PERHITUNGAN KEBUTUHAN ANGGARAN YANG MENGGUNAKAN DANA DESA UNTUK PILKADES TAHUN 202

KABUPATEN LAMPUNG SELATAN

Alokasi BLT DD ( Rp.
BIAYA PILKADES
300.000 x 12 BLN)
BLT DD
RENCANA
NO KECAMATAN DESA ALOKASI DD TAHAP I
BLT DD 2021 JUMLAH ANGGARAN HONORARIUM PETUGAS JUMLAH ANGGARAN
(2020) Rp 3,600,000.00 PEMBUATAN TPS (@RP. TPS (@RP. 150.000,- X PROKES (@RP.
1.500.000,-) TPS TAMBAHAN) 1.700.000,- X PER TPS)

1 2 3 4 5 6 7 8 9 10
1 KALIANDA 1 JONDONG #REF! 99 99 356,400,000 4,500,000 1,050,000 5,100,000
2 TENGKUJUH #REF! 76 76 273,600,000 3,000,000 0 3,400,000
3 SUMUR KUMBANG #REF! 132 132 475,200,000 3,000,000 0 3,400,000
4 BUAH BERAK #REF! 108 108 388,800,000 4,500,000 1,050,000 5,100,000
5 BABULANG #REF! 77 77 277,200,000 3,000,000 0 3,400,000
6 TAJIMALELA #REF! 181 181 651,600,000 10,500,000 6,450,000 11,900,000
7 CANGGU #REF! 182 182 655,200,000 7,500,000 3,750,000 8,500,000
8 BULOK #REF! 154 154 554,400,000 6,000,000 2,400,000 6,800,000
9 MUNJUK SAMPURNA #REF! 141 141 507,600,000 6,000,000 2,400,000 6,800,000
10 GUNUNG TERANG #REF! 150 150 540,000,000 6,000,000 2,400,000 6,800,000
11 TAMAN AGUNG #REF! 175 175 630,000,000 9,000,000 5,100,000 10,200,000
12 HARA BANJAR MANIS #REF! 140 140 504,000,000 4,500,000 1,050,000 5,100,000
1,615 1,615 5,814,000,000 67,500,000 25,650,000 76,500,000
2 RAJA BASA 13 KERINJING #REF! 77 77 277,200,000 3,000,000 0 3,400,000
14 KUNJIR #REF! 183 183 658,800,000 4,500,000 1,050,000 5,100,000
15 WAY MULI #REF! 152 152 547,200,000 6,000,000 2,400,000 6,800,000
16 SUKARAJA #REF! 180 180 648,000,000 7,500,000 3,750,000 8,500,000
17 BANDING #REF! 136 136 489,600,000 6,000,000 2,400,000 6,800,000
18 CANTI #REF! 173 173 622,800,000 4,500,000 1,050,000 5,100,000
19 BETUNG #REF! 135 135 486,000,000 3,000,000 0 3,400,000
20 TANJUNG GADING #REF! 119 119 428,400,000 1,500,000 0 1,700,000
21 KOTA GURING #REF! 105 105 378,000,000 1,500,000 0 1,700,000
22 WAI MULI TIMUR #REF! 136 136 489,600,000 3,000,000 0 3,400,000
1,396 1,396 5,025,600,000 40,500,000 10,650,000 45,900,000
3 KETAPANG 23 TRI DHARMA YOGA #REF! 90 90 324,000,000 4,500,000 1,050,000 5,100,000
24 KEMUKUS #REF! 45 45 162,000,000 4,500,000 1,050,000 5,100,000
25 LEBUNG NALA #REF! 150 150 540,000,000 4,500,000 1,050,000 5,100,000
26 WAI SIDOMUKTI #REF! 53 53 190,800,000 4,500,000 1,050,000 5,100,000
338 338 1,216,800,000 18,000,000 4,200,000 20,400,000
4 PENENGAHAN 27 KELAU #REF! 89 89 320,400,000 3,000,000 0 3,400,000
28 SUKA BARU #REF! 136 136 489,600,000 7,500,000 3,750,000 8,500,000
29 PISANG #REF! 47 47 169,200,000 3,000,000 0 3,400,000
272 272 979,200,000 13,500,000 3,750,000 15,300,000
5 SRAGI 30 MANDALA SARI #REF! 72 72 259,200,000 7,500,000 3,750,000 8,500,000
31 SUKAPURA #REF! 109 109 392,400,000 10,500,000 6,450,000 11,900,000
32 SUMBER SARI #REF! 72 72 259,200,000 6,000,000 2,400,000 6,800,000
33 MARGASARI #REF! 40 40 144,000,000 3,000,000 0 3,400,000
34 BANDAR AGUNG #REF! 124 124 446,400,000 10,500,000 6,450,000 11,900,000
417 417 1,501,200,000 37,500,000 19,050,000 42,500,000
 Alokasi BLT DD ( Rp.
BIAYA PILKADES
300.000 x 12 BLN)
BLT DD
RENCANA
NO KECAMATAN DESA ALOKASI DD TAHAP I
BLT DD 2021 JUMLAH ANGGARAN HONORARIUM PETUGAS JUMLAH ANGGARAN
(2020) Rp 3,600,000.00 PEMBUATAN TPS (@RP. TPS (@RP. 150.000,- X PROKES (@RP.
1.500.000,-) TPS TAMBAHAN) 1.700.000,- X PER TPS)

1 2 3 4 5 6 7 8 9 10
6 PALAS 35 PALAS AJI #REF! 64 64 230,400,000 3,000,000 0 3,400,000
36 BANDAN HURIP #REF! 165 165 594,000,000 6,000,000 2,400,000 6,800,000
37 MEKAR MULYA #REF! 60 60 216,000,000 12,000,000 7,800,000 13,600,000
289 289 1,040,400,000 21,000,000 10,200,000 23,800,000
7 WAY SULAN 38 MEKAR SARI #REF! 37 37 133,200,000 6,000,000 2,400,000 6,800,000
39 TALANG WAY SULAN #REF! 83 83 298,800,000 6,000,000 2,400,000 6,800,000
40 PAMULIHAN #REF! 119 119 428,400,000 4,500,000 1,050,000 5,100,000
41 SUKAMAJU #REF! 92 92 331,200,000 6,000,000 2,400,000 6,800,000
42 KARANG PUCUNG #REF! 41 41 147,600,000 13,500,000 9,150,000 15,300,000
372 372 1,339,200,000 36,000,000 17,400,000 40,800,000
8 BAKAUHENI 43 TOTO HARJO #REF! 56 56 201,600,000 6,000,000 2,400,000 6,800,000
44 BAKAUHENI #REF! 244 244 878,400,000 24,000,000 18,600,000 27,200,000
300 300 1,080,000,000 30,000,000 21,000,000 34,000,000
9 SIDOMULYO 45 BANDAR DALAM #REF! 148 148 532,800,000 10,500,000 6,450,000 11,900,000
46 SUKA BANJAR #REF! 192 192 691,200,000 12,000,000 7,800,000 13,600,000
47 SIDOREJO #REF! 158 158 568,800,000 18,000,000 13,200,000 20,400,000
48 BANJAR SURI #REF! 80 80 288,000,000 6,000,000 2,400,000 6,800,000
578 578 2,080,800,000 46,500,000 29,850,000 52,700,000
10 CANDIPURO 49 SINAR PASEMAH #REF! 57 57 205,200,000 9,000,000 5,100,000 10,200,000
57 57 205,200,000 9,000,000 5,100,000 10,200,000
11 KATIBUNG 50 SUKAJAYA #REF! 150 150 540,000,000 6,000,000 2,400,000 6,800,000
51 TANJUNG RATU #REF! 301 301 1,083,600,000 18,000,000 13,200,000 20,400,000
451 451 1,623,600,000 24,000,000 15,600,000 27,200,000
12 MERBAU MATARAM 52 TANJUNG BARU #REF! 234 234 842,400,000 16,500,000 11,850,000 18,700,000
53 BARU RANJI #REF! 100 100 360,000,000 13,500,000 9,150,000 15,300,000
54 SINAR KARYA #REF! 121 121 435,600,000 4,500,000 1,050,000 5,100,000
55 PANCA TUNGGAL #REF! 115 115 414,000,000 10,500,000 6,450,000 11,900,000
56 KARANG JAYA #REF! 117 117 421,200,000 4,500,000 1,050,000 5,100,000
687 687 2,473,200,000 49,500,000 29,550,000 56,100,000
13 TANJUNG BINTANG 57 SUKANEGARA #REF! 90 90 324,000,000 13,500,000 9,150,000 15,300,000
58 BUDI LESTARI #REF! 157 157 565,200,000 10,500,000 6,450,000 11,900,000
59 REJOMULYO #REF! 34 34 122,400,000 6,000,000 2,400,000 6,800,000
281 281 1,011,600,000 30,000,000 18,000,000 34,000,000
14 TANJUNG SARI 60 PURWODADI DALAM #REF! 130 130 468,000,000 10,500,000 6,450,000 11,900,000
61 MULYOSARI #REF! 148 148 532,800,000 9,000,000 5,100,000 10,200,000
62 KERTOSARI #REF! 241 241 867,600,000 19,500,000 14,550,000 22,100,000
519 519 1,868,400,000 39,000,000 26,100,000 44,200,000
15 JATI AGUNG 63 WAY HUI #REF! 168 168 604,800,000 21,000,000 15,900,000 23,800,000
64 GEDUNG AGUNG #REF! 91 91 327,600,000 4,500,000 1,050,000 5,100,000
65 MARGO MULYO #REF! 81 81 291,600,000 7,500,000 3,750,000 8,500,000
66 MARGODADI #REF! 56 56 201,600,000 7,500,000 3,750,000 8,500,000
67 GEDUNG HARAPAN #REF! 50 50 180,000,000 3,000,000 0 3,400,000
68 MARGA KAYA #REF! 24 24 86,400,000 9,000,000 5,100,000 10,200,000
69 MARGO LESTARI #REF! 57 57 205,200,000 7,500,000 3,750,000 8,500,000
70 SIDOHARJO #REF! 44 44 158,400,000 7,500,000 3,750,000 8,500,000
71 REJOMULYO #REF! 78 78 280,800,000 13,500,000 9,150,000 15,300,000
72 BANJAR AGUNG #REF! 169 169 608,400,000 6,000,000 2,400,000 6,800,000
73 SUMBER JAYA #REF! 112 112 403,200,000 10,500,000 6,450,000 11,900,000
74 MARGOREJO #REF! 33 33 118,800,000 4,500,000 1,050,000 5,100,000
963 963 3,466,800,000 102,000,000 56,100,000 115,600,000
16 WAY PANJI 75 SIDOMAKMUR #REF! 37 37 133,200,000 7,500,000 3,750,000 8,500,000
37 37 133,200,000 7,500,000 3,750,000 8,500,000
17 NATAR 76 HAJIMENA #REF! 178 178 640,800,000 27,000,000 21,300,000 30,600,000
77 TANJUNG SARI #REF! 60 60 216,000,000 22,500,000 17,250,000 25,500,000
78 MANDAH #REF! 120 120 432,000,000 10,500,000 6,450,000 11,900,000
79 PANCASILA #REF! 34 34 122,400,000 7,500,000 3,750,000 8,500,000
80 REJOSARI #REF! 150 150 540,000,000 9,000,000 5,100,000 10,200,000
81 RULUNG MULYA #REF! 153 153 550,800,000 4,500,000 1,050,000 5,100,000
82 KALI SARI #REF! 100 100 360,000,000 18,000,000 13,200,000 20,400,000
83 WAI SARI #REF! 143 143 514,800,000 4,500,000 1,050,000 5,100,000
84 RULUNG SARI #REF! 120 120 432,000,000 10,500,000 6,450,000 11,900,000
 Alokasi BLT DD ( Rp.
BIAYA PILKADES
300.000 x 12 BLN)
BLT DD
RENCANA
NO KECAMATAN DESA ALOKASI DD TAHAP I
BLT DD 2021 JUMLAH ANGGARAN HONORARIUM PETUGAS JUMLAH ANGGARAN
(2020) Rp 3,600,000.00 PEMBUATAN TPS (@RP. TPS (@RP. 150.000,- X PROKES (@RP.
1.500.000,-) TPS TAMBAHAN) 1.700.000,- X PER TPS)

