Professional Documents
Culture Documents
LUMP SUM TENDER MARKET RATE ANALYSIS AS PER TABLE 'H' OF CONTRACT MANUAL
Approved by
Director (Contract)
MARKET ANALYSIS (As per report …………………………………..) Annexure -II
Srl No Description of Item SSR No Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
1 2 3 4 5 6 7 8 9
1 Stone for hard core of gauge 03059 CUM 3.53 528.70 1868.27 700.00 2473.60
n. exc 63 mm
2 Chlorophyriphos (ATT 03063 LTR 320.12 305.50 97797.46 200.00 64024.53
Chemical)
3 Aggregate
(i) 40mm graded 04093 Cum 69.49 587.50 40827.07 750.00 52119.66
(ii) 20mm graded 04093 Cum 180.17 646.30 116446.93 800.00 144139.78
(iii) 12.50mm graded 04093 Cum 0.00 675.00 0.00 800.00 0.00
4 Sand for concrete/masonry/ 04095 Cum 144.37 646.30 93305.96 1100.00 158806.37
5 Sand for plastering 14079 Cum 29.25 705.00 20623.97 1100.00 32179.25
6 Cement 04098 Bag 2037.24 270.30 550664.95 210.00 427819.61
7 Bricks `06129 Nos 23498.99 2.30 54047.68 3.50 82246.47
8 TMT bars 10110 Kg 33932.77 41.10 1394636.73 34.00 1153714.09
9 Binding wire 10114 KG 438.24 56.40 24716.83 70.00 30676.92
10 Primer for roof treatment 11151 Ltr 149.89 47.00 7044.78 52.00 7794.22
15 Mineral colour 15015 Kg 0.25 52.9 13.33 70 17.64
16 Slaked Lime 04097 Kg 192.30 4.31 828.81 9 1730.68812
17 Glue Assessed Kg 0.50 85 42.53 85 42.5294695
18 Blue Assessed Kg 0.55 90 49.45 90 49.448232
30 MS Butt hinge 100 mm 09028. 56 Each 12 10.60 127.20 15.00 180.00
68 Information Plaque Assesed Each 1 750 750 1000 1000.00
69 Number Plaque Assesed Each 1 100 100 1000 1000.00
72 Material reqd for testing Assessed L/S 1.00 3500.00 3500.00 4000.00 4000.00
Total of page No 1 2407391.95 2164014.79
Srl No Description of Item SSR No Unit Qty At par SSR 2010 As per Market
Rate Amount Rate Amount
1 Formwork to side of concrete 605'07004 Sqm 78.29 134.2 10505.85 200.00 15657.00
foundation, footing, base of
column, sides & sofits of plinth
beams
Srl Description of Item SSR No Unit Qty As per SSR 2010 As per Market
No
Rate Amount Labour Rate of Market Amount
factor Mazdoor Rate
3 Excavation in trenches
n. exc 1.5 m wide &
n.exc 1.5 m deep and
getting out in any type 03006 Cum 259.57 115.20 29902.07 0.55 200.00 110.00 28552.33
of soil
4 Returning , filling in
trenches incl well 03009 Cum 138.10 41.70 5758.62 0.21 200.00 42.00 5800.05
ramming with moorum
5 Filling under floor 03017, 18 Cum 168.05 51.70 8688.13 0.35 200.00 150.00 25207.33
61925.09 77283.67
MARKET VARIATION ON LABOURS Annexure -V
Srl No Description of Item Unit Qty As per SSR 2010 As per Market
Rate Amount Rate Amount
6402.45
Total Qty. 320.12
= 320.12
2 RCC M-25(design mix) other than pile
350.796
Qty =
= 350.80 Sqm
452.0575
(a) Cement @ 6.97 Kg/ Sqm. = 3150.84
(b) Sand @ 0.025 Cum/ Sqm. = 11.13
356.8782
0
(a) Cement @ 8.41 Kg/ Sqm. = 0.00
(b) Sand @ 0.020 Cum/ Sqm. = 0.00
BINDING WIRE
Qty = 33932.77 x 0.012 x 1.05
427.55 Kg x 1.025 = 438.24
Kg.
