Buy 4, Take 1 (20% Discount)

Product Code Product Description Weight Expiry Quantity Unit Price Ave. Cost/Kg Total Cost Units Units Paid (1) Sales on Units Paid (2) Cost on Units Sold (3) Gain/(Loss)
0763 Breaded Shrimps, 200 g 0.200 3 months 188.00 40.00 180.92 34,013.68 940.00 752.00 30,080.00 34,013.68 - 3,933.68
0702 Tuna Fingers Classic, 227 g 0.227 3 months 431.30 50.39 170.74 73,640.31 1,900.00 1,520.00 76,592.80 73,640.31 2,952.49
0708 Tuna Tocino, 227 g 0.227 5 months 408.60 52.52 109.26 44,644.41 1,800.00 1,440.00 75,628.80 44,644.41 30,984.39
0703 Fish Fingers Cheese Flavor, 227 g 0.227 5 months 363.20 50.39 178.12 64,694.14 1,600.00 1,280.00 64,499.20 64,694.14 - 194.94
0701 Tuna Nuggets with Cheese, 227 g 0.227 6 months 463.08 50.39 117.70 54,506.46 2,040.00 1,632.00 82,236.48 54,506.46 27,730.02
Total ₱ 271,498.99 ₱ 329,037.28 ₱ 271,498.99 ₱ 57,538.29

Note:
1. Derived by Dividing Units by 5 and multiplied by 4 since, only 4 units are paid.
2. Units paid are multiplied by Current Selling Price.
3. Total Cost on units sold are to be derecognized.

Buy 1, Take 1 (50% Discount)

Product Code Product Description Weight Expiry Quantity Unit Price Ave. Cost/Kg Total Cost Units Units Paid (1) Sales on Units Paid (2) Cost on Units Sold (3) Gain/(Loss)
0763 Breaded Shrimps, 200 g 0.200 3 months 188.00 40.00 180.92 34,013.68 940.00 470.00 18,800.00 34,013.68 - 15,213.68
0702 Tuna Fingers Classic, 227 g 0.227 3 months 431.30 50.39 170.74 73,640.31 1,900.00 950.00 47,870.50 73,640.31 - 25,769.81
0708 Tuna Tocino, 227 g 0.227 5 months 408.60 52.52 109.26 44,644.41 1,800.00 900.00 47,268.00 44,644.41 2,623.59
0703 Fish Fingers Cheese Flavor, 227 g 0.227 5 months 363.20 50.39 178.12 64,694.14 1,600.00 800.00 40,312.00 64,694.14 - 24,382.14
0701 Tuna Nuggets with Cheese, 227 g 0.227 6 months 463.08 50.39 117.70 54,506.46 2,040.00 1,020.00 51,397.80 54,506.46 - 3,108.66
Total ₱ 271,498.99 ₱ 205,648.30 ₱ 271,498.99 -₱ 65,850.69

Note:
1. Derived by Dividing Units by 2 and multiplied by 1 since, only 1 unit are paid.
2. Units paid are multiplied by Current Selling Price.
3. Total Cost on units sold are to be derecognized.

Prepared By: Checked By: Approved By:

RRBNoval GBBiaco RERivera

Internal Audit Head AVP-Comptroller SVP-COO
ColdStora Location Productio ProductCo ProductDescription Market Unit Packing
W2-03 D14-1 90320011 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-03 D14-1 90321012 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4730101 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4340109 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4570103 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4570102 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4570105 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4570101 763 Breaded Shrimps, 200 g Local pack PointofSal
W2-01 D10-2 4570104 763 Breaded Shrimps, 200 g Local pack PointofSal
KgperUnit QtyinMC QtyinUnit QtyinKg DateProduced Age RMCostkg PckgCostkgLaborCostk
0.2 1 20 4 1/14/2009 0:00 4577 30.51 80.49 39.95
0.2 0.25 5 1 1/14/2009 0:00 4577 30.51 80.49 39.95
0.2 9 180 36 0 26.49 92.77 79.74
0.2 3 60 12 0 113.51 63.91 29.85
0.2 6 120 24 0 77.97 73.26 24.02
0.2 6 120 24 0 77.97 73.26 24.02
0.2 8 160 32 0 77.97 73.26 24.02
0.2 10 200 40 0 77.97 73.26 24.02
0.2 6 120 24 0 77.97 73.26 24.02
197
OHCostkg PdtnCostk UnitCost
0 150.95 603.80
0 150.95 150.95
0 199 7,164.00
0 207.27 2,487.24
0 175.25 4,206.00
0 175.25 4,206.00
0 175.25 5,608.00
0 175.25 7,010.00
0 175.25 4,206.00
180.92 35,641.99
ColdStora Location Productio ProductCo ProductDescription Market Unit Packing
