Professional Documents
Culture Documents
LUMP SUM TENDER MARKET RATE ANALYSIS AS PER TABLE 'H' OF CONTRACT MANUAL
Approved by
Director (Contract)
MARKET ANALYSIS (As per report …………………………………..) Annexure -II
Srl No Description of Item SSR No Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
1 2 3 4 5 6 7 8 9
1 Stone for hard core of gauge 03059 CUM 9.77 528.70 5164.84 600.00 5861.36
n. exc 63 mm
2 Chlorophyriphos (ATT 03063 LTR 466.73 305.50 142585.12 200.00 93345.42
Chemical)
3 Aggregate
(i) 40mm graded 04093 Cum 120.64 587.50 70873.25 700.00 84444.72
(ii) 20mm graded 04093 Cum 781.53 646.30 505102.49 700.00 547070.62
(iii) 12.50mm graded 04093 Cum 0.00 675.00 0.00 700.00 0.00
4 Sand for concrete/masonry/ 04095 Cum 482.31 646.30 311718.62 1100.00 530543.83
5 Sand for plastering 14079 Cum 85.66 705.00 60393.22 1100.00 94230.55
6 Cement 04098 Bag 7735.89 270.30 2091012.35 210.00 1624537.89
7 Bricks `06129 Nos 33894.82 2.30 77958.09 3.50 118631.87
8 TMT bars 10110 Kg 115874.64 41.10 4762447.87 34.00 3939737.90
9 Binding wire 10114 KG 1496.52 56.40 84403.79 70.00 104756.47
10 Primer for roof treatment 11151 Ltr 473.90 47.00 22273.36 52.00 24642.87
15 Mineral colour 15015 Kg 0.25 52.9 13.33 70 17.64
16 Slaked Lime 04097 Kg 694.54 4.31 2993.45 9 6250.817664
17 Glue Assessed Kg 1.76 85 149.25 85 149.2547504
18 Blue Assessed Kg 1.98 90 178.59 90 178.5947904
23 Factory made Panelled door 08020 Sqm 22.35 1460.50 32634.87 3000.00 67035.00
shutter
25 Door stopper with hinge 09149, 51 Each 19.00 21.20 402.80 40.00 760.00
26 Pressed steel frames of size 10082,83 Rm 54.60 229.10 12508.86 270.00 14742.00
125x60mm
28 Aluminium barrel bolt ;09004, 9 Each 29 35.70 1035.30 60.00 1740.00
200mm long
30 MS Butt hinge 100 mm 09028. 56 Each 12 10.60 127.20 15.00 180.00
31 Aluminium handle 150mm 09083, 85 Each 29 25.80 748.20 30.00 870.00
32 CP Towel rail complete. 094147 Each 1.00 264.40 264.40 225.00 225.00
36 Vitrified tiles 13013 Sqm 383.13 316.10 121108.96 284.30 108925.27
Total of page No 1 8306098.20 7368877.09
1 2 3 4 5 6 7 8 9
40 Oil bound distemper 15017 Kg 0.00 70.50 0.00 70.00 0.00
41 Primer for distemper Assessed Kg 0.00 50.00 0.00 160.00 0.00
42 Pink primer 17056 Litre 0.00 79.90 0.00 160.00 0.00
43 Zinc chrome primer 17056 Litre 0.00 103.40 0.00 160.00 0.00
44 Synthetic enamel paint 17060 Litre 0.00 150.40 0.00 185.00 0.00
49 PVC connection 15mm, 45cm 18152 Each 2 73.90 147.80 75.00 150.00
long
51 75mm bore CI pipe 18156 RM 25.00 584.50 14612.50 1100.00 27500.00
54 CI cowl 100mm 18168 Each 2 250.30 500.60 250.00 500.00
55 CI Nahani trap 75mm 18213 Each 4 367.20 1468.80 450.00 1800.00
56 Salt glazed GT 150 x 150mm Assesed Each 1 150.00 150.00 270.00 270.00
Srl No Description of Item SSR No Unit Qty At par SSR 2010 As per Market
Rate Amount Rate Amount
1 Formwork to side of concrete 605'07004 Sqm 573.99 134.2 77029.86 200.00 114798.60
foundation, footing, base of
column, sides & sofits of plinth
beams
Srl Description of Item SSR No Unit Qty As per SSR 2010 As per Market
No
Rate Amount Labour Rate of Market Amount
factor Mazdoor Rate
3 Excavation in trenches
n. exc 1.5 m wide &
n.exc 1.5 m deep and
getting out in any type 03006 Cum 943.47 115.20 108687.54 0.55 200.00 110.00 103781.50
of soil
4 Returning , filling in
trenches incl well 03009 Cum 246.90 41.70 10295.83 0.21 200.00 42.00 10369.90
ramming with moorum
5 Filling under floor 03017, 18 Cum 167.42 51.70 8655.61 0.35 200.00 150.00 25112.98
### 188169.61
MARKET VARIATION ON LABOURS Annexure -V
Srl No Description of Item Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
9334.54
Total Qty. 466.73
= 466.73
2 RCC M-25(design mix) other than pile
1420.2675
Qty =
= 1420.27 Sqm
592.76
(a) Cement @ 6.97 Kg/ Sqm. = 4131.54
(b) Sand @ 0.025 Cum/ Sqm. = 14.59
1476.6411
BINDING WIRE
Qty = ### x 0.012 x 1.05
1460.02 Kg x 1.025 = 1496.52
Kg.