16 THREE COATS OF WHITE WASH ON CEILING
335.99 33.60 Ten Sqm
= 2178.61 Sqm =
21 TWO COAT OF OIL BOUND DISTEMPER OVER A COAT OF ALKALI RESISTANT PRIMER
0.00 0.00 X Sqm
=
TWO COATS OF SYNTHETIC ENAMEL PAINT OVER ZINC CHROME PRIMER ON STEEL SURFACE
Qty
0.00 Sqm = 0.00 X Sqm
(a) Zinc Chrome Primer @ 0.50 Ltr/ X Sqm. = 0.00
(b) Paint @ 0.90 Ltr/ X Sqm. = 0.00
Litres
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Cum
Kg
Cum
Nos
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Cum
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
litre
Kg
litre
Kg
Ltr
TEEL SURFACE
X Sqm
Ltr
Ltr
Yard Stick
Schedule 'A' Part - I, Sl Item No. 11 (Main Shop for A & B Veh)
CA No. : ……………………………………..
Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer
Name of Contractor : ……………………………………………
Beams, RCC slab including reinforcement, form work, RCC M-25 complete.
4 Stage - IV : Door Windows
Flat Iron at junction of wall and column, Door Shutters, Windows, etc complete
0.00
Contractor
GE Project Jaisalmer
Approved
% age Yard Stick
Approved
Yard Stick
Schedule 'A' Part - I, Sl Item No. 11 (Main Shop for A & B Veh)
CA No. : ……………………………………………
Name of Work : Provn of OTM Accn & Balance Work at Jaisalmer
Name of Contractor : ……………………………….
Contractor
Approved
Abstract of Quantities for Block of Main Shop for A & B Veh Sch 'A' Part-I, Item No. 11
For Provn of OTM Accn & Balance Work at Jaisalmer
Cost as Per SSR 2010
COST AS PER SSR 2010 (Upto PL) 1622207.01
COST AS PER SSR 2010 (Above PL) 2427792.99
Total Cost of the Block 4050000.00
Plinth Area of Block 356.88
45 40 mm graded stone aggregate finished fair even Sqm. 692.99 13036, 203.20
13040
Amount
45491.51
2022.58
79894.60
51256.83
47020.83
5758.62
13332.51
5360.76
10505.85
236813.98
26207.94
66293.16
175583.44
16949.33
29487.83
205002.22
104400.96
173100.56
92507.18
21113.51
66295.88
40551.26
27728.15
61195.01
18332.50
1622207.01
19239.78
33472.67
83507.49
136219.94
44892.82
78102.90
27721.23
51108.13
150056.55
111865.56
85574.85
185457.69
42814.51
75479.74
201814.62
218537.93
1273426.53
324460.50
324460.50
31501.48
57592.13
33497.70
122591.31
4267.01
3893.84
14330.22
22491.07
140814.55
122242.55
55854.59
7574.62
326486.31
6155.61
3012.40
3616.72
3182.96
15967.69
48523.54
21412.69
16773.28
61311.67
32511.60
180532.79
450.00
25166.85
25616.85
Estimate of Quantities for Block of Main Shop for A & B Veh Sch 'A' Part-I, Item No. 11
For Provn of OTM Accn & Balance Work at Jaisalmer
Item No. 1
Surface dressing not exceeding 30 cm deep and average 15 cm deep and getting out in soft/disintegrated
rock soil.
1 27.910 26.46 sqm. 738.50 L= 20.41 + 3.00 x 2 + 0.75 x 2 = 27.91 m.
W = 18.96 + 3.00 x 2 + 0.75 x 2 = 26.46 m.
1 738.50 356.88 sqm. 381.62 Site Clearance Item
S.I. Rate Amount
Total 738.50 3001 61.60 45491.51
Total 381.62 3012 5.30 2022.58
Item No.2
Excavation in trenches, not exceeding 1.50 meter wide and not exceeding 1.50 meter in depth, for
foundation, etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on
plan and not exceeding 1.50 meter in depth and getting out in soft/ disintegrated rock soil.
Item No.3
Excavation in trenches, exceeding 1.50 meter wide and not exceeding 3.00 meter in depth, for foundation,
etc. or for shafts, wells, cesspits, manholes, pier holes, etc. not exceeding 10 square meter on plan and not
exceeding 3.00 meter in depth and getting out in soft/ disintegrated rock soil.
