Profit and Loss statement, k USD, Global

Green Red
Sales revenue 2,057,954 1,327,971

Costs and expenses

Variable production costs 405,821 56,937
Feature costs 82,988 23,500
Contract manufacturing costs 262,551 249,484
Transportation and tariffs 65,976 8,078
R&D 310,000 625,000
Promotion 33,607 112,000
Administration 98,802 98,802
Costs and expenses total 1,259,746 1,173,801

OPERATING PROFIT BEFORE DEPR. (EBITDA) 798,208 154,170

Depreciation from fixed assets 107,291 107,291

OPERATING PROFIT (EBIT) 690,917 46,878

Net financing expenses 35,476 49,967

PROFIT BEFORE TAXES 655,441 -3,089

Income taxes 225,181 43,668

PROFIT FOR THE ROUND 430,260 -46,757

Balance sheet, k USD, Global

Green Red
ASSETS
Fixed assets 907,984 1,347,984
Inventory 0 0
Receivables 79,231 51,127
Cash and cash equivalents 739,536 264,901
Total assets 1,726,751 1,664,012

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 340,000 390,000
Additional paid-in capital 0 734,342
Profit for the round 430,260 -46,757
Retained earnings 72,118 -187,247
Total equity 842,378 890,338

Liabilities
Long-term loans 509,789 509,789
Short term loans (unplanned) 343,116 250,872
Payables 31,467 13,013
Total liabilities 884,372 773,674
Total shareholders' equity and liabilities 1,726,751.00 1,664,012.00

Profit and Loss statement, k USD, USA

Green Red
Sales revenue
from markets 506,906 785,814
from internal transfers 380,866 36,659
Sales revenue total 887,772 822,473

Costs and expenses

Variable production costs 405,821 56,937
Feature costs 12,380 17,927
Contract manufacturing costs 111,562 91,731
Transportation and tariffs 0 0
R&D 310,000 625,000
Promotion 6,000 91,000
Administration 78,802 78,802
Costs of imported products 0 0
Costs and expenses total 924,565 961,398

OPERATING PROFIT BEFORE DEPR. (EBITDA) -36,793 -138,925

Depreciation from fixed assets 107,291 107,291

OPERATING PROFIT (EBIT) -144,085 -246,216

Net financing expenses 38,248 33,428

PROFIT BEFORE TAXES -182,332 -279,644

Income taxes 0 0

PROFIT FOR THE ROUND -182,332 -279,644

Balance sheet, k USD, USA

Green Red
ASSETS
Fixed assets 747,984 1,027,984
Inventory 0 0
Receivables 19,516 30,254
Cash and cash equivalents 2,000 94,308
Total assets 769,500 1,152,545

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 300,000 350,000
Additional paid-in capital 0 734,342
Profit for the round -182,332 -279,644
Retained earnings -266,469 -213,356
Total equity -148,801 591,342

Liabilities
Long-term loans 509,789 509,789
Short term loans (unplanned) 343,116 0
Internal loans 45,000 45,000
Payables 20,396 6,414
Total liabilities 918,301 561,203

Total shareholders' equity and liabilities 769,500 1,152,545

PARENT COMPANY'S CASH FLOW STATEMENT, k USD

Green Red
Cash provided by operating activities
Operating profit before depreciation (EBITDA) -36,793 -138,925
Change in receivables (incr - / decr +) -9,462 -14,661
Change in inventories (incr - / decr +) 0 0
Change in payables (incr + / decr -) 4,847 3,270
Net financing expenses -38,248 -33,428
Income taxes 0 0
Total -79,656 -183,744

Plant investments -140,000 -420,000

Cash flow before financing activities -219,656 -603,744

Cash provided by financing activities

Dividends 0 0
Proceeds from equity issues and buybacks 0 0
Dividends received from subsidiaries 0 0
Change in long-term debt (incr + / decr -) 0 0
Change in short-term debt (incr + / decr -) 219,656 0
Change in internal loans 0 0
Total 219,656 0
Change in cash and cash equivalents 0 -603,744

Cash 1.1. 2,000 698,052

Cash 31.12. 2,000 94,308

Profit and Loss statement, k USD, Asia

Green Red
Sales revenue
from markets 391,077 383,233
from internal transfers 1,628 1,585
Sales revenue total 392,705 384,819

Costs and expenses

Variable production costs 0 0
Feature costs 7,107 3,313
Contract manufacturing costs 150,989 157,752
Transportation and tariffs 2,453 6,526
R&D 0 0
Promotion 20,000 16,000
Administration 10,000 10,000
Costs of imported products 6,434 24,376
Costs and expenses total 196,983 217,967

OPERATING PROFIT BEFORE DEPR. (EBITDA) 195,723 166,852

Depreciation from fixed assets 0 0

OPERATING PROFIT (EBIT) 195,723 166,852

Net financing expenses -179 17,175

PROFIT BEFORE TAXES 195,902 149,677

Income taxes 26,201 5,667

PROFIT FOR THE ROUND 169,701 144,010

Balance sheet, k USD, Asia

Green Red
ASSETS
Fixed assets 160,000 320,000
Inventory 0 0
Receivables 15,056 14,754
Cash and cash equivalents 4,097 2,000
Total assets 179,154 336,754

