COMMERCIAL TRAVELIO

ILUSTRASI COMMERCIAL
TYPE PERIODE NILAI SEWA SET-UP FEE HARIAN BULANAN
SEWA PEMILIK TRAVELIO MEIKARTA PEMILIK

1,500,000 75% 21.25% 3.75% 85%

HARIAN 400,000 300,000 85,000 15,000

STUDIO BULANAN 3,000,000 2,550,000
12 BULAN 33,000,000

HARIAN 500,000 375,000 106,250 18,750

2 BEDROOM BULANAN 4,000,000 3,400,000
12 BULAN 45,000,000

HARIAN 600,000 450,000 127,500 22,500

3 BEDROOM BULANAN 5,000,000 4,250,000
12 BULAN 55,000,000

COMMERCIAL SIG
ILUSTRASI COMMERCIAL
TYPE PERIODE NILAI SEWA SET-UP FEE HARIAN BULANAN
SEWA PEMILIK TRAVELIO MEIKARTA PEMILIK

500,000 75% 21.25% 3.75% 90%

 HARIAN 400,000 300,000 85,000 15,000
STUDIO BULANAN 3,000,000 2,700,000
12 BULAN 33,000,000

HARIAN 500,000 375,000 106,250 18,750

2 BEDROOM BULANAN 4,000,000 3,600,000
12 BULAN 45,000,000

HARIAN 600,000 450,000 127,500 22,500

3 BEDROOM BULANAN 5,000,000 4,500,000
12 BULAN 55,000,000

BRONZE R 3 #REF! ### 1 1

COMMERCIAL
BULANAN 12 BULAN
TRAVELIO MEIKARTA PEMILIK TRAVELIO MEIKARTA

12.75% 2.25% 85% 12.75% 2.25%

382,500 67,500
28,050,000 4,207,500 742,500

510,000 90,000
38,250,000 5,737,500 1,012,500

637,500 112,500
46,750,000 7,012,500 1,237,500

COMMERCIAL
BULANAN 12 BULAN
SIG MANAGED PEMILIK SIG MANAGED BY MANAGED BY HEAD PARENT
BY BIGSOL BIGSOL BIGSOL

5% 5% 90% 5% 5% 5% 0.75% 1.25%

150,000 150,000 150,000 22,500 37,500
29,700,000 1,650,000 1,650,000 1,650,000 247,500 412,500

200,000 200,000 200,000 30,000 50,000

40,500,000 2,250,000 2,250,000 2,250,000 337,500 562,500

250,000 250,000 250,000 37,500 62,500

49,500,000 7,012,500 2,750,000 2,750,000 412,500 687,500

4 2 #REF! #REF! #REF! 1 #REF! 8

 3 (3 B) + 1 T A D
3 (2 B + 1 S) + 1 T B C
studio N O R
2 (1 B + 1 S) + 1 T P M F
3 (1 B + 2 M) + 2 T E
2 (2 B) + 1 T H
2 (1 B + 1 TJ) + 1 T Q
3 (1 B + 2 M) + 1 T J K
2 (1 B + 1 S) + 1 T L L1 I

SALES MGMT FEE

2.5% 0.5% 5.00%

 75,000 15,000 150,000
825,000 165,000 1,650,000

100,000 20,000 200,000

1,125,000 225,000 2,250,000

125,000 25,000 250,000

1,375,000 275,000 2,750,000

#REF! 2 2 2 #REF!
G
#REF! #REF! #REF! #REF!
 SALDO AWAL
BILLING

BILLING TGL 18 DEC 1,325,000

LESS :
PAYMENT 29/12 (300,000)
ADJUSTMENT 2/1 (145,000)
PAYMENT 10/1 (700,000)
 SALDO
SALDO AKHIR
DEBET KREDIT AKHIR
BILLING BILLING
BILLING TGL 18 DEC 1,325,000
PAYMENT 29/12 300,000 1,025,000

1,025,000 ADJUSTMENT 2/1 145,000 880,000

880,000 PAYMENT 10/1 700,000 180,000
180,000 PROMO 3 + 1 1,800,000 (1,620,000)

