 3-Sep 1.21u 1.21% 3-Oct -5.89u -5.89%
-7.20u -7.20% 4-Sep 4.87u 4.87% 4-Oct 2.56u 2.56%
3.94u 3.94% 5-Sep -1.43u -1.43% 5-Oct 2.45u 2.45%
1.53u 1.53% 6-Sep 1.65u 1.65% 6-Oct 1.55u 1.55%
2.32u 2.32% 7-Sep 2.34u 2.34% 7-Oct 2.34u 2.34%
0.76u 0.76% 8-Sep 2.46u 2.46% 8-Oct 1.65u 1.65%
-2.32u -2.32% 9-Sep 1.53u 1.53% 9-Oct -2.52u -2.52%
0.24u 0.24% 10-Sep -6.47u -6.47% 10-Oct 1.56u 1.56%
3.59u 3.59% 11-Sep -2.37u -2.37% 11-Oct 6.54u 6.54%
1.55u 1.55% 12-Sep 1.55u 1.55% 12-Oct -2.56u -2.56%
2.34u 2.34% 13-Sep 0.76u 0.76% 13-Oct -1.23u -1.23%
-2.28u -2.28% 14-Sep 2.02u 2.02% 14-Oct 1.53u 1.53%
1.65u 1.65% 15-Sep 3.21u 3.21% 15-Oct 3.94u 3.94%
4.57u 4.57% 16-Sep 2.45u 2.45% 16-Oct 5.64u 5.64%
1.56u 1.56% 17-Sep 5.64u 5.64% 17-Oct 3.21u 3.21%
5.64u 5.64% 18-Sep -1.23u -1.23% 18-Oct -0.89u -0.89%
3.45u 3.45% 19-Sep -2.32u -2.32% 19-Oct 4.78u 4.78%
2.91u 2.91% 20-Sep 2.32u 2.32% 20-Oct -1.21u -1.21%
2.66u 2.66% 21-Sep -1.24u -1.24% 21-Oct 2.43u 2.43%
2.45u 2.45% 22-Sep 7.65u 7.65% 22-Oct 2.34u 2.34%
4.89u 4.89% 23-Sep -5.89u -5.89% 23-Oct 0.24u 0.24%
3.21u 3.21% 24-Sep 2.34u 2.34% 24-Oct 2.02u 2.02%
-2.37u -2.37% 25-Sep -3.40u -3.40% 25-Oct -2.32u -2.32%
3.45u 3.45% 26-Sep -1.23u -1.23% 26-Oct 4.57u 4.57%
7.65u 7.65% 27-Sep 4.57u 4.57% 27-Oct -1.24u -1.24%
-1.23u -1.23% 28-Sep 0.24u 0.24% 28-Oct 3.45u 3.45%
-2.34u -2.34% 29-Sep 3.59u 3.59% 29-Oct -1.23u -1.23%
2.02u 2.02% 30-Sep -4.56u -4.56% 30-Oct -6.47u -6.47%
-3.05u -3.05% TOTAL 25.40u 25.40% 31-Oct 3.59u 3.59%
36.81u 36.81% TOTAL 21.29u 21.29%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO
1-Nov 3.21u 3.21% 1-Dec -2.31u -2.31%
2-Nov -2.32u -2.32% 2-Dec 2.66u 2.66%
3-Nov -6.47u -6.47% 3-Dec -2.32u -2.32%
4-Nov -1.23u -1.23% 4-Dec 3.45u 3.45%
5-Nov 2.02u 2.02% 5-Dec 0.84u 0.84%
6-Nov 4.57u 4.57% 6-Dec -2.34u -2.34%
7-Nov 2.34u 2.34% 7-Dec 4.91u 4.91%
8-Nov 2.18u 2.18% 8-Dec 0.24u 0.24%
9-Nov -5.89u -5.89% 9-Dec -4.56u -4.56%
10-Nov 0.24u 0.24% 10-Dec 1.55u 1.55%
