PT.

CAR CLASSIFIEDS INDONESIA

Installment Simulation Calculator
For Vehicle's Financial Lease

Leasing LOTTE OTR 364,000,000

Vehicle Mitsubishi Down Payment 20.00% 72,800,000
Triton 4x4 DC HDX 2.5 136PS Principal Debt 291,200,000
Process Fee 0
Financing Condition Insurance Credit 9.24% 33,633,600
Tenor 5 Admin Fee 0
Installment Type ADDM Provition 0
Process Fee No Process Fee Total Principal Debt 324,833,600
Provition Cash in front Interest 5.99% 97,287,663
Admin Fee Cash in front Principal + Interest 422,121,263
Installment 7,035,354
Add. Admin Fee 0

Total DP
Sales Commision Down Payment 72,800,000
Leasing Commission 4,124,120 Process Fee 0
Dealer Disc. Commission !(5,500,000!) Insurance Cash 2.08% 7,571,200
TOTAL !(1,375,880!) Admin Fee 2,000,000
Provition 5% 14,560,000
*must filled First Installment 7,035,354
Total 103,966,554

Discount 11,000,000
Deduction of Disc. Commission 0
DP after Discount 92,966,554
 PT. CAR CLASSIFIEDS INDONESIA
Installment Simulation Calculator
For Vehicle's Financial Lease

Leasing LOTTE OTR 364,000,000

Vehicle Mitsubishi Down Payment 20.00% 72,800,000
Triton 4x4 DC HDX 2.5 136PS Principal Debt 291,200,000
Process Fee 0
Financing Condition Insurance Credit 9.24% 33,633,600
Tenor 5 Admin Fee 0
Installment Type ADDM Provition 0.00% 0
Process Fee No Process Fee Total Principal Debt 324,833,600
Provition Cash in front Interest 5.99% 97,287,663
Admin Fee Cash in front Principal + Interest 422,121,263
Installment 7,035,354
Add. Admin Fee 0

Total DP
Sales Commision Down Payment 72,800,000
Leasing Commission 4,124,120 Process Fee 0
Dealer Disc. Commission !(5,500,000!) Insurance Cash 2.08% 7,571,200
TOTAL !(1,375,880!) Admin Fee 2,000,000
Provition 5.00% 14,560,000
*must filled First Installment 7,035,354
Total 103,966,554

Discount
Deduction of Disc. Commission
DP after Discount 103,966,554
 PT. CAR CLASSIFIEDS INDONESIA
Commission Calculation
For Vehicle's Financial Lease

Company Commission
Process Fee 0.00% 0
Insurance 25.00% 10,301,200
Admin Fee 0
Provition 4.25% 12,376,000