16 THREE COATS OF WHITE WASH ON CEILING
1060.22 106.02 Ten Sqm
= 2178.61 Sqm =
21 TWO COAT OF OIL BOUND DISTEMPER OVER A COAT OF ALKALI RESISTANT PRIMER
0.00 0.00 X Sqm
=
TWO COATS OF SYNTHETIC ENAMEL PAINT OVER ZINC CHROME PRIMER ON STEEL SURFACE
Qty
0.00 Sqm = 0.00 X Sqm
(a) Zinc Chrome Primer @ 0.50 Ltr/ X Sqm. = 0.00
(b) Paint @ 0.90 Ltr/ X Sqm. = 0.00
Litres
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Nos
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
litre
Kg
litre
Kg
Ltr
TEEL SURFACE
X Sqm
Ltr
Ltr
Yard Stick
Schedule 'A' Part - I, Sl Item No. 12 (BR Store, Bty Charging, MT Store etc.)
CA No. : ……………………………………..
Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer
Name of Contractor : ……………………………………………
Beams, RCC slab including reinforcement, form work, RCC M-25 complete.
4 Stage - IV : Door Windows
Flat Iron at junction of wall and column, Door Shutters, Windows, etc complete
0.00
Contractor
GE Project Jaisalmer
Approved
% age Yard Stick
Approved
Yard Stick
Schedule 'A' Part - I, Sl Item No. 12 (BR Store, Bty Charging, MT Store etc.)
CA No. : ……………………………………………
Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer
Name of Contractor : ……………………………….
Contractor
Approved
Abstract of Quantities for Block of BR Store, Bty Charging, MT Store etc. Sch 'A' Part-I, Item No. 12
For Provn of OTM Accn & Balance Work at Jaisalmer
Cost as Per SSR 2010
COST AS PER SSR 2010 (Upto PL) 7404609.96
COST AS PER SSR 2010 (Above PL) 5702950.54
Total Cost of the Block 13107560.50
Plinth Area of Block 1128.34
24 PCC 1:3:6 filling in Factory made pressed steel Cum. 0.34 4025 2579.00
sheet 1.25 mm thick single rebate door frames.
25 Tie bars in door frames Rm. 11.80 0 80.00
26 Taring to door frames in contact of wall/ columns Rm. 54.80 0 100.00
Plain framed, pannelled shutter (One Panal) with
lock rail and panel of 9 mm B.W.P. commercial ply
or 12 mm veveered on both faces. The size of rail
27 Sqm. 22.35 8021 1436.10
and stile as per IS 1003 (Part I), klin seasoned and
chemically pressure treated in second class hard
word rail and style of 35 mm thick.
28 200 mm long 10 mm dia tower bolt Nos. 29.00 9004 52.80
29 125 mm long D- type handle with 32 x 3 plate Nos. 29.00 965 31.03
30 Wooden door stopper with 50 mm butt hinge Nos. 19.00 LS 75.00
31 Factory Fixed Glazed Windows Sqm. 15.42 10070 1335.80
32 4 mm thick glass pan sheet for steel windows Sqm. 13.88 16006 470.50
Supply and fixing factory made solid PVC moulded
door shutter, 28 to 30 mm thick (stiles), with 2,4
or 6 raised panel design with 2 mm thick moulded
33 Sqm. 6.77 8101 2421.30
PVC sheet on the front face & 2 mm plain colour
PVC sheet on back face face, suppling and fixing in
frame at site as per specification and drawings.