1 2 3 4 5 6 7 8 9 10
1,058 1,058 3,808,800,000 114,000,000 75,600,000 129,200,000
9,630 9,630 34,668,000,000 685,500,000 371,550,000 776,900,000

Kalianda, Januari 2021

Di Buat Oleh
Kepala Dinas PMD Lampu

Drs. Rohadian
NIP. 196312081992 03 1
NGGUNAKAN DANA DESA UNTUK PILKADES TAHUN 2021
AMPUNG SELATAN

TOTAL ANGGARAN
SISA ANGGARAN
YANG DIBUTUHKAN
UNTUK PILKADES DD TAHUN 2021

11 12
10,650,000 #REF!
6,400,000 #REF!
6,400,000 #REF!
10,650,000 #REF!
6,400,000 #REF!
28,850,000 #REF!
19,750,000 #REF!
15,200,000 #REF!
15,200,000 #REF!
15,200,000 #REF!
24,300,000 #REF!
10,650,000 #REF!
169,650,000 #REF!
6,400,000 #REF!
10,650,000 #REF!
15,200,000 #REF!
19,750,000 #REF!
15,200,000 #REF!
10,650,000 #REF!
6,400,000 #REF!
3,200,000 #REF!
3,200,000 #REF!
6,400,000 #REF!
97,050,000 #REF!
10,650,000 #REF!
10,650,000 #REF!
10,650,000 #REF!
10,650,000 #REF!
42,600,000 #REF!
6,400,000 #REF!
19,750,000 #REF!
6,400,000 #REF!
32,550,000 #REF!
19,750,000 #REF!
28,850,000 #REF!
15,200,000 #REF!
6,400,000 #REF!
28,850,000 #REF!
99,050,000 #REF!
TOTAL ANGGARAN
SISA ANGGARAN
YANG DIBUTUHKAN
UNTUK PILKADES
DD TAHUN 2021

11 12
6,400,000 #REF!
15,200,000 #REF!
33,400,000 #REF!
55,000,000 #REF!
15,200,000 #REF!
15,200,000 #REF!
10,650,000 #REF!
15,200,000 #REF!
37,950,000 #REF!
94,200,000 #REF!
15,200,000 #REF!
69,800,000 #REF!
85,000,000 #REF!
28,850,000 #REF!
33,400,000 #REF!
51,600,000 #REF!
15,200,000 #REF!
129,050,000 #REF!
24,300,000 #REF!
24,300,000 #REF!
15,200,000 #REF!
51,600,000 #REF!
66,800,000 #REF!
47,050,000 #REF!
37,950,000 #REF!
10,650,000 #REF!
28,850,000 #REF!
10,650,000 #REF!
135,150,000 #REF!
37,950,000 #REF!
28,850,000 #REF!
15,200,000 #REF!
82,000,000 #REF!
28,850,000 #REF!
24,300,000 #REF!
56,150,000 #REF!
109,300,000 #REF!
60,700,000 #REF!
10,650,000 #REF!
19,750,000 #REF!
19,750,000 #REF!
6,400,000 #REF!
24,300,000 #REF!
19,750,000 #REF!
19,750,000 #REF!
37,950,000 #REF!
15,200,000 #REF!
28,850,000 #REF!
10,650,000 #REF!
273,700,000 #REF!
19,750,000 #REF!
19,750,000 #REF!
78,900,000 #REF!
65,250,000 #REF!
28,850,000 #REF!
19,750,000 #REF!
24,300,000 #REF!
10,650,000 #REF!
51,600,000 #REF!
10,650,000 #REF!
28,850,000 #REF!
 TOTAL ANGGARAN
SISA ANGGARAN
YANG DIBUTUHKAN
UNTUK PILKADES
DD TAHUN 2021

11 12
318,800,000 #REF!
1,833,950,000 #REF!

Kalianda, Januari 2021

Kepala Dinas PMD Lampung Selatan

NIP. 196312081992 03 1 005

 PERHITUNGAN KEBUTUHAN ANGGARAN UNTUK PEMBUATAN TPS, HONORARIUM PETUGAS TPS TAMBAHAN DAN PERAL
KABUPATEN LAMPUNG SELATAN

JUMLAH
JML TPS PETUGAS TPS ( JUMLAH PETUGAS HONORARIUM
JUMLAH ANGGARAN JUMLAH
JUMLAH TPS YANG YG DI BIAYAI TPS TAMBAHAN) YG PETUGAS TPS
NO KECAMATAN DESA ALOKASI DD PEMBUATAN TPS PETUGAS TPS
PER DESA DIBIAYAI OLEH APBD (20 DI BIAYAI OLEH TAMBAHAN @RP.
@RP. 1.500.000,- PER DESA ORANG) PER APBDES
APBDES 150.000,-
DESA

1 2 3 4 5 6 7 (6X1.500.000) 8 9 10 11 (10X150.000)
1 KALIANDA 1 JONDONG #REF! 3 3 4,500,000 27 20 7 1,050,000
2 TENGKUJUH #REF! 2 2 3,000,000 18 20 0 0
3 SUMUR KUMBANG #REF! 2 2 3,000,000 18 20 0 0
4 BUAH BERAK #REF! 3 3 4,500,000 27 20 7 1,050,000
5 BABULANG #REF! 2 2 3,000,000 18 20 0 0
6 TAJIMALELA #REF! 7 7 10,500,000 63 20 43 6,450,000
7 CANGGU #REF! 5 5 7,500,000 45 20 25 3,750,000
8 BULOK #REF! 4 4 6,000,000 36 20 16 2,400,000
9 MUNJUK SAMPURNA #REF! 4 4 6,000,000 36 20 16 2,400,000
10 GUNUNG TERANG #REF! 4 4 6,000,000 36 20 16 2,400,000
11 TAMAN AGUNG #REF! 6 6 9,000,000 54 20 34 5,100,000
12 HARA BANJAR MANIS #REF! 3 3 4,500,000 27 20 7 1,050,000
45 45 67,500,000 405 240 171 25,650,000
2 RAJA BASA 13 KERINJING #REF! 2 2 3,000,000 18 20 0 0
14 KUNJIR #REF! 3 3 4,500,000 27 20 7 1,050,000
15 WAY MULI #REF! 4 4 6,000,000 36 20 16 2,400,000
16 SUKARAJA #REF! 5 5 7,500,000 45 20 25 3,750,000
17 BANDING #REF! 4 4 6,000,000 36 20 16 2,400,000
18 CANTI #REF! 3 3 4,500,000 27 20 7 1,050,000
19 BETUNG #REF! 2 2 3,000,000 18 20 0 0
20 TANJUNG GADING #REF! 1 1 1,500,000 9 20 0 0
21 KOTA GURING #REF! 1 1 1,500,000 9 20 0 0
22 WAI MULI TIMUR #REF! 2 2 3,000,000 18 20 0 0
27 27 40,500,000 243 200 71 10,650,000
3 KETAPANG 23 TRI DHARMA YOGA #REF! 3 3 4,500,000 27 20 7 1,050,000
24 KEMUKUS #REF! 3 3 4,500,000 27 20 7 1,050,000
25 LEBUNG NALA #REF! 3 3 4,500,000 27 20 7 1,050,000
26 WAI SIDOMUKTI #REF! 3 3 4,500,000 27 20 7 1,050,000
12 12 18,000,000 108 80 28 4,200,000
4 PENENGAHAN 27 KELAU #REF! 2 2 3,000,000 18 20 0 0
28 SUKA BARU #REF! 5 5 7,500,000 45 20 25 3,750,000
29 PISANG #REF! 2 2 3,000,000 18 20 0 0
9 9 13,500,000 81 60 25 3,750,000
5 SRAGI 30 MANDALA SARI #REF! 5 5 7,500,000 45 20 25 3,750,000
31 SUKAPURA #REF! 7 7 10,500,000 63 20 43 6,450,000
32 SUMBER SARI #REF! 4 4 6,000,000 36 20 16 2,400,000
33 MARGASARI #REF! 2 2 3,000,000 18 20 0 0
34 BANDAR AGUNG #REF! 7 7 10,500,000 63 20 43 6,450,000
25 25 37,500,000 225 100 127 19,050,000
 JUMLAH
JML TPS PETUGAS TPS ( JUMLAH PETUGAS HONORARIUM
JUMLAH ANGGARAN JUMLAH
JUMLAH TPS YANG YG DI BIAYAI TPS TAMBAHAN) YG PETUGAS TPS
NO KECAMATAN DESA ALOKASI DD PEMBUATAN TPS PETUGAS TPS
PER DESA DIBIAYAI OLEH APBD (20 DI BIAYAI OLEH TAMBAHAN @RP.
@RP. 1.500.000,- PER DESA ORANG) PER APBDES
APBDES 150.000,-
DESA