600,000
 LIST ELECTRONIC
REQUEST ELEKTRONIC DAN SPEC Stock
Harga Jual + Ppn

AC
Ac Daikin 1 PK 4,627,013
Ac Daikin 0.5 PK 3,650,625
AC Panasonic 1 PK YN 9WKJ 3,898,125
AC Panasonic 1/2 PK YN 5WKJ 3,650,625
AC panasonic 5wkp -
Ac Aqua kcr 1/2 pk 3,217,500
Ac Aqua 1Pk 3,495,938
Ac sharp ucy 05 3,403,125
Ac sharp ucy 09 3,712,500
Ac toshiba 1 pk Rsa -
Ac toshiba 0,5PK pk Rsa -
Ac hisense 0.5 pk -
Ac hisense 1 pk -
Ac LG 0.5pk -
AC GREE GWC-05MOO5 1/2 PK 3,238,875
AC GREE GWC-07MOO5 3/4 PK 3,688,875
AC GREE GWC-09MOO5 1 PK 3,812,625
AC GREE GWC-05C3E 1/2PK -
AC GREE GWC-07C3E 3/4PK -
AC GREE GWC-09C3E 1PK -
-
KULKAS
kulkas Aqua 240 3,093,750
kulkas Aqua 2pintu 251 3,217,500
kulkas polytron 21 Bn 3,341,250
kulkas sharp 2 pintu 195 md 3,155,625
kulkas samsung 19m inveter 4,083,750
kulkas 1 pintu Aqua 1 pintu 181 2,041,875
kulkas Sanken 1 pintu v163 2,023,313
kulkas toshiba RD 196 -
kulkas sharp 1 pintu X167 2,103,750
kulkas Lg 201 1 pintu 2,846,250
Kulkas sharp 1 pintu 17 an -
Kulkas 1 pintu Sharp 162 1,980,000
Kulkas Toshiba 1 pintu -
Kulkas 2 pintu Lg GN b 195 4,145,625
Kulkas minibar Toshiba -
Kulkas minibar Changhong -
Kulkas Panasonic 17i -
Kulkas Aqua 190 -

WATERHEATER
Ariston 10 L -
Ariston 15 L -
Ariston 20 L -

TV
Tv Lg 43 in LN 56 Smart -
Samsung 43 in Smart 7,084,688
Aqua 40 in T8550 3,489,750
Samsung 43 in dijital 5,259,375
Lg 32 Smart Lm 630 3,960,000
Samsung 32 smart -
Sharp 32 in Smar 45001 -
Lg 32 in y biasa Lm 550 3,341,250
Samsung 32 in dijital 4001 2,970,000
Sharp 32 in biasa BA 1l -
LG 32 in / 550 -
Samsung Smart 32 T450 -
LG smart LN 560 -
sharp 32 BA -
Coocaa 40 digital -
Coocaa 32 Android 3,093,750
Coocaa 43 Android 4,937,625
Coocaa 32 Smart -
TCL 32 Android -
Changhong 32 Android 3,279,375
Xiaomi 32 Android 3,031,875
Hisense 43 Android 4,702,500
Hisense 32 Android 3,155,625
Sharp 42 Android 5,754,375
Changhong 43 Android 5,073,750
Realme 43 Android 4,764,375
Xiaomi 43 Android 4,578,750
Polytron 43 Android 5,321,250
Sharp 50 Android 7,920,000
Realme 50 Android 6,558,750
Coocaa 50 Android 6,187,500
Changhong 50 Android 6,558,750

DISPENSER
Dispenser GEA HALLEY Galon bawah 2,010,938
Dispenser galon bawah Sanken Hwd -c 5231 -
Dispenser galon bawah Arisa Bwd 1zl -
Sanken galon bawa -
Arisa galon bawa -
miyako galon bawa 1,113,750

EXHAUST
Exhaust panasonic 25 Run 10 in 544,500
Exhaust maspion 200 Nex 346,500
Exhaust 250 Nex 402,188
Exhaust 300 Nex 12 in 439,313
Exhaust sekai 10 in 198,000
Exhaud sekai 8 in 185,625
Exhaut panasonic 25 Run 10 in -
Exhaust fen sekai 12 in 340,313

Water Heater
Ariston Electronic Water Heater SL220RS SL 3,650,501
Ariston Electronic Water Heater 30Lt 3,465,000
Ariston 10L 1,887,188
Ariston 15L 2,134,688
Ariston Waterheater Aures Easy SB 24 E 2,225,644
-
-
-

