Professional Documents
Culture Documents
INDEX TABLE
1 PART – I
INTRODUCTION
MEANING
2 PART – II
3 PART - III
4 PART - IV
6 PART - V
7 PART - VI 67 TO
DATA ANALYSIS AND INTERPRETATION 85
8 PART – VII 86 TO
89
CONCLUSIONS.
ANNEXURE
9
90 TO
92
FINANCIAL STATEMENT.
BIBILOGROPHY.
WORKING CAPITAL MANAGEMENT
INTRODUCTION.
INTRODUCTION.
MEANIG OF CAPITAL.
MEANIG OF CAPITAL.
MEANING OF WORKING CAPITAL.
MEANING OF WORKING CAPITAL.
NEED OF WORKING CAPITAL.
NEED OF WORKING CAPITAL.
CLASSIFICATION OF WORKING CAPITAL.
CLASSIFICATION OF WORKING CAPITAL.
ESTIMATION OF “WC” REQIUREMENTS
ESTIMATION OF “WC” REQIUREMENTS
OPERATING CYCLE OF WORKING CAPITAL.
OPERATING CYCLE OF WORKING CAPITAL.
FINANCING OF WORKING CAPITAL.
FINANCING OF WORKING CAPITAL.
DETERMINANTS OF “WC” REQUIREMENTS.
DETERMINANTS OF “WC” REQUIREMENTS.
COMPONENTS OF “W C M”.
COMPONENTS OF “W C M”.
CAPITAL
Introduction:
WORKING CAPITAL MANAGEMENT
Capital is the keynote of economic development. In this modern age, the level of
Meaning of Capital:
In the ordinary sense of the word Capital means initial investment invested by businessman
Capital (economics), a factor of production that is not wanted for itself but for its ability to
Definition:
Capital is a factor of production with a specific, changeable value attached to it that could,
potentially, provide its owner with more wealth. It is an abstract economic concept, and, as such,
has many different definitions and classifications, but the unifying feature of capital is that it has a
certain value, so it in itself is a type of wealth, and it has the potential of generating more wealth.
Features of Capital:
Capital has the following features.
1. Capital is a man made.
2. Capital is a perishable.
4. Capital is a mobile.
6. Capital is a scarce.
Working capital is the life blood and nerve centre of a business. Just as circulation of blood is
essential in the human body for maintaining life, working capital is very essential to maintain the
WORKING CAPITAL MANAGEMENT
smooth running of a business. No business can run successfully without an adequate amount of
working capital.
There is operative aspects of working capital i.e. current assets which is known as funds also
employed to the business process from the gross working capital Current asset comprises cash
receivables, inventories, marketable securities held as short term investment and other items nearer
to cash or equivalent to cash. Working capital comes into business operation when actual operation
takes place generally the requirement of quantum of working capital is determined by the level of
production which depends upon the management attitude towards risk and the factors which
influence the amount of cash, inventories, receivables and other current assets required to support
given volume of production.
Working capital management as usually concerned with administration of the current assets as
well as current liabilities. The area includes the requirement of funds from various resources and to
utilize them in all result oriented manner. It can be stated without exaggeration that effective
working capital management is the short requirement of long term success.
WORKING CAPITAL MANAGEMENT
Working capital means the funds (i.e.; capital) available and used for day to day operations
(i.e.; working) of an enterprise. It consists broadly of that portion of assets of a business which are
used in or related to its current operations. It refers to funds which are used during an accounting
period to generate a current income of a type which is consistent with major purpose of a firm
existence.
In accounting term working capital is defined as the difference between current assets and
current liabilities. If we break down the components of working capital we will find working capital
as follows:
operating cycle of the entity or within twelve months after the reporting
(ii) The asset is held primarily for the purpose of trading in the ordinary course of
business.
(ii) It is settled either by the use of current assets or by creation of new current
liability.
The goal of working capital management is to manage the firm’s current assets and
current liabilities in such way that the satisfactory level of working capital is mentioned.
WORKING CAPITAL MANAGEMENT
DEFINITIONS:
Many scholars’ gives many definitions regarding term working capital some of these are
given below :
“Working capital refers to a firm’s investment in short-term assets cash, short term
“The excess of current assets of a business (i.e. cash, accounts receivables, inventories)
over current items owned to employees and others (such as salaries & wages payable,
Capital required for a business can be classified under two main categories via,
Bonnerille
“Any acquisition of funds which increases the current assets increases working capital
Positive working capital means that the company is able to pay off its short-term liabilities
companies that have a lot of working capital will be more successful since they can expand and
liabilities with its current assets. . Companies with negative working capital may lack the funds
Effective management of working capital is means of accomplishing the firm’s goal of adequate
liquidity. It is concerned with the administration of current assets and current liabilities. It has the
The need for working capital arises due to the time gap between production and realization of
cash from sales. Working capital is must for every business for purchasing raw-materials, semi
finished goods, stores & spares etc and the following purposes.
purpose of converting them in to final products, for this purpose it requires working capital.
