Professional Documents
Culture Documents
LUMP SUM TENDER MARKET RATE ANALYSIS AS PER TABLE 'H' OF CONTRACT MANUAL
Approved by
Director (Contract)
MARKET ANALYSIS (As per report …………………………………..) Annexure -II
Srl No Description of Item SSR No Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
1 2 3 4 5 6 7 8 9
1 Stone for hard core of gauge 03059 CUM 2.55 528.70 1350.23 600.00 1532.32
n. exc 63 mm
2 Chlorophyriphos (ATT 03063 LTR 138.05 305.50 42172.80 200.00 27609.03
Chemical)
3 Aggregate
(i) 40mm graded 04093 Cum 86.05 587.50 50552.74 700.00 60233.06
(ii) 20mm graded 04093 Cum 92.76 646.30 59952.41 700.00 64933.75
(iii) 12.50mm graded 04093 Cum 1.87 675.00 1258.98 700.00 1305.61
4 Sand for concrete/masonry/ 04095 Cum 117.54 646.30 75967.00 1100.00 129295.53
5 Sand for plastering 14079 Cum 21.06 705.00 14847.85 1100.00 23166.85
6 Cement 04098 Bag 1346.11 270.30 363852.36 210.00 282682.19
7 Bricks `06129 Nos 33894.82 2.30 77958.09 3.50 118631.87
8 TMT bars 10110 Kg 16091.01 41.10 661340.57 34.00 547094.39
9 Binding wire 10114 KG 207.82 56.40 11720.79 70.00 14547.08
10 Primer for roof treatment 11151 Ltr 68.27 47.00 3208.87 52.00 3550.24
15 Mineral colour 15015 Kg 0.25 52.9 13.33 70 17.64
16 Slaked Lime 04097 Kg 37.79 4.31 162.85 9 340.066692
17 Glue Assessed Kg 0.11 85 9.70 85 9.69535245
18 Blue Assessed Kg 0.11 90 9.72 90 9.7161912
23 Factory made Panelled door 08020 Sqm 9.33 1460.50 13622.81 3000.00 27982.50
shutter
25 Door stopper with hinge 09149, 51 Each 5.00 21.20 106.00 40.00 200.00
26 Pressed steel frames of size 10082,83 Rm 26.40 229.10 6048.24 270.00 7128.00
125x60mm
28 Aluminium barrel bolt ;09004, 9 Each 10 35.70 357.00 60.00 600.00
200mm long
30 MS Butt hinge 100 mm 09028. 56 Each 12 10.60 127.20 15.00 180.00
31 Aluminium handle 150mm 09083, 85 Each 10 25.80 258.00 30.00 300.00
32 CP Towel rail complete. 094147 Each 1.00 264.40 264.40 225.00 225.00
36 Vitrified tiles 13013 Sqm 37.71 316.10 11919.50 284.30 10720.38
38 Glazed ceramic coloured tiles 13152 Each 1473.203 7.05 10386.08 70.00 103124.18
7mm (200 x 200mm)
Total of page No 1 1407467.51 1425419.10
1 2 3 4 5 6 7 8 9
40 Oil bound distemper 15017 Kg 58.13 70.50 4098.13 70.00 4069.07
41 Primer for distemper Assessed Kg 34.88 50.00 1743.89 160.00 5580.43
42 Pink primer 17056 Litre 0.00 79.90 0.00 160.00 0.00
43 Zinc chrome primer 17056 Litre 0.00 103.40 0.00 160.00 0.00
44 Synthetic enamel paint 17060 Litre 0.00 150.40 0.00 185.00 0.00
49 PVC connection 15mm, 45cm 18152 Each 2 73.90 147.80 75.00 150.00
long
50 100mm bore CI pipe 18156 RM 6.50 680.20 4421.30 1500.00 9750.00
51 75mm bore CI pipe 18156 RM 10.00 584.50 5845.00 1100.00 11000.00
52 Bend 100 mm bore 18010 Kg 3.00 42.30 126.90 320.00 960.00
53 CI Junction 100 mm 18010 Kg 3.00 42.30 126.90 320.00 960.00
54 CI cowl 100mm 18168 Each 2 250.30 500.60 250.00 500.00
55 CI Nahani trap 75mm 18213 Each 4 367.20 1468.80 450.00 1800.00
56 Salt glazed GT 150 x 150mm Assesed Each 1 150.00 150.00 270.00 270.00
Srl No Description of Item SSR No Unit Qty At par SSR 2010 As per Market
