(Annexure - I) Lump Sum Tender Market Rate Analysis As Per Table 'H' of Contract Manual

(Annexure -I )
LUMP SUM TENDER MARKET RATE ANALYSIS AS PER TABLE 'H' OF CONTRACT MANUAL
Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer

Description of Sch 'A' : Sch 'A' Part-I Item No. 10
Name of Building : Construction of Storage Accn
Estimated cost of building : Rs. 8589000/- (Annexure-B1)
Srl No Description of Item Estimated Cost as per Reasonable cost as per

SSR 2010 Market Rates
1 Material to be supplied by the 5695145.00 5751680.00

Contractor (As per Annexure-II)
2 Form work in corporated in the buildings 468053.52 446456.20

(As per Annexure-III)
3 Excavation & earthwork involved in the 156502.85 155999.32

buildings (As per Annexure-IV)
4 Cost of total labourer (for market cost 1860298.64 3030612.51

add @ 62.91 % on SSR cost for labourer)
i.e. Annexure V)
Total 8180000.00 9384748.03
5 Add @ 17.5% contractor's profit & over - 1642330.90

head
8180000.00 11027078.93
Add 5% contigency for misc & unseen
6
items 409000.00 551353.95
Total Cost of the Block 8589000.00 11578432.88
7 Percentage above SSR 2010 34.81 %
Prepared by _____________ Checked by ______________
Approved by
Director (Contract)
MARKET ANALYSIS (As per report ……………………………………...) Annexure -II

Srl No Description of Item SSR No Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
1 2 3 4 5 6 7 8 9
1 Stone for hard core of gauge 03059 CUM 11.80 528.70 6237.15 600.00 7078.29
n. exc 63 mm
2 Chlorophyriphos (ATT 03063 LTR 450.58 305.50 137652.04 240.00 108139.08
Chemical)
3 Aggregate
(i) 40mm graded 04093 Cum 105.56 587.50 62018.19 700.00 73894.01
(ii) 20mm graded 04093 Cum 389.23 646.30 251561.25 750.00 291924.71
(iii) 12.50mm graded 04093 Cum 0.00 675.00 0.00 800.00 0.00
4 Sand for concrete/masonry/ 04095 Cum 310.14 646.30 200443.84 700.00 217098.39
5 Sand for plastering 14079 Cum 81.10 705.00 57174.47 750.00 60823.91
6 Cement 04098 Bag 4470.01 270.30 1208243.21 240.00 1072801.97
7 Bricks for masonry `06129 1000N 76.22 2300.00 175309.54 3500.00 266775.39
8 TMT bars 10110 Kg 66976.92 41.10 2752751.27 43.00 2880007.41
9 Binding wire 10114 KG 865.01 56.40 48786.39 60.00 51900.41
10 Primer for roof treatment 11151 Ltr 302.43 47.00 14214.10 50.00 15121.39
15 Mineral colour 15015 Kg 0.25 52.9 13.33 70 17.64
16 Slaked Lime 04097 Kg 187.14 4.31 806.57 9 1684.24956
17 Glue Assessed Kg 0.49 85 41.43 85 41.4330035
18 Blue Assessed Kg 0.53 90 48.12 90 48.121416
23 Factory made Panelled door 08020 Sqm 44.28 1460.50 64670.94 1150.00 50922.00
shutter
25 Door stopper with hinge 09149, 51 Each 37.00 21.20 784.40 25.00 925.00
26 Pressed steel frames of size 10082,83 Rm 109.00 229.10 24971.90 330.00 35970.00
105x60mm
28 Aluminium barrel bolt ;09004, 9 Each 57 35.70 2034.90 55.00 3135.00
200mm long
30 MS Butt hinge 100 mm 09028. 56 Each 45 10.60 477.00 16.00 720.00
31 Aluminium handle 150mm 09083, 85 Each 57 25.80 1470.60 40.00 2280.00
33 Steel window with side 10071 Sqm 53.64 1269.00 68069.16 1200.00 64368.00
hungshutter & glazing bar
36 20 to 25 mm thick kota stone 13013 Sqm 1423.16 316.10 449861.81 275.00 391369.81
slab machine cut & polished
40 Oil bound distemper 15017 Kg 194.07 70.50 13681.77 55.00 10673.72

Total of page No 1 5541323.39 5607719.93
1 2 3 4 5 6 7 8 9
41 Primer for distemper Assessed Kg 116.44 50.00 5822.03 50.00 5822.03
42 Pink primer 17056 Litre 0.00 79.90 0.00 100.00 0.00
43 Zinc chrome primer 17056 Litre 2.68 103.40 277.32 75.00 201.15
44 Synthetic enamel paint 17060 Litre 4.83 150.40 726.07 185.00 893.11
45 Glass pane 3 mm thick 16030 Sqm 53.10 387.70 20588.27 150.00 7965.54
( sheet )
46 Putty 16039 Kg 79.6554 29.40 2341.87 28.00 2230.35
49 PVC connection 15mm, 45cm 18152 Each 4 73.90 295.60 42.00 168.00
long
63 Nipple etc for HDPE water Assessed Each 1 50.00 50.00 50.00 50.00
tank 500/300 litre capacity
68 Information Plaque Assesed Each 1 750 750 750 750.00
69 Number Plaque Assesed Each 1 100 100 100 100.00
72 Material reqd for testing Assessed L/S 1.00 3500.00 3500.00 4000.00 4000.00
73 PVC Door Frame 8101 Rm. 1.58 2421.30 3813.55 2500.00 3937.50
74 PVC Door Shutter 8095 Sqm. 5.03 335.30 1686.56 450.00 2263.50
79 HDPE Water Tank 500 Ltrs Nos 1.00 2200.00 2200.00 2800.00 2800.00
Total of page No 2 42151.26 31181.18
TOTAL OF PAGE NO 1 5541323.39 5607719.93
TOTAL OF PAGE NO 2 42151.26 31181.18
Total of page No 1-3 5583474.65 5638901.10
Add 2% for unseen items 111669.49 112778.02
5695144.15 5751679.13
Say 5695145.00 5751680.00
COST OF FORMWORK AT PAR SSR 2010 AND AS PER MARKET RATE Annexure-III

Srl No Description of Item SSR No Unit Qty At par SSR 2010 As per Market
1 Formwork to side of concrete 605'07004 Sqm 228.95 134.2 30724.82 200.00 45789.60
foundation, footing, base of
column, sides & sofits of plinth
beams
2 Formwork to slab 07006 Sqm 720.07 211.50 152293.96 200.00 144013.20
3 Formwork to bems/lintels 07010 Sqm 651.36 203.70 132682.44 200.00 130272.40
4 Formwork to Columns/posts 07014 Sqm 631.91 241.10 152352.30 200.00 126381.00

etc
468053.52 446456.20
EXCAVATION / EARTHWORK ITEMS Annexure-IV

Srl Description of Item SSR No Unit Qty As per SSR 2010 As per Market
No
Rate Amount Labour Rate of Market Amount
factor Mazdoor Rate
1 Surface dressing in any 14392.58

type of soil 0'3011 Sqm 1799.07 7.90 14212.68 0.04 200.00 8.00
2 Surface Excavation not 28785.17
exc 30 cm deep and
averaging 15cmp in 03004 Cum 1799.07 15.90 28605.26 0.08 200.00 16.00
soft/ loose soil.
3 Excavation in trenches
n. exc 1.5 m wide &
n.exc 1.5 m deep and
getting out in any type 03006 Cum 760.89 115.20 87654.25 0.55 200.00 110.00 83697.64
of soil
4 Returning , filling in
trenches incl well 03009 Cum 423.27 41.70 17650.49 0.21 200.00 42.00 17777.47
ramming with moorum
5 Filling under floor 03017, 18 Cum 162.09 51.70 8380.17 0.35 200.00 70.00 11346.46
156502.85 155999.32
MARKET VARIATION ON LABOURS Annexure -V

Srl No Description of Item Unit Qty As per SSR 2010 As per Market
1 Mason/brick layer/paver Day 2.00 225.00 450.00 450.00 900.00
2 Painter Day 0.15 225.00 33.75 450.00 67.50
3 Welder / Fabricator Day 0.25 248.00 62.00 450.00 112.50
4 Black smith Day 0.45 192.00 86.40 450.00 202.50
5 Plasterer Day 0.25 225.00 56.25 450.00 112.50
6 Plumber Day 0.15 225 33.75 400.00 60.00
7 Mate Day 1 169.00 169.00 250.00 250.00
8 Mazdoor Day 9 169.00 1521.00 250.00 2250.00
9 Bhisti Day 1 169.00 169.00 250.00 250.00
Total 2581.15 4205.00
%age variation over SSR 2004 = ### 2581.15 = 1623.85 62.91%

2581.15 2581.15
i.e. (+) 62.91% above

Name of building : Construction of Storage Accn
MARKET ANALYSIS (TAKING OUT OF QUANTITY OF MAJOR MATERIALS
1 Chemical for ATT

Item Qty. Mix ATT Qty
No.
6 Treating the back fill in contact 307.78 5.0 1538.91
with foundation at the rate of
7.5 liter of emulsion per square
meter of vertical surface (Area of
the sub structure in contact with
back fill to be measured).
54 Material and labour for treating 668.42 7.5 5013.17

the top surface of filled earth at
the rate of 5 liters of emulsion
per square meter of surface.
55 Material and labour for anti 560.48 2.25 1261.08

termite treatment along the
external wall below concrete or
masonary apron using chemical
emulsion @ 2.25 liter per linear
meter including drilling and
plugging holes etc in apron.
71 Material and labour for treating 149.81 5.00 749.03

the soil under plinth protection
at the rate of 5 liter of emulsion
per square meter of surface
area.
72 Material and labour for anti 199.74 2.25 449.42

termite treatment along the
external wall below concrete or
masonary apron using chemical
emulsion @ 2.25 liter per linear
meter including drilling and
9011.59
Total Qty. 450.58
= 450.58 Litres
2 RCC M-25(design mix) other than pile
Item N Item Decription Qty.

8 RCC Columns Footting detail 186.80
9 Detail of RCC Columns upto 24.96
Plinth Level
10 RCC Plinth Beams 42.81
12 RCC Columns plinth level to 23.29
Lintel Level
17 RCC Columns Lintel level to First 8.87
Floor Slab Level
22 RCC Floor Beams 54.89
23 RCC Floor Slab 108.01
Total Qty. 449.64
(a) Cement @ 360.00 Kg/ Cum. = 161869.60 Kg

(b) Sand @ 0.43 Cum/ Cum = 193.34 Cum
(c) Agreegate 20mm @ 0.85 Cum/ Cum = 382.19 Cum
PCC (1:2:4) TYPE B-1
(a) Cement @ 308.53 Kg/ cum. = 0.00 Kg

(b) Sand @ 0.44 Cum/ cum = 0.00 Cum
(c) Agreegate 12.5mm @ 0.88 Cum/ cum. = 0.00 Cum
PCC (1:2:4) TYPE B-0
(a) Cement @ 308.53 Kg/ cum. = 0.00 Kg

(b) Sand @ 0.43 Cum/ cum. = 0.00 Cum
(c) Agreegate 12.5mm @ 0.86 Cum/ cum. = 0.00 Cum
4 PCC (1:3:6) TYPE C-1
Total Qty. 0.00

(a) Cement @ 213.20 Kg/ cum. = 0.00 Kg
(b) Sand @ 0.46 Cum/ cum. = 0.00 Cum
(c) Agreegate 20mm @ 0.92 Cum/ cum. = 0.00 Cum
4a PCC (1:3:6) TYPE C-2
70 50 mm thick PCC 1:3:6 as in sqm. 149.805

plinth protection over 75 mm
thick brocken stone aggregate
hard core over rammed earth.
Total Sqm. 149.805

Total Cum. 7.49025
(a) Cement @ 213.20 Kg/ cum. = 1596.92 Kg
(b) Sand @ 0.47 Cum/ cum. = 3.52 Cum
5 PCC (1:4:8) TYPE D-2
4 Material and labour for Cement Cum. 59.83

concrete in foundations, filling
and mass concrete type D2 1:4:8
using 40 mm graded stone
aggregate including compaction
of concrete, curing etc.
complete.
52 75 mm thick PCC 1:4:8 as in sub Cum. 50.13

base under floor over rammed
earth
Total Cum. 109.96

(a) Cement @ 161.95 Kg/ cum = 17808.24 Kg
(b) Sand @ 0.48 Cum/ cum. = 52.78 Cum
7 STONE WALL IN CM 1:6
11 Brick work with Fly Ash Bricks, cum. 24.33

straight or curved on plan
exceeding 6 meter mean radius
built in cement sand mortar 1:6
including curing, racking of joints
etc. complete in all respect.
13 Brick work with Fly Ash Bricks, Cum. 108.86
18 Brick work with Fly Ash Bricks, Cum. 53.63

Total Qty. 186.8175
(a) Cement @ 75.00 Kg/ cum = 14011.31 Kg

(b) Sand @ 0.32 Cum/ cum = 59.97 Cum
(c) Bricks @ 408.00 Nos/ cum = 76222 Nos
8 PCC Block WALL IN CM 1:4
15 Half brick wall masonaery in Sqm. 13.13

cement sand mortar in CM 1:4 in
sub class 'B' Bricks old size with
fly ash bricks in super structure
20 Half brick wall masonaery in Sqm. 6.86

cement sand mortar in CM 1:4 in
sub class 'B' Bricks old size with
fly ash bricks in super structure
19.99
(a) Cement @ 9.01 Kg/ cum. = 180.06 Kg
(b) Sand @ 0.0263 Cum/ cum = 0.53 Cum
(c) Bricks @ 56.00 Nos/ Sqm. = 1119 Nos
9 5MM THICK PLASTER IN CM 1:3 ON CONCRETE SURFACE
43 5 mm thick cement sand mortar sqm. 668.35