W2-01 B1-2 10420103 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-03 C12-2 10420101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10820103 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10820102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10820101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 E4-1 12420102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 E4-1 12420101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 E4-1 12420103 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 E4-1 12420104 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10760103 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10760104 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10760102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10760106 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10760101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10760105 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 A7-2 12450101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 A7-2 12450102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 E9-1 12450102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 11920101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 11920102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 11930102 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 11930104 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 11930101 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 11930103 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10470103 702 Tuna Fingers Classic, 227 g Local pack PointofSal
W2-01 B1-2 10470104 702 Tuna Fingers Classic, 227 g Local pack PointofSal
KgperUnit QtyinMC QtyinUnit QtyinKg DateProdu Age RMCostkg PckgCostkgLaborCostkOHCostkg
0.227 0 0 0.01 0 21.97 101.18 39.28 0
0.227 0 0 -0.01 0 21.97 101.18 39.28 0
0.227 9 180 40.86 0 22.8 95.29 37.4 0
0.227 6.35 127 28.83 0 22.8 95.29 37.4 0
0.227 8.65 173 39.27 0 22.8 95.29 37.4 0
0.227 10 200 45.4 0 29.28 89.11 34.45 25.32
0.227 10 200 45.4 0 29.28 89.11 34.45 25.32
0.227 9.7 194 44.04 0 29.28 89.11 34.45 25.32
0.227 9.3 186 42.22 0 29.28 89.11 34.45 25.32
0.227 8.8 176 39.95 0 23.08 96.54 39.34 0
0.227 7.2 144 32.69 0 23.08 96.54 39.34 0
0.227 7 140 31.78 0 23.08 96.54 39.34 0
0.227 7 140 31.78 0 23.08 96.54 39.34 0
0.227 8 160 36.32 0 23.08 96.54 39.34 0
0.227 9 180 40.86 0 23.08 96.54 39.34 0
0.227 9.8 196 44.49 0 38.06 88.46 43.13 25.33
0.227 7.2 144 32.69 0 38.06 88.46 43.13 25.33
0.227 0.5 10 2.27 0 38.06 88.46 43.13 25.33
0.227 8.15 163 37 0 28.6 77.21 69.07 25.32
0.227 9.85 197 44.72 0 28.6 77.21 69.07 25.32
0.227 9 180 40.86 0 26.04 82.04 31.22 25.32
0.227 9.25 185 42 0 26.04 82.04 31.22 25.32
0.227 10.75 215 48.81 0 26.04 82.04 31.22 25.32
0.227 9 180 40.86 0 26.04 82.04 31.22 25.32
0.227 6 120 27.24 0 20.95 102.74 40.51 0
0.227 8 160 36.32 0 20.95 102.74 40.51 0
896.66
PdtnCostk UnitCost
162.43 1.62
162.43 - 1.62
155.49 6,353.32
155.49 4,482.78
155.49 6,106.09
178.16 8,088.46
178.16 8,088.46
178.16 7,846.17
178.16 7,521.92
158.96 6,350.45
158.96 5,196.40
158.96 5,051.75
158.96 5,051.75
158.96 5,773.43
158.96 6,495.11
194.98 8,674.66
194.98 6,373.90
194.98 442.60
200.2 7,407.40
200.2 8,952.94
164.62 6,726.37
164.62 6,914.04
164.62 8,035.10
164.62 6,726.37
164.2 4,472.81
164.2 5,963.74
170.74 153,096.03
ColdStora Location Productio ProductCo ProductDescription Market Unit Packing KgperUnit
W2-01 C10-2 4960101 708 Tuna Tocino, 227 g Local pack PointofSal 0.227
W2-01 C10-2 4950101 708 Tuna Tocino, 227 g Local pack PointofSal 0.227
W2-01 C10-2 4940101 708 Tuna Tocino, 227 g Local pack PointofSal 0.227
W2-01 C10-2 5150101 708 Tuna Tocino, 227 g Local pack PointofSal 0.227
W2-01 C10-2 5160101 708 Tuna Tocino, 227 g Local pack PointofSal 0.227
QtyinMC QtyinUnit QtyinKg DateProdu Age RMCostkg PckgCostkgLaborCostkOHCostkg PdtnCostk
25 500 113.5 0 35.05 45.02 22.17 0 102.24
31 620 140.74 0 35.57 45.43 30.22 0 111.22
9 180 40.86 0 33.71 44.26 30.4 0 108.37
8 160 36.32 0 36.58 56.25 30.79 0 123.62
1 20 4.54 0 37.78 54.5 24.99 0 117.27
335.96 109.2619
UnitCost
11604.24
15653.1028
4427.9982
4489.8784
532.4058
36,707.63
ColdStora Location Productio ProductCo ProductDescription Market Unit
