PART PART

S.NO Customer Customer Part No Supplier

NO. DESCRIPTION

1 TNMI PD16422B04 Som Industries K312C TINSEL WIRE

TINSEL WIRE FOR

2 MDSL EE09264A03 Som Industries K312C-A
SONY
 Average Monthly saving

PI due to
UNIT Rate Price Impact Average Saving
Commodit Vidyut Cost
UOM PRICE increase In with respect to Monthly before price
y Price Rate Saving
(USD) INR current pricing Volume Increase
Increase

M 8.9 10.47 1.57 5.98 2.92 4.49 30554 89218

M 16 18.41 2.41 9.08 6.92 9.33 7018 48563

137781
e Monthly saving

Saving after
Price
Increase

137188

65476

202664
COSTING FOR K 312

ITEM QTY. RATE NET AMT.

OFCU.WT/ KG 0.7 750 525

THREAD WT./KG 0.3 6300 1890
CHEMICAL CONSUMED/KG 0.1 800 80
TOTAL RMC 2495
SCRAP 124.75

MANUFACTURING COST/KG 600

PACKING &
33
TRANSPORTAION/KG
NET COST 3252.75

487.9125
PROFIT @ 15% OF NET COST
FINAL SELLING PRICE 3740.6625
625 METER / KG 5.98506
NET PRICE 6 PER MTR

4
COSTING FOR K312C-A

ITEM QTY. RATE NET AMT.

OFCU.WT/ KG 0.7 750 525.00
THREAD WT./KG 0.3 6000 1800.00
CHEMICAL CONSUMED/KG 0.1 800 80.00
TOTAL RMC 2405.00
SCRAP 120.25
MANUFACTURING COST/KG 600.00
PACKING & TRANSPORTAION/KG 33.00
NET COST 3158.25
PROFIT@ 15% OF NET COST 473.74
FINAL SELLING PRICE 3631.99
400 MTR PER KG 9.08
NET PRICE 9 PER MTR