Professional Documents
Culture Documents
Pekerjaan Tanah
2.1 Galian struktur 0 - 6 m
U - Ditch m3 758.486 37,000 28,063,982
Bak Kontrol m3 630.564 37,000 23,330,868
Box culvert 4120 x 4120 mm m3 2,671.250 37,000 98,836,250
Timbunan tanah berikut Pemadatan
2.2 tanah tiap 20 cm (Menggunakan hasil
galian setempat)
Pekerjaan Struktur
4.0 Crushed stone
Exit flow m3 3.482 68,200 237,457
4.1 Beton Mutu Rendah Fc'10 mpa
U - Ditch m3 8.937 797,500 7,127,546
Bak Kontrol m3 2.808 797,500 2,239,380
Box culvert 4120 x 4120 mm m3 13.003 797,500 10,370,052
4.2 Crushed stone Cuison m3 24.749 68,200 1,687,852
4.3 Bekisting
U - Ditch m2 127.190 296,900 37,762,711
Bak Kontrol m2 98.780 296,900 29,327,782
Box culvert 4120 x 4120 mm m2 170.500 296,900 50,621,450
4.4 Pembesian
U - Ditch kg 9,164.11 15,350 140,669,016
Bak Kontrol kg 16,011.68 15,350 245,779,266
Box culvert 4120 x 4120 mm kg 21,262.08 15,350 326,372,960
4.5 Beton Mutu Fc'35 mpa / K - 425
U - Ditch m3 82.75 1,124,100 93,023,034
Bak Kontrol m3 77.50 1,124,100 87,117,750
Box culvert 4120 x 4120 mm m3 162.63 1,124,100 182,811,534
Jumlah ; 1,215,147,790
Rencana Anggaran Biaya
Direktur utama
Rencana Anggaran Biaya
Plat Ribbed
3.1 Bekisting m2 608.000 296,900 180,515,200
3.2 Pembesian kg 18,374.400 15,350 282,047,040
3.3 Beton Mutu Fc'30 mpa m3 152.000 1,024,300 155,693,600
Jumlah ; 618,255,840
4.0 Cap stone Beton Mutu Fc'30 mpa m3 2.940 2,770,072 8,144,012
Jumlah ; 8,144,012
Culvert wall
5.1 Bekisting m2 3,145.680 296,900 933,952,392
5.2 Pembesian kg 81,004.755 15,350 1,243,422,992
5.3 Beton Mutu Fc'30 mpa m3 699.040 1,024,300 716,026,672
Jumlah ; 2,893,402,056
Waterproofing
8.1 Beton petutup fc'40 mpa m3 19.150 2,437,710 46,682,147
8.2 Aspal polimer waterproofing m2 428.87 227,700 97,653,699
Sub base course kelas B t=15 cm batu
8.3 m3 428.87 1,646,000 705,920,020
crop ( CBR 60% )
Jumlah ; 850,255,866
Rencana Anggaran Biaya
Settlement seam
9.1 Pemadatan m3 10.330 19,440 200,815
9.2 Polyuretane waterproofing 2 muka m2 6.730 197,800 1,331,194
9.3 Selent karet m' 234.000 110,000 25,740,000
9.4 Sealent Polisulfida 2 komponen m3 0.140 880,838 123,317
9.5 Aspal polimer waterproofing m2 118.860 227,700 27,064,422
Sub base course kelas B t=15 cm batu
9.6 m2 118.86 1,646,000 195,643,560
crop ( CBR 60% )
Jumlah ; 250,103,309
Paved
10.1 Bekisting m2 243.111 296,900 72,179,597
10.2 Pembesian kg 1,837.610 15,350 28,207,314
10.3 Beton Mutu Fc'30 mpa m3 50.860 1,024,300 52,095,898
10.4 Crushed stone m3 10.180 68,200 694,276
Jumlah ; 153,177,084
11.0 Step Beton Mutu Rendah Fc'10 mpa m3 14.260 797,500 11,372,350
Jumlah ; 11,372,350
Base Digging
12.1 Urugan tanah padat m3 3,367.100 93,200 313,813,720
12.2 Lime stone 3:7 m3 467.970 326,700 152,885,799
Jumlah ; 466,699,519
Rencana Anggaran Biaya
Eartwork
13.1 Urugan tanah pondasi pit m3 1,517.910 52,000 78,931,320
13.2 Sinotrans Spoil m3 3,367.100 101,265 340,969,304
13.3 Buang tanah m3 1,000.000 58,200 58,200,000
Jumlah ; 478,100,624
Direktur utama