1:3 plaster to exposed concrete
surfaces
Total Qty. 668.35
(a) Cement @ 5.03 Kg/ Sqm. = 3361.82 Kg

(b) Sand @ 0.01 Cum/ Sqm. = 6.68 Cum
11 10MM THICK INTERNAL PLASTER IN CM 1:6 ON BRICK WALLS

41 10 mm thick rendering on fair sqm. 1293.7845
faces of brick work or concrete
surfaces in cement sand mortar
1:6 as in internal surfaces of
walls finished fair even and
smooth without using extra
cement.
1293.7845
Qty =
= 1293.78 Sqm
(a) Cement @ 4.46 Kg/ Sqm. = 5770.28 Kg

(b) Sand @ 0.020 Cum/ Sqm. = 26.30 Cum
12 15MM THICK EXTERNAL PLASTER IN TWO COATS, 10MM IN CM 1:6 & 5MM IN CM 1:4 ON BRICK
WALLS
42 Keyed pointing in cement san sqm. 747.612
mortar 1:3 using grey cement on
external stone masonry surfaces
finished even and smooth
without using extra cement.
747.612
(a) Cement @ 6.97 Kg/ Sqm. = 5210.86 Kg
(b) Sand @ 0.025 Cum/ Sqm. = 18.40 Cum
20MM SCREED IN CM 1:3

49 20 to 25 mm thick mirror polish Sqm. 668.422
kota stone as in flooring over 20
mm thick bedding layer in
cement sand mortar 1:3 over
base as specified including
cutting polishing etc complete
(Sub Base 75 mm thick).
73 Aluminium paint @0.11 Kg/ sqm. sqm. 720.066

Over a layer of 3 mm thick APP
membrane sheet over a coat of
bitumen primer @ 0.40 Ltr/ Sqm.
Over a coat of plaster in cement
sand mortar 1:4, 10 mm thick
over RCC slab.
1388.488
(Qty of mortar = 27.76976 Cum)

(a) Cement @ 493.03 Kg/ Cum = 13691.32 Kg
(b) Sand @ 1.07 Cum/ Cum = 29.71 Cum
10MM SCREED IN CM 1:4 floor

Qty = Sqm
(Qty of mortar = 0 Cum)
(a) Cement @ 382.33 Kg/ Cum. = 0.00 Kg
(b) Sand @ 1.07 Cum/ Cum. = 0.00 Cum
14 TMT STEEL BARS FOR REINFORCEMENT 8#
10 RCC Plinth Beams kg. 1159.43

16 8 mm dia bar in half brick wall Kg.
masonary 32.81
21 8 mm dia bar in half brick wall Kg.

masonary 17.15
22 RCC Floor Beams Kg. 2583.65

23 RCC Floor Slab Kg. 9360.86
13153.90 1.025 13482.74 Kg
14 TMT STEEL BARS FOR REINFORCEMENT 10mm & Over#
8 RCC Columns Footting detail

10 mm dia bar kg. 1007.56
16 mm dia bar kg. 13853.44
9 Detail of RCC Columns upto
Plinth Level
10 mm dia bar in stirrups kg. 8307.24
10 RCC Plinth Beams
22 RCC Floor Beams
16 mm dia bar Kg. 4166.32
20 mm dia bar Kg. 3915.00
52189.44 1.025 53494.17 Kg
BINDING WIRE
Qty = 66976.92 x 0.012 x 1.05
843.91 Kg x 1.025 = 865.01
Kg.
16 THREE COATS OF WHITE WASH ON CEILING

668.35 66.84 Ten Sqm
= 2178.61 Sqm =
(a) Slaked Lime @ 2.80 Kg/ X Sqm. = 187.14 Kg

(b) Glue @ 0.007 Kg/ X Sqm. = 0.47 Kg
(c) Blue @ 0.008 Kg/ X Sqm. = 0.53 Kg
16 THREE COATS OF WHITE WASH ON wall

0.00 Ten Sqm
(a) Slaked Lime @ 2.80 Kg/ X Sqm. = 0.00 Kg

(b) Glue @ 0.007 Kg/ X Sqm. = 0.00 Kg
(c) Blue @ 0.008 Kg/ X Sqm. = 0.00 Kg
(b) Glue @ 0.007 Kg/ X Sqm. = 0.02 Kg
( c) Mineral colour @ 0.09 Kg/ X Sqm. 0.25 Kg
21 TWO COAT OF OIL BOUND DISTEMPER OVER A COAT OF ALKALI RESISTANT PRIMER
1293.78 129.38 X Sqm
=
(a) Primer = 129.38 X Sqm x 0.90 Kg

(b) OBD = 129.38 X Sqm x 1.50 litre
(a) Primer = 116.44 Kg
(b) OBD = 194.07 litre
18A TWO COATS OF CEMENT BASE PAINT
747.61 Sqm = 74.76 X Sqm
= 0.00
(a) cement base paint @ 4.00 Kg/ X Sqm. = 299.04 Kg
19 PRIMER FOR ROOF TREATMENT

Qty = 720.07 x 0.40 x 1.05
= 302.43 Ltr = 302.43 Ltr
TWO COATS OF SYNTHETIC ENAMEL PAINT OVER ZINC CHROME PRIMER ON STEEL SURFACE
Qty
53.64 Sqm = 5.36 X Sqm
(a) Zinc Chrome Primer @ 0.50 Ltr/ X Sqm. = 2.68 Ltr
(b) Paint @ 0.90 Ltr/ X Sqm. = 4.83 Ltr
Yard Stick
Schedule 'A' Part - I, Sl Item No. 10 (Storage Accn)
CA No. : ……………………………………..
Name of Contractor : ……………………………………………
S. Stage of Works % age Yard Stick

No. Recommended
1 Stage - I upto Plinth Level

Surface dressing, excavation, RCC foottings including steel reinforcement, form work,
RCC M-25, PCC 1:4:8 as in foundation column reinfofrcement upto roof level, form
work & RCC M-25 upto Plinth level, return filling in foundation, & back filling under
floor complete upto plinth level including ATT.
2 Stage - II : Plinth level to Lintel Level
Column RCC M-25, Form work upto lintel level, Stone masonary, Lintel Beams
complete upto lintel level.
3 Stage - III : Lintel Level to First Floor Slab Level
Column formwork & RCC M-25 lintel level to roof level, Stone masonary, Floor Slab
Beams, RCC slab including reinforcement, form work, RCC M-25 complete.
4 Stage - IV : Door Windows
Flat Iron at junction of wall and column, Door Shutters, Windows, Aluminium Doors
etc complete including Iron Morgi.

5 Stage - V : Plaster work
Plaster to internal surface of walls, ceilling and keyed pointing to external surfaces of
walls etc.
6 Stage - VI : Surface finishes
Painting work for internal, external, ceilling newly plastered surfaces, steel and
wooden surfaces
7 Stage - VII : Florring
PCC florring, sub base to floors, Non Skid Tiles, Kota Stone, and Interlocking Tiles floor
including skirting to floor, filling under floor and ATT complete

9 Stage - IX : Plinth Protection to building
PCC 1:3:6 type C1, plinth protection including ATT, hard core etc. complete
10 Stage - X : Roof Treatment

Roof treatment complete
11 Stage - XI : Misc Items
Site clearance, RCC Chatri, built in furniture, RCC jalli etc.
0.00
Contractor
GE Project Jaisalmer
Approved
% age Yard Stick
Approved
Yard Stick
Schedule 'A' Part - I, Sl Item No. 10 (Storage Accn)
CA No. : ……………………………………………
Name of Contractor : ……………………………….
% age
S. Stage Amount % age
No. Stage of Works as per Estimate Calculated Recommended
by GE
I Stage - I upto Plinth Level
Surface dressing, excavation, RCC foottings including
steel reinforcement, form work, RCC M-25, PCC 1:4:8
as in foundation column reinfofrcement upto roof
4187571.55 51.19 49.50
level, form work & RCC M-25 upto Plinth level, return
filling in foundation, & back filling under floor
complete upto plinth level including ATT.
II Stage - II : Plinth level to Lintel Level
Column RCC M-25, Form work upto lintel level, Stone
409194.83 5.00 5.00
masonary, Lintel Beams complete upto lintel level.
III Stage - III : Lintel Level to First Floor Slab Level
Column formwork & RCC M-25 lintel level to roof
level, Stone masonary, Floor Slab Beams, RCC slab
2015570.06 24.64 25.00
including reinforcement, form work, RCC M-25
complete.
IV Stage - IV : Door Windows
Flat Iron at junction of wall and column, Door
Shutters, Windows, Aluminium Doors etc complete 248182.01 3.03 3.00
including Iron Morgi.
V Stage - V : Plaster work
Plaster to internal surface of walls, ceilling and keyed
216511.52 2.65 2.50
pointing to external surfaces of walls etc.
VI Stage - VI : Surface finishes
Painting work for internal, external, ceilling newly
81435.57 1.00 1.00
plastered surfaces, steel and wooden surfaces
VII Stage - VII : Florring
PCC florring, sub base to floors, Non Skid Tiles, Kota
Stone, and Interlocking Tiles floor including skirting to 561547.24 6.86 6.50
floor, filling under floor and ATT complete
IX Stage - IX : Plinth Protection to building
PCC 1:3:6 type C1, plinth protection including ATT,
53307.49 0.65 0.50
hard core etc. complete
X Stage - X : Roof Treatment
Roof treatment complete 364257.39 4.45 4.00
XI Stage - XI : Misc Items
Site clearance, RCC Chatri, built in furniture, RCC jalli
42422.36 0.52 3.00
etc.
Total Amount of the Building 8180000.00 100.00 100.00
Contractor
Approved
Abstract of Quantities for Block of Storage Accn
For Provn of OTM Accn & Balance Work at Jaisalmer
Cost as Per SSR 2010
COST AS PER SSR 2010 (Upto PL) 4187571.55
COST AS PER SSR 2010 (Above PL) 3992428.45
Total Cost of the Block 8180000.00
S. No. Description of Item Unit Qty. SI SSR Rate

Surface excavation not exceeding 30 cm deep and
1 average 15 cm deep and getting out in soft/loose sqm. 1799.07 3001 61.60
soil.
1a Site Clearance sqm. 1079.00 3012 5.30
Excavation in trenches, not exceeding 1.50 meter
wide and not exceeding 1.50 meter in depth, for
foundation, etc. or for shafts, wells, cesspits,
2 Cum. 760.89 3006 462.70
manholes, pier holes, etc. not exceeding 10
square meter on plan and not exceeding 1.50
meter in depth and getting out in soft/ loose soil.
Excavation in trenches, exceeding 1.50 meter
wide and not exceeding 3.00 meter in depth, for
foundation, etc. or for shafts, wells, cesspits,
3 manholes, pier holes, etc. not exceeding 10 Cum. 332.62 3006, 3007 520.30
square meter on plan and not exceeding 3.00
meter in depth and getting out in soft/
disintegrated rock soil.
Material and labour for Cement concrete in
foundations, filling and mass concrete type D2
4 1:4:8 using 40 mm graded stone aggregate Cum. 59.83 4025 2303.30
including compaction of concrete, curing etc.
complete.
Returning filling in, including spreading, levelling,
5 watering and well ramming in layers not exc. 25 Cum. 423.27 3009 41.70
cm in soft/ loose soil.
Treating the back fill in contact with foundation at
the rate of 7.5 liter of emulsion per square meter
6 Sqm. 307.78 3048 126.80
of vertical surface (Area of the sub structure in
contact with back fill to be measured).
Material and labour for sand filling under floors or
7 in foundation including watering and Cum. 162.09 3019 31.90
consolidation etc complete.
8 RCC Columns Footting detail
Form work to sides of concrete foundations,
foottings, bases of columns, raft and raft beams,
a sides and soffits of foundation and plinth beams sqm. 228.95 7004 134.20
and similar works; vertical or to batter for rough
finished surfaces.
RCC M-25 in foundation, including rafts, footings,
foundation beams, plinth beams, bases for
b cum. 186.80 4053 3482.20
columns etc; basement slabs, under reamed piles
and mass concrete.
c TMT bars
10 mm dia bar kg. 1007.56 10034 48.60
12 mm dia bar kg. 4668.18 10034 48.60
16 mm dia bar kg. 13853.44 10034 48.60
20 mm dia bar kg. 2067.39 10034 48.60
9 Detail of RCC Columns upto Plinth Level
Form work to sides of pillers, posts, struts, piers,
columns and stanchions for rough finished sqm. 276.08 7014 241.10
surfaces.
Reinforced cement concrete (design mix M-25) in
b cum. 24.96 4058 4159.00
columns, pillars, piers, posts and struts.
c TMT Bars
10 mm dia bar in stirrups kg. 8307.24 10036 49.70
16 mm dia bar kg. 4797.83 10034 48.60
20 mm dia bar kg. 4543.81 10034 48.60
10 RCC Plinth Beams
Form work to sides of concrete foundations,
foottings, bases of columns, raft and raft beams,
a sides and soffits of foundation and plinth beams sqm. 285.40 7010 203.70
and similar works; vertical or to batter for rough
finished surfaces.
RCC M-25 in foundation, including rafts, footings,
foundation beams, plinth beams, bases for
b cum. 42.81 4057 4004.10
columns etc; basement slabs, under reamed piles
and mass concrete.
c TMT Bars
8 mm dia bar in stirrups kg. 1159.43 10036 49.70
16 mm dia bar kg. 2328.35 10034 48.60
20 mm dia bar kg. 2534.32 10034 48.60
Brick work with Fly Ash Bricks, straight or curved
on plan exceeding 6 meter mean radius built in
11 cum. 24.33 5019 2250
cement sand mortar 1:6 including curing, racking
of joints etc. complete in all respect.
Total Stage - I
12 RCC Columns plinth level to Lintel Level
columns and stanchions for rough finished Sqm. 257.67 7014 241.10
surfaces.
Cum. 23.29 4058 4159.00
13 Cum. 108.86 5019 2249.50
Half brick wall masonaery in cement sand mortar
15 in CM 1:4 in sub class 'B' Bricks old size with fly Sqm. 13.13 5005 280.00
ash bricks in super structure
16 8 mm dia bar in half brick wall masonary Kg. 32.81 0 50.00
Total Stage - II
RCC Columns Lintel level to First Floor Slab Level
17
columns and stanchions for rough finished Sqm. 98.16 7014 241.10
surfaces.
Cum. 8.87 4058 4159.00
18 Cum. 53.63 5019 2249.50
Half brick wall masonaery in cement sand mortar
20 in CM 1:4 in sub class 'B' Bricks old size with fly Sqm. 6.86 4036 519.20
ash bricks in super structure
21 8 mm dia bar in half brick wall masonary Kg. 17.15 0 50.00
22 RCC Floor Beams
Formwork to sides and soffits of floor or roof
beams, beam haunchings, girders, bressummers,
a lintels cantilevers, shelves including supports, Sqm. 365.96 7010 203.70
overhungs etc. also splays between floors and
beams etc. as in rough finished surfaces.
Reinforced cement concrete (Design Mix, M-25)
b in beams, cantilevers, bressummers, lintels over Cum. 54.89 4057 4004.10
1.50 meter span
c TMT Bars
8 mm dia bar as in sttirrups Kg. 2583.65 10036 49.70
16 mm dia bar Kg. 4166.32 10034 48.60
20 mm dia bar Kg. 3915.00 10034 48.60
23 RCC Floor Slab
Formwork to soffits of suspended slabs such as
a roof slabs, floor slabs, landing and similar works Sqm. 720.07 7006 211.50
not exceeding 200 mm thick (Horizontal or
slopping)
Reinforced cement concrete (Design Mix M-25) in