Supply and fixing of solid PVC door frame of size
50 mm x 47 mm made ouit of 5 mm plain colour
34 PVC sheet reinforced with MS square tube, Rm. 20.42 8095 335.30
suppling and fixinx in opening as per specification
and drawing.
Steel rolling shutters, with out ball bearing, as
specified including top cover anchoring rod, hasp
34 and staple and one shop coat of primer; eracted Sqm. 10.80 10064 2377.00
in position as indicated, complete; push pull or
manual type, thickness of laths 1.25 mm.
Total Stage - VI
10 mm thick rendering on fair faces of brick work
or concrete surfaces in cement sand mortar 1:6 as 14001,
37 sqm. 1420.27 89.80
in internal surfaces of walls finished fair even and 14005
45 40 mm graded stone aggregate finished fair even Sqm. 320.19 13036, 203.20
13040
Amount
125523.42
4819.70
290399.51
193115.80
170173.45
10295.83
47089.02
5340.69
77029.86
1867587.43
107560.50
371808.78
1871953.22
76539.61
125549.29
593041.99
291364.39
375107.24
75489.79
231350.29
149022.21
163630.62
123480.00
19526.80
37810.50
7404609.96
86882.80
142515.41
203099.48
1587.60
708.75
434794.04
33098.21
54291.59
70219.49
1179.92
526.75
90767.70
287198.98
326473.86
164318.64
325945.24
238643.19
638074.35
633369.18
2864107.10
15593.76
887.12
944.00
5480.00
32089.65
1531.20
899.87
1425.00
20598.04
6529.60
16380.09
6846.83
25671.60
134876.76
127540.02
75517.62
105703.51
308761.15
13464.74
15764.97
18790.49
48020.20
234443.76
16295.06
65061.94
121785.01
19418.94
55645.53
30912.39
543562.63
2036.80
4618.60
957.30
300.00
300.00
1926.80
318.50
10368.00
14875.00
1011.30
1242.00
200.00
1393.20
600.00
40147.50
17017.18
8327.79
9998.43
8799.28
44142.68
153416.17
67700.20
53031.82
193848.23
102791.46
570787.87
150.00
2201.30
5000.00
706399.31
713750.61
Estimate of Quantities for Block of BR Store, Bty Charging, MT Store etc. Sch 'A' Part-I, Item No. 12
For Provn of OTM Accn & Balance Work at Jaisalmer
Item No. 1
Surface dressing not exceeding 30 cm deep and average 15 cm deep and getting out in soft/disintegrated
rock soil.
1 64.710 31.49 sqm. 2037.72 L= 57.21 + 3.00 x 2 + 0.75 x 2 = 64.71 m.
W = 23.99 + 3.00 x 2 + 0.75 x 2 = 31.49 m.
1 2037.72 1128.34 sqm. 909.38 Site Clearance Item
S.I. Rate Amount
Total 2037.72 3001 61.60 125523.42
Total 909.38 3012 5.30 4819.70
Item No.2
Excavation in trenches, not exceeding 1.50 meter wide and not exceeding 1.50 meter in depth, for
foundation, etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on
plan and not exceeding 1.50 meter in depth and getting out in soft/ disintegrated rock soil.
Item No.3
Excavation in trenches, exceeding 1.50 meter wide and not exceeding 3.00 meter in depth, for foundation,
etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on plan and not
exceeding 3.00 meter in depth and getting out in soft/ disintegrated rock soil.
Material and labour for Cement concrete in foundations, filling and mass concrete type D2 1:4:8 using 40
mm graded stone aggregate including compaction of concrete, curing etc. complete.
Item No. 5
Returning filling in, including spreading, levelling, watering and well ramming in layers not exc. 25 cm in soft/
loose soil.
Item No. 6
Treating the back fill in contact with foundation at the rate of 7.5 liter of emulsion per square meter of
vertical surface (Area of the sub structure in contact with back fill to be measured).
Item No. 7
Material and labour for sand filling under floors or in foundation including watering and
consolidation etc complete.