11-Nov -2.52u -2.52% 11-Dec 2.34u 2.34%
12-Nov -4.21u -4.21% 12-Dec -2.34u -2.34%
13-Nov 3.45u 3.45% 13-Dec 2.34u 2.34%
14-Nov 2.45u 2.45% 14-Dec -1.23u -1.23%
15-Nov -2.45u -2.45% 15-Dec 4.57u 4.57%
16-Nov 1.53u 1.53% 16-Dec 1.56u 1.56%
17-Nov 3.78u 3.78% 17-Dec -3.60u -3.60%
18-Nov 2.66u 2.66% 18-Dec 2.02u 2.02%
19-Nov 1.65u 1.65% 19-Dec 3.21u 3.21%
20-Nov 2.32u 2.32% 20-Dec -1.23u -1.23%
21-Nov 5.64u 5.64% 21-Dec 1.67u 1.67%
22-Nov -2.56u -2.56% 22-Dec 1.53u 1.53%
23-Nov 1.65u 1.65% 23-Dec 2.18u 2.18%
24-Nov -2.45u -2.45% 24-Dec -3.45u -3.45%
25-Nov -4.56u -4.56% 25-Dec 1.65u 1.65%
26-Nov 1.56u 1.56% 26-Dec -2.52u -2.52%
27-Nov -2.37u -2.37% 27-Dec 2.32u 2.32%
28-Nov 1.55u 1.55% 28-Dec 0.76u 0.76%
29-Nov 3.59u 3.59% 29-Dec 2.45u 2.45%
30-Nov 3.94u 3.94% 30-Dec 7.65u 7.65%
TOTAL 13.30u 13.30% 31-Dec 4.56u 4.56%
TOTAL 28.56u 28.56%
Mês Lucro em unidades Crescimento da
banca

Janeiro 13.82u 13.82%


Fevereiro 9.54u 9.54%
Março -2.57u -2.57%
Abril Covid-19 Covid-19
Maio Covid-19 Covid-19
Junho Covid-19 Covid-19
Julho Covid-19 Covid-19
Agosto 36.81u 36.81%
Setembro 25.40u 25.40%
Outubro 21.29u 21.29%
Novembro 13.30u 13.30%
Dezembro 28.56u 28.56%
Total 146.15u 146.15%
Média Mensal 18.27u 18.27%
Simulação Com Juros Compostos
Mês Banca Inicial R$ 12,611.00
Banca Mês a Mês Lucro/Perca
Janeiro R$ 12,611.00 R$ 1,742.84
Fevereiro R$ 14,353.84 R$ 1,369.36
Março R$ 15,723.20 -R$ 404.09
Abril Covid-19 Covid-19
Maio Covid-19 Covid-19
Junho Covid-19 Covid-19
Julho Covid-19 Covid-19
Agosto R$ 15,319.11 R$ 5,638.96
Setembro R$ 20,958.07 R$ 5,323.35
Outubro R$ 26,281.43 R$ 5,595.32
Novembro R$ 31,876.74 R$ 4,239.61
Dezembro R$ 36,116.35 R$ 10,314.83
Acumulado Total R$ 46,431.18
ROI 268%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO Data P/L
1-Jan 2.46u 2.46% 1-Feb 1.10u 1.10% 1-Mar 2.46u
2-Jan 1.21u 1.21% 2-Feb -3.56u -3.56% 2-Mar 1.21u
3-Jan 1.56u 1.56% 3-Feb 2.54u 2.54% 3-Mar 2.46u
