Cost Sheet

Sinter Plant
Cost Consumption Norms Rate Cost Rs/MT
IBRM 0.95 6,584 6,224
Fuel 0.07 27,051 1,787
Flux 0.24 2,250 534
Power 57 6 342
Utilities 58
Stores 13
Contract ,_ 135
water 2
Variable Cost 9096

Coke Oven
Cost Consumption Norms Rate Cost Rs/MT
HCC-$335/MT 0.5 30,136 15,068
SSCC 0.4 25,959 10,384
SCC 0.4 24,288 9715
Total Cost 1.3 27051 35,167
Utilities 235
Power 34 6 203
water 20
Stores 325
Contract 225
Sub Total 1008
Credit for recoveries 1125
Net Cost 35050
Loss on account of Nut/ Fine coke 825
Net Cost- BF grade 35875
-
HRC Cost CRM Gr
Cost Sheet Charge Mix Rate Rs/MT Rs/MT
Hot Metal 85 35,198 29,918
DRI Pellet Base 12 23,500 2,820
Others 3 29,500 885
Total RM Cost 100 33623

Yield Loss SMS 84.85% 6003

Yield Loss CCM 227
Total Yield Loss 6230

Power 115 7 805

Electrodes 2.38 305 728
Alloy Cost 725
Refractory 815
Others (Fluxes, Fuel) 1,984
Overheads Cost 375
Cost of Slab CRM Gr 45286
Cost of Slab Str Gr 45911

Yield Loss HR 675

Power 102 7 711
Fuel (Cog) 419
Rolls & Others 225
Overheads 175
Total HRC Conver Cost 2205
HRC Cost CRM Gr 47490
Blast Furnace
Cost Consumption Norms Rate Cost Rs/MT
IBRM 1.7 9,096 15,463
Fuel 0.5 35,875 18,028
Flux 0.02 2,200 44
Power 91.99 6 552
O2 44.88 6.74 302
N2 70.06 3.67 257
Steam 0.52 2220 1144
Water 36
Stores 375
Contract 225
Subtotal 36426
Add: Skull 65
Credit for recoveries 1294
Hot Metal Cost Rs/MT 35198