Total 5142697.22
B/f 5142697.22
Item No. 9
RCC Columns upto plinth level and errection of steel upto first floor slab level
B/f 5142697.22
RCC Columns upto plinth level and errection of steel upto first floor slab level
B/f 7404609.96
Item No. 14
Half brick wall masonaery in cement sand mortar in CM 1:4 in sub class 'B' Bricks old size with fly ash bricks in
super structure
Item No. 15
B/f 7839404.00
Summary of RCC Columns
Item S.I. Rate Amount
Form work sqm. 137.28 7014 241.10 33098.21
RCC M-25 cum. 13.05 4058 4159.00 54291.59
Total 87389.79
C/o 7926793.79
Item No. 17
B/f 7926793.79
Brick work with Fly Ash Bricks, straight or curved on plan exceeding 6 meter mean radius built in cement sand
mortar 1:6 including curing, racking of joints etc. complete in all respect.
Item No. 19
Half brick wall masonaery in cement sand mortar in CM 1:4 in sub class 'B' Bricks old size with fly ash bricks in
super structure
Item No. 20
(C) Steel
Item No. 23
Factory made pressed steel frames for doors with one or more rebates including necessory fixing lugs,
hinges, lock strike plate, etc. complete, as specified supplied and fixed of size 125 x 60 mm
Item No. 24
PCC 1:3:6 filling in Factory made pressed steel sheet 1.25 mm thick single rebate door frames.
1 54.60 0.105 0.06 cum. 0.34
S.I. Rate Amount
0.34 4025 2579.00 887.12
Item No. 25
Tie bars in door frames
Item No. 26
Plain framed, pannelled shutter (One Panal) with lock rail and panel of 9 mm B.W.P. commercial ply
or 12 mm veveered on both faces. The size of rail and stile as per IS 1003 (Part I), klin seasoned and
chemically pressure treated in second class hard word rail and style of 35 mm thick.
Item No. 28
Item No. 29
Item No. 30
PD10B 1 1 = 1 No's
PD12B 9 2 = 18 No's
Qty. S.I. Rate Amount
19 LS 75.00 1425.00
Item No. 31
Factory Fixed Glazed Windows
1 1.00 1.20 = 1.20 BW10B
6 1.20 1.20 = 8.64 BW12B
5 1.50 0.60 = 4.50 SV15C
2 0.60 0.90 = 1.08 SLV6
Item No. 32
Item No. 32
Supply and fixing factory made solid PVC moulded door shutter, 28 to 30 mm thick (stiles), with 2,4
or 6 raised panel design with 2 mm thick moulded PVC sheet on the front face & 2 mm plain colour
PVC sheet on back face face, suppling and fixing in frame at site as per specification and drawings.
Item No. 33
Supply and fixing of solid PVC door frame of size 50 mm x 47 mm made ouit of 5 mm plain colour
PVC sheet reinforced with MS square tube, suppling and fixinx in opening as per specification and
drawing.
Item No. 17
Steel rolling shutters, with out ball bearing, as specified including top cover anchoring rod, hasp and
staple and one shop coat of primer; eracted in position as indicated, complete; push pull or manual
type, thickness of laths 1.25 mm.
Item No. 38
15 mm thick rendering on rough faces of brick work or concrete surfaces I two layer of 10 mm thick in cement
sand mortar 1:6 and 5 mm thick in cement sand mortar 1:4 mixed with water proofing compound as in
Item No. 39
5 mm thick rendering on rough faces of brick work or concrete burfaces in cement sand mortar 1:4 as in RCC
surfaces of ceilling finished fair even and smooth.
Total 11147149.01
10838387.86
mortar 1:6 as in
iption
Shop
21.13) x 2 = 66.16
ndah
= 21.13
ging Shop
21.13) x 2 = 69.76
Store
9.63) x 2 = 38.06
Driver
3.10) x 2 = 12.80
ilet
3.10) x 2 = 13.58
aft
+ 2.40) x 2 = 9.74
& Grease Store
9.03) x 2 = 26.52
Officer
3.17) x 2 = 12.94
Store
3.17) x 2 = 13.72
l Store
3.17) x 2 = 11.28
sage
3.00) x 2 = 25.84
idoor
3.75) x 2 = 26.76
ndah
2.40) x 2 = 119.22
ndah
= 11.50
ndah
= 27.835
ctions
10B
12B
CD8
CD9
10B
15B
15C
V6
10 mm thick in cement
oofing compound as in
iption
23.99) x 2 = 162.40
Amount
75517.62
Periphery
66.16
47.06
69.76
38.06
12.8
13.58
9.74
26.46
12.94
13.72
11.28
25.84
26.76
118.62
27.8
60.48
581.06
B/f 11147149.01
Item No. 40
Preperation of surfaces and applying three coats of White Wash to exposed RCC surfaces
Item No. 41
Preperation of surfaces and applying three coats of white wash to internal surfaces of walls
Item No. 43
Preperation of surfaces and applying two coats of cement base paint to external surfaces of walls
Area of external Plaster
Qty. S.I. Rate Amount
15001,
592.76 15010 31.70 18790.49
Item No. 45
20 to 25 mm thick kota stone of size 550 x 500 as in flooring over 20 mm thick bedding layer in cement
sand mortar 1:3 over base as specified including cutting polishing etc complete.