Rate Amount Rate Amount
1 Formwork to side of concrete 605'07004 Sqm 56.23 134.2 7546.33 200.00 11246.40
foundation, footing, base of
column, sides & sofits of plinth
beams
Srl Description of Item SSR No Unit Qty As per SSR 2010 As per Market
No
Rate Amount Labour Rate of Market Amount
factor Mazdoor Rate
3 Excavation in trenches
n. exc 1.5 m wide &
n.exc 1.5 m deep and
getting out in any type 03006 Cum 181.00 115.20 20851.43 0.55 200.00 110.00 19910.22
of soil
4 Returning , filling in
trenches incl well 03009 Cum 35.70 41.70 1488.66 0.21 200.00 42.00 1499.37
ramming with moorum
5 Filling under floor 03017, 18 Cum 34.91 51.70 1804.70 0.35 200.00 150.00 5236.08
34339.68 36926.23
MARKET VARIATION ON LABOURS Annexure -V
Srl No Description of Item Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
2760.90
Total Qty. 138.05
= 138.05 Litres
2 RCC M-25(design mix) other than pile
387.53
Qty =
= 387.53 Sqm
12 Keyed Pointing
203.962
(a) Cement @ 6.97 Kg/ Sqm. = 1421.62 Kg
(b) Sand @ 0.025 Cum/ Sqm. = 5.02 Cum
267.4868
53.571
BINDING WIRE
Qty = 16091.01 x 0.012 x 1.05
202.75 Kg x 1.025 = 207.82
Kg.
16 THREE COATS OF WHITE WASH ON CEILING
134.95 13.49 Ten Sqm
= 2178.61 Sqm =
21 TWO COAT OF OIL BOUND DISTEMPER OVER A COAT OF ALKALI RESISTANT PRIMER
387.53 38.75 X Sqm
=
0.00
Contractor
GE Project Jaisalmer
Approved
% age Yard Stick
Approved
Yard Stick
Schedule 'A' Part - I, Sl Item No. 14 (Education Building)
CA No. : ……………………………………………
Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer
Name of Contractor : ……………………………….
Contractor
Approved
Abstract of Quantities for Block of Education Building Sch 'A' Part-I, Item No. 14
For Provn of OTM Accn & Balance Work at Jaisalmer
Cost as Per SSR 2010
COST AS PER SSR 2010 (Upto PL) 1170693.09
COST AS PER SSR 2010 (Above PL) 989306.91
Total Cost of the Block 2160000.00
Plinth Area of Block 162.56
Amount
26386.78
1408.72
55712.42
31853.60
181584.09
1488.66
28055.13
1113.54
7546.33
170872.95
9067.83
99050.03
50756.87
24200.47
12949.48
22423.25
106696.68
7617.37
83357.16
64964.59
16678.55
49177.15
20043.76
13649.83
54707.94
16319.73
13010.16
1170693.09
13265.32
22970.16
76425.01
823.20
367.50
113851.19
5053.46
8750.54
27960.00
576.24
257.25
12800.02
40884.34
23290.81
4054.15
14700.29
51942.17
35324.50
34380.76
85797.48
85918.57
431690.59
7539.84
428.94
400.00
2740.00
13395.22
528.00
310.30
375.00
19836.63
6288.23
7627.10
3373.12
62842.38
34800.19
25984.76
13454.23
74239.18
1713.83
11819.67
6465.60
19999.09
23073.87
5083.93
37557.54
25392.27
27551.57
11602.14
7461.83
137723.14
1018.40
1574.90
957.30
300.00
300.00
1926.80
318.50
4492.80
5950.00
1011.30
1242.00
100.00
600.00
19792.00
4448.75
2177.11
2613.86
2300.37
11540.08
22102.31
9753.41
7640.17
27927.26
14808.92
82232.07
375.00
2203.49
10000.00
22818.71
35397.20
Estimate of Quantities for Block of Education Building Sch 'A' Part-I, Item No. 14
For Provn of OTM Accn & Balance Work at Jaisalmer
Item No. 1
Surface dressing not exceeding 30 cm deep and average 15 cm deep and getting out in soft/disintegrated
rock soil.