4-Jan 3.47u 3.47% 4-Feb 1.21u 1.21% 4-Mar -0.43u
5-Jan 1.34u 1.34% 5-Feb 1.21u 1.21% 5-Mar 0.24u
6-Jan -2.26u -2.26% 6-Feb -0.42u -0.42% 6-Mar 2.89u
7-Jan -2.58u -2.58% 7-Feb -1.14u -1.14% 7-Mar -2.19u
8-Jan 0.24u 0.24% 8-Feb 1.94u 1.94% 8-Mar 1.33u
9-Jan 2.48u 2.48% 9-Feb 2.68u 2.68% 9-Mar -2.58u
10-Jan 2.45u 2.45% 10-Feb 1.21u 1.21% 10-Mar 3.31u
11-Jan 1.25u 1.25% 11-Feb 3.40u 3.40% 11-Mar -3.42u
12-Jan 1.10u 1.10% 12-Feb 2.89u 2.89% 12-Mar 1.34u
13-Jan 1.21u 1.21% 13-Feb -2.26u -2.26% 13-Mar 0.50u
14-Jan 3.31u 3.31% 14-Feb 2.32u 2.32% 14-Mar 1.71u
15-Jan 2.89u 2.89% 15-Feb 1.25u 1.25% 15-Mar -1.23u
16-Jan 1.21u 1.21% 16-Feb 0.50u 0.50% 16-Mar -1.27u
17-Jan 2.54u 2.54% 17-Feb -2.58u -2.58% 17-Mar 2.32u
18-Jan -2.15u -2.15% 18-Feb 1.33u 1.33% 18-Mar 2.48u
19-Jan -1.73u -1.73% 19-Feb -2.19u -2.19% 19-Mar 3.47u
20-Jan 2.54u 2.54% 20-Feb 1.56u 1.56% 20-Mar 1.21u
21-Jan 0.50u 0.50% 21-Feb 1.34u 1.34% 21-Mar 2.32u
22-Jan -1.27u -1.27% 22-Feb 3.31u 3.31% 22-Mar -1.29u
23-Jan -2.43u -2.43% 23-Feb 0.24u 0.24% 23-Mar 4.81u
24-Jan 1.33u 1.33% 24-Feb -1.56u -1.56% 24-Mar 5.67u
25-Jan 2.54u 2.54% 25-Feb 2.48u 2.48% 25-Mar -0.54u
26-Jan 1.71u 1.71% 26-Feb 1.71u 1.71% 26-Mar 1.21u
27-Jan 2.43u 2.43% 27-Feb -1.73u -1.73% 27-Mar 2.54u
28-Jan 1.79u 1.79% 28-Feb 2.46u 2.46% 28-Mar -1.14u
29-Jan 2.32u 2.32% TOTAL 21.24u 21.24% 29-Mar 3.40u
30-Jan 1.21u 1.21% 30-Mar 1.56u
31-Jan -1.14u -1.14% 31-Mar 3.25u
TOTAL 31.53u 31.53% TOTAL 37.60u
CRESCIMENTO Data P/L CRESCIMENTO Data P/L CRESCIMENTO
2.46% 1-Apr -0.62u -0.62% 1-May 0.00u 0.00%
1.21% 2-Apr 2.46u 2.46% 2-May 0.00u 0.00%
2.46% 3-Apr 2.89u 2.89% 3-May 0.00u 0.00%
-0.43% 4-Apr 1.21u 1.21% 4-May 0.00u 0.00%
0.24% 5-Apr -2.58u -2.58% 5-May 0.00u 0.00%
2.89% 6-Apr -2.19u -2.19% 6-May 0.00u 0.00%
-2.19% 7-Apr 1.72u 1.72% 7-May 0.00u 0.00%
1.33% 8-Apr 4.78u 4.78% 8-May 0.00u 0.00%
-2.58% 9-Apr 2.32u 2.32% 9-May 0.00u 0.00%
3.31% 10-Apr 0.24u 0.24% 10-May 0.00u 0.00%
