lol

Note: this is "View-Only;" you have to ma

STRONGCalc (B
Blue = Inputs (Edit These)
INCOME CALCULATOR (INPUTS) INCOME CALCULATOR (OUTPUTS)
Number of Nodes Base Reward/7000 Blocks Generated (STRONG)
18 0.1 Per Day Per Week
Number of Bronze Average Blocks/Day 1.657114286 11.5998
1 6400 Generated (USD)
Number of Silver Price of Strong Per Day Per Week
0 $220.00 $364.57 $2,551.96
Number of Gold Tax % Fees
0 20% Per Week
Number of Platinum Claims/Month Claiming (1.58%) $43.68
0 1 Maintenance (4.02%) $111.35
GAS Taxes (20%) $510.39
Gas Price (GWEI) Gas Per Maintenance Total (25.59%) $665.42
35 120000 Income After Taxes/Fees
Gas Per Claim Gwei/USD Per Day Per Week
3990000 2.32E-06 $269.51 $1,886.54
Misc Related Data (Generated from Inputs) #NAME?
Days to 10 STRONG 6.03 STRONGCalc Pro now available to donors; includes live prices, cal
Reward Per Day Per Node 0.09142857143 tax record sheets. T
Maintenance Fee Per Node $24.74
Telegram: @stephenstrong
Claim Cost Per Node $9.71

Note: this is "View-Only;" you have to ma

Update 7/6/21 Made the gas calculations for claiming more precise.
Update 7/8/21 Changed the metal rewards to be dynamic and interact wwith C12
 y;" you have to make a copy in order to edit

ONGCalc (BASIC)
Green = Outputs (Generated Automamatically)
ALCULATOR (OUTPUTS) COMPOUNDING CALCULATOR
nerated (STRONG) Days Compounding 180
Per Month Per Year Using Rewards for Fees? (✓ for Yes) 1
49.71342857 604.8467143 Nodes Creatable #NAME?
Generated (USD) Total Nodes After 180 Days 80
Per Month Per Year GOAL CALCULATOR
$10,936.95 $133,066.28 Goal (Nodes) 20
Fees Compounding? 1
Per Month Per Year Using Rewards for Fees? (✓ for Yes) 1
$174.72 $2,096.67 Days to Goal 12.41
$445.39 $5,344.70 Goal (Cash) $10,000.00
$2,187.39 $26,613.26 Using Rewards for Fees? (✓ for Yes) 1
$2,807.51 $34,054.63 Days to Goal 29.34
Sddd
me After Taxes/Fees Investment Calculator -Cherno
Per Month Per Year Initial (USD) $28,750.00 Initial (Nodes) Mendy
$8,129.45 $99,011.65 w/o Taxes/Fees 78.86 Using Cash for Claims
#NAME? w/ Taxes/Fees 106.68 Using Rewards for Claims
to donors; includes live prices, calculated metal rewards, compounding by STRONG earned, more accurate data, and early access to
tax record sheets. To access STRONGCalc Pro, DM me on Telegram
Donate ETH/STRONG: PayPal
0xD360EcB91406717Ad13C4fae757b69B417E2Af6b williamhenkel@gmail.com

y;" you have to make a copy in order to edit

y)
TOR
180
1
#NAME?
80

20
1
1
12.41
$10,000.00
1
29.34
Sddd
-Cherno
15
Mendy
9.05
9.20
ate data, and early access to

PayPal
enkel@gmail.com
 Creation Costs/Fees Maintenance Fees
Date Node # STRONG Price Tx Fee Node Creation Fee Date Fee
aintenance Fees Claiming/Income Conversions
# of Nodes Date Fee Claimed (STRONG) STRONG Price Date Fees
Conversions
Amt STRONG Amt USD/USDC
 Tax Data Final Tallies

Debits
Node Creation Tx Fees 0
Node Creation Fee 0
Maintenance Fees 0
Claiming Fees 0
Conversion Fees 0
Total