AC Gree Mustika Air Indonesia

AC GREE GWC-05MOO5 1/2 PK 3,238,875
AC GREE GWC-07MOO5 3/4 PK 3,688,875
AC GREE GWC-09MOO5 1 PK 3,812,625
-
Type Combo Split 2in1 Series
AC GREE GWC-0505CS 1/2PK-1/2PK 8,661,375
AC GREE GWC-0507CS 1/2PK-3/4PK 8,931,375
AC GREE GWC-0707CS 3/4PK-3/4PK 9,201,376

Type Inverter F1
AC GREE GWC-05F1 1/2PK 4,892,625
AC GREE GWC-09F2 1PK 5,241,376
AC GREE GWC-12F3 1,1/2PK 6,265,125

Type Lowatt
AC GREE GWC-05C3E 1/2PK 3,835,125
AC GREE GWC-07C3E 3/4PK 3,981,375
AC GREE GWC-09C3E 1PK 4,195,125
 BR 01 - 01 Bed Frame

BR

BR 01 - 02 Bed Frame

BR 01 - 03 Bed Frame

BR 01 - 04 Bed Frame

BR 01 - 05 Bed Frame
BR 02 - 01 Matrass

BR 02 - 02 Matrass

BR 02 - 03 Matrass

BR 02 - 04 Matrass

BR 02 - 05 Matrass
BR 03 - 01 Bedside table

BR 03 - 02 Nightstand Chest

BR 03 - 03 Nightstand Chest

Nightstand Chest

BR 04 - 01 Side Lamp
BR 04 - 02 Side Lamp

BR 04 - 03 Side Lamp

BR 04 - 04 Side Lamp

BR 04 - 05 Side Lamp

BR 04 - 06 Side Lamp
BR 04 - 07 Side Lamp

BR 05 - 01 Lemari Pakaian

BR 05 - 02 Lemari Pakaian

BR 05 - 03 Lemari Pakaian
BR 05 - 04 Lemari Pakaian

BR 05 - 05 Lemari Pakaian 4 Laci

BR 05 - 06 Lemari Pakaian 4 Laci

BR 05 - 07 Lemari Pakaian
BR 05 - 08 Lemari Pakaian

BR 05 - 09 Lemari Pakaian

BR 05 - 09 Lemari Pakaian

BR 05 - 09 Lemari Pakaian
BR 05 - 10 Lemari Pakaian 4 Laci

BR 05 - 11 Lemari Pakaian 4 Laci

BR 05 - 12 Lemari Pakaian 3 Laci

BR 05 - 13 Lemari Pakaian

BR 05 - 12 Lemari Pakaian 5 Laci

BR 06 - 01 Vanity Mirror

BR 06 - 02 Vanity Mirror
BR 06 - 03 Vanity Mirror

BR 06 - 03 Vanity Mirror

BR 06 - 04 Vanity Mirror

BR 06 - 05 Vanity Mirror
BR 07 - 01 Drawer 4 laci

BR 07 - 02 Drawer 4 laci

BR 07 - 03 Drawer 4 laci

BR 08 - 01 Cermin Bulat

BR 08 - 02 Cermin Kotak
BR 08 - 03 Standing Mirror

BR 09 - 01 Meja Tulis

BR 09 - 02 Meja Tulis

BR 09 - 03 Meja Tulis
BR 09 - 04 Meja Tulis

BR 10 - 01 Kursi

BR 10 - 02 Kursi

BR 10 - 03 Kursi

BR 10 - 04 Kursi
BR 11 - 01 Horden Biru

BR 11 - 02 Horden Biru Motif

BR 11 - 03 Horden Putih
BR 11 - 04 Horden Abu

BR 11 - 05 Horden Jacquard Gold

BR 12 - 01 Lemari Buku
BR 12 - 02 Lemari Buku

BR 12 - 03 Lemari Buku

BR 12 - 03 Lemari Buku

BR 13 - 01 Table Lamp

BR 14 - 01 Lemari Kecil
BR 15 - 01 Curtain Rod

BR 16 - 01 Hambalan TV

BR 16 - 02 Hambalan TV

BR 17 - 01 Lampu Dinding

BR 18 - 01 Karpet

BR 18 - 02 Karpet
 10%
Price W/ Tax Estimasi PO

90 x 185 2,895,750 2-3 Minggu

100 x 185 3,044,250 2-3 Minggu

120 x 185 3,192,750 2-3 Minggu