b slabs supported on walls, beams and columns in Cum. 108.01 4055 3770.00
floors, roofs, landings, balconies, canopies, deck
slabs and in shelves and the like.
c TMT Bars 8 mm dia Kg. 9360.86 10034 48.60

Total Stage - III
Factory made pressed steel frames for doors with

one or more rebates including necessory fixing
24 lugs, hinges, lock strike plate, etc. complete, as Rm. 109.00 10082 285.60
specified supplied and fixed of size 105 x 60 mm
26 PCC 1:3:6 filling in Factory made pressed steel Cum. 0.69 4025 2579.00
sheet 1.25 mm thick single rebate door frames.
27 Tie bars in door frames Rm. 23.40 0 80.00
28 Taring to door frames in contact of wall/ columns Rm. 109.60 0 100.00
Plain framed, pannelled shutter (One Panal) with
lock rail and panel of 9 mm B.W.P. commercial ply
or 12 mm veveered on both faces. The size of rail
29 Sqm. 44.28 8021 1436.10
and stile as per IS 1003 (Part I), klin seasoned and
chemically pressure treated in second class hard
word rail and style of 35 mm thick.
31 200 mm long 10 mm dia tower bolt Nos. 57.00 9004 52.80
32 125 mm long D- type handle with 32 x 3 plate Nos. 57.00 965 31.03
33 Wooden door stopper with 50 mm butt hinge Nos. 37.00 LS 75.00
34 Factory Fixed Glazed Windows Sqm. 53.64 10070 1335.80
35 4 mm thick glass pan sheet for steel windows Sqm. 48.28 16006 470.50
36 Factory Made fly proof steel windows Sqm. 20.16 10070 1335.80
37 Wire mesh for steel windows & doors Sqm. 18.14 9164 248.50
Supply and fixing factory made solid PVC moulded
door shutter, 28 to 30 mm thick (stiles), with 2,4
or 6 raised panel design with 2 mm thick moulded
38 Sqm. 1.58 8101 2421.30
PVC sheet on the front face & 2 mm plain colour
PVC sheet on back face face, suppling and fixing in
frame at site as per specification and drawings.
Supply and fixing of solid PVC door frame of size
50 mm x 47 mm made ouit of 5 mm plain colour
39 PVC sheet reinforced with MS square tube, Rm. 5.03 8095 335.30
suppling and fixinx in opening as per specification
and drawing.
Total Stage - VI
10 mm thick rendering on fair faces of brick work
or concrete surfaces in cement sand mortar 1:6 as 14001,
41 sqm. 1293.78 89.80
in internal surfaces of walls finished fair even and 14005
smooth without using extra cement.

Keyed pointing in cement san mortar 1:3 using
grey cement on external stone masonry surfaces
42 sqm. 747.61 14070 45.07
finished even and smooth without using extra
cement.
5 mm thick cement sand mortar 1:3 plaster to 14001,
14004,
43 sqm. 668.35 14005, 99.70
exposed concrete surfaces 14003
Total Stage - VII
Material and labour for preperation of surfaces
15002,
44 sqm 668.35 15007 12.70
and applying three coats of white wash to ceilling
Preperation of surfaces and applying two coats of
45 Sqm. 1293.78
15001, 15003, 1500930.50
Oil Bound Distemper to internal surfaces of walls
Material and labour for preperation of surfaces
46 and applying two coats of cement base paint to sqm. 747.61 15001, 31.70
15010
walls (External)
47 synthetic enamal paint over a coat of red oxide Sqm. 53.64 17029 58.20
primer to steel surfaces
48 synthetic enamal paint over a coat of pink primer Sqm. 115.13 17001 57.90
to wooden surfaces
Total Stage - VIII
20 to 25 mm thick mirror polish kota stone as in
flooring over 20 mm thick bedding layer in
49 cement sand mortar 1:3 over base as specified Sqm. 668.42 13013 538.50
including cutting polishing etc complete (Sub Base
75 mm thick).
75 mm thick PCC 1:4:8 as in sub base under floor
52 sqm. 668.42 13035 176.40
over rammed earth
Material and labour for treating the top surface of
54 filled earth at the rate of 5 liters of emulsion per sqm. 668.42 3049 80.60
square meter of surface.
Material and labour for anti termite treatment
along the external wall below concrete or
55 masonary apron using chemical emulsion @ 2.25 sqm. 560.48 3053 53.20
liter per linear meter including drilling and
Total Stage - IX
50 mm thick PCC 1:3:6 as in plinth protection over
70 75 mm thick brocken stone aggregate hard core sqm. 149.81 36 137.18
over rammed earth.
Brocken stone aggregate hard core in plinth
cum. 11.24 3050 895.10
protection
Material and labour for treating the soil under
71 plinth protection at the rate of 5 liter of emulsion sqm. 149.81 3050 80.60
per square meter of surface area.
Material and labour for anti termite treatment
along the external wall below concrete or
72 masonary apron using chemical emulsion @ 2.25 Rm. 199.74 3053 53.20
liter per linear meter including drilling and
Total Stage - XI
Aluminium paint @0.11 Kg/ sqm. Over a layer of 3
mm thick APP membrane sheet over a coat of
73 bitumen primer @ 0.40 Ltr/ Sqm. Over a coat of
plaster in cement sand mortar 1:4, 10 mm thick
over RCC slab.
PCC Padding sqm. 720.07 13037 135.97
Al Paint sqm. 720.07 0 60.00
Bitumen Primer sqm. 720.07 11051 47.00
APP Membrane sqm. 720.07 11068 171.80
Plaster sqm. 720.07 14001 91.10
Total Stage - XII
74 Fan Hooks Nos 5 75.00
75 HDPE Water storage tank 500 ltrs capacity Nos 1 18082 2149.50
76 Base slab for HDPE Water storage tank Nos 1.00 8000.00
Misc and unseen items like shelves, kitchen
80 LS 1.00 20363.19
plateforms etc.
Providing and fixing 20 to 25 mm thick polished
Kota Ston as in cill (Single piece to full length and
81 Sqm. 21.42 13013 538.50
width) over a 15 mm thick bedding layer in
cement sand mortar 1:4.
Total Stage - XI
Amount
110822.90
5718.72
352062.69
173062.19
137805.70
17650.49
39026.63
5170.75
30724.82
650465.21
48967.46
226873.57
673277.18
100475.15
66561.68
103800.84
412869.76
233174.44
220829.26
58135.78
171414.92
57623.56
113157.87
123167.89
54732.09
4187571.55
62124.24
96880.79
244874.18
3675.00
1640.63
409194.83
23666.38
36906.97
120639.70
3561.71
857.50
74546.66
219802.87
128407.29
202483.05
190268.97
152293.96
407197.32
454937.70
2015570.06
31130.40
1771.00
1872.00
10960.00
63590.51
3009.60
1768.71
2775.00
71652.31
22713.86
26929.73
4508.78
3813.55
1686.56
248182.01
116181.85
33694.87
66634.79
216511.52
8488.08
39460.43
23699.30
3121.85
6665.91
81435.57
359945.25
117909.64
53874.81
29817.54
561547.24
20550.25
10056.78
12074.28
10626.17
53307.49
97904.97
43203.96
33843.10
123707.34
65598.01
364257.39
375.00
2149.50
8000.00
20363.19
11534.67
42422.36
Estimate of Quantities for Block of Storage Accn
For Provn of OTM Accn & Balance Work at Jaisalmer
COST AS PER SSR 2010 8180000.00

Plinth Area of Block (GF) 720.07
Plinth Area Rate as per SSR 2010 11360.01
Item No. 1
Surface excavation not exceeding 30 cm deep and average 15 cm deep and getting out in any type of soil.
1 53.070 33.90 sqm. 1799.07 L= 45.57 + 3.00 x 2 + 0.75 x 2 = 53.07 m.

W = 26.40 + 3.00 x 2 + 0.75 x 2 = 33.90 m.
1 1799.07 720.07 sqm. 1079.00 Site Clearance Item
S.I. Rate Amount
Total 1799.07 3001 61.60 110822.90
Total 1079.00 3012 5.30 5718.72
Item No.2
Excavation in trenches, not exceeding 1.50 meter wide and not exceeding 1.50 meter in depth, for
foundation, etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on
plan and not exceeding 1.50 meter in depth and getting out in soft/ disintegrated rock soil.
44 2.400 2.400 1.500 cum. 380.16 Footing F1

2 2.100 2.100 1.500 cum. 13.23 Footing F2
18 2.400 4.800 1.500 cum. 311.04 Footing CF1
1 2.930 4.000 1.500 cum. 17.58 Footing CF2
1 242.99 0.40 0.400 cum. 38.88 Plinth Beam Foundation
cum. 760.89 3006 462.70 352062.69
Item No.3
Excavation in trenches, exceeding 1.50 meter wide and not exceeding 3.00 meter in depth, for foundation,
etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on plan and not
exceeding 3.00 meter in depth and getting out in soft/ disintegrated rock soil.
44 2.400 2.400 0.600 cum. 152.06 Footing F1

2 2.100 2.100 0.600 cum. 5.29 Footing F2
18 2.400 4.800 0.800 cum. 165.89 Footing CF1
1 2.930 4.000 0.800 cum. 9.38 Footing CF2
cum. 332.62 3006, 3007 520.30 173062.19
Item No. 4
Material and labour for Cement concrete in foundations, filling and mass concrete type D2 1:4:8 using 40
mm graded stone aggregate including compaction of concrete, curing etc. complete.
44 2.400 2.400 0.100 cum. 25.34 Footing F1

2 2.100 2.100 0.100 cum. 0.88 Footing F2
18 2.400 4.800 0.100 cum. 20.74 Footing CF1
1 2.930 4.000 0.100 cum. 1.17 Footing CF2
1 307.78 0.38 0.100 cum. 11.70 Plinth Beam Foundation
cum. 59.83 4025 2303.30 137805.70
Item No. 5
Returning filling in, including spreading, levelling, watering and well ramming in layers not exc. 25 cm in soft/
loose soil.
PCC 59.83 cum.