Item No. 4
Material and labour for Cement concrete in foundations, filling and mass concrete type D2 1:4:8 using 40
mm graded stone aggregate including compaction of concrete, curing etc. complete.
Item No. 5
Returning filling in, including spreading, levelling, watering and well ramming in layers not exc. 25 cm in soft/
loose soil.
Item No. 6
Treating the back fill in contact with foundation at the rate of 7.5 liter of emulsion per square meter of
vertical surface (Area of the sub structure in contact with back fill to be measured).
Item No. 7
Material and labour for sand filling under floors or in foundation including watering and
consolidation etc complete.
Total 250138.25
B/f 250138.25
Item No. 8
RCC Columns upto plinth level and errection of steel upto first floor slab level
B/f 765542.61
RCC Columns upto plinth level and errection of steel upto first floor slab level
B/f 1622207.01
B/f 1758426.96
Summary of RCC Columns
Item S.I. Rate Amount
Form work sqm. 186.20 7014 241.10 44892.82
RCC M-25 cum. 18.78 4058 4159.00 78102.90
Total 122995.72
C/o 1881422.68
Item No. 17
B/f 1881422.68
Brick work with Fly Ash Bricks, straight or curved on plan exceeding 6 meter mean radius built in cement sand
mortar 1:6 including curing, racking of joints etc. complete in all respect.
(C) Steel
Steel rolling shutters, with out ball bearing, as specified including top cover anchoring rod, hasp and
staple and one shop coat of primer; eracted in position as indicated, complete; push pull or manual
type, thickness of laths 1.25 mm.
Item No. 38
15 mm thick rendering on rough faces of brick work or concrete surfaces I two layer of 10 mm thick in cement
sand mortar 1:6 and 5 mm thick in cement sand mortar 1:4 mixed with water proofing compound as in
Item No. 39
5 mm thick rendering on rough faces of brick work or concrete burfaces in cement sand mortar 1:4 as in RCC
surfaces of ceilling finished fair even and smooth.
iption
10 mm thick in cement
oofing compound as in
iption
18.96 x 2 = 58.33
Amount
57592.13
Periphery
50.46
50.46
41.46
142.38
B/f 3478905.29
Item No. 40
Preperation of surfaces and applying three coats of White Wash to exposed RCC surfaces
Item No. 41
Preperation of surfaces and applying three coats of white wash to internal surfaces of walls
Item No. 43
Preperation of surfaces and applying two coats of cement base paint to external surfaces of walls
Area of external Plaster
Qty. S.I. Rate Amount
15001,
452.06 15010 31.70 14330.22
Item No. 45
50 mm thick PCC 1:2:4 type B-2 as in floor using 40 mm graded stone aggregate finished fair even and
smooth without using extra cement
Item No. 50
75 mm thick PCC 1:4:8 using 40 mm graded stone aggregate as in sub base under floor over rammed
earth
692.99
692.99 S.I. Rate Amount
13035 176.40 122242.55
Item No. 52
Material and labour for treating the top surface of filled earth at the rate of 5 liters of emulsion per
square meter of surface.
Item No. 53
Material and labour for anti termite treatment along the external wall below concrete or masonary
apron using chemical emulsion @ 2.25 liter per linear meter including drilling and plugging holes etc in
apron.
Total 3827882.68
B/f 3,827,882.68
Item No. 67
50 mm thick PCC 1:3:6 as in plinth protection over 75 mm thick brocken stone aggregate hard
core over rammed earth.
Item No. 68
Material and labour for treating the soil under plinth protection at the rate of 5 liter of
emulsion per square meter of surface area.
Item No. 69
Material and labour for anti termite treatment along the external wall below concrete or
masonary apron using chemical emulsion @ 2.25 liter per linear meter including drilling and
plugging holes etc in apron.
Aluminium paint @0.11 Kg/ sqm. Over a layer of 3 mm thick APP membrane sheet over a coat of bitumen
primer @ 0.40 Ltr/ Sqm. Over a coat of plaster in cement sand mortar 1:4, 10 mm thick over RCC slab.
Item No. 71
Fan Hooks
Item No. 73
Misc & unseen items like shelves, window cill, ramps etc.
Amount
25166.85
Total 4050000.00