Credits Minus Debits

ata Final Tallies

Credits
Claimed (STRONG) 0
Claimed (USD/USDC) 0
Converted to USD/USDC 0

Total

0
Live Data Date Targeter
Metals Calculator Compunding After X Inputs
Tax Recording Assistance
 New Nodes Created Rewards/Day
Tweet Date #Nodes
Per Day (STRONG)
12/31 3411 623.5308
12/31 3543 647.6604
1/24/21 4000 19 731.2
2/3/21 4700 70 859.16
2/4/21 5100 400 932.28
2/6/21 6039 470 1103.9292
2/11/21 7000 192 1279.6
2/18/21 7500 71 1371
2/24/21 8000 83 1462.4
2/25/21 8100 100 1480.68
3/2/21 9600 300 1754.88
3/4/21 10000 200 1828
3/9/21 11000 200 2010.8
3/16/21 12000 143 2193.6
3/22/21 13000 167 2376.4
3/28/21 14000 167 2559.2
4/2/21 15000 200 2742
4/5/21 16000 333 2924.8
4/7/21 17000 500 3107.6
4/10/21 18000 333 3290.4
"The Halvening" 4/15/21 20000 400 3656
4/21/21 21000 167 1919.4
4/24/21 22000 333 2010.8
4/28/21 23000 250 2102.2
5/3/21 24000 200 2193.6
5/8/21 25000 200 2285
5/16/21 26000 125 2376.4
5/20/21 27000 250 2467.8
5/22/21 28000 500 2559.2
5/25/21 29000 333 2650.6
5/26/21 29750 750 2719.15
5/27/21 30000 250 2742
5/30/21 31000 333 2833.4
6/1/21 32000 500 2924.8
6/4/21 33000 333 3016.2
6/6/21 34000 500 3107.6
6/9/21 35000 333 3199
6/11/21 36000 500 3290.4
6/14/21 37000 333 3381.8
 6/17/21 38000 333 3473.2
6/19/21 39000 500 3564.6
6/22/21 39900 300 3646.86
6/22/21 40000 3656
6/23/21 41000 1000 3747.4
6/26/2021 42000 333 3838.8
6/28/21 43000 500 3930.2
6/30/21 44000 500 4021.6
7/1/21 44444 444 4062.1816
7/3/21 45000 278 4113
5:00 PM 7/4/21 45875 875 4192.975
6:00 PPM 7/5/21 46405 530 4241.417
7/15/21 50000 360 4570
7/19/21 51606 402 4716.7884
7/20/21 52,600 994 4807.64
8/1/21 57216 385 5229.5424

Ou

1200

1000

800

600

400

200
400

200

0
1 4 4 1 4 2 9 2 2 7 5 4 3 6 2
2/3 1/2 2/ 2/1 2/2 3/ 3/ 3/2 4/ 4/ 4/1 4/2 5/ 5/1 5/2
1

Tweet Date
 Number of nodes needed for
STRONG Added to Total Rewards Difference from G column
full sustainability from Reward
Rewards Pool To Date (EST) and F column
20466 Pool 104
21258 108
114 24000 122 -103
420 28200 143 -73
2400 30600 155 245
2817 36234 184 286
1153 42000 213 -21
429 45000 229 -157
500 48000 244 -160
600 48600 247 -147
1800 57600 292 8
1200 60000 305 -105
1200 66000 335 -135
857 72000 366 -223
1000 78000 396 -229
1000 84000 427 -260
1200 90000 457 -257
2000 96000 487 -154
3000 102000 518 -18
2000 108000 548 -215
2400 120000 609 -209
1000 126000 320 -153
2000 132000 335 -2
1500 138000 350 -100
1200 144000 366 -166
1200 150000 381 -181
750 156000 396 -271
1500 162000 411 -161
3000 168000 427 73
2000 174000 442 -108
4500 178500 453 297
1500 180000 457 -207
2000 186000 472 -139
3000 192000 487 13
2000 198000 503 -169
3000 204000 518 -18
2000 210000 533 -200
3000 216000 548 -48
2000 222000 564 -230
2000 228000 579 -246
3000 234000 594 -94
1800 239400 608 -308
0 240000 609
6000 246000 625 375
2000 252000 640 -306
3000 258000 655 -155
3000 264000 670 -170
2664 266664 677 -233
1668 270000 686 -408
5250 275250 699 176
3180 278430 707 -177
2157 300000 762 -402
2409 309636 786 -385
5964 315600 801 193
2308 343296 872 -487

New Nodes Created Per Day

 New Nodes Created Per Day

22 4/
2 7 5
4/ 4/1 4/2
4 3 6 2 6
5/ 5/1 5/2 5/2 5/3
0
6/
4 9 4 9 2 6
6/ 6/1 6/1 6/2 6/2 6/3
0

Tweet Date
 Reward
Pool/Commmunity Pool Total STRONG Rewards
Distributed since 12/31/2020
472346
Total STRONG collected for
Reward Pool since 12/31/2020
246198
Total STRONG collected per day
3000
Total Strong distributed per day
4062
Average Loss Per Day
-121
Average Loss July
-238

100000

90000

80000

70000

60000
#Nodes

50000

40000

30000

20000

10000
 40000

30000

20000

10000
Address X

0
44280 44300 44320 44340 44360

Tweet Date

176,000 4155 10:30 PM

ated Per Day

ated Per Day
Column C
Exponential (Column C)
44340 44360 44380 44400 44420

Tweet Date
(Column C)
 STRONG SUSTAINABILITY CALCULATOR

Blue = Inputs (Edit These)

Current Nodes
57000
Bronze Staked
3000
Silver Staked
50
Gold Staked
50
Platinum Stakes
97
Daily New Nodes
400
Average Blocks per Day
6400
Current Reward/7000 Blocks
0.1
STRONG per Node Collected for Rewards
7
G SUSTAINABILITY CALCULATOR

Green = Outputs (Generated Automatically)

Rewards Outgoing (Current)
611.66
Total Daily Metal Rewards
90.51
Total Basic Node Rewards
521.14
Daily STRONG Collected
2800.00
New Nodes Required for Sustainability
744.49
Current Base Daily Reward
0.091
Rewards Required to Sustain STRONG
0.0475
REWARDS DESIRED (Calculator)
.1
New Nodes Required for Desired Rewards Level
757.42