TOTAL 22,677,200

Commission to Dealer 15.00% 6,180,720

Net Commission 16,496,480

Sales Commision
Leasing Commission 25.00% 4,124,120
Diff. of Dealer Disc. !(5,500,000!)
TOTAL !(1,375,880!)
 BRAND
DaihatsuAll New Terios X MT Daihatsu
DaihatsuAll New Terios X MT DELUXE Daihatsu
DaihatsuAll New Terios X AT DELUXE Daihatsu
DaihatsuAll New Terios R MT Daihatsu
DaihatsuAll New Terios R AT Daihatsu
DaihatsuAll New Terios R MT DELUXE Daihatsu
DaihatsuAll New Terios R AT DELUXE Daihatsu
DaihatsuCopen MT Daihatsu
DaihatsuAyla D MT 1.0 STD Daihatsu
DaihatsuAyla D MT 1.0 PLUSS Daihatsu
DaihatsuAyla M MT 1.0 STD Daihatsu
DaihatsuAyla M AT Daihatsu
DaihatsuAyla X MT 1.0 Daihatsu
DaihatsuAyla X AT 1.0 Daihatsu
DaihatsuAyla X MT 1.0 DELUXE Daihatsu
DaihatsuAyla X AT 1.0 DELUXE Daihatsu
DaihatsuAyla X MT 1.0 AIR BAG Daihatsu
DaihatsuAyla X AT 1.0 AIR BAG Daihatsu
DaihatsuNew Ayla X MT 1,2 Daihatsu
DaihatsuNew Ayla X AT 1,2 Daihatsu
DaihatsuNew Ayla R MT 1,2 Daihatsu
DaihatsuNew Ayla R AT 1,2 Daihatsu
DaihatsuNew Ayla R MT 1,2 DELUXE Daihatsu
DaihatsuNew Ayla R AT 1,2 DELUXE Daihatsu
DaihatsuSigra 1.0 D MT Daihatsu
DaihatsuSigra 1.0 M MT Daihatsu
DaihatsuSigra 1.2 X MT Daihatsu
DaihatsuSigra 1.2 X MT DLX Daihatsu
DaihatsuSigra 1.2 X AT Daihatsu
DaihatsuSigra 1.2 X AT DLX Daihatsu
DaihatsuSigra 1.2 R MT Daihatsu
DaihatsuSigra 1.2 R MT DLX Daihatsu
DaihatsuSigra 1.2 R AT Daihatsu
DaihatsuSigra 1.2 R AT DLX Daihatsu
DaihatsuGreat New Xenia X MT 1.3 STD Daihatsu
DaihatsuGreat New Xenia X MT 1.3 DLX Daihatsu
DaihatsuGreat New Xenia R MT 1.3 STD Daihatsu
DaihatsuGreat New Xenia R MT 1.3 SPORTY Daihatsu
DaihatsuGreat New Xenia X AT 1.3 STD Daihatsu
DaihatsuGreat New Xenia X AT 1.3 DLX Daihatsu
DaihatsuGreat New Xenia R AT 1.3 STD Daihatsu
DaihatsuGreat New Xenia R AT 1.3 SPORTY Daihatsu
Daihatsu
Daihatsu
DaihatsuSirion 1.3 FMC MT Daihatsu
DaihatsuSirion 1.3 FMC AT Daihatsu
DaihatsuSirion 1.3 FMC AT SPRT Daihatsu
DaihatsuSirion 1.3 FMC MT SPRT Daihatsu
DaihatsuLuxio1.5 D MT MC Daihatsu
DaihatsuLuxio 1.5 D MT MC AMBLNC Daihatsu
DaihatsuLuxio 1.5 X MT MC Daihatsu
DaihatsuLuxio 1.5 D AT MC Daihatsu
DaihatsuGrand Max BV 1.3 FH Daihatsu
DaihatsuGrand Max BV 1.3 AC FH Daihatsu
DaihatsuGrand Max MB 1.3 D FH Daihatsu
DaihatsuGrand Max MB 1.3 D FF FH Daihatsu
DaihatsuGrand Max MB 1.3 D FF AMBULANCE FH Daihatsu
DaihatsuGrand Max MB 1.5 D PS FH Daihatsu
DaihatsuHi Max PU 1.0 STD Daihatsu
DaihatsuHi Max PU 1.0 STD AC PS Daihatsu
DaihatsuGrand Max PU 1.3 STD FH Daihatsu
Daihatsu
Daihatsu
Daihatsu
DaihatsuGrand Max PU BOX 1.3 ALUMUNIUM PT FH Daihatsu
Daihatsu
DaihatsuGrand Max PU 1.5 STD FH Daihatsu
Daihatsu
Daihatsu
Daihatsu
DaihatsuGrand Max PU BOX 1.5 ALUMUNIUM PT FH Daihatsu
Daihatsu
DaihatsuGrand Max PU AC PS 1.5 FH Daihatsu
Daihatsu
Daihatsu
Daihatsu
DaihatsuGrand Max PU AC PS BOX 1.5 ALUMUNIUM PT FH Daihatsu
 TYPE PRICE DISC
All New Terios X MT 195,200,000 3,000,000
All New Terios X MT DELUXE 205,200,000 3,000,000
All New Terios X AT DELUXE 215,200,000 3,000,000
All New Terios R MT 227,900,000 3,000,000
All New Terios R AT 237,900,000 3,000,000
All New Terios R MT DELUXE 237,900,000 3,000,000
All New Terios R AT DELUXE 247,900,000 3,000,000
Copen MT 427,250,000 0
Ayla D MT 1.0 STD 94,050,000 9,500,000
Ayla D MT 1.0 PLUSS 106,250,000 9,500,000
Ayla M MT 1.0 STD 110,550,000 9,500,000
Ayla M AT 119,550,000 9,500,000
Ayla X MT 1.0 117,900,000 9,500,000
Ayla X AT 1.0 125,450,000 9,500,000
Ayla X MT 1.0 DELUXE 125,265,000 9,500,000
Ayla X AT 1.0 DELUXE 132,800,000 9,500,000
Ayla X MT 1.0 AIR BAG 120,000,000 9,500,000
Ayla X AT 1.0 AIR BAG 129,050,000 9,500,000
New Ayla X MT 1,2 125,250,000 9,500,000
New Ayla X AT 1,2 136,750,000 9,500,000
New Ayla R MT 1,2 133,750,000 9,500,000
New Ayla R AT 1,2 142,750,000 9,500,000
New Ayla R MT 1,2 DELUXE 137,750,000 9,500,000
New Ayla R AT 1,2 DELUXE 147,750,000 9,500,000
Sigra 1.0 D MT 109,900,000 8,000,000
Sigra 1.0 M MT 118,800,000 8,000,000
Sigra 1.2 X MT 128,150,000 8,000,000
Sigra 1.2 X MT DLX 133,650,000 8,000,000
Sigra 1.2 X AT 140,950,000 8,000,000
Sigra 1.2 X AT DLX 146,450,000 8,000,000
Sigra 1.2 R MT 134,050,000 8,000,000
Sigra 1.2 R MT DLX 137,850,000 8,000,000
Sigra 1.2 R AT 146,850,000 8,000,000
Sigra 1.2 R AT DLX 150,650,000 8,000,000
Great New Xenia X MT 1.3 STD 181,450,000 25,000,000
Great New Xenia X MT 1.3 DLX 196,700,000 25,000,000
Great New Xenia R MT 1.3 STD 185,750,000 25,000,000
Great New Xenia R MT 1.3 SPORTY 205,100,000 25,000,000
Great New Xenia X AT 1.3 STD 192,350,000 25,000,000
Great New Xenia X AT 1.3 DLX 208,550,000 25,000,000
Great New Xenia R AT 1.3 STD 196,650,000 25,000,000
Great New Xenia R AT 1.3 SPORTY 216,100,000 25,000,000
Great New Xenia R MT 1.3 CUSTOM 204,100,000 25,000,000
Great New Xenia R AT 1.3 CUSTOM 215,100,000 25,000,000
Sirion 1.3 FMC MT 162,525,000
Sirion 1.3 FMC AT 173,525,000
Sirion 1.3 FMC AT SPRT 171,025,000
Sirion 1.3 FMC MT SPRT 182,025,000
Luxio1.5 D MT MC 177,300,000
Luxio 1.5 D MT MC AMBLNC 211,000,000