140 x 185 3,341,250 2-3 Minggu

150 x 185 3,489,750 2-3 Minggu

90x185 1,602,167

100x185 1,695,722

120x185 2,090,732

140x185 2,350,607

150x185 2,463,467
 45x40cm 741,015

35x40x49 742,500

40x40x49 711,315

42x40x11 741,015

30cm, Hitam putih 1,038,015

 17 x 22 x 45, Biru putih 889,515

55x15x22cm, Gold putih 475,200

20 x 20 x 52 cm, Gold putih Celtic 889,515 Buy 1 get 1

20 x 23 x 38 cm 770,715 Buy 1 get 1

21 x 28 x 28 cm 1,038,015 Buy 1 get 1

 47 x 17 x 52 cm 963,765 Buy 1 get 1

79 x 61 x 202 cm 4,453,515

117 x 55 x 176 cm 2,970,000

80x50x190 3,414,015
 80x50x176 2,077,515

78 x 46 x 124 cm 3,414,015

78 x 40 x 92.5 cm 4,156,515

90cm x 53.5cm x 200.5cm 3,562,515

 80cm x 40cm x 180cm 2,226,015

60cm x 49cm x 180.5cm 1,782,000

60cm x 53.5cm x 200.5cm 2,226,015

60cm x 40cm x 180cm 1,485,000

60cm x 40cm x 122cm 1,758,240

60cm x 39.8cm x 96.2cm 1,929,015

90cm x 45cm x 84cm 2,523,015

 90 x 55 x 200 cm 4,729,725

60 x 39 x 113 cm 2,671,515

70x40 4,453,515

45cm x 38cm x 170cm 2,057,616

70cm x 40cm x 120cm 2,779,920

90cm x 40cm x 124cm 2,420,550

80 x 40 x 75 cm 1,782,000

80 x 41.1 x 170.5 cm 4,053,085

60cm x 40cm x 97cm 1,929,015

70x40x120 2,671,515

60 x 40 x 100 cm 2,374,515

80 cm 1,186,515

50x70 562,815
47cm x 35.5cm x 160cm 1,186,515

100x50 1,929,015

140x70 4,899,015

120cm x 55cm x 76cm 2,032,965

 73x50 cm 1,483,515

Putar 742,500

Putar 549,450

58cm x 59cm x 93cm 2,673,000

76X50 267,300
145x250 668,250

145x250 1,038,015

145x250 668,250
145x250 668,250

145x250 963,765

90x198 5,196,015
76cm x 37cm x 147 1,929,015

100x120 4,455,000

 40x28x202 cm 1,186,515

52 x 17 x 47 cm 963,765

50x30x80 cm 592,515
 hitam 130cm 147,015

180cm x 30cm x 124cm 1,654,290

100 x 25 x 11 cm 815,265

24 x 15 x 28 cm 518,265

120cm x 120cm x 0.2cm 1,186,515

120cm x 120cm x 0.2cm 726,165

 LR 01 - 01 Sofa 2 seater Hijau

LR

LR 01 - 02 Sofa 2 seater Biru

LR 01 - 03 Sofa 2 seater Krem

LR 01 - 04 Sofa 2 seater Abu Abu

LR 01 - 05 Sofa 2 seater Abu Abu

LR 01 - 07 Sofa 2 seater

LR 01 - 08 Sofa 2 seater

LR 02 - 01 Sofa 1 seater
LR 02 - 02 Sofa 1 seater

LR 02 - 03 Sofa 1 seater

LR 03 - 01 Coffee Table

LR 03 - 02 Coffee Table
LR 03 - 03 Coffee Table

LR 03 - 04 Coffee Table

LR 03 - 05 Coffee Table

LR 03 - 06 Coffee Table
LR 03 - 07 Coffee Table

LR 03 - 08 Coffee Table

LR 04 - 01 Side Table

LR 04 - 02 Side Table
LR 04 - 03 Side Table

LR 04 - 04 Side Table

LR 04 - 04 Side Table

LR 04 - 04 Side Table
LR 03 - 08 Side Table