W2-01 SA 12520106 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520105 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520107 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 SA 12520108 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 5150102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 11920101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 11920102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10250104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12140101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12140104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12140102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12140103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12440102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E4-1 12440104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12440103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E4-1 12440102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12440101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12450101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12450104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12450102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12450103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12120102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 12120101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170105 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170109 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170106 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170107 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170108 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10170110 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10240102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 10240101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E9-1 12460104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E9-1 12460103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12460103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E9-1 12460102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12460102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E9-1 12460101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12460101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 A7-2 12460104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 11870101 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 11870102 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 11870103 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 E3-2 11870104 703 Fish Fingers Cheese Flavor, 227 g Local pack
W2-01 B1-2 11870101 703 Fish Fingers Cheese Flavor, 227 g Local pack
Packing KgperUnit QtyinMC QtyinUnit QtyinKg DateProduced Age RMCostkg PckgCostkg
PointofSal 0.227 10.7 214 48.58 6/25/2021 0:00 32 28.16 83.82
PointofSal 0.227 10 200 45.4 6/25/2021 0:00 32 28.16 83.82
PointofSal 0.227 0.4 8 1.81 6/25/2021 0:00 32 28.16 83.82
PointofSal 0.227 20.55 411 93.3 6/25/2021 0:00 32 28.16 83.82
PointofSal 0.227 9.3 186 42.22 6/23/2021 0:00 34 28.16 83.82
PointofSal 0.227 10 200 45.4 6/23/2021 0:00 34 28.16 83.82
PointofSal 0.227 11 220 49.94 6/23/2021 0:00 34 28.16 83.82
PointofSal 0.227 10.65 213 48.35 6/23/2021 0:00 34 28.16 83.82
PointofSal 0.227 0.05 1 0.23 0 30.64 109.12
PointofSal 0.227 10.25 205 46.54 0 29.55 81.5
PointofSal 0.227 10 200 45.4 0 29.55 81.5
PointofSal 0.227 2 40 9.08 0 19.83 114.51
PointofSal 0.227 9.3 186 42.22 0 25.42 84.61
PointofSal 0.227 9 180 40.86 0 25.42 84.61
PointofSal 0.227 10.3 206 46.76 0 25.42 84.61
PointofSal 0.227 10.5 210 47.67 0 25.42 84.61
PointofSal 0.227 4 80 18.16 0 23.4 99.52
PointofSal 0.227 9.7 194 44.04 0 23.4 99.52
PointofSal 0.227 10 200 45.4 0 23.4 99.52
PointofSal 0.227 6.75 135 30.65 0 23.4 99.52
PointofSal 0.227 10 200 45.4 0 23.4 99.52
PointofSal 0.227 9 180 40.86 0 33.13 92.85
PointofSal 0.227 10 200 45.4 0 33.13 92.85
PointofSal 0.227 10 200 45.4 0 33.13 92.85
PointofSal 0.227 10 200 45.4 0 33.13 92.85
PointofSal 0.227 9 180 40.86 0 26.68 97.77
PointofSal 0.227 11 220 49.94 0 26.68 97.77
PointofSal 0.227 0.5 10 2.27 0 21.92 108.41
PointofSal 0.227 7 140 31.78 0 21.92 108.41
PointofSal 0.227 8.65 173 39.27 0 21.92 108.41
PointofSal 0.227 8 160 36.32 0 21.92 108.41