Luxio 1.5 X MT MC 195,450,000
Luxio 1.5 D AT MC 206,550,000
Grand Max BV 1.3 FH 129,525,000 19,000,000
Grand Max BV 1.3 AC FH 133,625,000 19,000,000
Grand Max MB 1.3 D FH 147,375,000 19,000,000
Grand Max MB 1.3 D FF FH 153,775,000 19,000,000
Grand Max MB 1.3 D FF AMBULANCE FH 180,775,000 19,000,000
Grand Max MB 1.5 D PS FH 163,375,000 19,000,000
Hi Max PU 1.0 STD 98,050,000 20,000,000
Hi Max PU 1.0 STD AC PS 106,050,000 20,000,000
Grand Max PU 1.3 STD FH 116,900,000 20,000,000
Grand Max PU BOX 1.3 RD FH 136,300,000 20,000,000
Grand Max PU BOX 1.3 PT FH 136,300,000 20,000,000
Grand Max PU BOX 1.3 Sliding RD FH 138,000,000 20,000,000
Grand Max PU BOX 1.3 ALUMUNIUM PT FH 137,700,000 20,000,000
Grand Max PU 1.3 3W FH 116,900,000 20,000,000
Grand Max PU 1.5 STD FH 121,600,000 20,000,000
Grand Max PU BOX 1.5 RD FH 141,000,000 20,000,000
Grand Max PU BOX 1.5 PT FH 141,000,000 20,000,000
Grand Max PU BOX 1.5 Sliding RD FH 142,700,000 20,000,000
Grand Max PU BOX 1.5 ALUMUNIUM PT FH 142,400,000 20,000,000
Grand Max PU 3W FH 121,600,000 20,000,000
Grand Max PU AC PS 1.5 FH 128,600,000 20,000,000
Grand Max PU AC PS BOX 1.5 RD FH 148,000,000 20,000,000
Grand Max PU AC PS BOX 1.5 PT FH 148,000,000 20,000,000
Grand Max PU AC PS BOX 1.5 Sliding RD FH 149,700,000 20,000,000
Grand Max PU AC PS BOX 1.5 ALUMUNIUM PT FH 149,400,000 20,000,000
 BRAND TYPE PRICE DISC
Honda Accord 2.4L VTi-L ES AT 649,000,000 10,000,000
Honda Brio 1.2 RS CVT (CKD) 180,000,000 15,000,000
Honda Brio RS MT 165,000,000 15,000,000
Honda Brio Satya E 1.2L MT 137,500,000 15,000,000
Honda Brio Satya E 1.2L CVT 152,500,000 15,000,000
Honda Brio Satya S 1.2L MT 132,500,000 15,000,000
Honda City 1.5 E CVT 326,000,000 13,000,000
Honda City 1.5 E MT 316,000,000 13,000,000
Honda Civic 1.5 L TURBO 484,500,000 10,000,000
Honda Civic 1.5 PRESTIGE 487,500,000 10,000,000
Honda Civic Hatchback E - CVT 444,500,000 15,000,000
Honda Civic Hatchback S - CVT 405,500,000 15,000,000
Honda Civic Type R MT 1,007,000,000 0
Honda CR-V 1.5L Turbo V-Tec 473,000,000 23,000,000
Honda CR-V 1.5L Turbo V-Tec Prestige 513,000,000 23,000,000
Honda CR-V 2.0 V-Tec CVT 439,000,000 23,000,000
Honda HR-V 1.5 S CVT 288,000,000 23,000,000
Honda HR-V 1.5 S MT 278,000,000 23,000,000
Honda HR-V 1.5L E CVT 312,000,000 23,000,000
Honda HR-V 1.5L E CVT Mugen 338,000,000 23,000,000
Honda HR-V 1.8L CVT Mugen Prestige Two Tone 410,500,000 23,000,000
Honda HR-V 1.8L CVT Mugen Prestige 409,000,000 23,000,000
Honda HR-V 1.8L CVT Prestige 383,000,000 23,000,000
Honda Jazz 1.5 S CVT 247,500,000 22,000,000
Honda Jazz 1.5 S MT 237,500,000 22,000,000
Honda Jazz RS CVT 277,500,000 22,000,000
Honda Jazz RS MT 267,500,000 22,000,000
Honda Mobilio E CVT 226,000,000 27,000,000
Honda Mobilio E MT 215,000,000 27,000,000
Honda Mobilio RS CVT 248,500,000 27,000,000
Honda Mobilio RS MT 238,000,000 27,000,000
Honda Mobilio S MT 194,500,000 27,000,000
Honda Odyssey 2.4L Prestige 723,000,000 0
Honda BR-V 1.5 E 6 MT 248,000,000 27,000,000
Honda BR-V 1.5 E CVT 258,000,000 27,000,000
Honda BR-V 1.5 Prestige CVT 273,000,000 27,000,000
Honda BR-V 1.5 S 6 M/T 238,000,000 27,000,000
 BRAND TYPE PRICE DISC
Mitsubishi All New Pajero Dakar 4x2 AT 512,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x2 AT (WHITE) 513,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x2 AT Ultimate 556,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x2 AT Ultimate (WHITE) 557,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x2 Exceed AT 469,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x2 Exceed MT 454,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x4 AT 662,000,000 18,000,000
Mitsubishi All New Pajero Dakar 4x4 AT (WHIITE) 663,000,000 18,000,000
Mitsubishi All New Pajero GLX 4x4 MT 511,000,000 18,000,000
Mitsubishi Outlander Sport PX AT 375,000,000 26,000,000
Mitsubishi Outlander Sport GSL AT 345,000,000 28,000,000
Mitsubishi Outlander Sport GLX MT 330,000,000 28,000,000
Mitsubishi Mirage Exceed AT 197,500,000 31,000,000
Mitsubishi Mirage GLS AT 185,000,000 31,000,000
Mitsubishi Mirage GLX MT 173,000,000 31,000,000
Mitsubishi Delica STD 436,000,000 call
Mitsubishi Delica ROYAL 457,000,000 call
Mitsubishi Xpander Exceed 1.5L AT 230,000,000 0
Mitsubishi Xpander Exceed MT 219,600,000 0
Mitsubishi Xpander GLS MT 213,600,000 0
Mitsubishi Xpander GLX MT 194,100,000 0
Mitsubishi Xpander Sport AT 242,200,000 0
Mitsubishi Xpander Ultimate AT 250,400,000 0
Mitsubishi Triton 4x2 CC GLX PU MT 228,000,000
Mitsubishi Triton 4x2 SC GLX Cabin Chasis MT 228,000,000
Mitsubishi Triton 4x4 SC HDX 2.5 136PS 308,000,000
Mitsubishi Triton 4x4 DC HDX 2.5 136PS 364,000,000
Mitsubishi Triton 4x4 DC GLS 2.5 136PS 387,500,000
Mitsubishi Triton 4x4 DC EXCEED Hi-Power AT 427,000,000
Mitsubishi Triton 4x4 DC EXCEED Hi-Power MT 413,000,000
Mitsubishi Colt T-120SS PU Standart 125,000,000 23,000,000
Mitsubishi Colt T-120SS PU Flat Deck 126,000,000 23,000,000
Mitsubishi Colt T-120SS PU 3 Way 128,000,000 23,000,000