Footing 186.80 cum. Total Earth work 760.89
Columns 1.15 cum. Total filling (Less) -290.58
Plinth Beam 42.81 Total 470.30
Less 10% due to
Total 290.58 cum. Bulkage (-) 47.03
Net Qty. of filling 423.27
Qty. S.I. Rate Amount
423.27 3009 41.70 17650.49
Item No. 6
Treating the back fill in contact with foundation at the rate of 7.5 liter of emulsion per square meter of
vertical surface (Area of the sub structure in contact with back fill to be measured).
2 307.78 0.50 307.781

307.78 3048 126.80 39026.63
Item No. 7
Material and labour for sand filling under floors or in foundation including watering and
consolidation etc complete.
1 334.21 0.485 162.09 3019 31.90 5170.75
Total 841320.05
B/f 841320.05
Item No. 8
RCC Columns Footings

Footing F1 (Size 2200 x 2200)
No. No. No. Length Qty. Dia
44 1 17 2.25 1683.00 16 Nos = 2.05/ 0.125 + 1 = 17
44 1 17 2.25 1683.00 16 Nos = 2.05/ 0.125 + 1 = 17
44 1 11 2.35 1137.40 12 Nos = 2.05/ 0.20 + 1 = 11
44 1 11 2.35 1137.40 12 Nos = 2.05/ 0.20 + 1 = 11
44 1 5 2.65 583.00 10 Nos = 0.55/ 0.15 + 1 = 5
44 1 5 2.45 539.00 10 Nos = 0.70/ 0.15 + 1 = 5
44 1 4 2.50 440.00 10 Nos = 0.60/ 0.20 + 1 = 4
44 1 8.80 0.300 116.16 Sqm. Form Work

44 1 2.70 0.150 17.82 Sqm. Form Work
44 2.20 2.20 0.300 63.89 Cum. RCC M-25

44 0.60 0.75 0.150 2.97 Cum. RCC M-25
RCC M-25
44 0.45 19.80 Cum. A1 2.20 x 2.200 = 4.84
A2 0.60 x 0.75 = 0.45
V = 0.20/ 6 x (4.84 + 0.45 + 2.80 x 2.95) =
= 0.45
Footing F2 (Size 1900 x 1900)

2 1 13 1.95 50.70 16 Nos = 1.75/ 0.15 + 1 = 13
2 1 13 1.95 50.70 16 Nos = 1.75/ 0.15 + 1 = 13
2 1 10 2.05 41.00 12 Nos = 1.75/ 0.20 + 1 = 10
2 1 10 2.05 41.00 12 Nos = 1.75/ 0.20 + 1 = 10
2 1 5 2.65 26.50 10 Nos = 0.55/ 0.15 + 1 = 5
2 1 5 2.45 24.50 10 Nos = 0.70/ 0.15 + 1 = 5
2 1 4 2.50 20.00 10 Nos = 0.60/ 0.20 + 1 = 4
2 1 7.60 0.300 4.56 Sqm. Form Work

2 1 2.70 0.150 0.81 Sqm. Form Work
2 1.900 1.900 0.300 2.17 Cum. RCC M-25

2 0.600 0.750 0.150 0.14 Cum. RCC M-25
RCC M-25
2 0.36 0.72 Cum. A1 1.90 x 1.900 = 3.61
A2 0.60 x 0.75 = 0.45
V = 0.20/ 6 x (3.61 + 0.45 + 2.50 x 2.65) =
= 0.36
Footing CF1 (Size 2200 x 4600)
18 2 15 4.65 2511.00 16 Nos = 2.05/ 0.15 + 1 = 15
18 2 31 2.25 2511.00 16 Nos = 4.45/ 0.15 + 1 = 31
18 1 5 4.65 418.50 20 6
18 1 5 4.65 418.50 20 6
18 2 38 2.12 2900.16 12 Nos = 4.45/ 0.12 + 1 = 38
18 1 13.60 0.350 85.68 Sqm. Form Work
18 2.200 4.600 0.350 63.76 Cum. RCC M-25

RCC M-25
18 1.61 28.98 Cum. A1 2.20 x 4.600 = 10.12
A2 0.60 x 4.60 = 2.76
V = 0.25/ 6 x (10.12 + 2.76 + 2.80 x 9.20) =
= 1.61
Footing CF2 (Size 2730 x 3800)

1 2 18 3.85 138.60 16 Nos = 2.60/ 0.15 + 1 = 18
1 2 25 2.80 140.00 16 Nos = 3.65/ 0.15 + 1 = 25
1 1 13.06 0.300 3.92 Sqm. Form Work
1 2.730 3.800 0.300 3.11 Cum. RCC M-25

RCC M-25
1 1.27 1.27 Cum. A1 2.73 x 3.800 = 10.374
A2 0.60 x 3.80 = 2.28
V = 0.20/ 6 x (10.374 + 2.28 + 3.33 x 7.60) =
= 1.27
Summary of Columns Foottings
Item Wt. Qty. Rm. Qty. in Kg. S.I. Rate Amount

10 mm dia 0.617 1633.00 1007.56 10034 48.60 48967.46
12 mm dia 0.888 5256.96 4668.18 10034 48.60 226873.57
16 mm dia 1.58 8768.00 13853.44 10034 48.60 673277.18
20 mm dia 2.47 837.00 2067.39 10034 48.60 100475.15
Form work sqm 228.95 7004 134.20 30724.82
RCC M-25 cum 186.80 4053 3482.20 650465.21
Total 2572103.46
B/f 2572103.46
Item No. 9
RCC Columns upto plinth level and errection of steel upto first floor slab level
Qty Dia of bar Column C1 (Size 300 x 450)

51 1 6 6.30 1927.80 16 Length = 0.30 + 2.05 + 0.45 + 3.20 + 0.30 = 6.30
51 1 4 6.30 1285.20 20 Length = 0.30 + 2.05 + 0.45 + 3.20 + 0.30 = 6.30
51 1 62 1.40 4426.80 10 Nos = 3.52/ 0.075 + 2.13/ 0.15 + 1 = 62 Nos
51 1 62 0.90 2845.80 10 Length = (0.25 + 0.40) x 2 + 0.10 = 1.40
51 1 62 0.50 1581.00 10 Length = (0.15 + 0.25) x 2 + 0.10 = 0.90
Length = 0.40 + 0.10 = 0.50
51 1.50 2.25 172.13 Sqm. Form work
51 0.30 0.45 2.25 15.49 Cum. RCC M-25
Column C2 (Size 450 x 450)

11 1 8 6.30 554.40 20 Length = 0.30 + 2.05 + 0.45 + 3.20 + 0.30 = 6.30
11 1 62 1.70 1159.40 10 Nos = 3.52/ 0.075 + 2.13/ 0.15 + 1 = 62 Nos
11 1 62 1.22 832.04 10 Length = (0.40 + 0.40) x 2 + 0.10 = 1.70
Length = (0.28 + 0.28) x 2 + 0.10 = 1.22
11 1.80 2.25 44.55 Sqm. Form work
11 0.45 0.45 2.25 5.01 Cum. RCC M-25

22 1 8 6.30 1108.80 16 Length = 0.30 + 2.05 + 0.45 + 3.20 + 0.30 = 6.30
22 1 62 1.10 1500.40 10 Nos = 3.52/ 0.075 + 2.13/ 0.15 + 1 = 62 Nos
22 1 62 0.82 1118.48 10 Length = (0.25 + 0.25) x 2 + 0.10 = 1.10
Length = (0.18 + 0.18) x 2 + 0.10 = 0.82
22 1.20 2.25 59.40 Sqm. Form work
22 0.30 0.30 2.25 4.46 Cum. RCC M-25
B/f 2572103.46
Summary of RCC Columns
Item S.I. Rate Amount
10 mm dia stripps Kg 8307.24 10036 49.70 412869.76
16 mm dia Kg 4797.83 10034 48.60 233174.44
20 mm dia Kg 4543.81 10034 48.60 220829.26
Form work sqm. 276.08 7014 241.10 66561.68
RCC M-25 cum. 24.96 4058 4159.00 103800.84
Total 1037235.99
Total C/o 3609339.44

Item No. 10
B/f 3609339.44
RCC Plinth Beams
Size 300 X 450 PB2 - No's 2 21.39 c/c
2 1 4 21.87 174.96 16 Length = 21.39 + 0.18 + 2 x 0.15 = 21.87
2 1 2 21.87 87.48 20 Length = 21.39 + 0.18 + 2 x 0.15 = 21.87
2 1 4 10.70 85.56 20 Length = 21.39 x 0.50 = 10.70
2 1 228 1.38 629.28 8 Nos = 12.60/ 0.10 + 15.08/ 0.15 + 1 = 228
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 21.39 0.450 38.50 sqm. Form work
2 21.39 0.30 0.450 5.78 cum RCC M-25
Size 300 X 450 PB2 - No's 15 4.23 c/c

15 1 4 4.71 282.60 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
15 1 2 4.71 141.30 20 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
15 1 4 2.12 126.90 20 Length = 4.23 x 0.50 = 2.12
15 1 39 1.38 807.30 8 Nos = 1.80/ 0.10 + 3.00/ 0.15 + 1 = 39
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
15 2 4.23 0.450 57.11 sqm. Form work
15 4.23 0.30 0.450 8.57 cum RCC M-25
Size 300 X 450 PB1 - No's 2 16.75 c/c

2 1 3 17.23 103.38 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
2 1 2 17.23 68.92 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
2 1 4 8.38 67.00 20 Length = 16.75 x 0.50 = 8.38
2 1 21 1.38 57.96 8 Nos = 1.80/ 0.10 + 0.23/ 0.15 + 1 = 21
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 16.75 0.450 30.15 sqm. Form work
2 16.75 0.30 0.450 4.52 cum RCC M-25
Size 300 X 450 PB1 - No's 2 21.19 c/c

2 1 3 21.67 130.02 16 Length = 21.19 + 0.18 + 2 x 0.15 = 21.67
2 1 2 21.67 86.68 16 Length = 21.19 + 0.18 + 2 x 0.15 = 21.67
2 1 4 10.60 84.76 20 Length = 21.19 x 0.50 = 10.60
2 1 63 1.38 173.88 8 Nos = 3.60/ 0.10 + 3.91/ 0.15 + 1 = 63
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 21.19 0.450 38.14 sqm. Form work
2 21.19 0.30 0.450 5.72 cum RCC M-25

Size 300 X 450 PB2 - No's 4 5.23 c/c
4 1 4 5.71 91.36 16 Length = 5.23 + 0.18 + 2 x 0.15 = 5.71
4 1 2 5.71 45.68 20 Length = 5.23 + 0.18 + 2 x 0.15 = 5.71
4 1 4 2.62 41.84 20 Length = 5.23 x 0.50 = 2.62
4 1 39 1.38 215.28 8 Nos = 1.80/ 0.10 + 2.93/ 0.15 + 1 = 39
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
4 2 5.23 0.450 18.83 sqm. Form work
4 5.23 0.30 0.450 2.82 cum RCC M-25
Size 300 X 450 PB1 - No's 2 7.68 c/c

2 1 3 8.16 48.96 16 Length = 7.68 + 0.18 + 2 x 0.15 = 8.16
2 1 2 8.16 32.64 16 Length = 7.68 + 0.18 + 2 x 0.15 = 8.16
2 1 4 3.84 30.72 20 Length = 7.68 x 0.50 = 3.84
2 1 167 1.38 460.92 8 Nos = 10.80/ 0.10 + 8.66/ 0.15 + 1 = 167
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 7.68 0.450 13.82 sqm. Form work
2 7.68 0.30 0.450 2.07 cum RCC M-25
Size 300 X 450 PB2 - No's 2 9.46 c/c

2 1 4 9.94 79.52 16 Length = 9.46 + 0.18 + 2 x 0.15 = 9.94
2 1 2 9.94 39.76 20 Length = 9.46 + 0.18 + 2 x 0.15 = 9.94
2 1 4 4.73 37.84 20 Length = 9.46 x 0.50 = 4.73
2 1 68 1.38 187.68 8 Nos = 3.60/ 0.10 + 4.68/ 0.15 + 1 = 68
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 9.46 0.450 17.03 sqm. Form work
2 9.46 0.30 0.450 2.55 cum RCC M-25
Size 300 x 450 PB1 - No's 2 4.23 c/c

2 1 3 4.71 28.26 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
2 1 2 4.71 18.84 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
2 1 4 2.12 16.92 20 Length = 4.23 x 0.50 = 2.12
2 1 33 1.38 91.08 8 Nos = 1.80/ 0.10 + 2.03/ 0.15 + 1 = 33
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 4.23 0.450 7.61 sqm. Form work
2 4.23 0.30 0.450 1.14 cum RCC M-25

Size 300 X 450 PB1 - No's 2 16.75 c/c
2 1 3 17.23 103.38 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
2 1 2 17.23 68.92 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
2 1 4 8.38 67.00 20 Length = 16.75 x 0.50 = 8.38
2 1 21 1.38 57.96 8 Nos = 1.80/ 0.10 + 0.23/ 0.15 + 1 = 21
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 16.75 0.450 30.15 sqm. Form work
2 16.75 0.30 0.450 4.52 cum RCC M-25
Size 300 X 450 PB2 - No's 2 18.92 c/c

2 1 4 19.40 155.20 16 Length = 18.92 + 0.18 + 2 x 0.15 = 19.40
2 1 2 19.40 77.60 20 Length = 18.92 + 0.18 + 2 x 0.15 = 19.40
2 1 4 9.46 75.68 20 Length = 18.92 x 0.50 = 9.46
2 1 92 1.38 253.92 8 Nos = 5.40/ 0.10 + 5.60/ 0.15 + 1 = 92
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 18.92 0.450 34.06 sqm. Form work
2 18.92 0.30 0.450 5.11 cum RCC M-25
Summary Plinth Beams
Item Qty. S.I. Rate Amount

8 mm dia st. 1159.43 10036 49.70 57623.56
16 mm dia 2328.35 10034 48.60 113157.87
20 mm dia 2534.32 10034 48.60 123167.89
Form work 285.40 7010 203.70 58135.78
RCC M-25 42.81 4057 4004.10 171414.92
Total C/o 4132839.46

Item No. 11
B/f 4132839.46
Brick work with Fly Ash Bricks, straight or curved on plan exceeding 6 meter mean radius built in cement sand
mortar 1:6 including curing, racking of joints etc. complete in all respect.
No. Description No's Length Width Height Quantity
Length = (45.57 x 2 + 26.40) x 2 = 235.08 Rm.

