You are on page 1of 9

S.No.

Items Unit Qty Rate Rate Amount


1- Wiring point for light with 1.5sqmm pvc wire Each 189 810.00 769.50 145435.50
2- Same as above but 5 plug point Each 15 188.00 178.60 2679.00
3- Same as above but for exhuast fan Each 2 1118.00 1062.10 2124.20
4- S/W of submain with 2x2.5sqmm Rmt 1643.62 200.00 190.00 312287.80
5- S/W of submain with 2x4sqmm Rmt 1064.25 221.00 209.95 223439.29
6- S/W of submain with 2x6sqmm Rmt 85 256.00 243.20 20672.00
7- S/W of submain with 4x6sqmm Rmt 84 410.00 389.50 32718.00
8- S/W of submain with 4x10sqmm Rmt 139 637.00 605.15 84115.85
9- S/W of submain with 4x16sqmm Rmt 51 924.00 877.80 44767.80
Wiring point for ceiling fan with 1.5sqmm
10- pvc wire Each 63 904.00 858.80 54104.40
11- S/F of SPN DB 12Way Each 4 2250.00 2137.50 8550.00
12- S/F of TPN DB 6Way Each 3 4370.00 4151.50 12454.50
13- S/F of TPN DB 8Way Each 3 5210.00 4949.50 14848.50
14- S/F of TPN DB 12Way Each 4 7740.00 7353.00 29412.00
15- S/F 6-32A SP MCB Each 109 260.00 247.00 26923.00
16- S/F40 A DP MCB Each 1 1180.00 1121.00 1121.00
17- S/F of 25A TPN MCB Each 2 1600.00 1520.00 3040.00
18- S/F of 40A TPN MCB Each 2 2275.00 2161.25 4322.50
19- S/F of 63A TPN MCB Each 2 2290.00 2175.50 4351.00
20- S/F of ELCB 25 A DP Each 8 2270.00 2156.50 17252.00
21- S/F of ELCB 40 A DP Each 7 2280.00 2166.00 15162.00
22- S/F of ELCB 63 A DP Each 5 2950.00 2802.50 14012.50
23- S/F of power plug 15A Each 79 625.00 593.75 46906.25
24- S/F of Hexagonal Fan Box Each 63 150.00 142.50 8977.50
25- S/F of Ceiling Fan Each 36 1121.95 1121.95 40390.20
26- S/F Fan regulator Each 36 517.00 491.15 17681.40
27- S/F of heavy duty exhaust fan Each 2 709.05 709.05 1418.10
28- S/F of 36W to 46W square fitting Each 74 4880.00 4636.00 343064.00
29- S/F of box type tube ffitting 1x28W Each 9 1190.00 1130.50 10174.50
30- S/F of recess mounting CFL down light Each 14 2422.50 2301.38 32219.25
31- S/F of decorative mirror light Each 12 1850.00 1757.50 21090.00
32- Wiring for plug point Each 36 422.00 400.90 14432.40
33- Add for plug point with modular switch Each 36 83.00 78.85 2838.60
34- S/F of modular box 3M Each 36 234.11 222.40 8006.56
35- Laying of 20mm dia MS Pipe Rmt 183.6 133.00 126.35 23197.86
Total 1644189.46
GST @ 12% 197302.735
Total 1841492.19
S.No. Items Unit Qty Rate Rate Amount
1- S/Laying of 25mm MS Conduit pipe Rmt 29081.26 156.00 148.20 4309842.73
2- S/Laying of 32mm MS Conduit pipe Rmt 646.77 218.00 207.10 133946.07
3- S/Laying of 25mm MS PVC pipe Rmt 537.23 72.00 68.40 36746.53
4- S/F of hegonal Fan Box Each 357 150.00 142.50 50872.50