Mitsubishi Colt L 300 PU Standart 184,200,000 18,000,000
Mitsubishi Colt L 300 PU Flat Deck 184,700,000 18,000,000
Mitsubishi
Mitsubishi
Mitsubishi
 BRAND TYPE PRICE DISC
Suzuki Futura PU FD 123,500,000 22,000,000
Suzuki Futura PU WD 124,500,000 20,000,000
Suzuki Futura CH 96,500,000 0
Suzuki Futura RV. GX 152,000,000 0
Suzuki APV CH 101,500,000 16,000,000
Suzuki APV PICK UP 133,500,000 16,000,000
Suzuki APV PICK UP FD PS 140,000,000 16,000,000
Suzuki APV PICK UP WD 135,500,000 16,000,000
Suzuki APV PICK UP WD PS 142,500,000 16,000,000
Suzuki APV BOX 149,500,000 16,000,000
Suzuki APV Airbag Blind Van 147,000,000 16,000,000
Suzuki APV Airbag GE2 - PS 177,500,000 0
Suzuki APV Airbag GL 185,000,000 0
Suzuki APV Airbag GX 198,000,000 0
Suzuki APV Airbag SGX 200,500,000 0
Suzuki APV Airbag SGX LUX2 R15 - MT 219,500,000 0
Suzuki APV Airbag SGX LUX2 R17 - MT 233,500,000 0
Suzuki APV Airbag SGX LUX2 R17 - AT 233,700,000 0
Suzuki New Ertiga Airbag GA 190,000,000 35,000,000
Suzuki New Ertiga Airbag GL-MT 206,500,000 35,000,000
Suzuki New Ertiga Airbag GL-AT 219,500,000 35,000,000
Suzuki New Ertiga Airbag ABS GX-MT 218,000,000 35,000,000
Suzuki New Ertiga Airbag ABS GX-AT 231,000,000 35,000,000
Suzuki Ertiga Dreza MT 224,000,000 36,000,000
Suzuki Ertiga Dreza AT 237,000,000 36,000,000
Suzuki Ertiga Dreza GS-AT 244,000,000 36,000,000
Suzuki Ertiga Dreza GS-MT 231,000,000 36,000,000
Suzuki New Ertiga Diesel Hybrid (CBU) GX-MT 225,000,000 30,000,000
Suzuki Wagon R Airbag GA 107,500,000 11,000,000
Suzuki Wagon R Airbag Blind Van 120,000,000 0
Suzuki Wagon R Airbag GL 121,000,000 16,000,000
Suzuki Wagon R Airbag GL AGS 130,000,000 16,000,000
Suzuki Wagon R Airbag GS 129,500,000 12,000,000
Suzuki Wagon R Airbag GS AGS 138,000,000 12,000,000
Suzuki Ignis GL MT 144,500,000 14,000,000
Suzuki Ignis GL AGS 154,500,000 16,000,000
Suzuki Ignis GX MT 165,500,000 16,000,000
Suzuki Ignis GX AGS 175,500,000 16,000,000
Suzuki New Baleno GL AT 212,000,000 17,000,000
Suzuki New Baleno GL MT 199,500,000 17,000,000
Suzuki New SX4 S-Croos AT Minor Change 273,500,000 26,000,000
Suzuki New SX4 S-Croos MT Minor Change 260,500,000 26,000,000
Suzuki Grand Vitara (CBU) 2.4 MT 367,000,000 0
Suzuki Grand Vitara (CBU) 2.4 AT 378,000,000 0
BRAND TYPE PRICE DISC
Toyota New Vios E MT 291,100,000 13,000,000
Toyota New Vios E CVT 304,100,000 13,000,000
Toyota New Vios G MT 309,900,000 13,000,000
Toyota New Vios G CVT 326,000,000 13,000,000
Toyota New Vios G MT TRD 311,500,000 13,000,000
Toyota New Vios G CVT TRD 327,600,000 13,000,000
Toyota New Corolla Altis 1.8 V AT 433,800,000 25,000,000
Toyota New Corolla Altis 1.8 G MT 468,300,000 25,000,000
Toyota New Camry 2.5 G AT 595,000,000 30,000,000
Toyota New Camry 2.5 V AT 622,800,000 30,000,000
Toyota New Camry 2.5 L AT Hybrid 786,850,000 30,000,000
Toyota New Agya 1.0 G MT 133,400,000 11,000,000
Toyota New Agya 1.2 G MT 136,500,000 11,000,000
Toyota New Agya 1.2 G MT TRD 140,700,000 11,000,000
Toyota New Agya 1.2 G AT 149,500,000 11,000,000
Toyota New Agya 1.2 G AT TRD 153,800,000 11,000,000
Toyota New Yaris E MT 235,400,000 20,000,000
Toyota New Yaris E CVT 247,200,000 20,000,000
Toyota New Yaris G MT 243,700,000 20,000,000
Toyota New Yaris G CVT 254,700,000 20,000,000
Toyota New Yaris S MT TRD 264,100,000 20,000,000
Toyota New Yaris S CVT TRD 275,900,000 20,000,000
Toyota New Yaris S MT TRD HEYKERS 269,600,000 20,000,000
Toyota New Yaris S CVT TRD HEYKERS 281,400,000 20,000,000
Toyota Calya 1.2 E STD MT 132,600,000 11,000,000
Toyota Calya 1.2 E MT 135,400,000 11,000,000
Toyota Calya 1.2 G MT 140,950,000 11,000,000
Toyota Calya 1.2 G AT 152,950,000 11,000,000
Toyota Grand New Avanza 1.3 E STD MT 188,450,000 28,000,000
Toyota Grand New Avanza 1.3 E STD AT 199,650,000 28,000,000
Toyota Grand New Avanza 1.3 E MT 190,650,000 28,000,000
Toyota Grand New Avanza 1.3 E AT 202,150,000 28,000,000
Toyota Grand New Avanza 1.3 G MT 208,800,000 28,000,000
Toyota Grand New Avanza 1.3 G AT 219,500,000 28,000,000
Toyota Grand New Avanza 1.5 G MT 221,100,000 28,000,000
Toyota Grand New Avanza 1.5 G MT LIMITED 232,300,000 28,000,000
Toyota Grand New Avanza 1.3 VELOZ MT 215,500,000 28,000,000
Toyota Grand New Avanza 1.3 VELOZ AT 227,300,000 28,000,000
Toyota Grand New Avanza 1.5 VELOZ MT 227,500,000 28,000,000
Toyota Grand New Avanza 1.5 VELOZ AT 239,300,000 28,000,000
Toyota Grand New Avanza 1.3 G MT BASIC 203,750,000 28,000,000
Toyota Sienta 1.5 E MT (BLACK TRIM) 234,100,000 31,000,000
Toyota Sienta 1.5 E CVT (BLACK TRIM) 252,100,000 31,000,000
Toyota Sienta 1.5 G MT (BLACK TRIM) 246,100,000 31,000,000
Toyota Sienta 1.5 G CVT (BLACK TRIM) 264,100,000 31,000,000
Toyota Sienta 1.5 V MT (BLACK TRIM) 261,100,000 31,000,000
Toyota Sienta 1.5 V AT (BLACK TRIM) 279,100,000 31,000,000
Toyota Sienta 1.5 Q AT (BLACK TRIM) 299,100,000 31,000,000
Toyota New Sienta 1.5 Q CVT (BLACK TRIM) 299,900,000 31,000,000
Toyota New Sienta 1.5 Q CVT (BLACK TRIM) LIMITED 323,900,000 31,000,000
