www.ManajemenSDM.

net
Company Name
Employee Provident Fund Calculator (EPF)
Employee Name:
Rate of increase of Basic Pay: 5.00% Interest Rate 8.65%
Your Contribution: 12.00% CTC 30000
Company's Contribution: 3.67% Basic Pay + DA: 12000

Opening Employee Company Total Rate of

Year Basic Pay Yearly Yearly Closing Balance
Balance Contribution Interest
Contribution Contribution
1 0.00 12000.00 17280.00 5283.76 22563.76 8.65% 24515.53
2 24515.53 12600.00 18144.00 5548.00 23692.00 8.65% 52377.48
3 52377.48 13230.00 19051.20 5825.45 24876.65 8.65% 83936.62
4 83936.62 13891.50 20003.76 6116.78 26120.54 8.65% 119577.10
5 119577.10 14586.08 21003.95 6422.67 27426.62 8.65% 159719.54
6 159719.54 15315.38 22054.15 6743.85 28798.00 8.65% 204824.31
7 204824.31 16081.15 23156.85 7081.10 30237.95 8.65% 255395.14
8 255395.14 16885.21 24314.70 7435.21 31749.90 8.65% 311983.09
9 311983.09 17729.47 25530.43 7807.02 33337.45 8.65% 375190.77
10 375190.77 18615.94 26806.95 8197.42 35004.37 8.65% 445677.02
11 445677.02 19546.74 28147.30 8607.34 36754.64 8.65% 524162.00
12 524162.00 20524.07 29554.66 9037.76 38592.43 8.65% 611432.69
13 611432.69 21550.28 31032.40 9489.70 40522.10 8.65% 708348.88
14 708348.88 22627.79 32584.02 9964.24 42548.26 8.65% 815849.74
15 815849.74 23759.18 34213.22 10462.50 44675.72 8.65% 934960.91
16 934960.91 24947.14 35923.88 10985.68 46909.56 8.65% 1066802.27
17 1066802.27 26194.50 37720.07 11535.02 49255.09 8.65% 1212596.32
18 1212596.32 27504.22 39606.08 12111.82 51717.90 8.65% 1373677.40
19 1373677.40 28879.43 41586.38 12717.46 54303.84 8.65% 1551501.62
20 1551501.62 30323.40 43665.70 13353.39 57019.09 8.65% 1747657.75
21 1747657.75 31839.57 45848.98 14021.11 59870.09 8.65% 1963879.00
22 1963879.00 33431.55 48141.43 14722.22 62863.65 8.65% 2202055.89
23 2202055.89 35103.13 50548.51 15458.38 66006.89 8.65% 2464250.21
24 2464250.21 36858.29 53075.93 16231.35 69307.28 8.65% 2752710.21
25 2752710.21 38701.20 55729.73 17042.97 72772.70 8.65% 3069887.18
26 3069887.18 40636.26 58516.21 17895.17 76411.38 8.65% 3418453.39
27 3418453.39 42668.07 61442.02 18789.98 80232.01 8.65% 3801321.68
28 3801321.68 44801.48 64514.13 19729.53 84243.66 8.65% 4221666.74
29 4221666.74 47041.55 67739.83 20716.06 88455.89 8.65% 4682948.24
30 4682948.24 49393.63 71126.82 21751.92 92878.74 8.65% 5188936.01
31 5188936.01 51863.31 74683.16 22839.56 97522.73 8.65% 5743737.42
32 5743737.42 54456.47 78417.32 23981.59 102398.92 8.65% 6351827.13
33 6351827.13 57179.30 82338.19 25180.72 107518.91 8.65% 7018079.47
34 7018079.47 60038.26 86455.10 26439.81 112894.91 8.65% 7747803.67
35 7747803.67 63040.18 90777.85 27761.86 118539.71 8.65% 8546782.08
Total 1560734.91 477288.43 2038023.34 8546782.08