PointofSal 0.227 4 80 18.16 0 21.92 108.41
PointofSal 0.227 6 120 27.24 0 21.92 108.41
PointofSal 0.227 7.85 157 35.64 0 21.92 108.41
PointofSal 0.227 6.35 127 28.83 0 21.92 108.41
PointofSal 0.227 6.65 133 30.19 0 21.92 108.41
PointofSal 0.227 4 80 18.16 0 21.66 105.9
PointofSal 0.227 5 100 22.7 0 21.66 105.9
PointofSal 0.227 0.85 17 3.86 0 33.18 85.16
PointofSal 0.227 0.5 10 2.27 0 33.18 85.16
PointofSal 0.227 9 180 40.86 0 33.18 85.16
PointofSal 0.227 0.6 12 2.72 0 33.18 85.16
PointofSal 0.227 9 180 40.86 0 33.18 85.16
PointofSal 0.227 0.4 8 1.82 0 33.18 85.16
PointofSal 0.227 9 180 40.86 0 33.18 85.16
PointofSal 0.227 9 180 40.86 0 33.18 85.16
PointofSal 0.227 10 200 45.4 0 23.9 80.37
PointofSal 0.227 9 180 40.86 0 23.9 80.37
PointofSal 0.227 10.3 206 46.76 0 23.9 80.37
PointofSal 0.227 11 220 49.94 0 23.9 80.37
PointofSal 0.227 0.35 7 1.59 0 23.9 80.37
1754.49
LaborCostkOHCostkg PdtnCostk UnitCost
42.19 25.32 179.49 8,719.62
42.19 25.32 179.49 8,148.85
42.19 25.32 179.49 324.88
42.19 25.32 179.49 16,746.42
42.19 25.32 179.49 7,578.07
42.19 25.32 179.49 8,148.85
42.19 25.32 179.49 8,963.73
42.19 25.32 179.49 8,678.34
31.19 0 170.95 39.32
46.93 25.32 183.3 8,530.78
46.93 25.32 183.3 8,321.82
33.83 0 168.17 1,526.98
57.15 167.18 7,058.34
57.15 167.18 6,830.97
57.15 167.18 7,817.34
57.15 167.18 7,969.47
62.1 25.32 210.34 3,819.77
62.1 25.32 210.34 9,263.37
62.1 25.32 210.34 9,549.44
62.1 25.32 210.34 6,446.92
62.1 25.32 210.34 9,549.44
33.87 25.32 185.17 7,566.05
33.87 25.32 185.17 8,406.72
33.87 25.32 185.17 8,406.72
33.87 25.32 185.17 8,406.72
100.91 225.36 9,208.21
100.91 225.36 11,254.48
32.62 0 162.95 369.90
32.62 0 162.95 5,178.55
32.62 0 162.95 6,399.05
32.62 0 162.95 5,918.34
32.62 0 162.95 2,959.17
32.62 0 162.95 4,438.76
32.62 0 162.95 5,807.54
32.62 0 162.95 4,697.85
32.62 0 162.95 4,919.46
35.52 0 163.08 2,961.53
35.52 0 163.08 3,701.92
24.6 25.32 168.26 649.48
24.6 25.32 168.26 381.95
24.6 25.32 168.26 6,875.10
24.6 25.32 168.26 457.67
24.6 25.32 168.26 6,875.10
24.6 25.32 168.26 306.23
24.6 25.32 168.26 6,875.10
24.6 25.32 168.26 6,875.10
25.3 25.32 154.89 7,032.01
25.3 25.32 154.89 6,328.81
25.3 25.32 154.89 7,242.66
25.3 25.32 154.89 7,735.21
25.3 25.32 154.89 246.28
178.12 312,514.37
ColdStora Location Productio ProductCo ProductDescription Market Unit
W2-01 F7-2 11850101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F7-2 11850102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F7-2 11850103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-03 C5-1 10250103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F7-2 11840101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F7-2 11840103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F7-2 11840102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12070101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12070102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-02 A11-2 10260104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12120102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12120101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-02 A11-2 12120102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12120104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-02 A11-2 12120101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12120103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12330102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12330104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12330102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12330101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12330103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12340104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12340106 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12340103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12340102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12340101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12340105 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 