Toyota All New Rush 1.5 G MT 239,900,000 0
Toyota All New Rush 1.5 G AT 249,900,000 0
Toyota All New Rush 1.5 S MT TRD 251,300,000 0
Toyota All New Rush 1.5 S AT TRD 261,300,000 0
Toyota Vellfire 2.5 G AT 1,055,100,000 0
Toyota Vellfire 2.5 G AT LIMITED 1,115,100,000 0
Toyota New Alphard 2.5 X AT 925,200,000 25,000,000
Toyota New Alphard 2.5 G AT 1,079,600,000 25,000,000
Toyota New Alphard 3.5 Q AT 1,773,400,000 25,000,000
Toyota New Land Cruiser 200 STD SPEC AT DIESEL 1,976,800,000 0
Toyota New Land Cruiser 200 FULL SPEC AT DIESEL 2,313,100,000 0
Toyota Hi Ace STD Manual 431,200,000 25,000,000
Toyota Hi Ace COMMUTER Manual 466,300,000 25,000,000
Toyota New Hi Ace COMMUTER Manual LUXURY 645,300,000 23,000,000
Toyota New FT 86 Manual 719,700,000 0
Toyota New FT 86 Automatic 726,500,000 0
Toyota New FT 86 Automatic TRD 761,300,000 0
Toyota New Kijang Innova 2.0 G MT 302,000,000 30,000,000
Toyota New Kijang Innova 2.0 G AT 322,200,000 30,000,000
Toyota New Kijang Innova 2.0 G MT LUX 306,400,000 30,000,000
Toyota New Kijang Innova 2.0 G AT LUX 326,600,000 30,000,000
Toyota New Kijang Innova 2.0 V MT 348,000,000 30,000,000
Toyota New Kijang Innova 2.0 V AT 367,800,000 30,000,000
Toyota New Kijang Innova 2.0 Q MT 387,200,000 30,000,000
Toyota New Kijang Innova 2.0 Q AT 407,500,000 30,000,000
Toyota New Kijang Innova 2.0 Q MT VENTURER 397,800,000 30,000,000
Toyota New Kijang Innova 2.0 Q AT VENTURER 418,100,000 30,000,000
Toyota New Kijang Innova 2.4 G MT DIESEL 331,900,000 30,000,000
Toyota New Kijang Innova 2.4 G AT DIESEL 353,400,000 30,000,000
Toyota New Kijang Innova 2.4 V MT DIESEL 381,700,000 30,000,000
Toyota New Kijang Innova 2.4 V AT DIESEL 401,700,000 30,000,000
Toyota New Kijang Innova 2.4 Q MT DIESEL VENTURER 435,500,000 30,000,000
Toyota New Kijang Innova 2.4 Q AT DIESEL VENTURER 457,100,000 30,000,000
Toyota Voxy 2.0 AT 452,000,000 0
Toyota New Fortuner 4x2 2.7 SRZ AT BSN 542,700,000 40,000,000
Toyota New Fortuner 4x2 2.4 G MT DSL 468,700,000 40,000,000
Toyota New Fotuner 4x2 2.4 G AT DSL 486,700,000 40,000,000
Toyota New Fotuner 4x2 2.4 VRZ AT DSL 517,300,000 40,000,000
Toyota New Fotuner 4x4 2.4 G AT DSL 589,200,000 40,000,000
Toyota New Fotuner 4x4 2.4 VRZ AT DSL 660,800,000 40,000,000
Toyota New Fotuner 4x2 2.4 VRZ AT DSL TRD 529,300,000 40,000,000
Toyota New Fortuner 4x2 2.7 SRZ AT BSN TRD 554,700,000 40,000,000
Toyota All New Hilux Extra Cabin 2.4 E (4x4) MT Diesel 339,100,000 0
Toyota All New Hilux Double Cabin 2.4 G (4x4) MT Diesel 422,300,000 25,000,000
Toyota All New Hilux Double Cabin 2.4 V (4x4) AT Diesel 460,400,000 25,000,000
Toyota New Dyna 110 ST 4x2 MT 267,100,000 0
Toyota New Dyna 110 ST LONG 4x2 MT 275,700,000 0
Toyota New Dyna 110 ST BUS 4x2 MT 274,000,000 0
Toyota New Dyna 110 ST BUS LONG 4x2 MT 285,900,000 0
Toyota New Dyna 110 FT 4x2 MT 300,400,000 0
Toyota New Dyna 110 FT LONG 4x2 MT 311,400,000 0
Toyota New Dyna 110 ET 4x2 MT 307,400,000 0
Toyota New Dyna 130 XT 4x2 MT 322,000,000 0
Toyota New Dyna 130 XT LONG 4x2 MT 332,200,000 0
Toyota New Dyna 130 XT LONG HI-GEAR 4x2 MT 332,700,000 0
Toyota New Dyna 130 XT BUS LONG 4x2 MT 323,600,000 0
Toyota New Dyna 130 HT EKSPEDISI 4x2 MT 328,800,000 0
Toyota New Dyna 130 HT LONG EKSPEDISI 4x2 MT 339,400,000 0
Toyota New Dyna 130 HT LONG EKSPEDISI HI-GEAR 4x2 MT 339,900,000 0
Toyota New Dyna 130 HT HI-GEAR 4x2 MT 329,600,000 0
Toyota New Dyna 130 HT EXTREME HI-GEAR 4x2 MT 332,100,000 0
Toyota New Dyna 130 HT OFF ROAD HI-GEAR 4x2 MT 352,100,000 0
Toyota New Dyna 130 HT 4x2 MT 327,000,000 0
Toyota All New Hilux Single Cabin 2.0 L MT Bensin 205,800,000 20,000,000
Toyota All New Hilux Single Cabin 2.5 L MT Diesel 223,300,000 20,000,000
Toyota All New Hilux Extra Cabin 2.5 E (4x4) MT Diesel 333,650,000 0
Toyota All New Hilux Double Cabin 2.5 E (4x4) MT Diesel 393,950,000 25,000,000
Toyota All New Hilux Double Cabin 2.5 G (4x4) MT Diesel 415,150,000 25,000,000
Toyota All New Hilux Double Cabin 2.5 V (4x4) AT Diesel 451,350,000 25,000,000
Toyota YARIS E MT 232,400,000 20,000,000
Toyota YARIS E CVT 244,200,000 20,000,000
Toyota YARIS G MT 240,700,000 20,000,000
Toyota YARIS G CVT 251,700,000 20,000,000
Toyota YARIS S MT TRD 262,600,000 20,000,000
Toyota YARIS S CVT TRD 274,400,000 20,000,000
Toyota AVANZA 1.3 E STD MT 187,950,000 28,000,000
Toyota AVANZA 1.3 E STD AT 199,150,000 28,000,000
Toyota AVANZA 1.3 E MT 190,450,000 28,000,000
Toyota AVANZA 1.3 E AT 201,650,000 28,000,000
Toyota AVANZA 1.3 G MT 208,300,000 28,000,000
Toyota AVANZA 1.3 G AT 219,000,000 28,000,000
Toyota AVANZA 1.5 G MT 220,600,000 28,000,000
Toyota AVANZA 1.3 VELOZ MT 215,000,000 28,000,000
Toyota AVANZA 1.3 VELOZ AT 226,800,000 28,000,000
Toyota AVANZA 1.5 VELOZ MT 227,000,000 28,000,000
Toyota AVANZA 1.5 VELOZ AT 238,800,000 28,000,000
Toyota AVANZA 1.3 G MT BASIC 203,250,000 28,000,000
Toyota SIENTA 1.5 V MT (FROMAGE TRIM) 261,100,000 0
Toyota SIENTA 1.5 V CVT (FROMAGE TRIM) 279,100,000 0