Stock represents current asset. A firm that can afford to maintain stock of required
finished goods, work in progress & spares in required quantities can operate successfully. So
5. Working capital is required for repairs & maintenance both machinery as well as factory
buildings.
WORKING
CAPITAL
Initial Regular
Working Capital Working
Capital
assets. Current assets are those assets which are easily / immediately converted into cash within a
short period of time say, an accounting year. Current assets includes Cash in hand and cash at bank,
Inventories, Bills receivables, Sundry debtors, short term loans and advances.
ii. Gross working capital provides the correct amount of working capital at the right time.
v. It enables a firm to plan and control funds and to maximize the return on investment.
For these advantages, gross working capital has become a more acceptable concept in
financial management.
Working Capital Management is no doubt significant for all firms, but its significance is
enhanced in cases of small firms. A small firm has more investment in current assets than fixed
assets and therefore current assets should be efficiently managed.
The working capital needs increase as the firm grows. As sales grow, the firm needs to invest
more in debtors and inventories. The finance manager should be aware of such needs and finance
them quickly.
8. Accrued incomes.
9. Marketable securities.
In a narrow sense, the term working capital refers to the net working.
Net working capital is the excess of current assets over current liability, or,
say:
NET WORKING CAPITAL = CURRENT ASSETS – CURRENT LIABILITIES.
2. Goodwill : Sufficient amount of working capital enables a firm to make prompt payments
3. Easy loans: Adequate working capital leads to high solvency and credit standing can arrange
4. Cash discounts: Adequate working capital also enables a concern to avail cash discounts on
5. Regular Supply of Raw Material: Sufficient working capital ensures regular supply of raw
6. Regular payment of salaries, wages and other day to day commitments : It leads to the
satisfaction of the employees and raises the morale of its employees, increases their
efficiency, reduces wastage and costs and enhances production and profits.
then it can exploit the favorable market conditions such as purchasing its requirements in
bulk when the prices are lower and holdings its inventories for higher prices.
8. Ability to Face Crises: A concern can face the situation during the depression.
9. Quick and regular return on investments : Sufficient working capital enables a concern to
pay quick and regular of dividends to its investors and gains confidence of the investors and
10. High morale: Adequate working capital brings an environment of securities, confidence, high
Too much working capital is as dangerous as too little of it. Excessive working capital raises
problems.
2. Indication of defective credit policy and slack collection period. Consequently, it results
liberalize the dividend policy, make it difficult for the concern to cope in the future when
1. Nature of Business:
The Nature of the business effects the working capital requirements to a great
extent. For instance public utilities like railways, electric companies, etc. need very little
working capital because they need not hold large inventories and their operations are
mostly on cash basis, but in case of manufacturing firms and trading firms, the requirement
of working capital is sufficiently large as they have to invest substantially in inventories and
accounts receivables .
2. Production Policies:
The production policies also determine the Working capital requirement. Through the
production schedule i.e. the plan for production, production process etc.
3. Credit Policy:
The credit policy relating to sales and affects the working capital.
The credit policy influence the requirement of working capital in two ways:
The credit terms granted to customers have a bearing on the Magnitude of Working capital by
determining the level of book debts. The credit sales results is higher book debts (re available)
4. Changes in Technology:
Modernize technology needs low working capital, where as old and traditional technology needs
The size of the business unit is also important factor in influencing the working capital needs
of a firm. Large Scale Industries requires huge amount of working capital compared to Small scale
Industries.
The growth in volume and growth in working capital go hand in hand, however, the change
may not be proportionate and the increased need for working capital is felt right from the initial
stages of growth.
7. Dividend Policy:
Another appropriation of profits which has a bearing on working capital is dividend payment.
Payment of dividend utilizes cash while retaining profits acts as a source as working capital Thus
8. Supply Conditions:
If supply of raw material and spares is timely and adequate, the firm can get by with a
comparatively low inventory level. If supply is scarce and unpredictable or available during particular
seasons, the firm will have to obtain raw material when it is available. It is essential to keep larger
stocks increasing working capital requirements.