LR 05 - 01 Carpet Biru

LR 05 - 02 Carpet Abu

LR 06 - 01 Meja TV
LR 06 - 02 Meja TV

LR 06 - 03 Meja TV

LR 06 - 04 Meja TV

LR 06 - 05 Meja TV
LR 06 - 05 Meja TV

LR 06 - 06 Meja TV

LR 07 - 01 Rak Décor

LR 07 - 02 Rak Décor
LR 08 - 01 Drawer 3 Laci

LR 09 - 01 Sofa 3 seater

LR 10 - 01 Lampu Gantung
 10%
Price W/ Tax

140x80 7,423,515

140x80 5,641,515

140x81 5,190,075

144cm x 81cm x 85cm 4,900,500

145cm x 72cm x 85cm 2,814,075

190cm x 75cm x 77cm 4,305,015

129 x 86 x 95 cm 6,235,961

73 x 55 x 83 cm 5,196,015
 73 x 55 x 83 cm 2,598,008

74 x 76 x 81 cm 3,340,508

45x75 1,335,015

100cm x 45cm x 38cm 1,632,015

 40cm x 40cm x 42cm 1,483,515

40cm x 40cm x 42cm 1,483,515

45x30x58 cm/30x45x58 cm 889,515

39 x 39 x 22 cm 295,515
 80 x 80 x 50 cm 1,139,292

100cm x 45cm x 40cm 2,671,515

50 x 50 x 50 cm 978,615

40cm x 40cm x 46cm 666,765

 45cm x 40cm 592,515

45cm x 45cm x 50cm 408,375

61 - 99 x 40 x 45.5 cm 1,483,515

35 x 48 cm / 20 x 32 cm 593,999
 45 x 45 x 50 cm 1,038,015

120x170 741,015

120x170 741,015

120cm x 120cm x 48cm 2,671,515

 150x36x54 cm 3,414,015

160cm x 40cm x 57cm 3,414,015

150cm x 42cm x 42cm 2,077,515

140cm x 45cm x 47cm 3,265,515

 148 x 35 x 44.2 cm 2,226,015

148x47x57 cm 5,938,515

60cm x 33cm x 180cm 2,374,515

75 x 24 x 175 cm 1,899,612
90cm x 45cm x 84cm 2,523,015

178 x 76 x 81 cm 4,825,508

178 x 76 x 81 cm 518,265
Estimasi PO
BA BA 01 - 01 Washtafel Rack

BA 02 - 01 Towel Rack

BA 02 - 02 Towel Rack

BA 03 - 01 Toilet Paper Hanger

BA 04 - 01 Cermin

BA 05 - 01 Shower Rood
BA 05 - 02 Shower Rood

BA 06 - 01 Shower Curtain

BA 06 - 01 Shower Curtain

BA 06 - 01 Shower Curtain
 10%
Price W/ Tax Estimasi PO

57x42x70cm 668,250

71x10cm 222,750

47cm x 27CM 295,515

16x11x5cm 297,000

48x60 341,550

140 - 260 cm 176,715

 100-180 cm

180x200cm 295,515

180x200cm 295,515

40cmx17cmx75cm 295,515
KT KT 01 - 01 Wall Cabinet 2 Pintu

KT 01 - 02 Wall Cabinet 3 Pintu

KT 02 - 01 Hambalan 2 Lubang

KT 03 - 01 Doors Under Sink

KT 04 - 01 Table Extention

KT 05 - 01 Spice Rack

KT 06 - 01 Rak Dispenser

KT 07 - 01 Kitchen Set
KT 08 - 01 Kitchen Chart
 10%
Price W/ Tax Estimasi PO

80x75 1,410,750

120x75 2,301,750

120x40cm 438,075

Custom 3,748,883
 Custom 2,227,500

costum 2,227,500

35 x 35 x 85 cm 711,315

90 x 45.5 x 175 cm 3,711,015

90cm x 45cm x 88.2cm 2,226,015
DR DR 01 - 01 Lemari Meja Combo

DR 01 - 02 Dining Set

DR 02 - 01 Meja Makan Bulat

DR 02 - 02 Meja Makan Kotak

DR 02 - 02 Meja Makan Kotak

