Professional Documents
Culture Documents
Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Debt 125 125 125 125 125 125 125 125 125 125 125 125 125 125 0
Principle
payment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 125
Interest
payment 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125 8.125
Debt
Outstanding
125 125 125 125 125 125 125 125 125 125 125 125 125 125 0
Tax benefit 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84 2.84
Net interest
Paid 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285
Principle Paid
0 0 0 0 0 0 0 0 0 0 0 0 0 0 125
Net
payments 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 5.285 130.285
Present value
of payemnts
$ 98.30