9. Market Conditions:
The level of competition existing in the market also influences working capital requirement.
When competition is high, the company should have enough inventories of finished goods to meet a
certain level of demand. Otherwise, customers are highly likely to switch over to competitor’s
products. It thus has greater working capital needs. When competition is low, but demand for the
product is high, the firm can afford to have a smaller inventory and would consequently require
lesser working capital. But this factor has not applied in these technological and competitive days.
The working capital requirements are also determined by the nature of the business cycle.
Business fluctuations lead to cyclical and seasonal changes which, in turn, cause a shift in the
working capital position, particularly for temporary working capital the variations in the business
Profit level also affects the working capital requirements as a concern higher
profit margin results in higher generation of internal funds and more contributing to working
capital.
WORKING CAPITAL MANAGEMENT
C
ash
Price Level
Changes Inven
tory
Operating Factors to be
Efficiency Receiva
considered while
bles
planning for
Working Capital
requirement
Technol
Short-term
ogy an Financing
dMan Options
ufacing t
Policies ur
Market
and Nature
of
Demand Business
Conditions
WORKING CAPITAL MANAGEMENT
Based on the organisational policy and risk-return trade off, working capital investment
decisions are categorised into three approaches i.e. aggressive, conservative and moderate:
Collect receivables (debtors) faster You release cash from the cycle
The duration of working capital cycle may vary depending on the nature of the
business.
In the form of an equation, the operating cycle process can be expressed as follows:
Operating Cycle = R + W + F + D – C
WORKING CAPITAL MANAGEMENT
Where,
R = Raw material storage period
W = Work-in-progress holding period
F = Finished goods storage period
D= Receivables (Debtors) collection period.
C= Credit period allowed by suppliers (Creditors).
WORKING CAPITAL MANAGEMENT
(( Raw Material
Receivables Averagestock ofrawmaterial
AverageReceivables
1) Storage Period
4) (Debtors) collection = Average
Average Costof
Credit Raw Material Consumptionper
Salesper
day day
period
( Work-in-Progress Average Work - in- progress inventory
( Credit period AveragePayables
= AverageCostof
2) holding period Production per day
= Average CreditPurchasesper
5) allowed by suppliers day
( (Creditors)
Finished Goods Averagestock of finishedgoods
3) storage period = Average Costof GoodsSoldper day
WORKING CAPITAL MANAGEMENT
The various constituents of current assets and current liabilities have a direct
bearing on the computation of working capital and the operating cycle. The holding
period of various constituents of Current Assets and Current Liabilities cycle may
either contract or expand the net operating cycle period.
Shorter the operating cycle period, lower will be the requirement of working
capital and vice-versa.
Estimation of Current Assets
The estimates of various components of gross working capital or current assets
may be made as follows:
12months / x Estimated cost of producton per unit x Average finished goods storage period
365days *
12months / x Estimated cost of sales (Excl. Dep.) per unit x Average receivable collection period
365days *
(v) Cash and Cash equivalents: Minimum desired Cash
and Bank balance to be maintained by the firm has to be
added in the current assets for the computation of
working capital.
Estimation of Current Liabilities
Current liabilities are deducted from the current assets
to get working capital. Hence, the amount of working
capital is lowered to the extent of current liabilities (other
than bank credit) arising in the normal course of business.
The important current liabilities like trade payables, wages
and overheads can be estimated as follows:
(i) Trade Payables: Trade payable can be estimated on
the basis of material purchase budget and the credit
purchase.
Estimatedcreditpurchase
× Credit period allowed by suppliers
12months /
365days *
CASH MANAGEMENT:
Cash is the important current asset for the operation of the business. Cash is the
Basic input needed to keep the business running in the continuous basis, it is also the
ultimate output expected to be realized by selling or product manufactured by the firm.
The firm should keep sufficient cash neither more nor less. Cash shortage will disrupt the
firm’s manufacturing operations while excessive cash will simply remain ideal without
contributing anything towards the firm’s profitability. Thus a major function of the financial
manager is to maintain a sound cash position. Cash is the money, which a firm can disburse
immediately without any restriction. The term cash includes coins, currency and cheques held by
the firm and balances in its bank account.
1. Transaction Motive:
A company is always entering into transactions with other entities. While some of
these transactions may not result in an immediate inflow/outflow of cash (E.g. Credit purchases
and Sales), other transactions cause immediate inflows and outflows. So firms keep a certain
amount of cash so as to deal with routine transactions where immediate cash payment is
required.