1 27.180 15.76 sqm. 428.36 L= 19.68 + 3.00 x 2 + 0.75 x 2 = 27.18 m.
W = 8.26 + 3.00 x 2 + 0.75 x 2 = 15.76 m.
1 428.36 162.56 sqm. 265.80 Site Clearance Item
S.I. Rate Amount
Total 428.36 3001 61.60 26386.78
Total 265.80 3012 5.30 1408.72
Item No.2
Excavation in trenches, not exceeding 1.50 meter wide and not exceeding 1.50 meter in depth, for
foundation, etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on
plan and not exceeding 1.50 meter in depth and getting out in soft/ disintegrated rock soil.
Item No.3
Excavation in trenches, exceeding 1.50 meter wide and not exceeding 3.00 meter in depth, for foundation,
etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on plan and not
exceeding 3.00 meter in depth and getting out in soft/ disintegrated rock soil.
8 2.500 2.800 0.600 cum. 33.60 Footing F1
2 2.800 4.200 0.600 cum. 14.11 Footing CF1
2 2.600 4.330 0.600 cum. 13.51 Footing CF2
cum. 61.22 3006, 3007 520.30 31853.60
Item No. 4
Material and labour for Cement concrete in foundations, filling and mass concrete type D2 1:4:8 using 40
mm graded stone aggregate including compaction of concrete, curing etc. complete.
8 2.500 2.800 0.600 cum. 33.60 Footing F1
2 2.800 4.200 0.800 cum. 18.82 Footing CF1
2 2.600 4.330 0.800 cum. 18.01 Footing CF2
1 221.26 0.38 0.100 cum. 8.41 Plinth Beam Foundation
cum. 78.84 4025 2303.30 181584.09
Item No. 5
Returning filling in, including spreading, levelling, watering and well ramming in layers not exc. 25 cm in soft/
loose soil.
Item No. 6
Treating the back fill in contact with foundation at the rate of 7.5 liter of emulsion per square meter of
vertical surface (Area of the sub structure in contact with back fill to be measured).
Item No. 7
Material and labour for sand filling under floors or in foundation including watering and
consolidation etc complete.
Total 327602.94
B/f 327602.94
Item No. 8
RCC Columns upto plinth level and errection of steel upto first floor slab level
B/f 689097.42
RCC Columns upto plinth level and errection of steel upto first floor slab level
B/f 1170693.09
Item No. 14
Half brick wall masonaery in cement sand mortar in CM 1:4 in sub class 'B' Bricks old size with fly ash bricks in
super structure
Item No. 15
B/f 1284544.28
Summary of RCC Columns
Item S.I. Rate Amount
Form work sqm. 20.96 7014 241.10 5053.46
RCC M-25 cum. 2.10 4058 4159.00 8750.54
Total 13803.99
C/o 1298348.27
Item No. 17
B/f 1298348.27
Brick work with Fly Ash Bricks, straight or curved on plan exceeding 6 meter mean radius built in cement sand
mortar 1:6 including curing, racking of joints etc. complete in all respect.