1 2 3 4 5 6 7 (6X1.500.000) 8 9 10 11 (10X150.000)
6 PALAS 35 PALAS AJI #REF! 2 2 3,000,000 18 20 0 0
36 BANDAN HURIP #REF! 4 4 6,000,000 36 20 16 2,400,000
37 MEKAR MULYA #REF! 8 8 12,000,000 72 20 52 7,800,000
14 14 21,000,000 126 60 68 10,200,000
7 WAY SULAN 38 MEKAR SARI #REF! 4 4 6,000,000 36 20 16 2,400,000
39 TALANG WAY SULAN #REF! 4 4 6,000,000 36 20 16 2,400,000
40 PAMULIHAN #REF! 3 3 4,500,000 27 20 7 1,050,000
41 SUKAMAJU #REF! 4 4 6,000,000 36 20 16 2,400,000
42 KARANG PUCUNG #REF! 9 9 13,500,000 81 20 61 9,150,000
24 24 36,000,000 216 100 116 17,400,000
8 BAKAUHENI 43 TOTO HARJO #REF! 4 4 6,000,000 36 20 16 2,400,000
44 BAKAUHENI #REF! 16 16 24,000,000 144 20 124 18,600,000
20 20 30,000,000 180 40 140 21,000,000
9 SIDOMULYO 45 BANDAR DALAM #REF! 7 7 10,500,000 63 20 43 6,450,000
46 SUKA BANJAR #REF! 8 8 12,000,000 72 20 52 7,800,000
47 SIDOREJO #REF! 12 12 18,000,000 108 20 88 13,200,000
48 BANJAR SURI #REF! 4 4 6,000,000 36 20 16 2,400,000
31 31 46,500,000 279 80 199 29,850,000
10 CANDIPURO 49 SINAR PASEMAH #REF! 6 6 9,000,000 54 20 34 5,100,000
6 6 9,000,000 54 20 34 5,100,000
11 KATIBUNG 50 SUKAJAYA #REF! 4 4 6,000,000 36 20 16 2,400,000
51 TANJUNG RATU #REF! 12 12 18,000,000 108 20 88 13,200,000
16 16 24,000,000 144 40 104 15,600,000
12 MERBAU MATARAM 52 TANJUNG BARU #REF! 11 11 16,500,000 99 20 79 11,850,000
53 BARU RANJI #REF! 9 9 13,500,000 81 20 61 9,150,000
54 SINAR KARYA #REF! 3 3 4,500,000 27 20 7 1,050,000
55 PANCA TUNGGAL #REF! 7 7 10,500,000 63 20 43 6,450,000
56 KARANG JAYA #REF! 3 3 4,500,000 27 20 7 1,050,000
33 33 49,500,000 297 100 197 29,550,000
13 TANJUNG BINTANG 57 SUKANEGARA #REF! 9 9 13,500,000 81 20 61 9,150,000
58 BUDI LESTARI #REF! 7 7 10,500,000 63 20 43 6,450,000
59 REJOMULYO #REF! 4 4 6,000,000 36 20 16 2,400,000
20 20 30,000,000 180 60 120 18,000,000
14 TANJUNG SARI 60 PURWODADI DALAM #REF! 7 7 10,500,000 63 20 43 6,450,000
61 MULYOSARI #REF! 6 6 9,000,000 54 20 34 5,100,000
62 KERTOSARI #REF! 13 13 19,500,000 117 20 97 14,550,000
26 26 39,000,000 234 60 174 26,100,000
15 JATI AGUNG 63 WAY HUI #REF! 14 14 21,000,000 126 20 106 15,900,000
64 GEDUNG AGUNG #REF! 3 3 4,500,000 27 20 7 1,050,000
65 MARGO MULYO #REF! 5 5 7,500,000 45 20 25 3,750,000
66 MARGODADI #REF! 5 5 7,500,000 45 20 25 3,750,000
67 GEDUNG HARAPAN #REF! 2 2 3,000,000 18 20 0 0
68 MARGA KAYA #REF! 6 6 9,000,000 54 20 34 5,100,000
69 MARGO LESTARI #REF! 5 5 7,500,000 45 20 25 3,750,000
70 SIDOHARJO #REF! 5 5 7,500,000 45 20 25 3,750,000
71 REJOMULYO #REF! 9 9 13,500,000 81 20 61 9,150,000
72 BANJAR AGUNG #REF! 4 4 6,000,000 36 20 16 2,400,000
73 SUMBER JAYA #REF! 7 7 10,500,000 63 20 43 6,450,000
74 MARGOREJO #REF! 3 3 4,500,000 27 20 7 1,050,000
68 68 102,000,000 612 240 374 56,100,000
16 WAY PANJI 75 SIDOMAKMUR #REF! 5 5 7,500,000 45 20 25 3,750,000
5 5 7,500,000 45 20 25 3,750,000
17 NATAR 76 HAJIMENA #REF! 18 18 27,000,000 162 20 142 21,300,000
77 TANJUNG SARI #REF! 15 15 22,500,000 135 20 115 17,250,000
78 MANDAH #REF! 7 7 10,500,000 63 20 43 6,450,000
79 PANCASILA #REF! 5 5 7,500,000 45 20 25 3,750,000
80 REJOSARI #REF! 6 6 9,000,000 54 20 34 5,100,000
81 RULUNG MULYA #REF! 3 3 4,500,000 27 20 7 1,050,000
82 KALI SARI #REF! 12 12 18,000,000 108 20 88 13,200,000
83 WAI SARI #REF! 3 3 4,500,000 27 20 7 1,050,000
84 RULUNG SARI #REF! 7 7 10,500,000 63 20 43 6,450,000
76 76 114,000,000 684 180 504 75,600,000
 JUMLAH
JML TPS PETUGAS TPS ( JUMLAH PETUGAS HONORARIUM
JUMLAH ANGGARAN JUMLAH
JUMLAH TPS YANG YG DI BIAYAI TPS TAMBAHAN) YG PETUGAS TPS
NO KECAMATAN DESA ALOKASI DD PEMBUATAN TPS PETUGAS TPS
PER DESA DIBIAYAI OLEH APBD (20 DI BIAYAI OLEH TAMBAHAN @RP.
@RP. 1.500.000,- PER DESA ORANG) PER APBDES
APBDES 150.000,-
DESA

1 2 3 4 5 6 7 (6X1.500.000) 8 9 10 11 (10X150.000)
457 457 685,500,000 4,113 1,680 2,477 371,550,000
PS, HONORARIUM PETUGAS TPS TAMBAHAN DAN PERALATAN PROKES
LAMPUNG SELATAN

JUMLAH ANGGARAN
TOTAL ANGGARAN
PROKES (@RP.
YANG DI BUTUHKAN
1.700.000,- X PER
OLEH DESA
TPS)

12 (5X1.700.000) 13
5,100,000 10,650,000
3,400,000 6,400,000
3,400,000 6,400,000
5,100,000 10,650,000
3,400,000 6,400,000
11,900,000 28,850,000
8,500,000 19,750,000
6,800,000 15,200,000
6,800,000 15,200,000
6,800,000 15,200,000
10,200,000 24,300,000
5,100,000 10,650,000
76,500,000 169,650,000
3,400,000 6,400,000
5,100,000 10,650,000
6,800,000 15,200,000
8,500,000 19,750,000
6,800,000 15,200,000
5,100,000 10,650,000
3,400,000 6,400,000
1,700,000 3,200,000
1,700,000 3,200,000
3,400,000 6,400,000
45,900,000 97,050,000
5,100,000 10,650,000
5,100,000 10,650,000
5,100,000 10,650,000
5,100,000 10,650,000
20,400,000 42,600,000
3,400,000 6,400,000
8,500,000 19,750,000
3,400,000 6,400,000
15,300,000 32,550,000
8,500,000 19,750,000
11,900,000 28,850,000
6,800,000 15,200,000
3,400,000 6,400,000
11,900,000 28,850,000
42,500,000 99,050,000
JUMLAH ANGGARAN
TOTAL ANGGARAN
PROKES (@RP.
YANG DI BUTUHKAN
1.700.000,- X PER
OLEH DESA
TPS)

12 (5X1.700.000) 13
3,400,000 6,400,000
6,800,000 15,200,000
13,600,000 33,400,000
23,800,000 55,000,000
6,800,000 15,200,000
6,800,000 15,200,000
5,100,000 10,650,000
6,800,000 15,200,000
15,300,000 37,950,000
40,800,000 94,200,000
6,800,000 15,200,000
27,200,000 69,800,000
34,000,000 85,000,000
11,900,000 28,850,000
13,600,000 33,400,000
20,400,000 51,600,000
6,800,000 15,200,000
52,700,000 129,050,000
10,200,000 24,300,000
10,200,000 24,300,000
6,800,000 15,200,000
20,400,000 51,600,000
27,200,000 66,800,000
18,700,000 47,050,000
15,300,000 37,950,000
5,100,000 10,650,000
11,900,000 28,850,000
5,100,000 10,650,000
56,100,000 135,150,000
15,300,000 37,950,000
11,900,000 28,850,000
6,800,000 15,200,000
34,000,000 82,000,000
11,900,000 28,850,000
10,200,000 24,300,000
22,100,000 56,150,000
44,200,000 109,300,000
23,800,000 60,700,000
5,100,000 10,650,000
8,500,000 19,750,000
8,500,000 19,750,000
3,400,000 6,400,000
10,200,000 24,300,000
8,500,000 19,750,000
8,500,000 19,750,000
15,300,000 37,950,000
6,800,000 15,200,000
11,900,000 28,850,000
5,100,000 10,650,000
115,600,000 273,700,000
8,500,000 19,750,000
8,500,000 19,750,000
30,600,000 78,900,000
25,500,000 65,250,000
11,900,000 28,850,000
8,500,000 19,750,000
10,200,000 24,300,000
5,100,000 10,650,000
20,400,000 51,600,000
5,100,000 10,650,000
11,900,000 28,850,000
129,200,000 318,800,000
JUMLAH ANGGARAN
TOTAL ANGGARAN
PROKES (@RP.
YANG DI BUTUHKAN
1.700.000,- X PER
OLEH DESA
TPS)