2. Precautionary Motive:
Contingencies have a habit of cropping up when least expected. A sudden fire may
break out, accidents may happen, employees may go on a strike, creditors may present bills
earlier than expected or the debtors may make payments earlier than warranted. The company
has to be prepared to meet these contingencies to minimize the losses. For this purpose
companies generally maintain some amount in the form of Cash.
3. Speculative Motive:
Firms also maintain cash balances in order to take advantage of opportunities that
do not take place in the course of routine business activities. For example, there may be a sudden
decrease in the price of Raw Materials which is not expected to last long or the firm may want to
invest in securities of other companies when the price is just right. These transactions are purely
of speculative nature for which the firms need cash.
Primary object of the cash management is to maintain a proper balance between liquidity
and profitability. In order to protect the solvency of the firm and also to maximize the
profitability. Following are some of the objectives of cash management.
CASH BUDGETING
Cash budgeting is an important tool for controlling the cash. It is prepared for future
period to know the estimated amount of cash that may be required. Cash budget is a statement
of estimated cash inflows and outflows relating to a future period. It gives information about the
amount of cash expected to be received and the amount of cash expected to be paid out by a
firm for a given period.
METHODS OF CASH FLOW BUDGETING
A cash budget can be prepared in the following ways:
1. Receipts and Payments Method: In this method all the expected receipts and
payments for budget period are considered. All the cash inflow and outflow of all
functional budgets including capital expenditure budgets are considered. Accruals and
adjustments in accounts will not affect the cash flow budget. Anticipated cash
inflow is added to the opening balance of cash and all cash payments are deducted
from this to arrive at the closing balance of cash. This method is commonly used in
business organizations.
2. Adjusted Income Method: In this method the annual cash flows are calculated by
adjusting the sales revenue and cost figures for delays in receipts and payments
(change in debtors and creditors) and eliminating non-cash items such as
depreciation.
3. Adjusted Balance Sheet Method: In this method, the budgeted balance sheet is
predicted by expressing each type of asset (except cash & bank) and short-term
liabilities as percentage of the expected sales. The profit is also calculated as a
percentage of sales, so that the increase in owner’s equity can be forecasted.
Known adjustments, may be made to long-term liabilities and the balance sheet will
then show if additional finance is needed (if budgeted assets exceed budgeted
liabilities) or if there will be a positive cash balance (if budgeted liabilities exceed
budgeted assets).
Format of Cash Budget
__________Co. Ltd.
Cash Budget
Period______________
Receivables or debtors are the one of the most important parts of the current
Assets which is created if the company sells the finished goods to the customer but not
receive the cash for the same immediately . Trade credit arises when a company sales its
products or services on credit and does not receive cash immediately. It is an essential
marketing tool, acting as a bridge for the moment of goods through production and distribution
stages to customers.
The receivables include three characteristics
2) It is based on economic value. To the buyer, the economic value in goods or services
passes immediately at the time of sale, while seller expects an equivalent value to be received
later on.
3) It implies futurity. The cash payment for goods or serves received by the buyer will be
made by him in a future period.
A company gives trade credit to protect its sales from the competitors and to attract the
potential customers to buy its products at favorable terms. Trade credit creates receivables or
book debts that the company is accepted to collect in the near future. The customers from who
receivables have to be collected are called as “Trade Debtors” receivables constitute a
substantial position of current assets.
Nature
The term credit policy is used to refer to the combination of three
decision variables:
1. Credit standards:
3. Collection efforts:
It determine the actual collection period. The lower the collection
period, the lower the investment in accounts receivable and vice versa.
Here
(i) Total Fixed Cost = [Average Cost per unit – Variable Cost per unit] × No. of
units sold on credit under Present Policy
(ii) Opportunity Cost = Total Cost of Credit Sales ×
Collection period (Days) Required Rate of Return
365 (or 360) × 100
Statement showing the Evaluation of Credit Policies (based on Incremental Approach)
Advise: The Policy ……should be adopted since net benefits under this policy are
higher as compared to other policies.
Here:
(i) Total Fixed Cost = [Average Cost per unit – Variable Cost per unit] × No. of
units sold on credit under Present Policy
(ii) Opportunity Cost = Total Cost of Credit Sales ×
Collection period (Days) Required Rate of Return
365 (or 360) × 100
INVENTORY MANAGEMENT:
Inventories are goods held for eventual sale by a firm. Inventories are thus
one of the major elements, which help the firm in obtaining the desired level of sales.