-3.42% 11-Apr -1.73u -1.73% 11-May 0.00u 0.00%
1.34% 12-Apr 1.33u 1.33% 12-May 0.00u 0.00%
0.50% 13-Apr -1.27u -1.27% 13-May 0.00u 0.00%
1.71% 14-Apr 1.34u 1.34% 14-May 0.00u 0.00%
-1.23% 15-Apr 2.48u 2.48% 15-May 0.00u 0.00%
-1.27% 16-Apr 2.46u 2.46% 16-May 0.00u 0.00%
2.32% 17-Apr -2.15u -2.15% 17-May 0.00u 0.00%
2.48% 18-Apr 0.50u 0.50% 18-May 0.00u 0.00%
3.47% 19-Apr 1.71u 1.71% 19-May 0.00u 0.00%
1.21% 20-Apr 3.47u 3.47% 20-May 0.00u 0.00%
2.32% 21-Apr 1.21u 1.21% 21-May 0.00u 0.00%
-1.29% 22-Apr 0.00u 0.00% 22-May 0.00u 0.00%
4.81% 23-Apr 0.00u 0.00% 23-May 0.00u 0.00%
5.67% 24-Apr 0.00u 0.00% 24-May 0.00u 0.00%
-0.54% 25-Apr 0.00u 0.00% 25-May 0.00u 0.00%
1.21% 26-Apr 0.00u 0.00% 26-May 0.00u 0.00%
2.54% 27-Apr 0.00u 0.00% 27-May 0.00u 0.00%
-1.14% 28-Apr 0.00u 0.00% 28-May 0.00u 0.00%
3.40% 29-Apr 0.00u 0.00% 29-May 0.00u 0.00%
1.56% 30-Apr 0.00u 0.00% 30-May 0.00u 0.00%
3.25% TOTAL 19.58u 19.58% 31-May 0.00u 0.00%
37.60% TOTAL 0.00u 0.00%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO Data
1-Jun 0.00u 0.00% 1-Jul 0.00u 0.00% 1-Aug
2-Jun 0.00u 0.00% 2-Jul 0.00u 0.00% 2-Aug
3-Jun 0.00u 0.00% 3-Jul 0.00u 0.00% 3-Aug
4-Jun 0.00u 0.00% 4-Jul 0.00u 0.00% 4-Aug
5-Jun 0.00u 0.00% 5-Jul 0.00u 0.00% 5-Aug
6-Jun 0.00u 0.00% 6-Jul 0.00u 0.00% 6-Aug
7-Jun 0.00u 0.00% 7-Jul 0.00u 0.00% 7-Aug
8-Jun 0.00u 0.00% 8-Jul 0.00u 0.00% 8-Aug
9-Jun 0.00u 0.00% 9-Jul 0.00u 0.00% 9-Aug
10-Jun 0.00u 0.00% 10-Jul 0.00u 0.00% 10-Aug
11-Jun 0.00u 0.00% 11-Jul 0.00u 0.00% 11-Aug
12-Jun 0.00u 0.00% 12-Jul 0.00u 0.00% 12-Aug
13-Jun 0.00u 0.00% 13-Jul 0.00u 0.00% 13-Aug
14-Jun 0.00u 0.00% 14-Jul 0.00u 0.00% 14-Aug
15-Jun 0.00u 0.00% 15-Jul 0.00u 0.00% 15-Aug
16-Jun 0.00u 0.00% 16-Jul 0.00u 0.00% 16-Aug
17-Jun 0.00u 0.00% 17-Jul 0.00u 0.00% 17-Aug
18-Jun 0.00u 0.00% 18-Jul 0.00u 0.00% 18-Aug
19-Jun 0.00u 0.00% 19-Jul 0.00u 0.00% 19-Aug
20-Jun 0.00u 0.00% 20-Jul 0.00u 0.00% 20-Aug
21-Jun 0.00u 0.00% 21-Jul 0.00u 0.00% 21-Aug