E4-1 12420104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B1-2 12420101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 E4-1 12420102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 E4-1 12420103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 E4-1 12420101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-02 A11-2 12060103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-02 A11-2 12060104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12060101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-02 A11-2 12060102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12320102 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12320101 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12320105 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12320103 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12320104 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 F1-2 12320106 701 Tuna Nuggets with Cheese, 227 g Local pack
W2-01 B2-2 12320104 701 Tuna Nuggets with Cheese, 227 g Local pack
Packing KgperUnit QtyinMC QtyinUnit QtyinKg DateProdu Age RMCostkg PckgCostkgLaborCostk
PointofSal 0.227 11.25 225 51.08 0 19.54 87.85 68.52
PointofSal 0.227 11 220 49.94 0 19.54 87.85 68.52
PointofSal 0.227 12 240 54.48 0 19.54 87.85 68.52
PointofSal 0.227 0 0 0.01 0 18.99 117.38 31.16
PointofSal 0.227 6 120 27.24 0 20.6 87.04 55
PointofSal 0.227 8.75 175 39.73 0 20.6 87.04 55
PointofSal 0.227 10 200 45.4 0 20.6 87.04 55
PointofSal 0.227 8 160 36.32 0 26.98 87.02 29.35
PointofSal 0.227 10 200 45.4 0 26.98 87.02 29.35
PointofSal 0.227 0 0 0.01 0 19.64 113.8 32.23
PointofSal 0.227 2.4 48 10.89 0 25.5 84.49 28.92
PointofSal 0.227 6.3 126 28.6 0 25.5 84.49 28.92
PointofSal 0.227 7 140 31.79 0 25.5 84.49 28.92
PointofSal 0.227 7 140 31.78 0 25.5 84.49 28.92
PointofSal 0.227 3 60 13.62 0 25.5 84.49 28.92
PointofSal 0.227 9 180 40.86 0 25.5 84.49 28.92
PointofSal 0.227 11 220 49.94 0 24.3 92.27 53.34
PointofSal 0.227 10.75 215 48.81 0 24.3 92.27 53.34
PointofSal 0.227 0.1 2 0.45 0 24.3 92.27 53.34
PointofSal 0.227 11.25 225 51.08 0 24.3 92.27 53.34
PointofSal 0.227 12 240 54.48 0 24.3 92.27 53.34
PointofSal 0.227 10.45 209 47.45 0 22.22 93.5 21.43
PointofSal 0.227 9 180 40.86 0 22.22 93.5 21.43
PointofSal 0.227 9.75 195 44.27 0 22.22 93.5 21.43
PointofSal 0.227 11.1 222 50.39 0 22.22 93.5 21.43
PointofSal 0.227 11.7 234 53.12 0 22.22 93.5 21.43
PointofSal 0.227 10.7 214 48.58 0 22.22 93.5 21.43
PointofSal 0.227 11.2 224 50.85 0 20.81 99.5 37.84
PointofSal 0.227 8 160 36.32 0 20.81 99.5 37.84
PointofSal 0.227 11 220 49.94 0 20.81 99.5 37.84
PointofSal 0.227 9.8 196 44.49 0 20.81 99.5 37.84
PointofSal 0.227 2 40 9.08 0 20.81 99.5 37.84
PointofSal 0.227 11 220 49.94 0 22.06 88.23 18.39
PointofSal 0.227 11 220 49.94 0 22.06 88.23 18.39
PointofSal 0.227 4 80 18.16 0 22.06 88.23 18.39
PointofSal 0.227 10 200 45.4 0 22.06 88.23 18.39
PointofSal 0.227 12 240 54.48 0 27.01 88.34 31.1
PointofSal 0.227 9.75 195 44.27 0 27.01 88.34 31.1
PointofSal 0.227 12 240 54.48 0 27.01 88.34 31.1
PointofSal 0.227 12 240 54.48 0 27.01 88.34 31.1
PointofSal 0.227 1.25 25 5.68 0 27.01 88.34 31.1
PointofSal 0.227 12 240 54.48 0 27.01 88.34 31.1
PointofSal 0.227 9.2 184 41.77 0 27.01 88.34 31.1
1,660.34
OHCostkg PdtnCostk UnitCost
25.32 201.23 0
25.32 201.23 0
25.32 201.23 0
0 167.53 0
25.32 187.97 0
25.32 187.97 0
25.32 187.97 0
143.35 0
143.35 0
0 165.67 0
138.9 0
138.9 0
138.9 0
138.9 0
138.9 0
138.9 0
25.32 195.24 9,750.29
25.32 195.24 9,529.66
25.32 195.24 87.86
25.32 195.23 9,972.35
25.32 195.23 10,636.13
25.32 162.47 7,709.20
25.32 162.47 6,638.52
25.32 162.47 7,192.55
25.32 162.47 8,186.86
25.32 162.47 8,630.41
25.32 162.47 7,892.79
25.32 183.47 9,329.45
25.32 183.47 6,663.63
25.32 183.47 9,162.49
25.32 183.47 8,162.58
25.32 183.47 1,665.91
128.68 6,426.28
128.68 6,426.28
128.68 2,336.83
128.68 5,842.07
25.32 171.77 9,358.03
25.32 171.77 7,604.26
25.32 171.77 9,358.03
25.32 171.77 9,358.03
25.32 171.77 975.65
25.32 171.77 9,358.03
25.32 171.77 7,174.83
117.7042 195,429.00