5- S/F of SPN DB 8Way Each 10 1900.00 1805.00 18050.00
6- S/F of SPN DB 12Way Each 19 2250.00 2137.50 40612.50
7- S/F of TPN DB 6Way Each 11 4370.00 4151.50 45666.50
8- S/F of TPN DB 8Way Each 31 5210.00 4949.50 153434.50
9- S/F of TPN DB 12Way Each 16 7740.00 7353.00 117648.00
10- S/F of 400mm wall fan Each 8 2009.28 2009.28 16074.24
Total 4922893.57
GST @ 12% 590747.229
Total 5513640.80
7355132.99
S.No. Items Unit Qty Rate Rate Amount
1- Wiring point for light with 1.5sqmm pvc wire Each 189 660.00 627.00 118503.00
2- Same as above but 5 plug point Each 15 155.00 147.25 2208.75
3- Same as above but for exhuast fan Each 2 990.00 940.50 1881.00
4- S/W of submain with 2x2.5sqmm Rmt 1643.62 192.00 182.40 299796.29
5- S/W of submain with 2x4sqmm Rmt 1064.25 210.00 199.50 212317.88
6- S/W of submain with 2x6sqmm Rmt 85 256.00 243.20 20672.00
7- S/W of submain with 4x6sqmm Rmt 84 409.00 388.55 32638.20
8- S/W of submain with 4x10sqmm Rmt 139 618.00 587.10 81606.90
9- S/W of submain with 4x16sqmm Rmt 51 1043.00 990.85 50533.35
Wiring point for ceiling fan with 1.5sqmm
10- pvc wire Each 63 780.00 741.00 46683.00
11- S/F of SPN DB 12Way Each 4 1550.00 1472.50 5890.00
12- S/F of TPN DB 6Way Each 3 4200.00 3990.00 11970.00
13- S/F of TPN DB 8Way Each 3 3850.00 3657.50 10972.50
14- S/F of TPN DB 12Way Each 4 5700.00 5415.00 21660.00
15- S/F 6-32A SP MCB Each 109 250.00 237.50 25887.50
16- S/F40 A DP MCB Each 1 1160.00 1102.00 1102.00
17- S/F of 25A TPN MCB Each 2 1570.00 1491.50 2983.00
18- S/F of 40A TPN MCB Each 2 2210.00 2099.50 4199.00
19- S/F of 63A TPN MCB Each 2 2210.00 2099.50 4199.00
20- S/F of ELCB 25 A DP Each 8 2150.00 2042.50 16340.00
21- S/F of ELCB 40 A DP Each 7 2245.00 2132.75 14929.25
22- S/F of ELCB 63 A DP Each 5 2830.00 2688.50 13442.50
23- S/F of power plug 15A Each 79 595.00 565.25 44654.75
24- S/F of Hexagonal Fan Box Each 63 135.00 128.25 8079.75
25- S/F of Ceiling Fan Each 36 1121.95 1121.95 40390.20
26- S/F Fan regulator Each 36 305.00 289.75 10431.00
27- S/F of heavy duty exhaust fan Each 2 709.05 709.05 1418.10
28- S/F of 36W to 46W square fitting Each 74 6030.00 5728.50 423909.00
29- S/F of box type tube ffitting 1x28W Each 9 1571.00 1492.45 13432.05
30- S/F of recess mounting CFL down light Each 14 1443.00 1370.85 19191.90
31- S/F of decorative mirror light Each 12 1020.00 969.00 11628.00
32- Wiring for plug point Each 36 340.00 323.00 11628.00
33- Add for plug point with modular switch Each 36 125.00 118.75 4275.00
34- S/F of modular box 3M Each 36 175.00 166.25 5985.00
35- Laying of 20mm dia MS Pipe Rmt 183.6 107.00 101.65 18662.94
Total 1614100.80