1 235.08 0.23 0.45 24.33
Total 24.33
24.33 5019 2249.50 54732.09
Total C/o 4187571.55

B/f 4187571.55
Item No. 12
RCC Columns upto plinth level and errection of steel upto first floor slab level

51 1.50 2.10 160.65 Sqm. Form work
51 0.30 0.45 2.10 14.46 Cum. RCC M-25

11 1.80 2.10 41.58 Sqm. Form work
11 0.45 0.45 2.10 4.68 Cum. RCC M-25

22 1.20 2.10 55.44 Sqm. Form work
22 0.30 0.30 2.10 4.16 Cum. RCC M-25
B/f 4187571.55
Item Unit Qty. S.I. Rate Amount
Form work sqm. 257.67 7014 241.10 62124.24
RCC M-25 cum. 23.29 4058 4159.00 96880.79
Total 159005.02
Total C/o 4346576.57
Item No. 13
B/f 4346576.57
Length = 4.00 x 20 + 5.00 x 2 + 20.96 x 2 - 10

x 0.30 + 16.70 x 4 - 16 x 0.30 + 16.73 x 2 - 6 x
1 274.32 0.23 2.10 132.50
0.30 + 12.45 x 2 - 4 x 0.30 + 14.92 x 2 - 6 x
0.30 = 274.32 Rm.
Deductions
PD10B 3 1.00 2.10 0.23 -1.45
PD12B 17 1.20 2.10 0.23 -9.85
BWM12B 14 1.20 1.20 0.23 -4.64
SV12C 44 1.20 0.60 0.23 -7.29
SV9B 2 0.90 1.00 0.23 -0.41
Total 108.86
108.86 5019 2249.50 244874.18
Item No. 15
Half brick wall masonaery in cement sand mortar in CM 1:4 in sub class 'B' Bricks old size with fly ash bricks in
super structure
No. Description No's Length Height Quantity
Length = 3.00 + 4.00 = 7.00

1 7.00 2.10 14.70
Deductions
Opening 1 0.75 2.10 -1.58
Total 13.13
13.13 5005 280.00 3675.00
Item No. 16
8 mm dia bar in half brick wall masonary

13.13 2.50 32.81
32.81 50.00 1640.63
Total C/o 4596766.38
B/f 4596766.38
Item No. 17
RCC Columns lintel level to first floor slab level

51 1.50 0.80 61.20 Sqm. Form work
51 0.30 0.45 0.80 5.51 Cum. RCC M-25

11 1.80 0.80 15.84 Sqm. Form work
11 0.45 0.45 0.80 1.78 Cum. RCC M-25

22 1.20 0.80 21.12 Sqm. Form work
22 0.30 0.30 0.80 1.58 Cum. RCC M-25
B/f 4596766.38
Item S.I. Rate Amount
Form work sqm. 98.16 7014 241.10 23666.38
RCC M-25 cum. 8.87 4058 4159.00 36906.97
Total 60573.34
C/o 4657339.72
Item No. 18
B/f 4657339.72
Length = 4.00 x 20 + 5.00 x 2 + 20.96 x 2 - 10

x 0.30 + 16.70 x 4 - 16 x 0.30 + 16.73 x 2 - 6 x
1 274.32 0.23 0.85 53.63
0.30 + 12.45 x 2 - 4 x 0.30 + 14.92 x 2 - 6 x
0.30 = 274.32 Rm.
Total 53.63
53.63 5019 2249.50 120639.70
Item No. 20
Half brick wall masonaery in cement sand mortar in CM 1:4 in sub class 'B' Bricks old size with fly ash bricks in
super structure
No. Description No's Length Height Quantity
Length = 3.00 + 4.00 = 7.00

1 7.00 0.98 6.86
Total 6.86
6.86 4036 519.20 3561.71
Item No. 21
8 mm dia bar in half brick wall masonary

6.86 2.50 17.15
17.15 50.00 857.50
Total C/o 4782398.63

Item No. 22
B/f 4782398.63
RCC Roof Beams
Size 300 x 450 LB2 - No's 2 5.23 c/c

2 1 3 5.71 34.26 16 Length = 5.23 + 0.18 + 2 x 0.15 = 5.71
2 1 2 5.71 22.84 16 Length = 5.23 + 0.18 + 2 x 0.15 = 5.71
2 1 4 2.62 20.92 20 Length = 5.23 x 0.50 = 2.62
2 1 42 1.38 115.92 8 Nos = 1.80/ 0.10 + 3.43/ 0.15 + 1 = 42
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 5.23 0.450 9.41 sqm. Form work
2 5.23 0.30 0.450 1.41 cum RCC M-25
Size 300 x 450 LB1 - No's 1 4.23 c/c

1 1 3 4.71 14.13 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
1 1 2 4.71 9.42 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
1 1 4 2.12 8.46 20 Length = 4.23 x 0.50 = 2.12
1 1 35 1.38 48.30 8 Nos = 1.80/ 0.10 + 2.43/ 0.15 + 1 = 35
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
1 2 4.23 0.450 3.81 sqm. Form work
1 4.23 0.30 0.450 0.57 cum RCC M-25
Size 300 x 450 LB1 - No's 1 18.92 c/c

1 1 3 19.40 58.20 16 Length = 18.92 + 0.18 + 2 x 0.15 = 19.40
1 1 2 19.40 38.80 16 Length = 18.92 + 0.18 + 2 x 0.15 = 19.40
1 1 4 9.46 37.84 20 Length = 18.92 x 0.50 = 9.46
1 1 151 1.38 208.38 8 Nos = 7.20/ 0.10 + 11.72/ 0.15 + 1 = 151
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
1 2 18.92 0.450 17.03 sqm. Form work
1 18.92 0.30 0.450 2.55 cum RCC M-25
Size 300 x 450 LB1 - No's 1 15.00 c/c

1 1 3 15.48 46.44 16 Length = 15.00 + 0.18 + 2 x 0.15 = 15.48
1 1 2 15.48 30.96 16 Length = 15.00 + 0.18 + 2 x 0.15 = 15.48
1 1 4 7.50 30.00 20 Length = 15.00 x 0.50 = 7.50
1 1 119 1.38 164.22 8 Nos = 5.40/ 0.10 + 9.60/ 0.15 + 1 = 119
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
1 2 15.00 0.450 13.50 sqm. Form work
1 15.00 0.30 0.450 2.03 cum RCC M-25

Size 300 x 500 RB2 - No's 3 21.39 c/c
3 1 4 21.87 262.44 16 Length = 21.39 + 0.18 + 2 x 0.15 = 21.87
3 1 2 21.87 131.22 20 Length = 21.39 + 0.18 + 2 x 0.15 = 21.87
3 1 4 10.70 128.34 20 Length = 21.39 x 0.50 = 10.70
3 1 177 1.48 785.88 8 Nos = 10.00/ 0.10 + 11.39/ 0.15 + 1 = 177
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
3 2 21.39 0.350 44.92 sqm. Form work
3 21.39 0.30 0.350 6.74 cum RCC M-25
Size 300 x 500 RB2 - No's 15 4.23 c/c

15 1 4 4.71 282.60 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
15 1 2 4.71 141.30 20 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
15 1 4 2.12 126.90 20 Length = 4.23 x 0.50 = 2.12
15 1 36 1.48 799.20 8 Nos = 2.00/ 0.10 + 2.23/ 0.15 + 1 = 36
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
15 2 4.23 0.350 44.42 sqm. Form work
15 4.23 0.30 0.350 6.66 cum RCC M-25
Size 300 x 450 RB1 - No's 25 2.30 c/c

25 1 3 2.78 208.50 16 Length = 2.30 + 0.18 + 2 x 0.15 = 2.78
25 1 2 2.78 139.00 16 Length = 2.30 + 0.18 + 2 x 0.15 = 2.78
25 1 4 1.15 115.00 20 Length = 2.30 x 0.50 = 1.15
25 1 22 1.38 759.00 8 Nos = 1.80/ 0.10 + 0.50/ 0.15 + 1 = 22
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
25 2 2.30 0.300 34.50 sqm. Form work
25 2.30 0.30 0.300 5.18 cum RCC M-25
Size 300 x 500 RB2 - No's 1 16.75 c/c

1 1 4 17.23 68.92 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
1 1 2 17.23 34.46 20 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
1 1 4 8.38 33.50 20 Length = 16.75 x 0.50 = 8.38
1 1 146 1.48 216.08 8 Nos = 10.00/ 0.10 + 6.75/ 0.15 + 1 = 146
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
1 2 16.75 0.350 11.73 sqm. Form work
1 16.75 0.30 0.350 1.76 cum RCC M-25

Size 300 x 450 RB1 - No's 5 16.75 c/c
5 1 3 17.23 258.45 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
5 1 2 17.23 172.30 16 Length = 16.75 + 0.18 + 2 x 0.15 = 17.23
5 1 4 8.38 167.50 20 Length = 16.75 x 0.50 = 8.38
5 1 143 1.38 986.70 8 Nos = 9.00/ 0.10 + 7.75/ 0.15 + 1 = 143
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
5 2 16.75 0.300 50.25 sqm. Form work
5 16.75 0.30 0.300 7.54 cum RCC M-25
Size 300 x 450 RB1 - No's 8 4.23 c/c

8 1 3 4.71 113.04 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
8 1 2 4.71 75.36 16 Length = 4.23 + 0.18 + 2 x 0.15 = 4.71
8 1 4 2.12 67.68 20 Length = 4.23 x 0.50 = 2.12
8 1 35 1.48 414.40 8 Nos = 1.80/ 0.10 + 2.43/ 0.15 + 1 = 35
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
8 2 4.23 0.350 23.69 sqm. Form work
8 4.23 0.30 0.350 3.55 cum RCC M-25
Size 300 x 450 RB1 - No's 3 21.19 c/c

3 1 3 21.67 195.03 16 Length = 21.19 + 0.18 + 2 x 0.15 = 21.67
3 1 2 21.67 130.02 16 Length = 21.19 + 0.18 + 2 x 0.15 = 21.67
3 1 4 10.60 127.14 20 Length = 21.19 x 0.50 = 10.60
3 1 178 1.38 736.92 8 Nos = 10.80/ 0.10 + 10.39/ 0.15 + 1 = 178
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
3 2 21.19 0.300 38.14 sqm. Form work
3 21.19 0.30 0.300 5.72 cum RCC M-25
Size 300 x 500 RB2 - No's 7 5.23 c/c

7 1 4 5.71 159.88 16 Length = 5.23 + 0.18 + 2 x 0.15 = 5.71
7 1 2 5.71 79.94 20 Length = 5.23 + 0.18 + 2 x 0.15 = 5.71
7 1 4 2.62 73.22 20 Length = 5.23 x 0.50 = 2.62
7 1 43 1.48 445.48 8 Nos = 2.00/ 0.10 + 3.23/ 0.15 + 1 = 43
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
7 2 5.23 0.350 25.63 sqm. Form work
7 5.23 0.30 0.350 3.84 cum RCC M-25

Size 300 x 450 RB1 - No's 2 7.68 c/c
2 1 3 8.16 48.96 16 Length = 7.68 + 0.18 + 2 x 0.15 = 8.16
2 1 2 8.16 32.64 16 Length = 7.68 + 0.18 + 2 x 0.15 = 8.16
2 1 4 3.84 30.72 20 Length = 7.68 x 0.50 = 3.84
2 1 64 1.38 176.64 8 Nos = 3.60/ 0.10 + 4.08/ 0.15 + 1 = 64
Length = (0.25 + 0.40) x 2 + 0.08 = 1.38
2 2 7.68 0.300 9.22 sqm. Form work
2 7.68 0.30 0.300 1.38 cum RCC M-25
Size 300 x 500 RB2 - No's 2 9.46 c/c

2 1 4 9.94 79.52 16 Length = 9.46 + 0.18 + 2 x 0.15 = 9.94
2 1 2 9.94 39.76 20 Length = 9.46 + 0.18 + 2 x 0.15 = 9.94
2 1 4 4.73 37.84 20 Length = 9.46 x 0.50 = 4.73
2 1 77 1.48 227.92 8 Nos = 4.00/ 0.10 + 5.46/ 0.15 + 1 = 77
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
2 2 9.46 0.350 13.24 sqm. Form work
2 9.46 0.30 0.350 1.99 cum RCC M-25
Size 300 x 500 RB2 - No's 2 18.92 c/c

2 1 4 19.40 155.20 16 Length = 18.92 + 0.18 + 2 x 0.15 = 19.40
2 1 2 19.40 77.60 20 Length = 18.92 + 0.18 + 2 x 0.15 = 19.40
2 1 4 9.46 75.68 20 Length = 18.92 x 0.50 = 9.46
2 1 154 1.48 455.84 8 Nos = 8.00/ 0.10 + 10.92/ 0.15 + 1 = 154
Length = (0.25 + 0.45) x 2 + 0.08 = 1.48
2 2 18.92 0.350 26.49 sqm. Form work
2 18.92 0.30 0.350 3.97 cum RCC M-25
Summary of Roof Beams