Item No. 43
Non skid ceramic tiles 7 to 8 mm thick (square/ reactangular), white in colour, area of each tile
exceeding 0.06 sqm. But not exceeding 0.11 sqm. In floors etc. set and jointed in neat cement slurry and
pointed in white or colured cement to match with joint free non skid tiles.
Item No. 45
50 mm thick PCC 1:2:4 type B-2 as in floor using 40 mm graded stone aggregate finished fair even and
smooth without using extra cement
75 mm thick PCC 1:4:8 using 40 mm graded stone aggregate as in sub base under floor over rammed
earth
690.39
690.39 S.I. Rate Amount
13035 176.40 121785.01
Item No. 48
6 to 8 mm thick glazed tiles dado in toilet and bath over 15 mm thick cement sand mortar bedding layer
in 1:6 jointed pointed in white cement.
Material and labour for treating the top surface of filled earth at the rate of 5 liters of emulsion per
square meter of surface.
Item No. 53
Material and labour for anti termite treatment along the external wall below concrete or masonary
apron using chemical emulsion @ 2.25 liter per linear meter including drilling and plugging holes etc in
apron.
Total 11738731.84
B/F 11738731.84
Item No. 50
Supply and fixing of Vitreous china padestal pan and trap, white in colour, including connection to
drain (or outgoing pipe) and to flushing pipem antisyphonage pipe etc., complete, excluding fixing
bolts, flushing cistern and flush piep.
Item No. 51
Pressed steel, enamelled white valveless syphonic action type, flushing cistern, low level, white
with inlet, ball valve, float and handle including brackets with capacity 10 liters.
Item No. 54
Vitreous china wash basin, while, flat back and size 580 x 450 iroun (for Hospital use) excluding
taps, waste, chain and plug and porcelain stopper but including brackets, including cutting for and
pinning in ends of brackets or erecting stand.
No.
1
Qty. S.I. Rate Amount
1 18330, 18269 957.30 957.30
Item No. 57
Looking mirror
No.
1
Qty. S.I. Rate Amount
1 300.00 300.00
Item No. 58
Soap nitch
1
Qty. S.I. Rate Amount
1 - 300.00 300.00
Item No. 59
Floor trap
No.
4
Qty. S.I. Rate Amount
4 18,212 481.70 1,926.80
Item No. 60
Gully Trap
No.
1
Qty. S.I. Rate Amount
1 18,231 318.50 318.50
Item No. 57
Item No. 62
Item No. 63
Item No. 60
Item No. 65
Item No. 63
Vitreous China urinals, bowl type (back or corner wall type) complete including providing and fixing
plugs, bedding urinal against wall in cement mortar 1:2 securing urinal to plugs with and including
60 mm long brass screws, pointing around urinal back in cement; fixing automatic flushing cistern
with brackets, flush pipe, grating and Union for discharge pipe. (Exclusive of fixing supply pipe to
flushing cistern, trap and waste pipe)
1
Qty. S.I. Rate Amount
18261,
1 18309 1,393.20 1,393.20
Item No. 66
Total 11,778,879.34
B/f 11,778,879.34
Item No. 67
50 mm thick PCC 1:3:6 as in plinth protection over 75 mm thick brocken stone aggregate hard
core over rammed earth.
Item No. 68
Material and labour for treating the soil under plinth protection at the rate of 5 liter of
emulsion per square meter of surface area.
Item No. 69
Material and labour for anti termite treatment along the external wall below concrete or
masonary apron using chemical emulsion @ 2.25 liter per linear meter including drilling and
plugging holes etc in apron.
Aluminium paint @0.11 Kg/ sqm. Over a layer of 3 mm thick APP membrane sheet over a coat of bitumen
primer @ 0.40 Ltr/ Sqm. Over a coat of plaster in cement sand mortar 1:4, 10 mm thick over RCC slab.
Item No. 71
Fan Hooks
Item No. 72
Item No. 73