12 (5X1.700.000) 13
776,900,000 1,833,950,000
 PERHITUNGAN KEBUTUHAN ANGGARAN UNTUK PEMBUATAN TPS, HONORARIUM PETUGAS TPS TAMBAHAN D
KABUPATEN LAMPUNG SELATAN

HONORARIUA HONORARIUA
ALOKASI (TPS M PETUGAS M ( PETUGAS
ALOKASI TPS JUMLAH JUMLAH ANGGARAN
JUMLAH TPS TAMBAHAN) TPS YG DI TPS
NO KECAMATAN DESA ALOKASI DD YG DI BIAYAI PETUGAS TPS PEMBUATAN TPS
PER DESA YG DI BIAYAI BIAYAI OLEH TAMBAHAN) YG
APBD (1 TPS) PER DESA APBD (20 DI BIAYAI (@RP. 1.500.000,-)
APBDES
ORANG) OLEH APBDES

1 2 3 4 5 6 7 8 9 10 11
1 KALIANDA 1 JONDONG #REF! 3 1 2 27 20 7 3,000,000
2 TENGKUJUH #REF! 2 1 1 18 20 0 1,500,000
3 SUMUR KUMBANG #REF! 2 1 1 18 20 0 1,500,000
4 BUAH BERAK #REF! 3 1 2 27 20 7 3,000,000
5 BABULANG #REF! 2 1 1 18 20 0 1,500,000
6 TAJIMALELA #REF! 7 1 6 63 20 43 9,000,000
7 CANGGU #REF! 5 1 4 45 20 25 6,000,000
8 BULOK #REF! 4 1 3 36 20 16 4,500,000
9 MUNJUK SAMPURNA #REF! 4 1 3 36 20 16 4,500,000
10 GUNUNG TERANG #REF! 4 1 3 36 20 16 4,500,000
11 TAMAN AGUNG #REF! 6 1 5 54 20 34 7,500,000
12 HARA BANJAR MANIS #REF! 3 1 2 27 20 7 3,000,000
45 12 33 49,500,000
2 RAJA BASA 13 KERINJING #REF! 2 1 1 18 20 0 1,500,000
14 KUNJIR #REF! 3 1 2 27 20 7 3,000,000
15 WAY MULI #REF! 4 1 3 36 20 16 4,500,000
16 SUKARAJA #REF! 5 1 4 45 20 25 6,000,000
17 BANDING #REF! 3 1 2 27 20 7 3,000,000
18 CANTI #REF! 3 1 2 27 20 7 3,000,000
19 BETUNG #REF! 2 1 1 18 20 0 1,500,000
20 TANJUNG GADING #REF! 1 1 0 9 20 0 0
21 KOTA GURING #REF! 1 1 0 9 20 0 0
22 WAI MULI TIMUR #REF! 2 1 1 18 20 0 1,500,000
26 10 16 24,000,000
3 KETAPANG 23 TRI DHARMA YOGA #REF! 3 1 2 27 20 7 3,000,000
24 KEMUKUS #REF! 3 1 2 27 20 7 3,000,000
25 LEBUNG NALA #REF! 3 1 2 27 20 7 3,000,000
26 WAI SIDOMUKTI #REF! 3 1 2 27 20 7 3,000,000
12 4 8 12,000,000
4 PENENGAHAN 27 KELAU #REF! 2 1 1 18 20 0 1,500,000
28 SUKA BARU #REF! 5 1 4 45 20 25 6,000,000
29 PISANG #REF! 2 1 1 18 20 0 1,500,000
9 3 6 9,000,000
5 SRAGI 30 MANDALA SARI #REF! 5 1 4 45 20 25 6,000,000
31 SUKAPURA #REF! 7 1 6 63 20 43 9,000,000
32 SUMBER SARI #REF! 4 1 3 36 20 16 4,500,000
33 MARGASARI #REF! 2 1 1 18 20 0 1,500,000
34 BANDAR AGUNG #REF! 7 1 6 63 20 43 9,000,000
25 5 20 30,000,000
 HONORARIUA HONORARIUA
ALOKASI (TPS M PETUGAS M ( PETUGAS
ALOKASI TPS JUMLAH JUMLAH ANGGARAN
JUMLAH TPS TAMBAHAN) TPS YG DI TPS
NO KECAMATAN DESA ALOKASI DD YG DI BIAYAI PETUGAS TPS PEMBUATAN TPS
PER DESA YG DI BIAYAI BIAYAI OLEH TAMBAHAN) YG
APBD (1 TPS) PER DESA APBD (20 DI BIAYAI (@RP. 1.500.000,-)
APBDES
ORANG) OLEH APBDES

1 2 3 4 5 6 7 8 9 10 11
6 PALAS 35 PALAS AJI #REF! 2 1 1 18 20 0 1,500,000
36 BANDAN HURIP #REF! 4 1 3 36 20 16 4,500,000
37 MEKAR MULYA #REF! 8 1 7 72 20 52 10,500,000
14 3 11 16,500,000
7 WAY SULAN 38 MEKAR SARI #REF! 4 1 3 36 20 16 4,500,000
39 TALANG WAY SULAN #REF! 4 1 3 36 20 16 4,500,000
40 PAMULIHAN #REF! 3 1 2 27 20 7 3,000,000
41 SUKAMAJU #REF! 4 1 3 36 20 16 4,500,000
42 KARANG PUCUNG #REF! 9 1 8 81 20 61 12,000,000
24 5 19 28,500,000
8 BAKAUHENI 43 TOTO HARJO #REF! 4 1 3 36 20 16 4,500,000
44 BAKAUHENI #REF! 16 1 15 144 20 124 22,500,000
20 2 18 27,000,000
9 SIDOMULYO 45 BANDAR DALAM #REF! 7 1 6 63 20 43 9,000,000
46 SUKA BANJAR #REF! 8 1 7 72 20 52 10,500,000
47 SIDOREJO #REF! 12 1 11 108 20 88 16,500,000
48 BANJAR SURI #REF! 4 1 3 36 20 16 4,500,000
31 4 27 40,500,000
10 CANDIPURO 49 SINAR PASEMAH #REF! 6 1 5 54 20 34 7,500,000
6 1 5 7,500,000
11 KATIBUNG 50 SUKAJAYA #REF! 4 1 3 36 20 16 4,500,000
51 TANJUNG RATU #REF! 12 1 11 108 20 88 16,500,000
16 2 14 21,000,000
12 MERBAU MATARAM 52 TANJUNG BARU #REF! 11 1 10 99 20 79 15,000,000
53 BARU RANJI #REF! 9 1 8 81 20 61 12,000,000
54 SINAR KARYA #REF! 3 1 2 27 20 7 3,000,000
55 PANCA TUNGGAL #REF! 7 1 6 63 20 43 9,000,000
56 KARANG JAYA #REF! 3 1 2 27 20 7 3,000,000
33 5 28 42,000,000
13 TANJUNG BINTANG 57 SUKANEGARA #REF! 9 1 8 81 20 61 12,000,000
58 BUDI LESTARI #REF! 7 1 6 63 20 43 9,000,000
59 REJOMULYO #REF! 4 1 3 36 20 16 4,500,000
20 3 17 25,500,000
14 TANJUNG SARI 60 PURWODADI DALAM #REF! 7 1 6 63 20 43 9,000,000
61 MULYOSARI #REF! 6 1 5 54 20 34 7,500,000
62 KERTOSARI #REF! 13 1 12 117 20 97 18,000,000
26 3 23 34,500,000
15 JATI AGUNG 63 WAY HUI #REF! 14 1 13 126 20 106 19,500,000
64 GEDUNG AGUNG #REF! 3 1 2 27 20 7 3,000,000
65 MARGO MULYO #REF! 5 1 4 45 20 25 6,000,000
66 MARGODADI #REF! 5 1 4 45 20 25 6,000,000
67 GEDUNG HARAPAN #REF! 2 1 1 18 20 0 1,500,000
68 MARGA KAYA #REF! 6 1 5 54 20 34 7,500,000
69 MARGO LESTARI #REF! 5 1 4 45 20 25 6,000,000
70 SIDOHARJO #REF! 5 1 4 45 20 25 6,000,000
71 REJOMULYO #REF! 9 1 8 81 20 61 12,000,000
72 BANJAR AGUNG #REF! 4 1 3 36 20 16 4,500,000
73 SUMBER JAYA #REF! 7 1 6 63 20 43 9,000,000
74 MARGOREJO #REF! 3 1 2 27 20 7 3,000,000
68 12 56 84,000,000
16 WAY PANJI 75 SIDOMAKMUR #REF! 5 1 4 45 20 25 6,000,000
5 1 4 6,000,000
17 NATAR 76 HAJIMENA #REF! 18 1 17 162 20 142 25,500,000
77 TANJUNG SARI #REF! 15 1 14 135 20 115 21,000,000
78 MANDAH #REF! 7 1 6 63 20 43 9,000,000
79 PANCASILA #REF! 5 1 4 45 20 25 6,000,000
80 REJOSARI #REF! 6 1 5 54 20 34 7,500,000
81 RULUNG MULYA #REF! 3 1 2 27 20 7 3,000,000
82 KALI SARI #REF! 12 1 11 108 20 88 16,500,000
83 WAI SARI #REF! 3 1 2 27 20 7 3,000,000
84 RULUNG SARI #REF! 7 1 6 63 20 43 9,000,000
76 9 67 684 180 504 100,500,000
 HONORARIUA HONORARIUA
ALOKASI (TPS M PETUGAS M ( PETUGAS
ALOKASI TPS JUMLAH JUMLAH ANGGARAN
JUMLAH TPS TAMBAHAN) TPS YG DI TPS
NO KECAMATAN DESA ALOKASI DD YG DI BIAYAI PETUGAS TPS PEMBUATAN TPS
PER DESA YG DI BIAYAI BIAYAI OLEH TAMBAHAN) YG
APBD (1 TPS) PER DESA APBD (20 DI BIAYAI (@RP. 1.500.000,-)
APBDES
ORANG) OLEH APBDES