Item No. 19
Half brick wall masonaery in cement sand mortar in CM 1:4 in sub class 'B' Bricks old size with fly ash bricks in
super structure
Total 2.06
Qty. S.I. Rate Amount
2.06 5005 280.00 576.24
Item No. 20
Item No. 23
Factory made pressed steel frames for doors with one or more rebates including necessory fixing lugs,
hinges, lock strike plate, etc. complete, as specified supplied and fixed of size 125 x 60 mm
Item No. 24
PCC 1:3:6 filling in Factory made pressed steel sheet 1.25 mm thick single rebate door frames.
1 26.40 0.105 0.06 cum. 0.17
S.I. Rate Amount
0.17 4025 2579.00 428.94
Item No. 25
Tie bars in door frames
Item No. 26
Plain framed, pannelled shutter (One Panal) with lock rail and panel of 9 mm B.W.P. commercial ply
or 12 mm veveered on both faces. The size of rail and stile as per IS 1003 (Part I), klin seasoned and
chemically pressure treated in second class hard word rail and style of 35 mm thick.
Item No. 28
PD10B 5 2 = 10 No's
Qty. S.I. Rate Amount
10 9004 52.80 528.00
Item No. 29
PD10B 5 2 = 10 No's
Qty. S.I. Rate Amount
10 965 31.03 310.30
Item No. 30
PD10B 5 1 = 5 No's
Qty. S.I. Rate Amount
5 LS 75.00 375.00
Item No. 31
Factory Fixed Glazed Windows
8 1.50 1.20 = 14.40 BW15B
1 0.50 0.90 = 0.45 SLV5
Qty. S.I. Rate Amount
14.85 10070 1335.80 19836.63
Item No. 32
Item No. 34
Supply and fixing factory made solid PVC moulded door shutter, 28 to 30 mm thick (stiles), with 2,4
or 6 raised panel design with 2 mm thick moulded PVC sheet on the front face & 2 mm plain colour
PVC sheet on back face face, suppling and fixing in frame at site as per specification and drawings.
Item No. 35
Supply and fixing of solid PVC door frame of size 50 mm x 47 mm made ouit of 5 mm plain colour
PVC sheet reinforced with MS square tube, suppling and fixinx in opening as per specification and
drawing.
Item No. 38
15 mm thick rendering on rough faces of brick work or concrete surfaces I two layer of 10 mm thick in cement
sand mortar 1:6 and 5 mm thick in cement sand mortar 1:4 mixed with water proofing compound as in
5 mm thick rendering on rough faces of brick work or concrete burfaces in cement sand mortar 1:4 as in RCC
surfaces of ceilling finished fair even and smooth.
iption
Store
7.80) x 2 = 22.60
Store
2.77) x 2 = 14.00
Room
3.00) x 2 = 12.00
sage
+ 3.23) x 2 = 8.46
Room
6.00) x 2 = 30.60
ndah
+ 1.80) x 2 = 34.60
ilet
3.90) x 2 = 10.80
sage
+ 2.10) x 2 = 7.20
ctions
10B
CD8
CD7
15B
V5
10 mm thick in cement
oofing compound as in
iption
+ 8.26) x 2 = 55.88
Amount
25984.76
d mortar 1:4 as in RCC
Periphery
22.6
14
12
8.46
30.6
34.6
10.8
7.2
140.26
B/f 1853316.42
Item No. 40
Preperation of surfaces and applying three coats of White Wash to exposed RCC surfaces
Item No. 42
Preperation of surfaces and applying two coats of Oil Bound Distemper to internal surfaces of walls
Area of internal plaster except area of White wash
15001, 15003,
387.53 15009 30.50 11819.67
Item No. 43
Preperation of surfaces and applying two coats of cement base paint to external surfaces of walls
Area of external Plaster
Qty. S.I. Rate Amount
203.96 15001, 31.70 6465.60
15010
Item No. 45
20 to 25 mm thick kota stone of size 550 x 500 as in flooring over 20 mm thick bedding layer in cement
sand mortar 1:3 over base as specified including cutting polishing etc complete.