Inventories includes raw materials, semi finished goods, finished products.
The main objectives of inventory management are operational and financial.
The operational mean that means that the materials and spares should be available in
sufficient quantity so that work is not disrupted for want of inventory. The financial objective
means that investments in inventories should not remain ideal and minimum working capital
should be locked in it.
Holding of large and adequate inventories is very beneficial to every firm. The
benefits or advantages of holding inventories area as follows.
1. Reducing orders cost.
2. Continuous production.
3. To avoid loss.
4. Availing quantity discount.
5. It enables the firm to avoid scarcity of goods meant for either production o sale.
Each of the above mentioned costs have to be controlled through efficient inventory
management technique. That is:
This refers to the optimal ordering quantity that will incur the minimum total cost (order
cost and carrying cost) for an item of inventory. With the increase in the order size, the
ordering cost decreases but the carrying cost increases and the optimal order, quantity is
determined where these two costs are equal. The company is always tried to keep an eye on
the level of safety stock and the lead-time associated with the orders made.
E.O.Q = √ 2AO
C
© The Institute of Chartered Accountants of
India
MANAGEMENT OF WORKING CAPITAL 10.
94
Here, A= Annual consumption. O= Ordering cost per order. C= Carrying cost per unit.
INTRODUCTION
There is an old age saying in business that if you can buy well then you can sell
well. Management of your creditors and suppliers is just as important as the management
of your debtors.
Trade creditor is a spontaneous source of finance in the sense that it arises from
ordinary business transaction. But it is also important to look after your creditors - slow
payment by you may create ill-feeling and your supplies could be disrupted and also
create a bad image for your company.
Creditors are a vital part of effective cash management and should be managed carefully
to enhance the cash position.
3
10065
t
100 1
d
Where,
d = Size of discount i.e. for 6% discount, d = 6
t = The reduction in the payment period in days, necessary to obtain the early
discount or Days Credit Outstanding – Discount Period.
10.26 INTRODUCTION
After determining the amount of working capital required, the next step to be taken by
the finance manager is to arrange the funds.
The permanent working capital is always needed irrespective of sales fluctuation; hence
it should be financed by the long-term sources such as debt and equity. On the contrary the
temporary working capital may be financed by the short-term sources of finance.
the working capital finance may be classified between the two categories:
(i) Spontaneous sources; and
(ii) Negotiable sources.
Spontaneous Sources: Spontaneous sources of finance are those which naturally arise in
the course of business operations. Trade credit, credit from employees, credit from
suppliers of services, etc. are some of the examples which may be quoted in this respect.
Negotiated Sources: On the other hand, the negotiated sources, as the name implies, are
those which have to be specifically negotiated with lenders say, commercial banks, financial
institutions, general public etc.
The finance manager has to be very careful while selecting a particular source, or a
combination thereof for financing of working capital.
1st Method
Total current assets required xxx
Less: Current Liabilities xxx
Working Capital Gap xxx
Less: 25% from Long-term sources xxx
Maximum permissible bank borrowings xxx
nd
2 Method
Current assets required xxx
Less: 25% to be provided term long-term funds xxx
xxx
Less: Current Liabilities xxx
Maximum permissible bank borrowings Xxx
rd
3 Method
Current assets Xxx
Less: Core Current assets Xxx
Xxx
Less: 25% to be provided from long-term funds Xxx
Xxx
I. The borrower has to contribute a minimum of 25% of working capital gap from long
term funds.
MPBF = 75% of [Current Assets Less Current Liabilities] i.e. 75% of Net Working Capital
II. The borrower has to contribute a minimum of 25% of the total current assets from
long term funds.
VKS
- 104 -
WORKING CAPITAL MANAGEMENT
FINDINGS.
FINDINGS.
SUGGESTIONS
SUGGESTIONS&&
CONCLUSIONS.
CONCLUSIONS.
VKS
- 105 -
WORKING CAPITAL MANAGEMENT
TREND ANALYSIS:-
To analyze many years financial statements ITC LTD. uses this method.
This indicates the direction on movement over the long time and help in the
financial statements.
Procedure for calculating trends:-
1. Previous year is taken as a base year
VKS
- 106 -
WORKING CAPITAL MANAGEMENT
RATIO ANALYSIS:-
Ratio analysis is the process of the determining and presenting the
relationship of the items and group of items in the statements.