1 2 3 4 5 6 7 8 9 10 11
456 84 372 684 180 504 558,000,000

Kalianda, Januari 2021

Di Buat Oleh
Kepala Dinas PMD Lampung Sel

Drs. Rohadian
NIP. 196312081992 03 1 005
N TPS, HONORARIUM PETUGAS TPS TAMBAHAN DAN PERALATAN PROKES
EN LAMPUNG SELATAN

HONORARIUM JUMLAH ANGGARAN

TOTAL ANGGARAN
PETUGAS TPS (@RP. PROKES (@RP. KETERANGA
YANG DI BUTUHKAN
150.000,- X TPS 1.750.000,- X PER N
OLEH DESA
TAMBAHAN) TPS)

12 13 14 15
2,100,000 5,250,000 10,350,000
0 3,500,000 5,000,000
0 3,500,000 5,000,000
2,100,000 5,250,000 10,350,000
0 3,500,000 5,000,000
38,700,000 12,250,000 59,950,000
15,000,000 8,750,000 29,750,000
7,200,000 7,000,000 18,700,000
7,200,000 7,000,000 18,700,000
7,200,000 7,000,000 18,700,000
25,500,000 10,500,000 43,500,000
2,100,000 5,250,000 10,350,000
107,100,000 78,750,000 235,350,000
0 3,500,000 5,000,000
2,100,000 5,250,000 10,350,000
7,200,000 7,000,000 18,700,000
15,000,000 8,750,000 29,750,000
2,100,000 5,250,000 10,350,000
2,100,000 5,250,000 10,350,000
0 3,500,000 5,000,000
0 1,750,000 1,750,000
0 1,750,000 1,750,000
0 3,500,000 5,000,000
28,500,000 45,500,000 98,000,000
2,100,000 5,250,000 10,350,000
2,100,000 5,250,000 10,350,000
2,100,000 5,250,000 10,350,000
2,100,000 5,250,000 10,350,000
8,400,000 21,000,000 41,400,000
0 3,500,000 5,000,000
15,000,000 8,750,000 29,750,000
0 3,500,000 5,000,000
15,000,000 15,750,000 39,750,000
15,000,000 8,750,000 29,750,000
38,700,000 12,250,000 59,950,000
7,200,000 7,000,000 18,700,000
0 3,500,000 5,000,000
38,700,000 12,250,000 59,950,000
99,600,000 43,750,000 173,350,000
 HONORARIUM JUMLAH ANGGARAN
TOTAL ANGGARAN
PETUGAS TPS (@RP. PROKES (@RP. KETERANGA
YANG DI BUTUHKAN
150.000,- X TPS 1.750.000,- X PER N
OLEH DESA
TAMBAHAN) TPS)

12 13 14 15
0 3,500,000 5,000,000
7,200,000 7,000,000 18,700,000
54,600,000 14,000,000 79,100,000
61,800,000 24,500,000 102,800,000
7,200,000 7,000,000 18,700,000
7,200,000 7,000,000 18,700,000
2,100,000 5,250,000 10,350,000
7,200,000 7,000,000 18,700,000
73,200,000 15,750,000 100,950,000
96,900,000 42,000,000 167,400,000
7,200,000 7,000,000 18,700,000
279,000,000 28,000,000 329,500,000
286,200,000 35,000,000 348,200,000
38,700,000 12,250,000 59,950,000
54,600,000 14,000,000 79,100,000
145,200,000 21,000,000 182,700,000
7,200,000 7,000,000 18,700,000
245,700,000 54,250,000 340,450,000
25,500,000 10,500,000 43,500,000
25,500,000 10,500,000 43,500,000
7,200,000 7,000,000 18,700,000
145,200,000 21,000,000 182,700,000
152,400,000 28,000,000 201,400,000
118,500,000 19,250,000 152,750,000
73,200,000 15,750,000 100,950,000
2,100,000 5,250,000 10,350,000
38,700,000 12,250,000 59,950,000
2,100,000 5,250,000 10,350,000
234,600,000 57,750,000 334,350,000
73,200,000 15,750,000 100,950,000
38,700,000 12,250,000 59,950,000
7,200,000 7,000,000 18,700,000
119,100,000 35,000,000 179,600,000
38,700,000 12,250,000 59,950,000
25,500,000 10,500,000 43,500,000
174,600,000 22,750,000 215,350,000
238,800,000 45,500,000 318,800,000
206,700,000 24,500,000 250,700,000
2,100,000 5,250,000 10,350,000
15,000,000 8,750,000 29,750,000
15,000,000 8,750,000 29,750,000
0 3,500,000 5,000,000
25,500,000 10,500,000 43,500,000
15,000,000 8,750,000 29,750,000
15,000,000 8,750,000 29,750,000
73,200,000 15,750,000 100,950,000
7,200,000 7,000,000 18,700,000
38,700,000 12,250,000 59,950,000
2,100,000 5,250,000 10,350,000
415,500,000 119,000,000 618,500,000
15,000,000 8,750,000 29,750,000
15,000,000 8,750,000 29,750,000
362,100,000 31,500,000 419,100,000
241,500,000 26,250,000 288,750,000
38,700,000 12,250,000 59,950,000
15,000,000 8,750,000 29,750,000
25,500,000 10,500,000 43,500,000
2,100,000 5,250,000 10,350,000
145,200,000 21,000,000 182,700,000
2,100,000 5,250,000 10,350,000
38,700,000 12,250,000 59,950,000
870,900,000 133,000,000 1,104,400,000
 HONORARIUM JUMLAH ANGGARAN
TOTAL ANGGARAN
PETUGAS TPS (@RP. PROKES (@RP. KETERANGA
YANG DI BUTUHKAN
150.000,- X TPS 1.750.000,- X PER N
OLEH DESA
TAMBAHAN) TPS)

