COMPARATIVE STATEMENT FOR REPAIRS TO BLDG. NO.

:- 15-17-19, CHUNAM KILN LANE, B1-WARD, MUMBAI

AS PER 2ND & FINAL BILL UNDER BOARD
As per Sanctioned As per Executed Excess Saving
I No. Items of Work Remarks
Qty. Rate Unit Amount Qty. Amount Amount Amount
1 Excavation for foundation 18.430 211.35 CMT 3895.18 6.000 1268.10 - 2627.08 As per site
2 Prov. Rubble soling 3.310 851.00 CMT 2816.81 1.150 978.65 - 1838.16 "
3 P/F Steel ( Above 175 mm ) 2.950 60481.00 MT 178418.95 3.390 205030.59 26611.64 - "
4 P/F Steel ( Upto 175 mm ) 0.200 58854.00 MT 11770.80 0.638 37548.85 25778.05 - "
5 P/L C.C. for sloping ( M-10 ) 2.160 5635.60 CMT 12172.90 2.966 16715.19 4542.29 - "
6 P/L C.C. for coping 5.540 6826.45 CMT 37818.53 0.000 0.00 - 37818.53 "
7 Dismantling work 1.160 1514.05 CMT 1756.30 3.071 4649.65 2893.35 - "
8 P/C C.C. footing 1.100 8565.55 CMT 9422.11 3.071 26304.80 16882.70 - "
9 P/F M.S. bars 0.300 72028.95 MT 21608.69 0.294 21176.51 - 432.17 "
10 Pulling masonry 7.260 225.75 CMT 1638.95 19.178 4329.43 2690.49 - "
11 Prov. Brick masonry 5.650 6556.55 CMT 37044.51 10.232 67086.62 30042.11 - "
12 Prov. Brick partition walls 10.720 489.00 SMT 5242.08 59.640 29163.96 23921.88 - "
13 Rem. waterprofing 13.800 40.40 SMT 557.52 25.810 1042.72 485.20 - "
14 Lowering Debris 3.170 481.70 CMT 1526.99 7.749 3732.69 2205.70 - "
15 P/L Brick bat coba 1.710 2510.00 CMT 4292.10 2.203 5529.53 1237.43 - "
16 P/L Waterprofing 10.800 946.70 SMT 10224.36 25.810 24434.33 14209.97 - "
17 P/L C.C. flooring 4.900 345.85 SMT 1694.67 41.580 14380.44 12685.78 - "
18 Rem. plaster 150.410 17.00 SMT 2556.97 357.460 6076.82 3519.85 - "
19 P/F Internal cement plaster 46.010 340.60 SMT 15671.01 134.080 45667.65 29996.64 - "
20 P/F Sand face plaster 140.980 564.20 SMT 79540.92 223.380 126031.00 46490.08 - "
21 Strengthening to load bearing walls 50.910 343.00 SMT 17462.13 150.730 51700.39 34238.26 - "
22 Rem. T/W Flooring 5.160 40.50 SMT 208.98 0.000 0.00 - 208.98 "
23 Rem. R.S. Flooring 47.390 29.50 SMT 1398.01 41.580 1226.61 - 171.40 "
24 P/L R.S.J. ladi coba Flooring 52.550 2175.00 SMT 114296.25 41.580 90436.50 - 23859.75 "
25 Filling Gaps 51.910 66.00 SMT 3426.06 82.920 5472.72 2046.66 - "
26 P/L Polished stone 51.910 639.70 SMT 33206.83 29.160 18653.65 - 14553.18 "
27 P/F T/W Door frames, Rafter 0.140 60058.00 CMT 8408.12 0.651 39097.76 30689.64 - "
28 Rem. Battens 49.400 7.50 SMT 370.50 48.000 360.00 - 10.50 "
29 Rem. M. tiles 24.700 11.00 SMT 271.70 48.000 528.00 256.30 - "
30 Rem. Rafter 7.000 16.00 NOS 112.00 0.000 0.00 - 112.00 "
31 Rem. Planking 14.820 16.00 SMT 237.12 0.000 0.00 - 237.12 "
32 P/F planking 14.820 1239.00 SMT 18361.98 48.000 59472.00 41110.02 - "
33 R/R planking 34.580 158.00 SMT 5463.64 0.000 0.00 - 5463.64 "
34 P/D To Roof 49.400 89.60 SMT 4426.24 48.000 4300.80 - 125.44 "
35 P/F V. Gutter 7.600 2804.30 RMT 21312.68 12.000 33651.60 12338.92 - "
36 P/F Battens 24.700 550.50 SMT 13597.35 48.000 26424.00 12826.65 - "
37 Reusing battens 24.700 78.50 SMT 1938.95 0.000 0.00 - 1938.95 "

Page 1
38 P/F M. tiles 24.700 540.85 SMT 13359.00 48.000 25960.80 12601.81 - "
39 R/R M. tiles 24.700 62.00 SMT 1531.40 0.000 0.00 - 1531.40 "
40 P/F Eaves Board 20.600 522.55 RMT 10764.53 20.000 10451.00 - 313.53 "
41 Refixing m. type 6.500 67.00 RMT 435.50 0.000 0.00 - 435.50 "
42 P/F T/W Door 2.200 5368.80 SMT 11811.36 8.330 44722.10 32910.74 - "
43 Rem. Drain pipes 62.000 21.00 RMT 1302.00 0.000 0.00 - 1302.00 "
44 P/F P.V.C. pipe ( 110 mm) 31.000 571.90 RMT 17728.90 51.600 29510.04 11781.14 - "
45 P/F P.V.C. pipe ( 75 mm) 31.000 438.60 RMT 13596.60 93.600 41052.96 27456.36 - "
46 P/F W.C. pan 2.000 7316.95 NOS 14633.90 4.000 29267.80 14633.90 - "
47 Rem. Pan 2.000 119.05 NOS 238.10 0.000 0.00 - 238.10 "
48 Rem. T/W Treads 12.000 17.00 NOS 204.00 20.000 340.00 136.00 - "
49 R/R T/W Treads 4.000 70.50 NOS 282.00 0.000 0.00 - 282.00 "
50 P/F T/W Treads 8.000 1067.00 NOS 8536.00 20.000 21340.00 12804.00 - "
51 P/F M.S. Railing 7.000 2206.65 SMT 15446.55 0.000 0.00 - 15446.55 "
52 Rem. Nahani 2.000 77.00 NOS 154.00 0.000 0.00 - 154.00 "
53 P/C nahani 2.000 2539.00 NOS 5078.00 10.000 25390.00 20312.00 - "
54 Cutting Trees 6.000 91.00 NOS 546.00 8.000 728.00 182.00 - "
55 Rem. Debris 45.000 240.00 CMT 10800.00 66.756 16021.44 5221.44 - "

Total Rs. 810616.68 1217255.71 515739.01 109099.98

Say Rs. 810617.00 1217256.00

Extra Items "

Ex-1 P/A Paint to walls -- 119.05 SQMT -- 357.460 42555.61 42555.61 -- "
Ex-2 P/A Primer to walls -- 24.00 SQMT -- 357.460 8579.04 8579.04 -- "
Ex-3 Making holes in walls -- 268.00 NOS -- 48.000 12864.00 12864.00 -- "
Ex-4 P/C Chambers -- 12367.10 NOS -- 3.000 37101.30 37101.30 -- "
Ex-5 P/L White glazed tiles -- 1161.75 SQMT -- 22.990 26708.63 26708.63 -- "
Total Rs. -- 127808.59 127808.59
Say Rs. -- 127809.00

Page 2