Benefits :-
1. Helpful in analysis of financial statements.
2. Helpful in comparative study.
3. Helpful in locating the weak spots of the ITC LTD.
4. Helpful in forecasting.
5. Estimate about the trend of the business.
6. Fixation of ideal standards.
7. Effective control.
8. Study of financial soundness
VKS
- 107 -
WORKING CAPITAL MANAGEMENT
8000000
7000000
6000000
NWC
5000000
NWC
4000000
3000000
2000000
1000000
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:-
The above chart shows that during the year 2005-06 the company has 2521556.00 N.W.C. In
the year 2006-07 huge increase in the N.W.C is 5711881.00 and in the year 2007-08 the
company has 6248538.00 N.W.C in the year 2008-09 the company has 7113529.00 N.W.C the
N.W.C of the company is increasing compared to the previous years, in the year 2009-10 the
company has 7781007.00 N.W.C this means the company in a positive position & N.W.C has
improved vary fast as compared to the previous years which show liquidity Position of the
Bahety chemicals & minerals Pvt Ltd has always more & sufficient working capital available to
pay off its current liabilities.
VKS
- 108 -
WORKING CAPITAL MANAGEMENT
B] RATIO ANALYSIS
Note: I have used the ratio analysis in this project in order to substantiate the managing of
working capital. For this, I used some of the ratios to get the required output.
1. LIQUIDITY RATIOS:
Liquidity refers to the ability of a firm to meet its current obligations as and when
these become due. The short-term obligations are met by realizing amounts from current,
floating or circulating assets.
Following are the ratios which can help to assess the ability of a firm to meet its
current liabilities.
1. Current ratio
2. Acid Test Ratio / Quick Ratio / Liquidity Ratio
3. Absolute liquid ratio
2. TURNOVER/ACTIVITY RATIOS:
These are the ratios which indicate the speed with which assets are converted or
turned over into sales.
1. Inventory Turnover Ratio.
2. Debtors/ Accounts receivables Turnover Ratio.
3. Creditors/Accounts Payables Turnover Ratio.
4. Working Capital Turnover Ratio.
1. CURRENT RATIO:-
It is a ratio, which express the relationship between the total current Assets and current
liabilities. It measures the firm’s ability to meet its current liabilities. It indicates the availability
of current assets in rupees for every one rupee of current liabilities. A ratio of greater than one
means that the firm has more current assets than current liabilities claims against them. A
standard ratio between them is 2:1.
VKS
- 109 -
WORKING CAPITAL MANAGEMENT
Current Liabilities
2.5
C u rren n t R a tio
2
Current Ratio
1.5
0.5
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:-
It is seen from the above chart that during the year 2005-06 the current ratio was
2.23, during the year 2006-07 it was 2.47 and in the year 2007-08 it was 3.21. This shows
the current ratio increases every year but in the year 2008-09 the current ratio was
dropped to 2.83 due to increase in current liabilities. In the year 2009-10 the current ratio
has increases 2.87. The current ratio is above the standard ratio i.e., 2:1. Hence it can be
said that there is enough current assets in Bahety chemicals & minerals Pvt Ltd to meet its
current liabilities.
2. ACID TEST RATIO / QUICK RATIO / LIQUIDITY RATIO:-
. The standard quick ratio is 1:1. Is considered satisfactory.
VKS
- 110 -
WORKING CAPITAL MANAGEMENT
00 0 0 .00
2006-07 9599646. 2161071.0 7438575.0 3887765 1.91
00 0 0 .00
2007-08 9077617. 3336430.0 5741187.0 2829079 2.03
00 0 0 .00
2008-09 11003428. 2622901.0 8380527.0 3889899 2.15
00 0 0 .00
2009-10 11946666. 2360611.0 9586055.0 4165659 2.30
00 0 0 .00
2.5
2
Q u ic k R a tio
1.5
Quick Ratio
0.5
0
2005-06 2006-07 2007-08 2008-09 2009-10
Ye ar
INTERPRETATION:-
During the year 2005-06 the quick ratio was 1.48, in the year 2006-07 it increases to 1.91
This shows the company maintains satisfactory quick ratio, in the year 2007-08 the quick ratio
increases to 2.03, in the year 2008-09 it increases 2.15, in the year 2009-10 it increases 2.30, due
to increase in quick assets. The quick ratio is above the standard ratio i.e., 1:1. Hence it shows
that the liquidity position of the company is adequate.