12 13 14 15
3,021,000,000 798,000,000 4,377,000,000

Kalianda, Januari 2021

Kepala Dinas PMD Lampung Selatan

NIP. 196312081992 03 1 005

 PERHITUNGAN KEBUTUHAN ANGGARAN YANG MENGGUNAKAN DANA DESA UNTUK PILKADES TAHUN 202
KABUPATEN LAMPUNG SELATAN
Alokasi BLT DD ( Rp.
BIAYA PILKADES
BLT DD 300.000 x 12 BLN)
RENCANA
NO KECAMATAN DESA ALOKASI DD TAHAP I
BLT DD 2021 JUMLAH ANGGARAN HONORARIUM PETUGAS JUMLAH ANGGARAN
(2020) Rp 3,600,000.00 PEMBUATAN TPS (@RP. TPS (@RP. 150.000,- X PROKES (@RP.
1.500.000,-) TPS TAMBAHAN) 1.750.000,- X PER TPS)
1 2 3 4 5 6 7 8 9 10
1 KALIANDA 1 JONDONG #REF! 99 99 356,400,000 3,000,000 2,100,000 5,250,000
2 TENGKUJUH #REF! 76 76 273,600,000 1,500,000 0 3,500,000
3 SUMUR KUMBANG #REF! 132 132 475,200,000 1,500,000 0 3,500,000
4 BUAH BERAK #REF! 108 108 388,800,000 3,000,000 2,100,000 5,250,000
5 BABULANG #REF! 77 77 277,200,000 1,500,000 0 3,500,000
6 TAJIMALELA #REF! 181 181 651,600,000 9,000,000 38,700,000 12,250,000
7 CANGGU #REF! 182 182 655,200,000 6,000,000 15,000,000 8,750,000
8 BULOK #REF! 154 154 554,400,000 4,500,000 7,200,000 7,000,000
9 MUNJUK SAMPURNA #REF! 141 141 507,600,000 4,500,000 7,200,000 7,000,000
10 GUNUNG TERANG #REF! 150 150 540,000,000 4,500,000 7,200,000 7,000,000
11 TAMAN AGUNG #REF! 175 175 630,000,000 7,500,000 25,500,000 10,500,000
12 HARA BANJAR MANIS #REF! 140 140 504,000,000 3,000,000 2,100,000 5,250,000
1,615 1,615 5,814,000,000 49,500,000 107,100,000 78,750,000
2 RAJA BASA 13 KERINJING #REF! 77 77 277,200,000 1,500,000 0 3,500,000
14 KUNJIR #REF! 183 183 658,800,000 3,000,000 2,100,000 5,250,000
15 WAY MULI #REF! 152 152 547,200,000 4,500,000 7,200,000 7,000,000
16 SUKARAJA #REF! 180 180 648,000,000 6,000,000 15,000,000 8,750,000
17 BANDING #REF! 136 136 489,600,000 3,000,000 2,100,000 5,250,000
18 CANTI #REF! 173 173 622,800,000 3,000,000 2,100,000 5,250,000
19 BETUNG #REF! 135 135 486,000,000 1,500,000 0 3,500,000
20 TANJUNG GADING #REF! 119 119 428,400,000 0 0 1,750,000
21 KOTA GURING #REF! 105 105 378,000,000 0 0 1,750,000
22 WAI MULI TIMUR #REF! 136 136 489,600,000 1,500,000 0 3,500,000
1,396 1,396 5,025,600,000 24,000,000 28,500,000 45,500,000
3 KETAPANG 23 TRI DHARMA YOGA #REF! 90 90 324,000,000 3,000,000 2,100,000 5,250,000
24 KEMUKUS #REF! 45 45 162,000,000 3,000,000 2,100,000 5,250,000
25 LEBUNG NALA #REF! 150 150 540,000,000 3,000,000 2,100,000 5,250,000
26 WAI SIDOMUKTI #REF! 53 53 190,800,000 3,000,000 2,100,000 5,250,000
338 338 1,216,800,000 12,000,000 8,400,000 21,000,000
4 PENENGAHAN 27 KELAU #REF! 89 89 320,400,000 1,500,000 0 3,500,000
28 SUKA BARU #REF! 136 136 489,600,000 6,000,000 15,000,000 8,750,000
29 PISANG #REF! 47 47 169,200,000 1,500,000 0 3,500,000
272 272 979,200,000 9,000,000 15,000,000 15,750,000
5 SRAGI 30 MANDALA SARI #REF! 72 72 259,200,000 6,000,000 15,000,000 8,750,000
31 SUKAPURA #REF! 109 109 392,400,000 9,000,000 38,700,000 12,250,000
32 SUMBER SARI #REF! 72 72 259,200,000 4,500,000 7,200,000 7,000,000
33 MARGASARI #REF! 40 40 144,000,000 1,500,000 0 3,500,000
34 BANDAR AGUNG #REF! 124 124 446,400,000 9,000,000 38,700,000 12,250,000
417 417 1,501,200,000 30,000,000 99,600,000 43,750,000
 Alokasi BLT DD ( Rp.
BIAYA PILKADES
BLT DD 300.000 x 12 BLN)
RENCANA
NO KECAMATAN DESA ALOKASI DD TAHAP I
BLT DD 2021 JUMLAH ANGGARAN HONORARIUM PETUGAS JUMLAH ANGGARAN
(2020) Rp 3,600,000.00 PEMBUATAN TPS (@RP. TPS (@RP. 150.000,- X PROKES (@RP.
1.500.000,-) TPS TAMBAHAN) 1.750.000,- X PER TPS)
1 2 3 4 5 6 7 8 9 10
6 PALAS 35 PALAS AJI #REF! 64 64 230,400,000 1,500,000 0 3,500,000
36 BANDAN HURIP #REF! 165 165 594,000,000 4,500,000 7,200,000 7,000,000
37 MEKAR MULYA #REF! 60 60 216,000,000 10,500,000 54,600,000 14,000,000
289 289 1,040,400,000 16,500,000 61,800,000 24,500,000
7 WAY SULAN 38 MEKAR SARI #REF! 37 37 133,200,000 4,500,000 7,200,000 7,000,000
39 TALANG WAY SULAN #REF! 83 83 298,800,000 4,500,000 7,200,000 7,000,000
40 PAMULIHAN #REF! 119 119 428,400,000 3,000,000 2,100,000 5,250,000
41 SUKAMAJU #REF! 92 92 331,200,000 4,500,000 7,200,000 7,000,000
42 KARANG PUCUNG #REF! 41 41 147,600,000 12,000,000 73,200,000 15,750,000
372 372 1,339,200,000 28,500,000 96,900,000 42,000,000
8 BAKAUHENI 43 TOTO HARJO #REF! 56 56 201,600,000 4,500,000 7,200,000 7,000,000
44 BAKAUHENI #REF! 244 244 878,400,000 22,500,000 279,000,000 28,000,000
300 300 1,080,000,000 27,000,000 286,200,000 35,000,000
9 SIDOMULYO 45 BANDAR DALAM #REF! 148 148 532,800,000 9,000,000 38,700,000 12,250,000
46 SUKA BANJAR #REF! 192 192 691,200,000 10,500,000 54,600,000 14,000,000
47 SIDOREJO #REF! 158 158 568,800,000 16,500,000 145,200,000 21,000,000
48 BANJAR SURI #REF! 80 80 288,000,000 4,500,000 7,200,000 7,000,000
578 578 2,080,800,000 40,500,000 245,700,000 54,250,000
10 CANDIPURO 49 SINAR PASEMAH #REF! 57 57 205,200,000 7,500,000 25,500,000 10,500,000
57 57 205,200,000 7,500,000 25,500,000 10,500,000
11 KATIBUNG 50 SUKAJAYA #REF! 150 150 540,000,000 4,500,000 7,200,000 7,000,000
51 TANJUNG RATU #REF! 301 301 1,083,600,000 16,500,000 145,200,000 21,000,000
451 451 1,623,600,000 21,000,000 152,400,000 28,000,000
12 MERBAU MATARAM 52 TANJUNG BARU #REF! 234 234 842,400,000 15,000,000 118,500,000 19,250,000
53 BARU RANJI #REF! 100 100 360,000,000 12,000,000 73,200,000 15,750,000
54 SINAR KARYA #REF! 121 121 435,600,000 3,000,000 2,100,000 5,250,000
55 PANCA TUNGGAL #REF! 115 115 414,000,000 9,000,000 38,700,000 12,250,000
56 KARANG JAYA #REF! 117 117 421,200,000 3,000,000 2,100,000 5,250,000
687 687 2,473,200,000 42,000,000 234,600,000 57,750,000
13 TANJUNG BINTANG 57 SUKANEGARA #REF! 90 90 324,000,000 12,000,000 73,200,000 15,750,000
58 BUDI LESTARI #REF! 157 157 565,200,000 9,000,000 38,700,000 12,250,000
59 REJOMULYO #REF! 34 34 122,400,000 4,500,000 7,200,000 7,000,000
281 281 1,011,600,000 25,500,000 119,100,000 35,000,000
14 TANJUNG SARI 60 PURWODADI DALAM #REF! 130 130 468,000,000 9,000,000 38,700,000 12,250,000
61 MULYOSARI #REF! 148 148 532,800,000 7,500,000 25,500,000 10,500,000
62 KERTOSARI #REF! 241 241 867,600,000 18,000,000 174,600,000 22,750,000
519 519 1,868,400,000 34,500,000 238,800,000 45,500,000
15 JATI AGUNG 63 WAY HUI #REF! 168 168 604,800,000 19,500,000 206,700,000 24,500,000
64 GEDUNG AGUNG #REF! 91 91 327,600,000 3,000,000 2,100,000 5,250,000
65 MARGO MULYO #REF! 81 81 291,600,000 6,000,000 15,000,000 8,750,000
66 MARGODADI #REF! 56 56 201,600,000 6,000,000 15,000,000 8,750,000
67 GEDUNG HARAPAN #REF! 50 50 180,000,000 1,500,000 0 3,500,000
68 MARGA KAYA #REF! 24 24 86,400,000 7,500,000 25,500,000 10,500,000
69 MARGO LESTARI #REF! 57 57 205,200,000 6,000,000 15,000,000 8,750,000
70 SIDOHARJO #REF! 44 44 158,400,000 6,000,000 15,000,000 8,750,000
71 REJOMULYO #REF! 78 78 280,800,000 12,000,000 73,200,000 15,750,000
72 BANJAR AGUNG #REF! 169 169 608,400,000 4,500,000 7,200,000 7,000,000
73 SUMBER JAYA #REF! 112 112 403,200,000 9,000,000 38,700,000 12,250,000
74 MARGOREJO #REF! 33 33 118,800,000 3,000,000 2,100,000 5,250,000
963 963 3,466,800,000 84,000,000 415,500,000 119,000,000
16 WAY PANJI 75 SIDOMAKMUR #REF! 37 37 133,200,000 6,000,000 15,000,000 8,750,000
37 37 133,200,000 6,000,000 15,000,000 8,750,000
17 NATAR 76 HAJIMENA #REF! 178 178 640,800,000 25,500,000 362,100,000 31,500,000
77 TANJUNG SARI #REF! 60 60 216,000,000 21,000,000 241,500,000 26,250,000
78 MANDAH #REF! 120 120 432,000,000 9,000,000 38,700,000 12,250,000
79 PANCASILA #REF! 34 34 122,400,000 6,000,000 15,000,000 8,750,000
80 REJOSARI #REF! 150 150 540,000,000 7,500,000 25,500,000 10,500,000
81 RULUNG MULYA #REF! 153 153 550,800,000 3,000,000 2,100,000 5,250,000
82 KALI SARI #REF! 100 100 360,000,000 16,500,000 145,200,000 21,000,000
83 WAI SARI #REF! 143 143 514,800,000 3,000,000 2,100,000 5,250,000
84 RULUNG SARI #REF! 120 120 432,000,000 9,000,000 38,700,000 12,250,000
1,058 1,058 3,808,800,000 100,500,000 870,900,000 133,000,000
 Alokasi BLT DD ( Rp.
BIAYA PILKADES
BLT DD 300.000 x 12 BLN)
RENCANA
NO KECAMATAN DESA ALOKASI DD TAHAP I
BLT DD 2021 JUMLAH ANGGARAN HONORARIUM PETUGAS JUMLAH ANGGARAN
(2020) Rp 3,600,000.00 PEMBUATAN TPS (@RP. TPS (@RP. 150.000,- X PROKES (@RP.
1.500.000,-) TPS TAMBAHAN) 1.750.000,- X PER TPS)
1 2 3 4 5 6 7 8 9 10
9,630 9,630 34,668,000,000 558,000,000 3,021,000,000 798,000,000