Item No. 47
40 mm thick PCC 1:2:4 type B1 using 20 mm graded stone aggregate over sub base (100 mm thick PCC
1:4:8 type D2 using 40 mm graded stone aggregate) over rammed earth finished fair even and
smoothusing extra cement with groove of size 30 x 10 mm.
Item No. 49
Non skid ceramic tiles 7 to 8 mm thick (square/ reactangular), white in colour, area of each tile
exceeding 0.06 sqm. But not exceeding 0.11 sqm. In floors etc. set and jointed in neat cement slurry and
pointed in white or colured cement to match with joint free non skid tiles laid over 15 mm thick bedding
layerin cement sand mortar 1:4 over 25 mm thick PCC 1:2:4 type B0 using 12.5 mm thick graded stone
aggregate over sub base as specified. (Sub base 75 mm thick PCC 1:4:8 type D2).
Item No. 50
75 mm thick PCC 1:4:8 using 40 mm graded stone aggregate as in sub base under floor over rammed
earth
143.95
143.95 S.I. Rate Amount
13035 176.40 25392.27
Item No. 51
6 to 8 mm thick glazed tiles dado in toilet and bath over 15 mm thick cement sand mortar bedding layer
in 1:6 jointed pointed in white cement.
Item No. 52
Material and labour for treating the top surface of filled earth at the rate of 5 liters of emulsion per
square meter of surface.
Item No. 53
Material and labour for anti termite treatment along the external wall below concrete or masonary
apron using chemical emulsion @ 2.25 liter per linear meter including drilling and plugging holes etc in
apron.
Total 2011038.65
B/F 2011038.65
Item No. 54
Supply and fixing of Vitreous china padestal pan and trap, white in colour, including connection to
drain (or outgoing pipe) and to flushing pipem antisyphonage pipe etc., complete, excluding fixing
bolts, flushing cistern and flush piep.
Item No. 55
Pressed steel, enamelled white valveless syphonic action type, flushing cistern, low level, white
with inlet, ball valve, float and handle including brackets with capacity 10 liters.
Item No. 56
Vitreous china wash basin, while, flat back and size 580 x 450 iroun (for Hospital use) excluding
taps, waste, chain and plug and porcelain stopper but including brackets, including cutting for and
pinning in ends of brackets or erecting stand.
No.
1
Qty. S.I. Rate Amount
1 18330, 18269 957.30 957.30
Item No. 57
Looking mirror
No.
1
Qty. S.I. Rate Amount
1 300.00 300.00
Item No. 58
Soap nitch
1
Qty. S.I. Rate Amount
1 - 300.00 300.00
Item No. 59
Floor trap
No.
4
Qty. S.I. Rate Amount
4 18,212 481.70 1,926.80
Item No. 60
Gully Trap
No.
1
Qty. S.I. Rate Amount
1 18,231 318.50 318.50
Item No. 61
Item No. 62
Item No. 63
Item No. 64
Item No. 65
Item No. 66
Total 2,030,830.65
B/f 2,030,830.65
Item No. 67
50 mm thick PCC 1:3:6 as in plinth protection over 75 mm thick brocken stone aggregate hard
core over rammed earth.
Item No. 68
Material and labour for treating the soil under plinth protection at the rate of 5 liter of
emulsion per square meter of surface area.
Item No. 69
Material and labour for anti termite treatment along the external wall below concrete or
masonary apron using chemical emulsion @ 2.25 liter per linear meter including drilling and
plugging holes etc in apron.
Aluminium paint @0.11 Kg/ sqm. Over a layer of 3 mm thick APP membrane sheet over a coat of bitumen
primer @ 0.40 Ltr/ Sqm. Over a coat of plaster in cement sand mortar 1:4, 10 mm thick over RCC slab.
Item No. 71
Fan Hooks
Item No. 72
Item No. 73
Item No. 74
Misc & unseen items like cub board shutters, shelves, window cill, ramps, Parapet etc.
Amount
22818.71
Total 2160000.00