Toyota SIENTA 1.5 Q CVT (FROMAGE TRIM) 299,100,000 0
Toyota NEW SIENTA 1.5 Q CVT (FROMAGE TRIM) 299,900,000 0
Toyota NEW VELLFIRE 2.5 G AT 1,077,600,000 0
Toyota ALPHARD 2.5 X AT 904,700,000 25,000,000
Toyota ALPHARD 2.5 G AT 1,054,700,000 25,000,000
Toyota ALPHARD 3.5 Q AT 1,723,100,000 25,000,000
Toyota NEW KIJANG INNOVA 2.0 V MT LUX 353,700,000 30,000,000
Toyota NEW KIJANG INNOVA 2.0 V AT LUX 373,500,000 30,000,000
Toyota NEW KIJANG INNOVA 2.4 G MT DIESEL LUX 336,300,000 30,000,000
Toyota NEW KIJANG INNOVA 2.4 G AT DIESEL LUX 357,800,000 30,000,000
Toyota NEW KIJANG INNOVA 2.4 V MT DIESEL LUX 387,400,000 30,000,000
Toyota NEW KIJANG INNOVA 2.4 V AT DIESEL LUX 407,400,000 30,000,000
Toyota NEW FORTUNER 4x2 2.7 SRZ AT BSN 542,700,000 40,000,000
Toyota NEW FORTUNER 4x2 2.4 G MT DSL 468,700,000 40,000,000
Toyota NEW FORTUNER 4x2 2.4 G AT DSL 486,700,000 40,000,000
Toyota NEW FORTUNER 4x2 2.4 VRZ AT DSL 517,300,000 40,000,000
Toyota NEW FORTUNER 4x4 2.4 G AT DSL 589,200,000 40,000,000
Toyota NEW FORTUNER 4x4 2.4 VRZ AT DSL 660,800,000 40,000,000
Toyota NEW FORTUNER 4x2 2.4 VRZ AT DSL TRD 529,300,000 40,000,000
Toyota NEW FORTUNER 4x2 2.7 SRZ AT BSN TRD 554,700,000 40,000,000
Toyota HILUX EXTRA CABIN 2.4 E (4X4) MT DIESEL 339,100,000 0
Toyota HILUX DOUBLE CABIN 2.4 E (4X4) MT DIESEL 401,300,000 25,000,000
Toyota HILUX DOUBLE CABIN 2.4 G (4X4) MT DIESEL 422,300,000 25,000,000
Toyota HILUX DOUBLE CABIN 2.4 V (4x4) AT DIESEL 460,400,000 25,000,000
Toyota NEW HILUX DOUBLE CABIN 2.4 E (4X4) MT DIESEL 401,300,000 25,000,000
Toyota NEW FT 86 MANUAL BLACK & RED INTERIOR 719,700,000 0
Toyota NEW FT 86 MANUAL BLACK INTERIOR 719,700,000 0
Toyota NEW FT 86 AUTOMATIC BLACK & RED INTERIOR 726,500,000 0
Toyota NEW FT 86 AUTOMATIC BLACK INTERIOR 726,500,000 0
Toyota NEW FT 86 AUTOMATIC TRD BLACK & RED INTERIOR 761,300,000 0
Toyota NEW FT 86 AUTOMATIC TRD BLACK INTERIOR 761,300,000 0
Toyota NEW DYNA 130 HT 4X2 MT (PTO) 331,000,000 0
Toyota NEW DYNA 130 HT HI-GEAR 4X2 MT (PTO) 333,600,000 0
 BRAND TYPE PRICE DISC
NissanAll NeNissan All New Grand Livina 1.5 SV MT 215,700,000 27,000,000
NissanAll NeNissan All New Grand Livina 1.5 SV CVT 227,700,000 27,000,000
NissanAll NeNissan All New Grand Livina 1.5 XV MT 233,500,000 27,000,000
NissanAll NeNissan All New Grand Livina 1.5 XV CVT 245,300,000 27,000,000
NissanAll N Nissan All New Grand Livina 1.5 HWS MT 247,200,000 22,000,000
NissanAll NeNissan All New Grand Livina 1.5 HWS CVT 259,000,000 22,000,000
NissanAll NeNissan All New Grand Livina 1.5 X-GEAR MT 246,100,000 22,000,000
NissanAll NeNissan All New Grand Livina 1.5 X-GEAR CVT 261,100,000 22,000,000
NissanAll NeNissan All New Grand Livina 1.5 HWS CVT Autech 272,600,000 22,000,000
NissanNew SNissan New Serena X 394,300,000 13,000,000
NissanNew Nissan New Serena HWS 446,000,000 30,000,000
NissanNew Nissan New Serena PANORAMIC Autech 479,900,000 30,000,000
NissanJuke MNissan Juke MC Grey Interior 301,700,000 30,000,000
NissanJuke MNissan Juke MC Red Interior 311,100,000 30,000,000
NissanJuke RNissan Juke Revolt Grey Interior 321,500,000
NissanJuke RNissan Juke Revolt Red Interior 330,900,000
NissanJuke Re
Nissan Juke Revolt II 324,900,000
NissanAll NeNissan All New Xtrail 2.5 CVT 475,100,000 35,000,000
NissanAll NeNissan All New Xtrail 2.0 CVT 441,600,000 29,000,000
NissanAll NeNissan All New Xtrail 2.0 MT 416,500,000 19,000,000
NissanAll NeNissan All New Xtrail Xtremer 491,000,000 23,000,000
NissanAll NeNissan All New Xtrail Hybrid 664,700,000
NissanNew NNissan New Navara Mid SL MT 411,300,000 14,500,000
NissanNew NNissan New Navara Hi VL AT 456,150,000 9,500,000
NissanNew NNissan New Navara Hi VL MT 471,950,000 9,500,000
NissanAll N Nissan All New Teana 599,900,000 38,000,000
NissanMarchNissan March 1.2 MT 184,800,000 25,000,000
NissanMarchNissan March 1.2 High AT 195,600,000 25,000,000
NissanMarchNissan March 1.2 Mid AT 206,300,000 25,000,000
NissanMarchNissan March 1.5 MT 213,800,000 25,000,000
NissanMarchNissan March 1.5 AT 224,400,000 25,000,000
NissanElgra Nissan Elgrand 2.5 HWS Autech 1,009,350,000
NissanGO PaNissan GO Panca A 104,000,000 10,000,000
NissanGO PaNissan GO Panca T 115,050,000 10,000,000
NissanGO PaNissan GO Panca T Opt 115,050,000 10,000,000
NissanGO PanNissan GO Panca T Active 120,800,000 10,000,000
NissanGO PanNissan GO Panca T Active SV 121,000,000 10,000,000
NissanGO PaNissan GO Panca T Ultimate 127,300,000 10,000,000
NissanGO PaNissan GO Panca T Active IMG 127,300,000 11,000,000
NissanGO+ PNissan GO+ Panca D 105,350,000 11,000,000
NissanGO+ PNissan GO+ Panca A 113,100,000 11,000,000
NissanGO+ PNissan GO+ Panca A Opt 113,600,000 11,000,000
NissanGO+ PNissan GO+ Panca T 120,650,000 11,000,000
NissanGO+ PNissan GO+ Panca T Opt 123,650,000 11,000,000
NissanGO+ Pa
Nissan GO+ Panca T Style 129,250,000 11,000,000
NissanGO+ PNissan GO+ Panca T Ultimate 135,750,000 11,000,000
NissanGO+ PNissan GO+ Panca T Opt IMG 136,150,000 11,000,000
 BUNGA KPM BANK MEGA