22-Jun 0.00u 0.00% 22-Jul 0.00u 0.00% 22-Aug
23-Jun 0.00u 0.00% 23-Jul 0.00u 0.00% 23-Aug
24-Jun 0.00u 0.00% 24-Jul 0.00u 0.00% 24-Aug
25-Jun 0.00u 0.00% 25-Jul 0.00u 0.00% 25-Aug
26-Jun 0.00u 0.00% 26-Jul 0.00u 0.00% 26-Aug
27-Jun 0.00u 0.00% 27-Jul 0.00u 0.00% 27-Aug
28-Jun 0.00u 0.00% 28-Jul 0.00u 0.00% 28-Aug
29-Jun 0.00u 0.00% 29-Jul 0.00u 0.00% 29-Aug
30-Jun 0.00u 0.00% 30-Jul 0.00u 0.00% 30-Aug
TOTAL 0.00u 0.00% 31-Jul 0.00u 0.00% 31-Aug
TOTAL 0.00u 0.00% TOTAL
P/L CRESCIMENTO Data P/L CRESCIMENTO Data P/L CRESCIMENTO
0.00u 0.00% 1-Sep 0.00u 0.00% 1-Oct 0.00u 0.00%
0.00u 0.00% 2-Sep 0.00u 0.00% 2-Oct 0.00u 0.00%
0.00u 0.00% 3-Sep 0.00u 0.00% 3-Oct 0.00u 0.00%
0.00u 0.00% 4-Sep 0.00u 0.00% 4-Oct 0.00u 0.00%
0.00u 0.00% 5-Sep 0.00u 0.00% 5-Oct 0.00u 0.00%
0.00u 0.00% 6-Sep 0.00u 0.00% 6-Oct 0.00u 0.00%
0.00u 0.00% 7-Sep 0.00u 0.00% 7-Oct 0.00u 0.00%
0.00u 0.00% 8-Sep 0.00u 0.00% 8-Oct 0.00u 0.00%
0.00u 0.00% 9-Sep 0.00u 0.00% 9-Oct 0.00u 0.00%
0.00u 0.00% 10-Sep 0.00u 0.00% 10-Oct 0.00u 0.00%
0.00u 0.00% 11-Sep 0.00u 0.00% 11-Oct 0.00u 0.00%
0.00u 0.00% 12-Sep 0.00u 0.00% 12-Oct 0.00u 0.00%
0.00u 0.00% 13-Sep 0.00u 0.00% 13-Oct 0.00u 0.00%
0.00u 0.00% 14-Sep 0.00u 0.00% 14-Oct 0.00u 0.00%
0.00u 0.00% 15-Sep 0.00u 0.00% 15-Oct 0.00u 0.00%
0.00u 0.00% 16-Sep 0.00u 0.00% 16-Oct 0.00u 0.00%
0.00u 0.00% 17-Sep 0.00u 0.00% 17-Oct 0.00u 0.00%
0.00u 0.00% 18-Sep 0.00u 0.00% 18-Oct 0.00u 0.00%
0.00u 0.00% 19-Sep 0.00u 0.00% 19-Oct 0.00u 0.00%
0.00u 0.00% 20-Sep 0.00u 0.00% 20-Oct 0.00u 0.00%
0.00u 0.00% 21-Sep 0.00u 0.00% 21-Oct 0.00u 0.00%
0.00u 0.00% 22-Sep 0.00u 0.00% 22-Oct 0.00u 0.00%
0.00u 0.00% 23-Sep 0.00u 0.00% 23-Oct 0.00u 0.00%
0.00u 0.00% 24-Sep 0.00u 0.00% 24-Oct 0.00u 0.00%
0.00u 0.00% 25-Sep 0.00u 0.00% 25-Oct 0.00u 0.00%
0.00u 0.00% 26-Sep 0.00u 0.00% 26-Oct 0.00u 0.00%
0.00u 0.00% 27-Sep 0.00u 0.00% 27-Oct 0.00u 0.00%
0.00u 0.00% 28-Sep 0.00u 0.00% 28-Oct 0.00u 0.00%
0.00u 0.00% 29-Sep 0.00u 0.00% 29-Oct 0.00u 0.00%