3. ABSOLUTE LIQUID RATIO:-
VKS
- 111 -
WORKING CAPITAL MANAGEMENT
0
2007-08 1033152.00 2829079.0 0.36
0
2008-09 1720815.00 3889899.0 0.44
0
2009-10 1978938.00 4165659.0 0.47
0
0.5
0.45
0.4
Absolute Liquidity Ratio
0.35
0.3 Absolute
0.25 Liquidity
0.2 Ratio
0.15
0.1
0.05
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:
During the year 2005-06 the Absolute liquidity ratio was 0.24, during the year 2006-07 it
was 0.31 and in the year 2007-08 it was 0.36, in the year 2008-09 it was 0.44 This shows the
Absolute liquidity ratio increases every year but it is below the standard ratio. In the year 2009-
10 the Absolute liquidity ratio has increases 0.47.
Hence it shows that the liquidity position of the company is satisfactory.
VKS
- 112 -
WORKING CAPITAL MANAGEMENT
20
18
16
14
12
ITR
10 Inventory
8
Turnove r Ratio
6
4
2
0
2005-06 2006-07 2007-08 2008-09 2009-10
Ye ar
INTERPRETATION:
It is seen from the above chart that During the year 2005-06 the Inventory t/o ratio is
12.75 times, in the year 2006-07 it increased to 14.49 times, But in the year 2007-08 it
decreased to 8.36 times . There was a subsequent increase in the year 2008-09 and 2009-10 to
14.68 times and 17.94 times respectively.
This shows the company has more sales.
2. INVENTORY HOLDING PERIOD :-
This period measures the average time taken for clearing the stocks. It indicates that
how many days’ inventories take to convert from raw material to finished goods.
VKS
- 113 -
WORKING CAPITAL MANAGEMENT
50
45
40
Number of days
35
30
25 Inventory
Holding
20
Period
15
10
5
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:
Inventory holding period fluctuating over the years. It was 28.63 days in the year 2005-
06. It decreased to 25.19 days in the year 2006-07, it increased to 43.66 days in the year 2007-
08, there was a subsequent decrease in the year 2008-09 and 2009-10 to 24.86 days and 20.34
days respectively.
This shows the company is minimizing these inventory-holding days thereby to increase the
sales.
3. DEBTORS / ACCOUNTS RECEIVABLES TURNOVER RATIO:-
VKS
- 114 -
WORKING CAPITAL MANAGEMENT
ar Debtors Ratio
2005-06 19542081.0 2201381.00 8.88 Times
0
2006-07 31321229.0 4958527.00 6.32 Times
0
2007-08 27894285.0 1805948.00 15.44 Times
0
2008-09 38496046.0 3787274.00 10.16 Times
0
2009-10 42345651.0 4355365.00 9.72 Times
0
16
14
12
De btors
DTR
10 Turnove r
Ratio
8
6
4
2
0
2005-06 2006-07 2007-08 2008-09 2009-10
Ye ar
INTERPRETATION:
It is clear that debtor turnover ratio fluctuating over the years. It was 8.88 times in the
year 2005-06. It decreased to 6.32 times in the year 2006-07, It again increased to 15.44 times in
the year 2007-08 but it decreased to 10.16 times and 9.72 Times in the year 2008-09 and 2009-
10 respectively. This shows the company is not collecting debt rapidly.
4. DEBTORS COLLECTION PERIOD :-
VKS
- 115 -
WORKING CAPITAL MANAGEMENT
60
50
Number of days
Debtors
40 Collection
Period
30
20
10
0
2005-06
INTERPRETATION: 2006-07 2007-08 2008-09 2009-10
Year
Debt collection period changing over the years. It was 41.10 days in the year 2005-06. It
increased to 57.75 days in the year 2006-07, but in the year 2007-08 it decreased to 23.64 days.
There was a subsequent increase in the year 2008-09 and 2009-10 to 35.92 days and 37.55 days
respectively.
This shows the inefficient credit collection performance of the company.
5. CREDITORS/ACCOUNTS PAYABLES TURNOVER RATIO:-
Creditor’s turnover ratio is the ratio, which indicates the number of times the debts are
paid in the year. This ratio is calculated as follows.
Note: In the BCM, we have taken the total Purchases instead of the credit purchases,
because the credit purchases information has not available for the calculations of CTR.
VKS
- 116 -
WORKING CAPITAL MANAGEMENT
0
2006-07 17778675.0 3492127.00 5.09 Times
0
2007-08 18896828.0 2649781.00 7.13 Times
0
2008-09 23605773.0 2658999.00 8.88 Times
0
2009-10 27146639.0 3057849.00 8.88 Times
0
10
9
8
7
6
Creditors
CTR
5 Turnover
4 Ratio
3
2
1
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:
It is clear that creditor turnover ratio changing over the years. It was 6.98 times in the
year 2005-06. It decreased to 5.09 times in the year 2006-07, there was a subsequent increase
in the year 2007-08 and 2008-09 to 7.13 times and 8.88 times respectively. In the year 2009-10
it is same as compared to 2008-09. It shows that company has making prompt payment to the
creditors.