ADDM
Ketentuan 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun
OTR <200 Jt 5.00% 5.75% 6.00% 6.75% 7.00%
OTR 200-400 3.75% 5.15% 5.55% 6.40% 6.65%
OTR 400-800 3.55% 4.55% 5.05% 5.90% 6.20%
OTR >800 Jt 3.45% 4.35% 4.80% 5.70% 5.95%

ADDB
Ketentuan 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun
OTR <200 Jt 6.45% 6.65% 6.80% 7.60% 7.80%
OTR 200-400 6.15% 6.40% 6.65% 7.35% 7.45%
OTR 400-800 5.25% 5.75% 6.10% 6.75% 7.05%
OTR >800 Jt 5.15% 5.65% 6.00% 6.65% 6.95%

BIAYA PROSES KREDIT

Ketentuan 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun

OTR <125 Jt 4.00% 7.40% 10.40% 13.20% 15.00%
OTR 125-200 3.00% 6.00% 9.00% 12.00% 15.00%
OTR 200-600 3.00% 5.70% 8.10% 10.35% 12.45%
OTR >600 Jt 2.75% 5.23% 7.43% 9.49% 11.41%

PROVISI WAJIB BANK MEGA 1%

Ketentuan 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun

PROVISI MAX 5.00%

ADMIN KPM

Ketentuan 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun

ADMINISTRASI 1,600,000 1,800,000 2,000,000 2,200,000 2,400,000

Rate OJK 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun

OTR <125 Jt 3.4400% 6.1920% 8.6000% 10.8360% 12.9860%
OTR >125-200 2.4700% 4.4460% 6.1750% 7.7805% 9.3243%
OTR >200-400 1.7100% 3.0780% 4.2750% 5.3865% 6.4553%
OTR >400-800 1.2000% 2.1600% 3.0000% 3.7800% 4.5300%
OTR >800 Jt 1.0500% 1.8900% 2.6250% 3.3075% 3.9638%
Tarif untuk : Mobil < 5 Tahun

Penggunaan Pribadi

>125,000,000 s/d >147,058,823 s/d

Tenor per Coverage 0 s/d 125,000,000
147,058,823 166,666,666

WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2

Periode 5 Tahun
5 thn Comph. 16.0400% 16.0560% ### 15.2700% ###
4 thn Comph., 1 thn TLO 14.2130% 14.2262% ### 13.4402% ###
3 thn Comph., 2 thn TLO 12.3860% 12.3964% ### 11.6104% ###
2 thn Comph., 3 thn TLO 10.4285% 10.4359% 9.6385% 9.6499% 8.9670%
1 thn Comph., 4 thn TLO 8.2100% 8.2140% 7.4200% 7.4280% 7.2415%
5 thn TLO 5.6000% 5.3900% 5.2115%
Periode 4 Tahun
4 thn Comph. 13.7580% 13.7712% ### 12.9852% ###
3 thn Comph., 1 thn TLO 11.9310% 11.9414% ### 11.1554% ###
2 thn Comph., 2 thn TLO 9.9735% 9.9809% 9.1835% 9.1949% 8.5120%
1 thn Comph., 3 thn TLO 7.7550% 7.7590% 6.9650% 6.9730% 6.7865%
4 thn TLO 5.1450% 4.9350% 4.7565%
Periode 3 Tahun
3 thn Comph. 11.4760% 11.4864% ### 10.7004% ###
2 thn Comph., 1 thn TLO 9.5185% 9.5259% 8.7285% 8.7399% 8.0570%
1 thn Comph., 2 thn TLO 7.3000% 7.3040% 6.5100% 6.5180% 6.3315%
3 thn TLO 4.6900% 4.4800% 4.3015%
Periode 2 Tahun
2 thn Comph. 9.0310% 9.0384% 8.2410% 8.2524% 7.5695%
1 thn Comph., 1 thn TLO 6.8125% 6.8165% 6.0225% 6.0305% 5.8440%
2 thn TLO 4.2025% 3.9925% 3.8140%
Periode 1 Tahun
1 thn Comph. 6.2600% 6.2640% 5.4700% 5.4780% 5.4700%
1 thn TLO 3.6500% 3.4400% 3.4400%
Kondisi Asuransi:
 Nilai
pertanggungan
Thn 1 Thn 2 Thn 4
Mobil Baru 100% 85% 70%

Keterangan :

Tabel rate diatas hanya Compre + TLO (tanpa perluasan)

Thn 1 Thn 2 Thn 4

Rate
Perluasan
(AOG + RSCC +
TS) 0.300% 0.2550% 0.2100%

Periode 1 Tahun 0.300%

Periode 2 Tahun 0.555%
Periode 3 Tahun 0.555%
Periode 4 Tahun 0.765%
Periode 5 Tahun 0.765%
 Tarif Gross Asuransi Kendaraan Bermo
Wilayah 2
Usia Kendaraan 0 sd 5 thn

>147,058,823 s/d >166,666,666.66 s/d >178.571.429 s/d >200,000,000 s/d >235,294,117.6 s.d
166,666,666 178,571,429 200.000.000 235,294,117.6 266.666.666

Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR

### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ###
### ### ### ### ### 9.6480% 9.6678% 9.3165% 9.3355%
8.9818% 8.8095% 8.8243% 8.5155% 8.6635% 8.1255% 8.1393% 7.7940% 7.8070%
7.2495% 7.0840% 7.0920% 6.7900% 6.7980% 6.4000% 6.4070% 6.3490% 6.3560%
5.0540% 4.7600% 4.7000% 4.6490%

### ### ### ### ### ### ### ### ###

### 9.8770% 9.8978% 9.7300% 9.9380% 9.3400% 9.3598% 9.0085% 9.0275%
8.5268% 8.3545% 8.3693% 8.2075% 8.3555% 7.8175% 7.8313% 7.4860% 7.4990%
6.7945% 6.6290% 6.6370% 6.4820% 6.4900% 6.0920% 6.0990% 6.0410% 6.0480%
4.5990% 4.4520% 4.3920% 4.3410%

### 9.4220% 9.4428% 9.4220% 9.6300% 9.0320% 9.0518% 8.7005% 8.7195%

8.0718% 7.8995% 7.9143% 7.8995% 8.0475% 7.5095% 7.5233% 7.1780% 7.1910%
6.3395% 6.1740% 6.1820% 6.1740% 6.1820% 5.7840% 5.7910% 5.7330% 5.7400%
4.1440% 4.1440% 4.0840% 4.0330%

7.5843% 7.5695% 7.5843% 7.5695% 7.7175% 7.1795% 7.1933% 6.8480% 6.8610%

5.8520% 5.8440% 5.8520% 5.8440% 5.8520% 5.4540% 5.4610% 5.4030% 5.4100%
3.8140% 3.8140% 3.7540% 3.7030%

5.4780% 5.4700% 5.4780% 5.4700% 5.4780% 5.0800% 5.0870% 5.0800% 5.0870%

3.4400% 3.4400% 3.3800% 3.3800%
endaraan Bermotor
h2
0 sd 5 thn

>266.666.666 s.d >285.714.284 s.d >400.000.000 s.d >470.588.235 s.d >533.333.333 s.d
285.714.284 400.000.000 470.588.235 533.333.333 571.428.571

WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR

### ### ### ### 10.4400% 10.4650% 9.6920% 9.7145% 9.0320% 9.0522%
### ### ### ### 9.2500% 9.2701% 8.5020% 8.5196% 7.8420% 7.8573%
9.0240% 9.0422% 8.9400% 8.9582% 8.0600% 8.0752% 7.3120% 7.3247% 6.6520% 6.6624%
7.7490% 7.7620% 7.6650% 7.6780% 6.7850% 6.7950% 6.0370% 6.0444% 5.9395% 5.9469%
6.3040% 6.3110% 6.2200% 6.2270% 5.3400% 5.3440% 5.2295% 5.2335% 5.1320% 5.1360%
4.6040% 4.5200% 4.3900% 4.2795% 4.1820%