DR 02 - 02 Meja Makan Bulat

DR 03 - 01 Kitchen Island

DR 04 - 01 Stool Chair

DR 05 - 01 Dinning Chair

DR 05 - 02 Dinning Chair

DR 05 - 03 Dinning Chair
DR 05 - 04 Dinning Chair

DR 05 - 05 Dinning Chair

DR 05 - 05 Dinning Chair

DR 05 - 05 Dinning Chair

DR 05 - 05 Dinning Chair

DR 06 - 01 Meja Makan Set

DR 06 - 02 Meja Makan Set

DR 06 - 03 Meja Makan Set

DR 07 - 01 Lampu Gantung

DR 07 - 02 Lampu Gantung
 10%
Price W/ Tax Estimasi PO

120 x 40 x 180 cm 5,790,015

1 Meja , 2 Kursi 2,932,133

80 cm 2,193,449

75x75 1,424,115

60x60x75 Cm 1,082,565
100cm x 100cm x 72cm 2,671,515

110cm x 60cm x 85cm 3,881,790

63 cm 1,522,125

40x44x85 1,483,515

42x49x90cm 735,075

55 x 46 x 81.5 1,483,515 Buy 1 Get 1

55 x 46 x 81.5 cm 444,015

42x49x90cm 1,483,515 Buy 1 Get 1

42x49x90cm 518,265

42x49x90cm 562,815

55 x 46 x 81.5 cm 1,483,515 Buy 1 Get 1

100 x 100 x 74 c 1,483,515

 70 x 70 x 75 cm 1,484,258

102 x 56 x 92 cm (Meja) / 31 x 36 x
61cm 3,265,515

14.5 x 14.5 x 32 cm 593,881

D. 28 x T. 110 cm 950,281
SR SR01 - 01 Meja Kerja Type L

SR02 - 01 Rak Sudut

SR03 - 01 Lemari Buku

SR03 - 02 Lemari Buku

SR03 - 02 Lemari Buku

BR 04 - 01 Meja Tulis

BR 04 - 02 Meja Tulis
BR 04 - 03 Meja Tulis

BR 04 - 04 Meja Tulis

BR 05 - 01 Lampu Meja

BR 06 - 01 Lampu Meja
 10%
Price W/ Tax Estimasi PO

120 x 76 x 74.5 1,854,765

46.5cm x 33.5cm x 121cm 742,500

100cm x 29cm x 176cm 2,226,015

 77 x 30 x 147 cm 1,186,515

76cm x 37cm x 147cm 1,483,515

120cm x 55cm x 76cm 3,628,900

110 x 60 x 75 cm 1,044,450
110 x 60 x 75 cm 724,900

105x50 cm 2,671,515

295,515

59x20 cm 176,715
HD HD01 - 01 Home Décor

HD02 - 01 Lukisan

HD02 - 02 Lukisan
HD02 - 03 Lukisan

HD02 - 04 Lukisan

HD02 - 05 Lukisan

HD02 - 02 Lukisan
HD02 - 02 Lukisan

HD 03 - 01 Rak Sepatu

HD 04 - 01 Meja Foya

HD 05 - 01 Rak Multifungsi
HD 05 - 02 Rak Multifungsi

HD 06 - 01 Jam Dinding

HD 06 - 01 Jam Dinding

HD 06 - 01 Jam Dinding
 10%
Price W/ Tax Estimasi PO

115cm x 25cm x 105.4cm 825,957

70cm x 50cm x 4cm 1,038,015

56cm x56 cm 444,015

20 x 30 371,250

40 x 60 712,800

35 x 40 549,450

30x45 519,750
 40x60 712,800

105cm x 30cm x 98cm #REF!

150cm x 41cm x 83.5cm #REF!

80 x 30 x 170 cm 2,392,720
 48 x 40 x 138 cm 2,374,812

30.48 x 30.48 x 4.45 cm

363,721

32 x 32 x 5.5 cm 191,565

32 x 32 x 5.5 cm 363,721
HD RB01 - 01 Roller Blind

RB01 - 02 Roller Blind

RB01 - 03 Roller Blind

RB01 - 04 Roller Blind
 10%
Price W/ Tax Estimasi PO

443,822

905,984

414,478
366,795