54 1 2 3 4 5

45
67 0 99
89 899 100 102 H
9 0 12 103 M
77 102 21 104

21 21
21
Cell

G7 EVERY CELL HAS A ADDRESS

Coloumn
Row
Right click on the C and press insert to add a coloumn

Right click on 13 and click insert to add a row

Inserting a new sheet
Renaming a sheet
Delete a sheet
Hide a sheet
Moving and copying a sheet
changing sheet tab color
4
5
9
Fill in the below cells with the appropriate formulaes considering the mentioned assumptions

31-Mar-12 31-Mar-13
Revenue 5000.00 6000
Cost 2000 2400
Profit - Before Tax 3000 3600
Tax 990 1188
Profit-Post Tax 2010 2412

Extra Information
Cost 40% of Sales 6000
Sales Growth 20%
Tax 33%
Intial Revenue 5000.00

31-Mar-12 31-Mar-13
Revenue 5000 6000
Cost 2000 2400
Profit Before Tax 3000 3600
Tax 990 1188
Profit After Tax 2010 2412

Formula Revenue = PV * (1 + Sale Growth%)

Cost = Revenue * Cost%
Profit Before Tax = Revenue - Cost
Tax = PBT * Tax%
Profir AfterTax = PBT - Tax

31-Mar-12 31-Mar-13
Revenue 50000 57500
Cost 17500 20125
 Profit - Before Tax 32500 37375
Profit-Post Tax 22750 26162.5

22750
Extra Information
Cost 35% of Sales
Sales Growth 15%
Cost Growth 5%
Tax 30%

(B64>0,(B64-$B$54*B64),0)

50000 57500 66125

17500 20125 23143.75
32500 37375 42981.25
22750 26162.5 30086.875
31-Mar-14 31-Mar-15 31-Mar-16
7200 8640 10368
2880 3456 4147.2
4320 5184 6221
1426 1711 2053
2894 3473 4168

6000
C4 is Revenue
(C4*B12) is Sales Growth
Together = C4+(C4*$B$12)

Cost = Revenue * Cost

31-Mar-14 31-Mar-15 31-Mar-16
7200 8640 10368
2880 3456 4147.2
4320 5184 6220.8
1426 1711 2053
2894 3473 4168

31-Mar-14 31-Mar-15 31-Mar-16

66125 76043.75 87450.3125
23143.75 26615.3125 30607.609375
 42981.25 49428.4375 56842.703125
30086.875 34599.90625 39789.8921875

76043.75 87450.3125
26615.3125 30607.609375
49428.4375 56842.703125
34599.90625 39789.8921875
Increase 100,000 with different rates given below

Income 100,000
Years 5

Rate Amount
2% 110,408 110,408 ($100,000.00) 2% 5
3% 115,927 115,927 ($100,000.00) 3% 5
4% 121,665 121,665 ($100,000.00) 4% 5
5% 127,628 127,628 ($100,000.00) 5% 5
6% 133,823 133,823 ($100,000.00) 6% 5
7% 140,255 140,255 ($100,000.00) 7% 5
8% 146,933 146,933 ($100,000.00) 8% 5
9% 153,862 153,862 ($100,000.00) 9% 5
10% 161,051 161,051 ($100,000.00) 10% 5
11% 168,506 168,506 ($100,000.00) 11% 5
Rate,0,-Income,PV,0

Compounding FV = PV * (1+INTEREST) ^ N
Discounting FV/(1+INTEREST)^N = PV
Revenue Profit Date
100 20 2012.00
105.00 21 2013.00 Using sumifs function answer the following problems
110.25 22.05 2014.00
115.76 23.1525 2012.00 1) sum all the sales takens place for the year 2012
121.55 24.310125 2012.00
109.40 21.8791125 2014.00 2) Sum all the sales which have a revenue greater than 105
98.46 19.69120125 2014.00
88.61 17.722081125 2012.00
79.75 15.949873013 2013.00 1417.1242566 1417.1242566
71.77 14.354885711 2014.00
64.60 12.91939714 2013.00
58.14 11.627457426 2014.00
62.79 12.55765402 2012.00
67.81 13.562266342 2014.00
73.24 14.647247649 2014.00
79.10 15.819027461 2013.00
85.42 17.084549658 2013.00
92.26 18.451313631 2012.00
99.64 19.927418721 2012.00
107.61 21.521612219 2013.00
116.22 23.243341196 2013.00
125.51 25.102808492 2013.00
135.56 27.111033171 2014.00
146.40 29.279915825 2012.00
158.11 31.622309091 2012.00
170.76 34.152093818 2014.00
ng problems

985.11658706 985.11659

reater than 105

Q: Find the grade of the student using only If Function using the below data
Grade Criteria
<36 D
>36 & <50 C
>50 & <60 B
>60 A

Steven Mary Ann Raymond Mark Paul Eliza

Maths 76 89 43 48 51 76 87
English 55 85 78 61 47 87 91
Science 65 82 39 58 52 65 57
History 45 91 56 72 49 56 78
Geography 51 84 54 64 47 64 67
Art 43 63 49 62 39 89 64
Computer Studies 63 95 45 59 41 92 89
French 35 91 65 26 28 51 92
Grade
Overall Average 54.125 85 53.625 56.25 44.25 72.5 78.125