### ### 9.8640% 9.8871% 8.9840% 9.0041% 8.2360% 8.2536% 7.5760% 7.5913%
8.7160% 8.7342% 8.6740% 8.6922% 7.7940% 7.8092% 7.0460% 7.0587% 6.3860% 6.3964%
7.4410% 7.4540% 7.3990% 7.4120% 6.5190% 6.5290% 5.7710% 5.7784% 5.6735% 5.6809%
5.9960% 6.0030% 5.9540% 5.9610% 5.0740% 5.0780% 4.9635% 4.9675% 4.8660% 4.8700%
4.2960% 4.2540% 4.1240% 4.0135% 3.9160%

8.4080% 8.4262% 8.4080% 8.4262% 7.5280% 7.5432% 6.7800% 6.7927% 6.1200% 6.1304%
7.1330% 7.1460% 7.1330% 7.1460% 6.2530% 6.2630% 5.5050% 5.5124% 5.4075% 5.4149%
5.6880% 5.6950% 5.6880% 5.6950% 4.8080% 4.8120% 4.6975% 4.7015% 4.6000% 4.6040%
3.9880% 3.9880% 3.8580% 3.7475% 3.6500%

6.8480% 6.8610% 6.8480% 6.8610% 5.9680% 5.9780% 5.2200% 5.2274% 5.2200% 5.2274%
5.4030% 5.4100% 5.4030% 5.4100% 4.5230% 4.5270% 4.4125% 4.4165% 4.4125% 4.4165%
3.7030% 3.7030% 3.5730% 3.4625% 3.4625%

5.0800% 5.0870% 5.0800% 5.0870% 4.2000% 4.2040% 4.2000% 4.2040% 4.2000% 4.2040%
3.3800% 3.3800% 3.2500% 3.2500% 3.2500%
>571.428.571.42 s.d >800.000.000 s.d >941.176.470.588
800.000.000 941.176.470.588 s.d 1.066.666.666

WIL 2 Incl. FITUR WIL 2 Incl. FITUR WIL 2 Incl. FITUR

7.8000% 7.8160% 7.6500% 7.6640% 7.5225% 7.5348%

7.1350% 7.1482% 6.9850% 6.9962% 6.8575% 6.8670%
6.4700% 6.4804% 6.3200% 6.3284% 6.1925% 6.1992%
5.7575% 5.7649% 5.6075% 5.6129% 5.4800% 5.4837%
4.9500% 4.9540% 4.8000% 4.8020% 4.7575% 4.7595%
4.0000% 3.9500% 3.9075%

6.9600% 6.9732% 6.8100% 6.8212% 6.6825% 6.6920%

6.2950% 6.3054% 6.1450% 6.1534% 6.0175% 6.0242%
5.5825% 5.5899% 5.4325% 5.4379% 5.3050% 5.3087%
4.7750% 4.7790% 4.6250% 4.6270% 4.5825% 4.5845%
3.8250% 3.7750% 3.7325%

6.1200% 6.1304% 5.9700% 5.9784% 5.8425% 5.8492%

5.4075% 5.4149% 5.2575% 5.2629% 5.1300% 5.1337%
4.6000% 4.6040% 4.4500% 4.4520% 4.4075% 4.4095%
3.6500% 3.6000% 3.5575%

5.2200% 5.2274% 5.0700% 5.0754% 4.9425% 4.9462%

4.4125% 4.4165% 4.2625% 4.2645% 4.2200% 4.2220%
3.4625% 3.4125% 3.3700%

4.2000% 4.2040% 4.0500% 4.0520% 4.0500% 4.0520%

3.2500% 3.2000% 3.2000%
Leasing Name Daftar Mobil
LOTTE Daihatsu Tabel Proses G
MAF Honda Tahun 125
Mitsubishi 1 4.00%
Suzuki 2 7.40%
Toyota 3 10.40%
Nissan 4 13.20%
5 15.00%

Jenis Biaya Proses

Angsuran
ADDM Cash in front
ADDB Credited
No Process Fee

Provition_MAF
1%
2%
3%
4%
5%
 ADDM
H I J Tabel Bunga M N O P
200 600 601 Tahun 200 400 800 801
3.00% 3.00% 2.75% 1 5.00% 3.75% 3.55% 3.45%
6.00% 5.70% 5.23% 2 5.75% 5.15% 4.55% 4.35%
9.00% 8.10% 7.43% 3 6.00% 5.55% 5.05% 4.80%
12.00% 10.35% 9.49% 4 6.75% 6.40% 5.90% 5.70%
15.00% 12.45% 11.41% 5 7.00% 6.65% 6.20% 5.95%

ADDB

Provisi Biaya Admin Tabel Bunga

M N O P
Cash in front Cash in front Tahun 200 400 800 801
Credited Credited 1 6.45% 6.15% 5.25% 5.15%
2 6.65% 6.40% 5.75% 5.65%
3 6.80% 6.65% 6.10% 6.00%
4 7.60% 7.35% 6.75% 6.65%
5 7.80% 7.45% 7.05% 6.95%
Provition_LOTTE
1.5% Lotte_ADDM
3% Tabel Bunga M N O P
5% Tahun 200 400 800 801
1 4.29% 4.29% 4.29% 4.29%
2 4.49% 4.49% 4.49% 4.49%
3 4.69% 4.69% 4.69% 4.69%
4 4.99% 4.99% 4.99% 4.99%
5 5.99% 5.99% 5.99% 5.99%
 MAF Lotte
Tabel Asuransi T U V W X Tabel Asuransi
Tahun 125 200 400 800 801 Tahun
1 3.4400% 2.4700% 1.7100% 1.2000% 1.0500% 1
2 6.1920% 4.4460% 3.0780% 2.1600% 1.8900% 2
3 8.6000% 6.1750% 4.2750% 3.0000% 2.6250% 3
4 10.8360% 7.7805% 5.3865% 3.7800% 3.3075% 4
5 12.9860% 9.3243% 6.4553% 4.5300% 3.9638% 5

Insurance_ Insurance_ Insurance_ Insurance_

Jenis DP Proses Bunga Proses Bunga
MAF LOTTE MAF LOTTE
ADDM I N V AI 12.45% 5.99% 6.4553% 11.3200%
21 5.99% 2.0800%
abel Asuransi
125 147.06 166.67 178.57 200 235.29 266.67 285.71 400 470.59 533.33 571.43
3.26% 2.47% 2.47% 2.47% 2.47% 2.08% 2.08% 2.08% 2.08% 1.20% 1.20% 1.20%
9.03% 8.24% 7.57% 7.57% 7.57% 7.18% 6.85% 6.85% 6.85% 5.97% 5.22% 5.22%
11.48% 10.69% 10.01% 9.42% 9.42% 9.03% 8.70% 8.41% 8.41% 7.53% 6.78% 6.12%
13.76% 12.97% 12.30% 11.70% 11.15% 10.76% 10.43% 10.14% 9.86% 8.98% 8.24% 7.58%
16.04% 15.25% 14.58% 13.99% 12.88% 12.49% 12.16% 11.87% 11.32% 10.44% 9.69% 9.03%
 800 941.18 1066.67
1.20% 1.05% 1.05%
5.22% 5.07% 4.94%
6.12% 5.97% 5.84%
6.96% 6.81% 6.68%
7.80% 7.65% 7.52%