Item Qty. S.I. Rate Amount
8 mm dia st. 2583.65 10036 49.70 128407.29
16 mm dia 4166.32 10034 48.60 202483.05
20 mm dia 3915.00 10034 48.60 190268.97
Form work 365.96 7010 203.70 74546.66
RCC M-25 54.89 4057 4004.10 219802.87
Total C/o 5597907.46
Item No. 23
B/f 5597907.46
RCC First Floor Slab
(A) Form work
No. Length width Unit Qty. Description
1 21.420 7.76 sqm. 166.22

1 11.880 6.76 sqm. 80.31
1 21.650 6.76 sqm. 146.35
1 17.370 6.76 sqm. 117.42
1 11.880 6.76 sqm. 80.31
1 19.150 6.76 sqm. 129.45
Total 720.07
Qty S.I. Rate Amount

720.07 7006 211.5 152293.96
(B) RCC first floor slab
No. Length width Height Qty. Description
1 21.420 7.76 0.15 24.93

1 11.880 6.76 0.15 12.05
1 21.650 6.76 0.15 21.95
1 17.370 6.76 0.15 17.61
1 11.880 6.76 0.15 12.05
1 19.150 6.76 0.15 19.42
S.I. Rate Amount

Total 108.01 cum. 4055 3770.00 407197.32
(C) Steel
1 720.07 13.00 9360.858 Kg. 10034 48.60 454937.70
Total C/o 6612336.44

Cont……… Item No. 23
Description No's No's Length 8Φ Description and detail
Slab 1 RS1 5.32 x 5.70 m. span I/I 1 No's

Short span C/C 150 300 c/c
Long span C/C 150 300 c/c
No's = 5.70 / 0.150 = 39
Short span C/C 1 8Φ 19 5.78 109.82 L = 5.32 + 0.46 = 5.78
1 8Φ 20 5.78 115.60 L = 5.32 + 0.46 = 5.78
No's = 5.32 / 0.150 = 37.00
Long Span 1 8Φ 18 6.16 110.88 L = 5.70 + 0.46 + = 6.16
1 8Φ 19 6.16 117.04 L = 5.70 + 0.46 = 6.16
No's = 5.70 / 0.3 = 40
Temp Bar SS 1 8Φ 40 4.02 160.96 L = 5.32 x 0.70 + 0.30 = 4.02
No's = 5.32 / 0.30 = 38
Temp Bar LS 1 8Φ 38 4.29 163.02 L = 5.70 x 0.70 + 0.30 = 4.29

No's = 5.70 / 0.150 = 39
Short span C/C 1 8Φ 19 1.96 37.24 L = 1.50 + 0.46 = 1.96
1 8Φ 20 1.96 39.20 L = 1.50 + 0.46 = 1.96
No's = 1.50 / 0.150 = 11.00
Long Span 1 8Φ 5 6.16 30.80 L = 5.70 + 0.46 = 6.16
1 8Φ 6 6.16 36.96 L = 5.70 + 0.46 = 6.16
No's = 5.70 / 0.3 = 40
Temp Bar SS 1 8Φ 40 1.35 54.00 L = 1.50 x 0.70 + 0.30 = 1.35
No's = 1.50 / 0.30 = 12
Temp Bar LS 1 8Φ 12 4.29 51.48 L = 5.70 x 0.70 + 0.30 = 4.29
No's = 3.40 / 0.150 = 24
Short span C/C 1 10Φ 12 4.09 49.08 L = 2.70 + 0.46 + 3.10 x 0.30 = 4.09
1 10Φ 12 3.76 45.12 L = 2.70 + 0.46 + 0.60 = 3.76
No's = 2.70 / 0.150 = 19.00
Long Span 1 10Φ 9 5.06 45.54 L = 3.40 + 0.46 + 4.00 x 0.30 = 5.06
1 10Φ 10 4.46 44.60 L = 3.40 + 0.46 + 0.60 = 4.46
No's = 3.40 / 0.3 = 26
Temp Bar SS 1 10Φ 26 2.19 56.94 L = 2.70 x 0.70 + 0.30 = 2.19
No's = 2.70 / 0.30 = 20
Temp Bar LS 1 10Φ 20 2.68 53.60 L = 3.40 x 0.70 + 0.30 = 2.68
No's = 5.90 / 0.150 = 41
Short span C/C 2 8Φ 20 5.66 226.40 L = 4.00 + 0.46 + 4.00 x 0.30 = 5.66
2 8Φ 21 5.66 237.72 L = 4.00 + 0.46 + 4.00 x 0.30 = 5.66
No's = 4.00 / 0.150 = 28.00
Long Span 2 8Φ 14 6.96 194.88 L = 5.90 + 0.46 + 0.60 = 6.96
2 8Φ 14 6.96 194.88 L = 5.90 + 0.46 + 0.60 = 6.96
No's = 5.90 / 0.3 = 42
Temp Bar SS 2 10Φ 42 3.10 260.40 L = 4.00 x 0.70 + 0.30 = 3.10
No's = 4.00 / 0.30 = 30
Temp Bar LS 2 8Φ 30 4.43 265.80 L = 5.90 x 0.70 + 0.30 = 4.43

No's = 6.20 / 0.150 = 43
Short span C/C 1 8Φ 21 7.26 152.46 L = 5.60 + 0.46 + 4.00 x 0.30 = 7.26
1 8Φ 22 6.93 152.39 L = 5.60 + 0.46 + 2.89 x 0.30 = 6.93
No's = 5.60 / 0.150 = 39.00
Long Span 1 8Φ 19 6.84 129.96 L = 6.20 + 0.46 + 0.60 x 0.30 = 6.84
1 8Φ 20 6.66 133.20 L = 6.20 + 0.46 = 6.66
No's = 6.20 / 0.3 = 44
Temp Bar SS 1 8Φ 44 4.22 185.68 L = 5.60 x 0.70 + 0.30 = 4.22
No's = 5.60 / 0.30 = 40
Temp Bar LS 1 8Φ 40 4.64 185.60 L = 6.20 x 0.70 + 0.30 = 4.64

No's = 3.80 / 0.150 = 27
Short span C/C 1 8Φ 13 5.03 65.39 L = 2.89 + 0.46 + 5.60 x 0.30 = 5.03
1 8Φ 14 4.62 64.62 L = 2.89 + 0.46 + 4.22 x 0.30 = 4.62
No's = 2.89 / 0.150 = 21.00
Long Span 1 8Φ 10 4.89 48.90 L = 3.80 + 0.46 + 2.10 x 0.30 = 4.89
1 8Φ 11 4.86 53.46 L = 3.80 + 0.46 + 0.60 = 4.86
No's = 3.80 / 0.3 = 28
Temp Bar SS 1 8Φ 28 2.32 65.04 L = 2.89 x 0.70 + 0.30 = 2.32
No's = 2.89 / 0.30 = 22
Temp Bar LS 1 8Φ 22 2.96 65.12 L = 3.80 x 0.70 + 0.30 = 2.96
No's = 4.22 / 0.150 = 30
Short span C/C 1 8Φ 15 4.89 73.35 L = 3.80 + 0.46 + 2.10 x 0.30 = 4.89
1 8Φ 15 4.86 72.90 L = 3.80 + 0.46 + 0.60 = 4.86
No's = 3.80 / 0.150 = 27.00
Long Span 1 8Φ 13 5.55 72.11 L = 4.22 + 0.46 + 2.89 x 0.30 = 5.55
1 8Φ 14 5.98 83.66 L = 4.22 + 0.46 + 4.32 x 0.30 = 5.98
No's = 4.22 / 0.3 = 32
Temp Bar SS 1 8Φ 32 2.96 94.72 L = 3.80 x 0.70 + 0.30 = 2.96
No's = 3.80 / 0.30 = 28
Temp Bar LS 1 8Φ 28 3.25 91.11 L = 4.22 x 0.70 + 0.30 = 3.25

No's = 4.32 / 0.150 = 30
Short span C/C 1 10Φ 15 4.89 73.35 L = 3.80 + 0.46 + 2.10 x 0.30 = 4.89
1 10Φ 15 4.86 72.90 L = 3.80 + 0.46 + 0.60 = 4.86
No's = 3.80 / 0.150 = 27.00
Long Span 1 10Φ 13 6.05 78.60 L = 4.32 + 0.46 + 4.22 x 0.30 = 6.05
1 10Φ 14 6.53 91.36 L = 4.32 + 0.46 + 5.82 x 0.30 = 6.53
No's = 4.32 / 0.3 = 32
Temp Bar SS 1 10Φ 32 2.96 94.72 L = 3.80 x 0.70 + 0.30 = 2.96
No's = 3.80 / 0.30 = 28
Temp Bar LS 1 10Φ 28 3.32 93.07 L = 4.32 x 0.70 + 0.30 = 3.32

No's = 5.82 / 0.150 = 40
Short span C/C 1 10Φ 20 4.89 97.80 L = 3.80 + 0.46 + 2.10 x 0.30 = 4.89
1 10Φ 20 4.86 97.20 L = 3.80 + 0.46 + 0.60 = 4.86
No's = 3.80 / 0.150 = 27.00
Long Span 1 10Φ 13 7.58 98.49 L = 5.82 + 0.46 + 4.32 x 0.30 = 7.58
1 10Φ 14 6.88 96.32 L = 5.82 + 0.46 + 0.60 = 6.88
No's = 5.82 / 0.3 = 42
Temp Bar SS 1 10Φ 42 2.96 124.32 L = 3.80 x 0.70 + 0.30 = 2.96
No's = 3.80 / 0.30 = 28
Temp Bar LS 1 10Φ 28 4.37 122.47 L = 5.82 x 0.70 + 0.30 = 4.37
No's = 4.00 / 0.150 = 28
Short span C/C 6 8Φ 14 3.70 310.80 L = 2.10 + 0.46 + 3.80 x 0.30 = 3.70
6 8Φ 14 3.16 265.44 L = 2.10 + 0.46 + 0.60 = 3.16
No's = 2.10 / 0.150 = 15.00
Long Span 6 8Φ 7 5.66 237.72 L = 4.00 + 0.46 + 4.00 x 0.30 = 5.66
6 8Φ 8 5.66 271.68 L = 4.00 + 0.46 + 4.00 x 0.30 = 5.66
No's = 4.00 / 0.3 = 30
Temp Bar SS 6 8Φ 30 1.77 318.60 L = 2.10 x 0.70 + 0.30 = 1.77
No's = 2.10 / 0.30 = 16
Temp Bar LS 6 8Φ 16 3.10 297.60 L = 4.00 x 0.70 + 0.30 = 3.10

No's = 3.20 / 0.150 = 23
Short span C/C 16 8Φ 11 4.27 751.52 L = 2.10 + 0.46 + 5.70 x 0.30 = 4.27
16 8Φ 12 3.16 606.72 L = 2.10 + 0.46 + 0.60 = 3.16
No's = 2.10 / 0.150 = 15.00
Long Span 16 8Φ 7 4.62 517.44 L = 3.20 + 0.46 + 3.20 x 0.30 = 4.62
16 8Φ 8 4.62 591.36 L = 3.20 + 0.46 + 3.20 x 0.30 = 4.62
No's = 3.20 / 0.3 = 24
Temp Bar SS 16 8Φ 24 1.77 679.68 L = 2.10 x 0.70 + 0.30 = 1.77
No's = 2.10 / 0.30 = 16
Temp Bar LS 16 8Φ 16 2.54 650.24 L = 3.20 x 0.70 + 0.30 = 2.54

No's = 5.70 / 0.150 = 39
Short span C/C 4 10Φ 19 4.62 351.12 L = 3.20 + 0.46 + 3.20 x 0.30 = 4.62
4 10Φ 20 4.62 369.60 L = 3.20 + 0.46 + 3.20 x 0.30 = 4.62
No's = 3.20 / 0.150 = 23.00
Long Span 4 10Φ 11 6.79 298.76 L = 5.70 + 0.46 + 2.10 x 0.30 = 6.79
4 10Φ 12 6.76 324.48 L = 5.70 + 0.46 + 0.60 = 6.76
No's = 5.70 / 0.3 = 40
Temp Bar SS 4 10Φ 40 2.54 406.40 L = 3.20 x 0.70 + 0.30 = 2.54
No's = 3.20 / 0.30 = 24
Temp Bar LS 4 10Φ 24 4.29 411.84 L = 5.70 x 0.70 + 0.30 = 4.29

No's = 3.20 / 0.150 = 23
Short span C/C 4 8Φ 11 3.86 169.84 L = 2.77 + 0.46 + 2.10 x 0.30 = 3.86
4 8Φ 12 3.83 183.84 L = 2.77 + 0.46 + 0.60 = 3.83
No's = 2.77 / 0.150 = 20.00
Long Span 4 8Φ 10 4.62 184.80 L = 3.20 + 0.46 + 3.20 x 0.30 = 4.62
4 8Φ 10 4.62 184.80 L = 3.20 + 0.46 + 3.20 x 0.30 = 4.62
No's = 3.20 / 0.3 = 24
Temp Bar SS 4 8Φ 24 2.24 214.94 L = 2.77 x 0.70 + 0.30 = 2.24
No's = 2.77 / 0.30 = 22
Temp Bar LS 4 8Φ 22 2.54 223.52 L = 3.20 x 0.70 + 0.30 = 2.54