Kalianda, Januari 2021

Di Buat Oleh
Kepala Dinas PMD Lampu

Drs. Rohadian
NIP. 196312081992 03 1
NGGUNAKAN DANA DESA UNTUK PILKADES TAHUN 2021
AMPUNG SELATAN

TOTAL ANGGARAN SISA ANGGARAN

(BLT + PILKADES) DD TAHUN 2021

11 12
366,750,099 #REF!
278,600,076 #REF!
480,200,132 #REF!
399,150,108 #REF!
282,200,077 #REF!
711,550,181 #REF!
684,950,182 #REF!
573,100,154 #REF!
526,300,141 #REF!
558,700,150 #REF!
673,500,175 #REF!
514,350,140 #REF!
6,049,351,615 #REF!
282,200,077 #REF!
669,150,183 #REF!
565,900,152 #REF!
677,750,180 #REF!
499,950,136 #REF!
633,150,173 #REF!
491,000,135 #REF!
430,150,119 #REF!
379,750,105 #REF!
494,600,136 #REF!
5,123,601,396 #REF!
334,350,090 #REF!
172,350,045 #REF!
550,350,150 #REF!
201,150,053 #REF!
1,258,200,338 #REF!
325,400,089 #REF!
519,350,136 #REF!
174,200,047 #REF!
1,018,950,272 #REF!
288,950,072 #REF!
452,350,109 #REF!
277,900,072 #REF!
149,000,040 #REF!
506,350,124 #REF!
1,674,550,417 #REF!
TOTAL ANGGARAN SISA ANGGARAN
(BLT + PILKADES) DD TAHUN 2021

11 12
235,400,064 #REF!
612,700,165 #REF!
295,100,060 #REF!
1,143,200,289 #REF!
151,900,037 #REF!
317,500,083 #REF!
438,750,119 #REF!
349,900,092 #REF!
248,550,041 #REF!
1,506,600,372 #REF!
220,300,056 #REF!
1,207,900,244 #REF!
1,428,200,300 #REF!
592,750,148 #REF!
770,300,192 #REF!
751,500,158 #REF!
306,700,080 #REF!
2,421,250,578 #REF!
248,700,057 #REF!
248,700,057 #REF!
558,700,150 #REF!
1,266,300,301 #REF!
1,825,000,451 #REF!
995,150,234 #REF!
460,950,100 #REF!
445,950,121 #REF!
473,950,115 #REF!
431,550,117 #REF!
2,807,550,687 #REF!
424,950,090 #REF!
625,150,157 #REF!
141,100,034 #REF!
1,191,200,281 #REF!
527,950,130 #REF!
576,300,148 #REF!
1,082,950,241 #REF!
2,187,200,519 #REF!
855,500,168 #REF!
337,950,091 #REF!
321,350,081 #REF!
231,350,056 #REF!
185,000,050 #REF!
129,900,024 #REF!
234,950,057 #REF!
188,150,044 #REF!
381,750,078 #REF!
627,100,169 #REF!
463,150,112 #REF!
129,150,033 #REF!
4,085,300,963 #REF!
162,950,037 #REF!
162,950,037 #REF!
1,059,900,178 #REF!
504,750,060 #REF!
491,950,120 #REF!
152,150,034 #REF!
583,500,150 #REF!
561,150,153 #REF!
542,700,100 #REF!
525,150,143 #REF!
491,950,120 #REF!
4,913,201,058 #REF!
 TOTAL ANGGARAN SISA ANGGARAN
(BLT + PILKADES) DD TAHUN 2021

11 12
39,045,009,630 #REF!

Kalianda, Januari 2021

Kepala Dinas PMD Lampung Selatan

NIP. 196312081992 03 1 005

 DATA KEBUTUHAN PERALATAN COBLOS DI TPS
PILKADES SERENTAK (84 DESA) KABUPATEN LAMPUNG SELATAN PROVINSI LAMPUNG
PENAMBAHAN KEBUTUHAN ANGGARAN
DPT PILKADA RENCANA TPS KEBUTUHAN
NO KECAMATAN DESA SURAT SUARA SURAT SUARA (@RP.
TAHUN 2020 PILKADES 2021 KOTAK SUARA
(5%) 3.000)
1 2 3 4 5 6 7 8
1 KALIANDA 1 JONDONG 961 1,009 3,027,000.00 3 3
2 TENGKUJUH 812 853 2,559,000.00 2 2
3 SUMUR KUMBANG 944 991 2,973,000.00 2 2
4 BUAH BERAK 1,223 1,284 3,852,000.00 3 3
5 BABULANG 940 987 2,961,000.00 2 2
6 TAJIMALELA 3,304 3,469 10,407,000.00 7 7
7 CANGGU 2,192 2,302 6,906,000.00 5 5
8 BULOK 1,609 1,689 5,067,000.00 4 4
9 MUNJUK SAMPURNA 1,672 1,756 5,268,000.00 4 4
10 GUNUNG TERANG 1,775 1,864 5,592,000.00 4 4
11 TAMAN AGUNG 2,603 2,733 8,199,000.00 6 6
12 HARA BANJAR MANIS 1,379 1,448 4,344,000.00 3 3
19,414 20,385 61,155,000.00 45 45
2 RAJA BASA 13 KERINJING 546 573 1,719,000.00 2 2
14 KUNJIR 1,401 1,471 4,413,000.00 3 3
15 WAY MULI 1,753 1,841 5,523,000.00 4 4
16 SUKARAJA 1,957 2,055 6,165,000.00 5 5
17 BANDING 1,440 1,512 4,536,000.00 4 4
18 CANTI 1,400 1,470 4,410,000.00 3 3
19 BETUNG 826 867 2,601,000.00 2 2
20 TANJUNG GADING 427 448 1,344,000.00 1 1
21 KOTA GURING 473 497 1,491,000.00 1 1
22 WAI MULI TIMUR 933 980 2,940,000.00 2 2
11,156 11,714 35,142,000.00 27 27
3 KETAPANG 23 TRI DHARMA YOGA 1,014 1,065 3,195,000.00 3 3
24 KEMUKUS 1,345 1,412 4,236,000.00 3 3
25 LEBUNG NALA 1,032 1,084 3,252,000.00 3 3
26 WAI SIDOMUKTI 1,301 1,366 4,098,000.00 3 3
4,692 4,927 14,781,000.00 12 12
4 PENENGAHAN 27 KELAU 908 953 2,859,000.00 2 2
28 SUKA BARU 2,117 2,223 6,669,000.00 5 5
29 PISANG 742 779 2,337,000.00 2 2
3,767 3,955 11,865,000.00 9 9
5 SRAGI 30 MANDALA SARI 2,346 2,463 7,389,000.00 5 5
31 SUKAPURA 3,114 3,270 9,810,000.00 7 7
32 SUMBER SARI 1,670 1,754 5,262,000.00 4 4
33 MARGASARI 698 733 2,199,000.00 2 2
34 BANDAR AGUNG 3,140 3,296 9,888,000.00 7 7
10,968 11,516 34,548,000.00 25 25
 PENAMBAHAN KEBUTUHAN ANGGARAN
DPT PILKADA RENCANA TPS KEBUTUHAN
NO KECAMATAN DESA SURAT SUARA SURAT SUARA (@RP.
TAHUN 2020 PILKADES 2021 KOTAK SUARA
(5%) 3.000)
1 2 3 4 5 6 7 8
6 PALAS 35 PALAS AJI 798 838 2,514,000.00 2 2
36 BANDAN HURIP 1,483 1,557 4,671,000.00 4 4
37 MEKAR MULYA 3,386 3,555 10,665,000.00 8 8
5,667 5,950 17,850,000.00 14 14
7 WAY SULAN 38 MEKAR SARI 1,842 1,934 5,802,000.00 4 4
39 TALANG WAY SULAN 1,775 1,864 5,592,000.00 4 4
40 PAMULIHAN 1,127 1,184 3,552,000.00 3 3
41 SUKAMAJU 1,546 1,623 4,869,000.00 4 4
42 KARANG PUCUNG 4,204 4,414 13,242,000.00 9 9
10,494 11,019 33,057,000.00 24 24
8 BAKAUHENI 43 TOTO HARJO 1,433 1,505 4,515,000.00 4 4
44 BAKAUHENI 7,554 7,931 23,793,000.00 16 16
8,987 9,436 28,308,000.00 20 20
9 SIDOMULYO 45 BANDAR DALAM 3,025 3,176 9,528,000.00 7 7
46 SUKA BANJAR 3,399 3,569 10,707,000.00 8 8
47 SIDOREJO 5,361 5,629 16,887,000.00 12 12
48 BANJAR SURI 1,775 1,864 5,592,000.00 4 4
13,560 14,238 42,714,000.00 31 31
10 CANDIPURO 49 SINAR PASEMAH 2,471 2,595 7,785,000.00 6 6
2,471 2,595 7,785,000.00 6 6
11 KATIBUNG 50 SUKAJAYA 1,641 1,723 5,169,000.00 4 4
51 TANJUNG RATU 5,610 5,891 17,673,000.00 12 12
7,251 7,614 22,842,000.00 16 16
12 MERBAU MATARAM 52 TANJUNG BARU 5,196 5,455 16,365,000.00 11 11
53 BARU RANJI 4,233 4,445 13,335,000.00 9 9
54 SINAR KARYA 978 1,027 3,081,000.00 3 3
55 PANCA TUNGGAL 3,296 3,461 10,383,000.00 7 7
56 KARANG JAYA 1,160 1,218 3,654,000.00 3 3
14,863 15,606 46,818,000.00 33 33
 PENAMBAHAN KEBUTUHAN ANGGARAN
DPT PILKADA RENCANA TPS KEBUTUHAN
NO KECAMATAN DESA SURAT SUARA SURAT SUARA (@RP.
TAHUN 2020 PILKADES 2021 KOTAK SUARA
(5%) 3.000)
1 2 3 4 5 6 7 8
13 TANJUNG BINTANG 57 SUKANEGARA 4,058 4,261 12,783,000.00 9 9
58 BUDI LESTARI 3,156 3,314 9,942,000.00 7 7
59 REJOMULYO 1,666 1,749 5,247,000.00 4 4
8,880 9,324 27,972,000.00 20 20
14 TANJUNG SARI 60 PURWODADI DALAM 3,271 3,435 10,305,000.00 7 7
61 MULYOSARI 2,402 2,522 7,566,000.00 6 6
62 KERTOSARI 5,758 6,046 18,138,000.00 13 13
11,431 12,003 36,009,000.00 26 26
15 JATI AGUNG 63 WAY HUI 6,219 6,530 19,590,000.00 14 14
64 GEDUNG AGUNG 1,179 1,238 3,714,000.00 3 3
65 MARGO MULYO 2,040 2,142 6,426,000.00 5 5
66 MARGODADI 1,999 2,099 6,297,000.00 5 5
67 GEDUNG HARAPAN 525 551 1,653,000.00 2 2
68 MARGA KAYA 2,450 2,573 7,719,000.00 6 6
69 MARGO LESTARI 1,992 2,092 6,276,000.00 5 5
70 SIDOHARJO 2,066 2,169 6,507,000.00 5 5
71 REJOMULYO 4,197 4,407 13,221,000.00 9 9
72 BANJAR AGUNG 1,822 1,913 5,739,000.00 4 4
73 SUMBER JAYA 2,964 3,112 9,336,000.00 7 7
74 MARGOREJO 1,401 1,471 4,413,000.00 3 3
28,854 30,297 90,891,000.00 68 68
16 WAY PANJI 75 SIDOMAKMUR 1,924 2,020 6,060,000.00 5 5
1,924 2,020 6,060,000.00 5 5
17 NATAR 76 HAJIMENA 8,522 8,948 26,844,000.00 18 18
77 TANJUNG SARI 6,905 7,250 21,750,000.00 15 15
78 MANDAH 3,149 3,306 9,918,000.00 7 7
79 PANCASILA 2,138 2,245 6,735,000.00 5 5
80 REJOSARI 2,812 2,953 8,859,000.00 6 6
81 RULUNG MULYA 1,350 1,418 4,254,000.00 3 3
82 KALI SARI 5,326 5,592 16,776,000.00 12 12
83 WAI SARI 1,383 1,452 4,356,000.00 3 3
84 RULUNG SARI 2,960 3,107 9,321,000.00 7 7
34,545 36,271 108,813,000.00 76 76
198,924 208,870 626,610,000.00 457 457
UHAN PERALATAN COBLOS DI TPS
ATEN LAMPUNG SELATAN PROVINSI LAMPUNG TAHUN 2021
KEBUTUHAN ANGGARAN KEBUTUHAN ANGGARAN
KEBUTUHAN
KOTAK SUARA(@ RP. BILIK SUARA (@ RP.
BILIK SUARA
120.000) 40.000)
9 10 11
360,000 9 360,000
240,000 6 240,000
240,000 6 240,000
360,000 9 360,000
240,000 6 240,000
840,000 21 840,000
600,000 15 600,000
480,000 12 480,000
480,000 12 480,000
480,000 12 480,000
720,000 18 720,000
360,000 9 360,000
5,400,000 135 5,400,000
240,000 6 240,000
360,000 9 360,000
480,000 12 480,000
600,000 15 600,000
480,000 12 480,000
360,000 9 360,000
240,000 6 240,000
120,000 3 120,000
120,000 3 120,000
240,000 6 240,000
3,240,000 81 3,240,000
360,000 9 360,000
360,000 9 360,000
360,000 9 360,000
360,000 9 360,000
1,440,000 36 1,440,000
240,000 6 240,000
600,000 15 600,000
240,000 6 240,000
1,080,000 27 1,080,000
600,000 15 600,000
840,000 21 840,000
480,000 12 480,000
240,000 6 240,000
840,000 21 840,000
3,000,000 75 3,000,000
KEBUTUHAN ANGGARAN KEBUTUHAN ANGGARAN
KEBUTUHAN
KOTAK SUARA(@ RP. BILIK SUARA (@ RP.
BILIK SUARA
120.000) 40.000)
9 10 11
240,000 6 240,000
480,000 12 480,000
960,000 24 960,000
1,680,000 42 1,680,000
480,000 12 480,000
480,000 12 480,000
360,000 9 360,000
480,000 12 480,000
1,080,000 27 1,080,000
2,880,000 72 2,880,000
480,000 12 480,000
1,920,000 48 1,920,000
2,400,000 60 2,400,000
840,000 21 840,000
960,000 24 960,000
1,440,000 36 1,440,000
480,000 12 480,000
3,720,000 93 3,720,000
720,000 18 720,000
720,000 18 720,000
480,000 12 480,000
1,440,000 36 1,440,000
1,920,000 48 1,920,000
1,320,000 33 1,320,000
1,080,000 27 1,080,000
360,000 9 360,000
840,000 21 840,000
360,000 9 360,000
3,960,000 99 3,960,000
KEBUTUHAN ANGGARAN KEBUTUHAN ANGGARAN
KEBUTUHAN
KOTAK SUARA(@ RP. BILIK SUARA (@ RP.
BILIK SUARA
120.000) 40.000)
9 10 11
1,080,000 27 1,080,000
840,000 21 840,000
480,000 12 480,000
2,400,000 60 2,400,000
840,000 21 840,000
720,000 18 720,000
1,560,000 39 1,560,000
3,120,000 78 3,120,000
1,680,000 42 1,680,000
360,000 9 360,000
600,000 15 600,000
600,000 15 600,000
240,000 6 240,000
720,000 18 720,000
600,000 15 600,000
600,000 15 600,000
1,080,000 27 1,080,000
480,000 12 480,000
840,000 21 840,000
360,000 9 360,000
8,160,000 204 8,160,000
600,000 15 600,000
600,000 15 600,000
2,160,000 54 2,160,000
1,800,000 45 1,800,000
840,000 21 840,000
600,000 15 600,000
720,000 18 720,000
360,000 9 360,000
1,440,000 36 1,440,000
360,000 9 360,000
840,000 21 840,000
9,120,000 228 9,120,000
54,840,000 1,371 54,840,000