0.00u 0.00% 30-Sep 0.00u 0.00% 30-Oct 0.00u 0.00%
0.00u 0.00% TOTAL 0.00u 0.00% 31-Oct 0.00u 0.00%
0.00u 0.00% TOTAL 0.00u 0.00%
Data P/L CRESCIMENTO Data P/L CRESCIMENTO
1-Nov 0.00u 0.00% 1-Dec 0.00u 0.00%
2-Nov 0.00u 0.00% 2-Dec 0.00u 0.00%
3-Nov 0.00u 0.00% 3-Dec 0.00u 0.00%
4-Nov 0.00u 0.00% 4-Dec 0.00u 0.00%
5-Nov 0.00u 0.00% 5-Dec 0.00u 0.00%
6-Nov 0.00u 0.00% 6-Dec 0.00u 0.00%
7-Nov 0.00u 0.00% 7-Dec 0.00u 0.00%
8-Nov 0.00u 0.00% 8-Dec 0.00u 0.00%
9-Nov 0.00u 0.00% 9-Dec 0.00u 0.00%
10-Nov 0.00u 0.00% 10-Dec 0.00u 0.00%
11-Nov 0.00u 0.00% 11-Dec 0.00u 0.00%
12-Nov 0.00u 0.00% 12-Dec 0.00u 0.00%
13-Nov 0.00u 0.00% 13-Dec 0.00u 0.00%
14-Nov 0.00u 0.00% 14-Dec 0.00u 0.00%
15-Nov 0.00u 0.00% 15-Dec 0.00u 0.00%
16-Nov 0.00u 0.00% 16-Dec 0.00u 0.00%
17-Nov 0.00u 0.00% 17-Dec 0.00u 0.00%
18-Nov 0.00u 0.00% 18-Dec 0.00u 0.00%
19-Nov 0.00u 0.00% 19-Dec 0.00u 0.00%
20-Nov 0.00u 0.00% 20-Dec 0.00u 0.00%
21-Nov 0.00u 0.00% 21-Dec 0.00u 0.00%
22-Nov 0.00u 0.00% 22-Dec 0.00u 0.00%
23-Nov 0.00u 0.00% 23-Dec 0.00u 0.00%
24-Nov 0.00u 0.00% 24-Dec 0.00u 0.00%
25-Nov 0.00u 0.00% 25-Dec 0.00u 0.00%
26-Nov 0.00u 0.00% 26-Dec 0.00u 0.00%
27-Nov 0.00u 0.00% 27-Dec 0.00u 0.00%
28-Nov 0.00u 0.00% 28-Dec 0.00u 0.00%
29-Nov 0.00u 0.00% 29-Dec 0.00u 0.00%
30-Nov 0.00u 0.00% 30-Dec 0.00u 0.00%
TOTAL 0.00u 0.00% 31-Dec 0.00u 0.00%
TOTAL 0.00u 0.00%
Mês Lucro em unidades Crescimento da
banca

Janeiro 31.53u 31.53%


Fevereiro 21.24u 21.24%
Março 37.60u 37.60%
Abril 0.00%
Maio
Junho
Julho
Agosto
Setembro
Outubro
Novembro
Dezembro
Total 90.37u 90.37%
Média Mensal 30.12u 22.59%
Simulação Com Juros Compostos
Mês Banca Inicial R$ 46,421.18
Banca Mês a Mês Lucro/Perca
Janeiro R$ 46,421.18 R$ 14,636.60
Fevereiro R$ 61,057.78 R$ 12,968.67
Março R$ 74,026.45 R$ 27,833.95
Abril R$ 101,860.40 R$ -
Maio
Junho
Julho
Agosto
Setembro
Outubro
Novembro
Dezembro
Acumulado Total R$ 101,860.40
ROI 119%

You might also like