No's = 2.77 / 0.150 = 20
Short span C/C 1 10Φ 10 3.81 38.10 L = 2.00 + 0.46 + 4.50 x 0.30 = 3.81
1 10Φ 10 2.46 24.60 L = 2.00 + 0.46 = 2.46
No's = 2.00 / 0.150 = 15.00
Long Span 1 10Φ 7 4.06 28.43 L = 2.77 + 0.46 + 2.77 x 0.30 = 4.06
1 10Φ 8 3.83 30.64 L = 2.77 + 0.46 + 0.60 = 3.83
No's = 2.77 / 0.3 = 22
Temp Bar SS 1 10Φ 22 1.70 37.40 L = 2.00 x 0.70 + 0.30 = 1.70
No's = 2.00 / 0.30 = 16
Temp Bar LS 1 10Φ 16 2.24 35.82 L = 2.77 x 0.70 + 0.30 = 2.24

No's = 4.50 / 0.150 = 31
Short span C/C 2 10Φ 15 4.06 121.83 L = 2.77 + 0.46 + 2.77 x 0.30 = 4.06
2 10Φ 16 3.83 122.56 L = 2.77 + 0.46 + 0.60 = 3.83
No's = 2.77 / 0.150 = 20.00
Long Span 2 10Φ 10 5.56 111.20 L = 4.50 + 0.46 + 2.00 x 0.30 = 5.56
2 10Φ 10 5.56 111.20 L = 4.50 + 0.46 + 0.60 = 5.56
No's = 4.50 / 0.3 = 32
Temp Bar SS 2 10Φ 32 2.24 143.30 L = 2.77 x 0.70 + 0.30 = 2.24
No's = 2.77 / 0.30 = 22
Temp Bar LS 2 10Φ 22 3.45 151.80 L = 4.50 x 0.70 + 0.30 = 3.45

No's = 5.92 / 0.150 = 41
Short span C/C 1 10Φ 20 4.99 99.80 L = 3.90 + 0.46 + 2.10 x 0.30 = 4.99
1 10Φ 21 4.96 104.16 L = 3.90 + 0.46 + 0.60 = 4.96
No's = 3.90 / 0.150 = 27.00
Long Span 1 10Φ 13 7.21 93.74 L = 5.92 + 0.46 + 2.77 x 0.30 = 7.21
1 10Φ 14 7.24 101.42 L = 5.92 + 0.46 + 2.88 x 0.30 = 7.24
No's = 5.92 / 0.3 = 42
Temp Bar SS 1 10Φ 42 3.03 127.26 L = 3.90 x 0.70 + 0.30 = 3.03
No's = 3.90 / 0.30 = 28
Temp Bar LS 1 10Φ 28 4.44 124.43 L = 5.92 x 0.70 + 0.30 = 4.44

No's = 3.90 / 0.150 = 27
Short span C/C 1 8Φ 13 3.97 51.61 L = 2.88 + 0.46 + 2.10 x 0.30 = 3.97
1 8Φ 14 3.94 55.16 L = 2.88 + 0.46 + 0.60 = 3.94
No's = 2.88 / 0.150 = 21.00
Long Span 1 8Φ 10 5.31 53.05 L = 3.90 + 0.46 + 3.15 x 0.30 = 5.31
1 8Φ 11 6.14 67.50 L = 3.90 + 0.46 + 5.92 x 0.30 = 6.14
No's = 3.90 / 0.3 = 28
Temp Bar SS 1 8Φ 28 2.32 64.85 L = 2.88 x 0.70 + 0.30 = 2.32
No's = 2.88 / 0.30 = 22
Temp Bar LS 1 8Φ 22 3.03 66.66 L = 3.90 x 0.70 + 0.30 = 3.03

No's = 3.95 / 0.150 = 28
Short span C/C 1 8Φ 14 4.47 62.64 L = 3.15 + 0.46 + 2.88 x 0.30 = 4.47
1 8Φ 14 4.15 58.10 L = 3.15 + 0.46 + 1.80 x 0.30 = 4.15
No's = 3.15 / 0.150 = 22.00
Long Span 1 8Φ 11 5.04 55.44 L = 3.95 + 0.46 + 2.10 x 0.30 = 5.04
1 8Φ 11 5.63 61.94 L = 3.95 + 0.46 + 4.07 x 0.30 = 5.63
No's = 3.95 / 0.3 = 30
Temp Bar SS 1 8Φ 30 2.51 75.15 L = 3.15 x 0.70 + 0.30 = 2.51
No's = 3.15 / 0.30 = 24
Temp Bar LS 1 8Φ 24 3.07 73.56 L = 3.95 x 0.70 + 0.30 = 3.07

No's = 3.07 / 0.150 = 22
Short span C/C 1 8Φ 11 3.84 42.24 L = 2.84 + 0.46 + 1.80 x 0.30 = 3.84
1 8Φ 11 3.90 42.90 L = 2.84 + 0.46 + 0.60 = 3.90
No's = 2.84 / 0.150 = 20.00
Long Span 1 8Φ 10 4.72 47.15 L = 3.07 + 0.46 + 3.95 x 0.30 = 4.72
1 8Φ 10 4.27 42.71 L = 3.07 + 0.46 + 2.47 x 0.30 = 4.27
No's = 3.07 / 0.3 = 24
Temp Bar SS 1 8Φ 24 2.29 54.91 L = 2.84 x 0.70 + 0.30 = 2.29
No's = 2.84 / 0.30 = 22
Temp Bar LS 1 8Φ 22 2.45 53.88 L = 3.07 x 0.70 + 0.30 = 2.45

No's = 4.94 / 0.150 = 34
Short span C/C 1 8Φ 17 3.85 65.47 L = 2.47 + 0.46 + 3.07 x 0.30 = 3.85
1 8Φ 17 3.53 60.01 L = 2.47 + 0.46 + 0.60 = 3.53
No's = 2.47 / 0.150 = 18.00
Long Span 1 8Φ 9 6.56 59.02 L = 4.94 + 0.46 + 3.86 x 0.30 = 6.56
1 8Φ 9 6.00 54.00 L = 4.94 + 0.46 + 0.60 = 6.00
No's = 4.94 / 0.3 = 36
Temp Bar SS 1 8Φ 36 2.03 73.04 L = 2.47 x 0.70 + 0.30 = 2.03
No's = 2.47 / 0.30 = 20
Temp Bar LS 1 8Φ 20 3.76 75.16 L = 4.94 x 0.70 + 0.30 = 3.76

No's = 3.70 / 0.150 = 26
Short span C/C 1 8Φ 13 5.02 65.26 L = 2.82 + 0.46 + 5.80 x 0.30 = 5.02
1 8Φ 13 3.88 50.44 L = 2.82 + 0.46 + 0.60 = 3.88
No's = 2.82 / 0.150 = 20.00
Long Span 1 8Φ 10 5.64 56.42 L = 3.70 + 0.46 + 4.94 x 0.30 = 5.64
1 8Φ 10 4.70 47.00 L = 3.70 + 0.46 + 1.80 x 0.30 = 4.70
No's = 3.70 / 0.3 = 28
Temp Bar SS 1 8Φ 28 2.27 63.67 L = 2.82 x 0.70 + 0.30 = 2.27
No's = 2.82 / 0.30 = 22
Temp Bar LS 1 8Φ 22 2.89 63.58 L = 3.70 x 0.70 + 0.30 = 2.89

No's = 2.82 / 0.150 = 20
Short span C/C 1 10Φ 10 3.37 33.70 L = 1.80 + 0.46 + 3.70 x 0.30 = 3.37
1 10Φ 10 2.86 28.60 L = 1.80 + 0.46 + 0.60 = 2.86
No's = 1.80 / 0.150 = 13.00
Long Span 1 10Φ 6 5.02 30.12 L = 2.82 + 0.46 + 5.80 x 0.30 = 5.02
1 10Φ 7 3.88 27.16 L = 2.82 + 0.46 + 0.60 = 3.88
No's = 2.82 / 0.3 = 22
Temp Bar SS 1 10Φ 22 1.56 34.32 L = 1.80 x 0.70 + 0.30 = 1.56
No's = 1.80 / 0.30 = 14
Temp Bar LS 1 10Φ 14 2.27 31.84 L = 2.82 x 0.70 + 0.30 = 2.27
Total Length 8 mm dia = 12619.83

wt per rm 0.395
8 mm dia steel wt. 4984.83
Total Length 10 mm dia = 5391.11
wt per rm 0.617
10 mm dia steel wt. 3326.31
Total wt. of steel 9127.48
S.I. 10034
Rate 48.60
Amount 443595.53
B/f 6612336.44
G. Total 7055931.97
B/f 6612336.44
Item No. 24
Factory made pressed steel frames for doors with one or more rebates including necessory fixing lugs,
hinges, lock strike plate, etc. complete, as specified supplied and fixed of size 105 x 60 mm
3 1.00 + 2.14 x 2 = 15.84 Rm. PD10B

17 1.20 + 2.14 x 2 = 93.16 Rm. PD12B
S.I. Rate Amount
109.00 10082 285.60 31130.40
Item No. 26
PCC 1:3:6 filling in Factory made pressed steel sheet 1.25 mm thick single rebate door frames.
1 109.00 0.105 0.06 cum. 0.69
S.I. Rate Amount
0.69 4025 2579.00 1771.00
Item No. 27
Tie bars in door frames
3 1.00 Rm. 3.00 PD10B

17 1.20 Rm. 20.40 PD12B
S.I. Rate Amount
23.40 80.00 1872.00
Item No. 28
Taring to door frames in contact of wall/ columns
3 1.00 Rm. 16.44 PD10B

17 1.20 Rm. 93.16 PD12B
S.I. Rate Amount
109.60 100.00 10960.00
Total C/o 6658069.84
Item No. 29
B/f 6658069.84
Plain framed, pannelled shutter (One Panal) with lock rail and panel of 9 mm B.W.P. commercial ply
or 12 mm veveered on both faces. The size of rail and stile as per IS 1003 (Part I), klin seasoned and
chemically pressure treated in second class hard word rail and style of 35 mm thick.
3 0.91 2.05 sqm. 5.60 PD10B

17 1.11 2.05 sqm. 38.68 PD12B
44.28 8021 1436.10 63590.51
Item No. 31
200 mm long 10 mm dia tower bolt
Door No. Qty. Total Qty

PD10B 3 2 = 6 No's
PD12B 17 3 = 51 No's
57 9004 52.80 3009.60
Item No. 32
125 mm long D- type handle with 32 x 3 plate
Door No. Qty. Total Qty

PD10B 3 2 = 6 No's
PD12B 17 3 = 51 No's
57 965 31.03 1768.71
Item No. 33
Wooden door stopper with 50 mm butt hinge
PD10B 3 1 = 3 No's
PD12B 17 2 = 34 No's
37 LS 75.00 2775.00
Item No. 34
Factory Fixed Glazed Windows
44 1.20 0.60 = 31.68 SV12C

2 0.90 1.00 = 1.80 SV9B
14 1.20 1.20 = 20.16 BWM12B
53.64 10070 1335.80 71652.31
Item No. 35
4 mm thick glass pan sheet for steel windows
1 53.64 0.90 48.28

Total 48.28 SI Rate Amount
8101 16006 470.50 22713.86
Item No. 36
Factory Made fly proof steel windows
14 1.20 1.20 = 20.16 BWM12B

20.16 10070 1335.80 26929.73
Item No. 37
Wire mesh for steel windows & doors
1 20.16 0.90 18.14 Windows

9164 248.50 4508.78
Item No. 38
Supply and fixing factory made solid PVC moulded door shutter, 28 to 30 mm thick (stiles), with 2,4
or 6 raised panel design with 2 mm thick moulded PVC sheet on the front face & 2 mm plain colour
PVC sheet on back face face, suppling and fixing in frame at site as per specification and drawings.
1 0.75 2.10 1.58

8101 2421.30 3813.55
Item No. 39
Supply and fixing of solid PVC door frame of size 50 mm x 47 mm made ouit of 5 mm plain colour
PVC sheet reinforced with MS square tube, suppling and fixinx in opening as per specification and
drawing.
1 0.75 2.14 5.03

8095.00 335.30 1686.56
Total C/o 6860518.45

Item No. 41
B/f 6860518.45
10 mm thick rendering on fair faces of brick work or concrete surfaces in cement sand mortar 1:6 as in
internal surfaces of walls finished fair even and smooth without using extra cement.
No. Length Height Quantity Unit Description
1 51.92 2.95 153.16 M² Unit Technical Workshop