Kalianda, Januari 2021

Di Buat Oleh
Kepala Dinas PMD Lampung Selatan

Drs. Rohadian
NIP. 196312081992 03 1 005
 DAFTAR DESA YANG PILKADES 2021

JUMLAH JUMLAH JUMLAH

NO KECAMATAN DESA
CALON TPS PANITIA

1 2 3 4 5 6
1 KALIANDA 1 JONDONG 2 3 27
2 TENGKUJUH 5 2 20
3 SUMUR KUMBANG 3 2 20
4 BUAH BERAK 2 3 27
5 BABULANG 2 2 20
6 TAJIMALELA 3 7 63
7 CANGGU 3 5 45
8 BULOK 2 4 36
9 MUNJUK SAMPURNA 6 4 36
10 GUNUNG TERANG 4 4 36
11 TAMAN AGUNG 4 6 54
12 HARA BANJAR MANIS 4 3 27

2 RAJA BASA 13 KERINJING 3 2 20

14 KUNJIR 2 3 27
15 WAY MULI 2 4 36
16 SUKARAJA 5 5 45
17 BANDING 3 4 36
18 CANTI 5 3 27
19 BETUNG 3 2 20
20 TANJUNG GADING 2 1 20
21 KOTA GURING 4 1 20
22 WAI MULI TIMUR 5 2 20

3 KETAPANG 23 TRI DHARMA YOGA 4 3 27

24 KEMUKUS 4 3 27
25 LEBUNG NALA 3 3 27
26 WAI SIDOMUKTI 2 3 27

4 PENENGAHAN 27 KELAU 2 2 20
28 SUKA BARU 2 5 45
29 PISANG 2 2 20

5 SRAGI 30 MANDALA SARI 7 5 45

 JUMLAH JUMLAH JUMLAH
NO KECAMATAN DESA
CALON TPS PANITIA

1 2 3 4 5 6
31 SUKAPURA 3 7 63
32 SUMBER SARI 2 4 36
33 MARGASARI 2 2 20
34 BANDAR AGUNG 3 7 63
 JUMLAH JUMLAH JUMLAH
NO KECAMATAN DESA
CALON TPS PANITIA

1 2 3 4 5 6
6 PALAS 35 PALAS AJI 2 2 20
36 BANDAN HURIP 4 4 36
37 MEKAR MULYA 6 8 72

7 WAY SULAN 38 MEKAR SARI 4 4 36

39 TALANG WAY SULAN 4 4 36
40 PAMULIHAN 3 3 27
41 SUKAMAJU 4 4 36
42 KARANG PUCUNG 5 9 81

8 BAKAUHENI 43 TOTO HARJO 2 4 36

44 BAKAUHENI 6 16 144

9 SIDOMULYO 45 BANDAR DALAM 2 7 63

46 SUKA BANJAR 4 8 72
47 SIDOREJO 2 12 108
48 BANJAR SURI 3 4 36

10 CANDIPURO 49 SINAR PASEMAH 2 6 54

11 KATIBUNG 50 SUKAJAYA 3 4 36
51 TANJUNG RATU 4 12 108

12 MERBAU MATARAM 52 TANJUNG BARU 5 16 144

53 BARU RANJI 4 12 108
54 SINAR KARYA 2 3 27
55 PANCA TUNGGAL 3 7 63
56 KARANG JAYA 2 3 27

13 TANJUNG BINTANG 57 SUKANEGARA 4 9 81

58 BUDI LESTARI 5 7 63
59 REJOMULYO 3 4 36

14 TANJUNG SARI 60 PURWODADI DALAM 8 7 63

61 MULYOSARI 2 6 54
62 KERTOSARI 4 13 117
 JUMLAH JUMLAH JUMLAH
NO KECAMATAN DESA
CALON TPS PANITIA

1 2 3 4 5 6
15 JATI AGUNG 63 WAY HUI 6 14 126
64 GEDUNG AGUNG 3 3 27
65 MARGO MULYO 3 5 45
66 MARGODADI 3 5 45
67 GEDUNG HARAPAN 3 2 20
68 MARGA KAYA 5 6 54
69 MARGO LESTARI 2 5 45
70 SIDOHARJO 3 5 45
71 REJOMULYO 6 9 81
72 BANJAR AGUNG 3 4 36
73 SUMBER JAYA 4 7 63
74 MARGOREJO 2 3 27

16 WAY PANJI 75 SIDOMAKMUR 4 5 45

17 NATAR 76 HAJIMENA 3 18 162

77 TANJUNG SARI 6 15 135
78 MANDAH 4 7 63
79 PANCASILA 5 5 45
80 REJOSARI 4 6 54
81 RULUNG MULYA 4 3 27
82 KALI SARI 4 12 108
83 WAI SARI 5 3 27
84 RULUNG SARI 2 7 63

296 465 4229