6. CREDITORS PAYMENT PERIOD:-
The Creditors Payment Period represents the average number of days taken by the
firm to pay the creditors and other bills payables.
VKS
- 117 -
WORKING CAPITAL MANAGEMENT
80
70
60
Number of days
50
Creditors
40 Payment
Period
30
20
10
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:
Average payment period changing over the years. It was 52.29 days in the year 2005-06.
It increased to 71.71 days in the year 2006-07, But in the year 2007-08 and 2008-09 it decreased
to 51.19 days and 41.10 days respectively. In the year 2009-10 it is same as compared to 2008-
09. It indicates that the company has taken the steps to prompt payment to the creditors.
7. WORKING CAPITAL TURNOVER RATIO:-
VKS
- 118 -
WORKING CAPITAL MANAGEMENT
8
7
5
WCTR
WCTR
4
0
2005-06 2006-07 2007-08 2008-09 2009-10
Year
INTERPRETATION:
The working capital t/o ratio is fluctuating year to year that was high in the year 2005-
06, 7.75 times; there was a subsequent decrease in the year 2006-07 and 2007-08 to 5.48 times
and 4.46 times. But it increases in the year 2008-09 and 2009-10 to 5.41 and 5.44 times
respectively. This shows the company is utilizing working capital effectively.
CURRENT ASSETS
VKS
- 119 -
WORKING CAPITAL MANAGEMENT
0 If the current assets increase as a result of this, working capital also increases.
1 If the current assets decreases as a result of this working capital decreases.
CURRENT LIABILITIES
The purpose of preparing this statement is for finding out the increase or decrease in
working capital and to make a comparison between two financial years.
Table 1: Statement of Changes in Working Capital for the Year 2005 -2006
VKS
- 120 -
WORKING CAPITAL MANAGEMENT
CURRENT ASSETS
Inventories 2001305.0 1532455. __ 468850.00
0 00
Sundry debtors 1438810.0 2201381. 762571.0 __
0 00 0
Cash & Bank balance 503667.00 493742.0 __ 9925.00
0
Other current assets 134364.00 148822.0 14458.00 __
0
Loans and Advances 193081.00 186699.0 __ 6382.00
0
(A)Total Current Assets 4271227. 4563099
00 .00
CURRENT LIABILITIES
Sundry creditors 1606195.0 1673515. __ 67320.00
0 00
Provisions 511561.00 368028.0 143533.0 __
0 0
(B)Total Current Liabilities 2117756. 2041543
00 .00
(A)-(B) Net Working Capital 2153471. 2521556
00 .00
INTERPRETATION:
In the above table, it is seen that during the year 2004-05 and 2005-06 there was a net
increase in working capital of Rs 368085.00. It indicates an adequate working capital in Bahety
chemicals & minerals pvt ltd.,
This is because of
VKS
- 121 -
WORKING CAPITAL MANAGEMENT
1. Increase current assets such as Sundry debtors by Rs 762571.00, other current assets by Rs
14458.00. And decrease in Inventories by Rs 468850.00, Cash & Bank balance by Rs 9925.00,
Loans and Advances by Rs 6382.00.
PART - VII
VKS
- 122 -
WORKING CAPITAL MANAGEMENT
FINANCIAL STATEMENT.
BIBILOGROPHY.
VKS
- 123 -
WORKING CAPITAL MANAGEMENT
0
Reserves and surplus 9827210.0 Less: Depreciation 5135959.00
0
LOAN FUNDS Net Block 5777401.00
Secured Loans 2574672.0 Capital WIP 3693764.00
0
Unsecured Loans 3049192.0 CURRENT ASSETS
0
Deferred tax liability 801098.00 Inventories 2360611.00
CURRENT LIABILITIES Sundry debtors 4355365.00
Sundry creditors 3057849.0 Cash & bank balance 1978938.00
0
Provisions 1107810.0 Other current assets 185585.00
0
Loans and Advances 3066167.00
00
VKS
- 124 -
WORKING CAPITAL MANAGEMENT
BIBLIOGRAPHY
TEXT BOOKS
www.google.com
www.wikipedia.org
www.transtutors.com
VKS
- 125 -