S.No. Items Unit Qty Rate Rate Amount


1- S/Laying of 25mm MS Conduit pipe Rmt 29081.26 125.00 118.75 3453399.63
2- S/Laying of 32mm MS Conduit pipe Rmt 646.77 175.00 166.25 107525.51
3- S/Laying of 25mm MS PVC pipe Rmt 537.23 60.00 57.00 30622.11
4- S/F of hegonal Fan Box Each 357 135.00 128.25 45785.25
5- S/F of SPN DB 8Way Each 10 1400.00 1330.00 13300.00
6- S/F of SPN DB 12Way Each 19 1550.00 1472.50 27977.50
7- S/F of TPN DB 6Way Each 11 4200.00 3990.00 43890.00
8- S/F of TPN DB 8Way Each 31 3850.00 3657.50 113382.50
9- S/F of TPN DB 12Way Each 16 5700.00 5415.00 86640.00
10- S/F of 400mm wall fan Each 8 2009.28 2009.28 16074.24
Total 3938596.74
5552697.54
S.No. Items Unit Qty Rate Rate Amount
1- Wiring point for light with 1.5sqmm pvc wire Each 189 660.00 653.40 123492.60
2- Same as above but 5 plug point Each 15 155.00 153.45 2301.75
3- Same as above but for exhuast fan Each 2 990.00 980.10 1960.20
4- S/W of submain with 2x2.5sqmm Rmt 1643.62 192.00 190.08 312419.29
5- S/W of submain with 2x4sqmm Rmt 1064.25 210.00 207.90 221257.58
6- S/W of submain with 2x6sqmm Rmt 85 256.00 253.44 21542.40
7- S/W of submain with 4x6sqmm Rmt 84 409.00 404.91 34012.44
8- S/W of submain with 4x10sqmm Rmt 139 618.00 611.82 85042.98
9- S/W of submain with 4x16sqmm Rmt 51 1043.00 1032.57 52661.07
Wiring point for ceiling fan with 1.5sqmm
10- pvc wire Each 63 780.00 772.20 48648.60
11- S/F of SPN DB 12Way Each 4 1550.00 1534.50 6138.00
12- S/F of TPN DB 6Way Each 3 4200.00 4158.00 12474.00
13- S/F of TPN DB 8Way Each 3 3850.00 3811.50 11434.50
14- S/F of TPN DB 12Way Each 4 5700.00 5643.00 22572.00
15- S/F 6-32A SP MCB Each 109 250.00 247.50 26977.50
16- S/F40 A DP MCB Each 1 1160.00 1148.40 1148.40
17- S/F of 25A TPN MCB Each 2 1570.00 1554.30 3108.60
18- S/F of 40A TPN MCB Each 2 2210.00 2187.90 4375.80
19- S/F of 63A TPN MCB Each 2 2210.00 2187.90 4375.80
20- S/F of ELCB 25 A DP Each 8 2150.00 2128.50 17028.00
21- S/F of ELCB 40 A DP Each 7 2245.00 2222.55 15557.85
22- S/F of ELCB 63 A DP Each 5 2830.00 2801.70 14008.50
23- S/F of power plug 15A Each 79 595.00 589.05 46534.95
24- S/F of Hexagonal Fan Box Each 63 135.00 133.65 8419.95
25- S/F of Ceiling Fan Each 36 1121.95 1110.73 39986.30
26- S/F Fan regulator Each 36 305.00 301.95 10870.20
27- S/F of heavy duty exhaust fan Each 2 709.05 701.96 1403.92
28- S/F of 36W to 46W square fitting Each 74 6030.00 5969.70 441757.80
29- S/F of box type tube ffitting 1x28W Each 9 1571.00 1555.29 13997.61
30- S/F of recess mounting CFL down light Each 14 1443.00 1428.57 19999.98
31- S/F of decorative mirror light Each 12 1020.00 1009.80 12117.60
32- Wiring for plug point Each 36 340.00 336.60 12117.60
33- Add for plug point with modular switch Each 36 125.00 123.75 4455.00
34- S/F of modular box 3M Each 36 175.00 173.25 6237.00
35- Laying of 20mm dia MS Pipe Rmt 183.6 107.00 105.93 19448.75
Total 1679884.51

S.No. Items Unit Qty Rate Rate Amount


1- S/Laying of 25mm MS Conduit pipe Rmt 29081.26 125.00 123.75 3598805.93
2- S/Laying of 32mm MS Conduit pipe Rmt 646.77 175.00 173.25 112052.90
3- S/Laying of 25mm MS PVC pipe Rmt 537.23 60.00 59.40 31911.46
4- S/F of hegonal Fan Box Each 357 135.00 133.65 47713.05
5- S/F of SPN DB 8Way Each 10 1400.00 1386.00 13860.00
6- S/F of SPN DB 12Way Each 19 1550.00 1534.50 29155.50
7- S/F of TPN DB 6Way Each 11 4200.00 4158.00 45738.00
8- S/F of TPN DB 8Way Each 31 3850.00 3811.50 118156.50
9- S/F of TPN DB 12Way Each 16 5700.00 5643.00 90288.00
10- S/F of 400mm wall fan Each 8 2009.28 1989.19 15913.50
Total 4103594.84
5783479.35
800000.00
6583479.35

You might also like