Length = (20.96 + 5.00) x 2 = 51.92
1 37.98 2.95 112.04 M² Verandah
Length = (16.69 + 2.30) x 2 = 37.98
1 18.50 2.95 54.58 M² Coy Store
Length = (4.00 + 5.25) x 2 = 18.50
1 23.00 2.95 67.85 M² Eqpt Store
Length = (4.00 + 7.50) x 2 = 23.00
1 23.00 2.95 67.85 M² Mob Eqpt Store
Length = (4.00 + 7.50) x 2 = 23.00
1 33.46 2.95 98.71 M² Field Eng Store
Length = (12.73 + 4.00) x 2 = 33.46
1 16.00 2.95 47.20 M² FP & TG Store
Length = (4.00 + 4.00) x 2 = 16.00
1 38.52 2.95 113.63 M² Verandah
Length = (16.96 + 2.30) x 2 = 38.52
1 15.92 2.95 46.96 M² Verandah
Length = 15.92
1 22.90 2.95 67.56 M² Clothing Store
Length = (7.45 + 4.00) x 2 = 22.90
1 18.00 2.95 53.10 M² Unit Workshop for Dmen & Serveyor
Length = (5.00 + 4.00) x 2 = 18.00
1 24.00 2.95 70.80 M² Reservist Store
Length = (4.00 + 8.00) x 2 = 24.00
1 12.47 2.95 36.79 M² Sports Store
Length = (4.00 + 2.235) x 2 = 12.47
1 22.00 2.95 64.90 M² General Store
Length = (4.00 + 7.00) x 2 = 22.00
1 12.40 2.95 36.58 M² Oil Store
Length = (3.30 + 2.90) x 2 = 12.40
1 18.00 2.95 53.10 M² Sig Eqpt Store
Length = (5.00 + 4.00) x 2 = 18.00
1 14.00 0.95 13.30 M² Toilet
Length = (3.00 + 4.00) x 2 = 14.00
1 18.00 2.95 53.10 M² Workshop Expandable Store
Length = (5.00 + 4.00) x 2 = 18.00
1 18.00 2.95 53.10 M² Ration cum Ratoin Stand
Length = (5.00 + 4.00) x 2 = 18.00
1 15.00 2.95 44.25 M² Verandah
Length = 15.00
1 16.36 2.95 48.26 M² Verandah
Length = 16.36
1 12.68 2.95 37.41 M² Verandah
Length = 12.68
Deductions
3 1.00 2.00 -6.00 M² PD10B
17 1.20 2.00 -40.80 M² PD12B
44 1.20 0.60 -31.68 M² SV12C
2 0.90 1.00 -1.80 M² SV9B
14 1.20 1.20 -20.16 M² BWM12B
1293.78 M²
1293.78 14001, 14005 89.80 116181.85
Item No. 42
Keyed pointing in cement san mortar 1:3 using grey cement on external stone masonry surfaces finished
even and smooth without using extra cement.
No. Length Height Quantity Unit Description
1 196.74 3.80 747.61 M² Length = (45.57 + 26.40 x 2) x 2 = 196.74

Total 747.61 M²
747.61 14070 45.07 33694.87
Item No. 43
5 mm thick rendering on rough faces of brick work or concrete burfaces in cement sand mortar 1:4 as in RCC
surfaces of ceilling finished fair even and smooth.
No. Length Height Quantity Unit Description Periphery
1 20.96 5.00 104.80 M² Unit Technical Workshop 51.92
1 16.69 2.30 38.39 M² Verandah 37.98
1 4.00 5.25 21.00 M² Coy Store 18.50
1 4.00 7.50 30.00 M² Eqpt Store 23.00
1 4.00 7.50 30.00 M² Mob Eqpt Store 23.00
1 12.73 4.00 50.92 M² Field Eng Store 33.46
1 4.00 4.00 16.00 M² FP & TG Store 16.00
1 16.96 2.30 39.01 M² Verandah 38.52
1 15.92 2.30 36.62 M² Verandah 36.44
1 7.45 4.00 29.80 M² Clothing Store 22.90
1 5.00 4.00 20.00 M² Unit Workshop for Dmen & Serveyor 18.00
1 4.00 8.00 32.00 M² Reservist Store 24.00
1 4.00 2.24 8.96 M² Sports Store 12.48
1 4.00 7.00 28.00 M² General Store 22.00
1 3.30 2.90 9.57 M² Oil Store 12.40
1 5.00 4.00 20.00 M² Sig Eqpt Store 18.00
1 3.00 4.00 12.00 M² Toilet 14.00
1 5.00 4.00 20.00 M² Workshop Expandable Store 18.00
1 5.00 4.00 20.00 M² Ration cum Ratoin Stand 18.00
1 15.00 2.30 34.50 M² Verandah 34.60
1 16.36 2.30 37.63 M² Verandah 37.32
1 12.68 2.30 29.16 M² Verandah 29.96
Total of GF Periphery of Rooms 560.48
Total 668.35 M²
14001, 14004,
668.35 14005, 14003 99.70 66634.79
Total 7077029.96
B/f 7077029.96
Item No. 44
Preperation of surfaces and applying three coats of White Wash to exposed RCC surfaces
Area of ceilling Plaster

668.35 15002, 15007 12.70 8488.08
Item No. 45
Preperation of surfaces and applying two coats of Oil Bound Distemper to internal surfaces of walls
Area of internal plaster except area of White wash
15001, 15003,
1293.78 15009 30.50 39460.43
Item No. 46
Preperation of surfaces and applying two coats of cement base paint to external surfaces of walls
Area of external Plaster
747.61 15001, 31.70 23699.30
15010
Item No. 47
Preperation of surfaces and applying two coats of synthetic enamal paint over a coat of red oxide
primer to steel surfaces
2 53.64 0.50 53.64 Glazed Steel Windows
53.64 17029 58.20 3121.85
Item No. 48
Preperation of surfaces and applying two coats of synthetic enamal paint over a coat of pink primer to
wooden surfaces
2 44.28 1.30 115.13 Pannelled Doors
115.13 17001 57.90 6665.91
Total C/o 7158465.53

B/f 7158465.53
Item No. 49
20 to 25 mm thick mirror polish kota stone as in flooring over 20 mm thick bedding layer in cement sand
mortar 1:3 over base as specified including cutting polishing etc complete (Sub Base 75 mm thick).
1 20.96 5.00 104.80 M² Unit Tech Workshop

1 16.69 2.30 38.39 M² Verandah
1 4.00 5.25 21.00 M² Coy Store
1 4.00 7.50 30.00 M² Eqpt Store
1 4.00 7.50 30.00 M² Mob Eqpt Store
1 12.73 4.00 50.92 M² Field Eng Store
1 4.00 4.00 16.00 M² FP & TG Store
1 16.96 2.30 39.01 M² Verandah
1 15.92 2.30 36.62 M² Verandah
1 7.45 4.00 29.80 M² Clothing Store
1 5.00 4.00 20.00 M² Unit Workshop for Dmen & Serveyor
1 4.00 8.00 32.00 M² Reservist Store
1 4.00 2.24 8.96 M² Sports Store
1 4.00 7.00 28.00 M² General Store
1 3.30 2.90 9.57 M² Oil Store
1 5.00 4.00 20.00 M² Sig Eqpt Store
1 3.00 4.00 12.00 M² Toilet
1 5.00 4.00 20.00 M² Workshop Expandable Store
1 5.00 4.00 20.00 M² Ration cum Ration Stand
1 15.00 2.30 34.50 M² Verandah
1 16.39 2.30 37.70 M² Verandah
1 12.68 2.30 29.16 M² Verandah
Total 668.42 13013 538.50 359945.25
Item No. 52
75 mm thick PCC 1:4:8 using 40 mm graded stone aggregate as in sub base under floor over rammed
earth
668.42
668.42 S.I. Rate Amount
13035 176.40 117909.64
Item No. 54
Material and labour for treating the top surface of filled earth at the rate of 5 liters of emulsion per
square meter of surface.
Area of sub base under floor

668.42
3049 80.60 53874.81
Item No. 55
Material and labour for anti termite treatment along the external wall below concrete or masonary
apron using chemical emulsion @ 2.25 liter per linear meter including drilling and plugging holes etc in
apron.
Area of sub base under floor
560.48
3053 53.20 29817.54
Total 7720012.77
B/f 7,720,012.77
Item No. 70
50 mm thick PCC 1:3:6 as in plinth protection over 75 mm thick brocken stone aggregate hard
core over rammed earth.
(A) PCC Plinth protection
1 199.74 0.75 sqm. 149.81 Length = (45.57 + 0.75 x 2 + 26.40 x 2) x 2

= 199.74
Total 149.81 36 136.10 20550.25
1.08
137.18
(B) Hard core

149.81 0.08 11.24 3042 895.10 10056.78
Item No. 71
Material and labour for treating the soil under plinth protection at the rate of 5 liter of
emulsion per square meter of surface area.
1 149.81 3050 80.60 12074.28
Item No. 72
Material and labour for anti termite treatment along the external wall below concrete or
masonary apron using chemical emulsion @ 2.25 liter per linear meter including drilling and
1 199.74 3053 53.20 10626.17
Total Amount 7773320.25

B/f 7773320.25
Item No. 73
Aluminium paint @0.11 Kg/ sqm. Over a layer of 3 mm thick APP membrane sheet over a coat of bitumen
primer @ 0.40 Ltr/ Sqm. Over a coat of plaster in cement sand mortar 1:4, 10 mm thick over RCC slab.
1 21.420 7.76 166.22 sqm.

1 11.880 6.76 80.31 sqm.
1 21.650 6.76 146.35 sqm.
1 17.370 6.76 117.42 sqm.
1 11.880 6.76 80.31 sqm.
1 19.150 6.76 129.45 sqm.
Total 720.07 sqm.

PCC Padding 720.07 13037 135.97 97904.97
Al Paint 720.07 60.00 43203.96
Bitumen Primer 720.07 11051 47.00 33843.10
APP Membrane 720.07 11068.00 171.80 123707.34
Plaster 720.07 14001 91.10 65598.01
Total 364257.39
Item No. 74
Fan Hooks

5.00 LS 75.00 375.00
Item No. 75
HDPE Water storage tank 500 ltrs capacity

1 18082 2149.50 2149.50
Item No. 76
Base slab for HDPE Water storage tank

1 LS 8000.00 8000.00
Item No. 80
Misc and unseen items like shelves, kitchen plateforms etc.

Amount
20363.19
Item No. 81
Providing and fixing 20 to 25 mm thick polished Kota Ston as in cill (Single piece to full length and width)
over a 15 mm thick bedding layer in cement sand mortar 1:4.
44 1.20 0.30 15.84 SV12C

2 0.90 0.30 0.54 SV9B
14 1.20 0.30 5.04 BWM12B

21.42 13013 538.50 11534.67
Total 8180000.00

(Annexure - I) Lump Sum Tender Market Rate Analysis As Per Table 'H' of Contract Manual

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

(Annexure - I) Lump Sum Tender Market Rate Analysis As Per Table 'H' of Contract Manual

Uploaded by

Copyright:

Available Formats

(Annexure -I )

Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer

Name of Building : Construction of Storage Accn

Estimated cost of building : Rs. 8589000/- (Annexure-B1)

Srl No Description of Item Estimated Cost as per Reasonable cost as per

1 Material to be supplied by the 5695145.00 5751680.00

2 Form work in corporated in the buildings 468053.52 446456.20

3 Excavation & earthwork involved in the 156502.85 155999.32

4 Cost of total labourer (for market cost 1860298.64 3030612.51

Total 8180000.00 9384748.03

5 Add @ 17.5% contractor's profit & over - 1642330.90

Prepared by _____________ Checked by ______________

Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer

40 Oil bound distemper 15017 Kg 194.07 70.50 13681.77 55.00 10673.72

Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer

2 Formwork to slab 07006 Sqm 720.07 211.50 152293.96 200.00 144013.20

3 Formwork to bems/lintels 07010 Sqm 651.36 203.70 132682.44 200.00 130272.40

4 Formwork to Columns/posts 07014 Sqm 631.91 241.10 152352.30 200.00 126381.00

Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer

1 Surface dressing in any 14392.58

Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer

1 Mason/brick layer/paver Day 2.00 225.00 450.00 450.00 900.00

2 Painter Day 0.15 225.00 33.75 450.00 67.50

3 Welder / Fabricator Day 0.25 248.00 62.00 450.00 112.50

4 Black smith Day 0.45 192.00 86.40 450.00 202.50

5 Plasterer Day 0.25 225.00 56.25 450.00 112.50

6 Plumber Day 0.15 225 33.75 400.00 60.00

7 Mate Day 1 169.00 169.00 250.00 250.00

8 Mazdoor Day 9 169.00 1521.00 250.00 2250.00

9 Bhisti Day 1 169.00 169.00 250.00 250.00

Total 2581.15 4205.00

%age variation over SSR 2004 = ### 2581.15 = 1623.85 62.91%

i.e. (+) 62.91% above

Name of building : Construction of Storage Accn

MARKET ANALYSIS (TAKING OUT OF QUANTITY OF MAJOR MATERIALS

1 Chemical for ATT

54 Material and labour for treating 668.42 7.5 5013.17

55 Material and labour for anti 560.48 2.25 1261.08

71 Material and labour for treating 149.81 5.00 749.03

72 Material and labour for anti 199.74 2.25 449.42

Item N Item Decription Qty.

(a) Cement @ 360.00 Kg/ Cum. = 161869.60 Kg

PCC (1:2:4) TYPE B-1

(a) Cement @ 308.53 Kg/ cum. = 0.00 Kg

PCC (1:2:4) TYPE B-0

(a) Cement @ 308.53 Kg/ cum. = 0.00 Kg

4 PCC (1:3:6) TYPE C-1

Total Qty. 0.00

70 50 mm thick PCC 1:3:6 as in sqm. 149.805

Total Sqm. 149.805

5 PCC (1:4:8) TYPE D-2

4 Material and labour for Cement Cum. 59.83

52 75 mm thick PCC 1:4:8 as in sub Cum. 50.13

Total Cum. 109.96

7 STONE WALL IN CM 1:6

11 Brick work with Fly Ash Bricks, cum. 24.33

18 Brick work with Fly Ash Bricks, Cum. 53.63

Total Qty. 186.8175

(a) Cement @ 75.00 Kg/ cum = 14011.31 Kg

8 PCC Block WALL IN CM 1:4

15 Half brick wall masonaery in Sqm. 13.13

20 Half brick wall masonaery in Sqm. 6.86

9 5MM THICK PLASTER IN CM 1:3 ON CONCRETE SURFACE

Prepared by _ Checked by __