Grade: method 1 B A B B C A A
Grade: method 2 B A B B C A A
B A B B C A A
B A B B C A A
B A B B C A A
B A B B C A A

Grade Criteria
<36 D
>36 & <50 C
>50 & <60 B
>60 A

(B21<36,"D",IF(AND(B21>36,B21<50),"C",IF(AND(B21>50,B21<60),"B","A")))
 Grade Criteria
Kelly Answers <36 D
56 65.75 >36 & <50 C
73 72.125 >50 & <60 B
45 57.875 >60 A
56 62.875
67 62.25
63 59
52 67
56 55.5

58.5

B
B
B
B
B
B
Income 30,000 Start with 2008 and find
Year 2008 values till 2020, of
Income grows at 10% per annum revenues .

Years 2008 2009 2010 2011 2012 2013 2014

Income 30,000 33000 36300 39930 43923 48315 53147
Growth Rate 10% 10% 10% 10% 10% 10%
 2015 2016 2017 2018 2019 2020
58462 64308 70738 77812 85594 94153
10% 10% 10% 10% 10% 10%
Q1 Orders

Customer Number Customer Name Order Number Revenue Profit

11803 Well & Good 11803-6827 675 169

14213 Andrew Macri 14213-9073 1,109 277
15201 Nature Works 15201-4134 20,237 5,059
15916 Clean & Tidy 15916-3107 8,530 10
19800 Good Works & Co. 19800-6050 19,601 560
22787 Willow Works 22787-7678 689 172
35220 Working Woman 35220-6145 10,021 2,505
36024 Staples and Clips 36024-2407 703 176
40002 Cream & Spice 40002-2226 6,551 1,638
45101 Crumson & Smith 45101-1900 12,627 440
59920 Jane Wendall & Co. 59920-1055 8,886 2,221
63565 Wine and Cheese 63565-1426 6,565 1,641
72258 Orange Markets 72258-9485 8,404 22
76266 Prime Shopping 76266-6624 12,381 66
82875 In a Moment, Inc. 82875-3558 3,834 65
82961 Candy Land 82961-5746 10,049 2,512
86757 Prime Brokerage 86757-1970 792 9
94398 Bravo Café 94398-8057 10,063 2,516
Find the customer name using customer number
Find profits using customer name
Customer Name
Enter Customer Number Profits

15916 Clean & Tidy 10

Find revenue using order number

Find customer number using order number ( Use Match and Index)
Order Number Revenue Customer Name

40002-2226 6551.02 Cream & Spice

40002
ORDER
NUMBER REVENUE

15916-3107 8530

Profit Customer Number

1637.75442 40002
 Sales qty Unit Price Revenue
4 6000 24000
5 6006 30030
6 5678 34068
6 3450 20700
6 1254 7524
Total Revenue 116322
116322
Use manual and sum product function to find total revenue
 First Name
Akshay Gurav
pushkar mendhe
Shayan Kar
Rushabh Shah
Husain sabir
prajakta bhore
smeeta khandare
swapna shinde
Abhishek Jadhav
mrunmay dhumal
Benicia Rexraj

Instructions:
1
2
3
 NCFM ID
NCFM-00001170258
NCFM-00001169875
NCFM-00001170254
NCFM-00001170256​
NCFM-00001169780
NCFM-00001169832
NCFM-00001169862
NCFM-00001170180
NCFM-00001170145
NCFM-00001170019
NCFM-00001169794

Instructions:
Separate First Name Last Name using Text To Coloumns
Separate NCFM from the number code
Separate the Date into Three different coloums of ( Date, Month, Years) and combine using date function
DOB (dd/mm/yyyy) DATE MONTH
26-10-1990 Akshay Gurav 26 10
25-05-1988 pushkar mendhe 25 05
11.08.1988 Shayan Kar 11 08
03.07.1990 Rushabh Shah 03 07
17.01.1992 Husain sabir 17 01
16.09.1990 prajakta bhore 16 09
24.01.1991 smeeta khandare 24 01
15.02.1991 swapna shinde 15 02
19.12.1990 Abhishek Jadhav 19 12
09.09.1988 mrunmay dhumal 09 09
14.07.1992 Benicia Rexraj 14 07

NCFM 1170258
NCFM 1169875
NCFM 1170254
NCFM 00001170256​
NCFM 1169780
NCFM 1169832
NCFM 1169862
NCFM 1170180
NCFM 1170145
NCFM 1170019
NCFM 1169794
YEAR
1990 10/26/1990
1988 5/25/1988
1988 8/11/1988
1990 7/3/1990
1992 1/17/1992
1990 9/16/1990
1991 1/24/1991
1991 2/15/1991
1990 12/19/1990
1988 9/9/1988
1992 7/14/1992
 Qtr 1 Qtr 2 Qtr 3 Qtr 4
Apple 34 56 33 1
Kiwi 45 45 18 33
Melon 23 87 90 45
Orange 12 90 88 45
Mango 10 100 76 22

Use choose fuction to sum either q1 to q4 revenues

Qtr 4
Revenue 146