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 20,000 20,000
Profit for the round 169,701 144,010
Retained earnings 8,272 -59,580
Total equity 197,973 104,430

Liabilities
Short term loans (unplanned) 0 250,872
Internal loans -25,000 -25,000
Payables 6,181 6,452
Total liabilities -18,819 232,324

Total shareholders' equity and liabilities 179,154 336,754

Profit and Loss statement, k USD, Europe
Green Red
Sales revenue
Sales revenue 1,159,971 158,923

Costs and expenses

Feature costs 63,501 2,260
Transportation and tariffs 63,524 1,552
Promotion 7,607 5,000
Administration 10,000 10,000
Costs of imported products 376,061 13,869
Costs and expenses total 520,692 32,681

OPERATING PROFIT BEFORE DEPR. (EBITDA) 639,279 126,242

Depreciation from fixed assets 0 0

OPERATING PROFIT (EBIT) 639,279 126,242

Net financing expenses -2,592 -635

PROFIT BEFORE TAXES 641,871 126,877

Income taxes 198,980 38,001

PROFIT FOR THE ROUND 442,891 88,877

Balance sheet, k USD, Europe

Green Red
ASSETS
Fixed assets 0 0
Receivables 44,659 6,119
Cash and cash equivalents 733,438 168,594
Total assets 778,097 174,712

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 20,000 20,000
Profit for the round 442,891 88,877
Retained earnings 330,316 85,689
Total equity 793,207 194,565

Liabilities
Short term loans (unplanned) 0 0
Internal loans -20,000 -20,000
Payables 4,890 147
Total liabilities -15,110 -19,853

Total shareholders' equity and liabilities 778,097 174,712

Ratios and key financial indicators

Ratios
Green Red
Market capitalization of the company, k USD 7,670,753 3,373,465
Shares outstanding at the end of round, k shares 30,000 35,000
Share price at the end of round, USD 256 96.38
Average trading price during the round, USD 123 112
Dividend yield, % 0 0
P/E ratio 17.83 n/a
Cumulative total shareholder return (p.a.), % 18.20 -27.43

Key financial indicators, %

Green Red
Operating profit before depreciation (EBITDA) 38.79 11.61
Operating profit (EBIT) 33.57 3.53
Return on sales (ROS) 20.91 -3.52
Equity ratio 48.78 53.51
Net debt to equity (gearing) 13.46 55.68
Return on capital employed (ROCE) 50.42 2.97
Return on equity (ROE) 68.59 -5.12
Earnings per share (EPS), USD 14.34 -1.34

Market report, global

Global market shares, %
Green Red
Total 31.60 6.13

Tech 1 31.79 5.80

Tech 2 18.45 29.05
Tech 3 0 0
Tech 4 0 0

Market report, USA

Green Red
Tech 1
Selling Price, USD 950 1,052
Number of offered features 4 4
Sales, k units 507 747
Demand, k units 507 747

Tech 2
Selling Price, USD 1,400
Number of offered features 2
Sales, k units 18
Demand, k units 18

Tech 3
Selling Price, USD 1,400
Number of offered features 1
Sales, k units 0
Demand, k units 0

Tech 4
Selling Price, USD
Number of offered features
Sales, k units
Demand, k units

USA market shares, %

Green Red
Total 13.81 19.65

Tech 1 13.48 19.87

Tech 2 43.55 0
Tech 3 0 0
Tech 4 0 0

Market report, Asia

Green Red
Tech 1
Selling Price, RMB 10,020 10,000
Number of offered features 4 2
Sales, k units 291 242
Demand, k units 291 242

Tech 2
Selling Price, RMB 12,000 10,000
Number of offered features 1 1
Sales, k units 21 69
Demand, k units 21 69
Tech 3
Selling Price, RMB
Number of offered features
Sales, k units
Demand, k units

Tech 4
Selling Price, RMB
Number of offered features
Sales, k units
Demand, k units

Asia market shares, %

Green Red
Total 6.95 6.91

Tech 1 6.72 5.58

Tech 2 13.11 42.64
Tech 3 0 0
Tech 4 0 0

Market report, Europe

Green Red
Tech 1
Selling Price, EUR 150 813
Number of offered features 2 3
Sales, k units 5,286 122
Demand, k units 5,286 122

Tech 2
Selling Price, EUR 1,100 1,000
Number of offered features 1 1
Sales, k units 11 11
Demand, k units 11 11

Tech 3
Selling Price, EUR
Number of offered features
Sales, k units
Demand, k units

Tech 4
Selling Price, EUR
Number of offered features
Sales, k units
Demand, k units
Europe market shares, %
Green Red
Total 47.65 1.20

Tech 1 47.86 1.10

Tech 2 15.83 15.64
Tech 3 0 0
Tech 4 0 0

Production report
In-house manufacturing, k units
Green Red
USA
Tech 1 5,784 510
Tech 2
Tech 3
Tech 4

Asia
Tech 1
Tech 2
Tech 3
Tech 4

Contract manufacturing, k units

USA
Tech 1 100 600
Tech 2 1,000
Tech 3 450
Tech 4

Asia
Tech 1 200
Tech 2 890 1,129
Tech 3
Tech 4

Capacity usage, %
USA
Tech 1 88 8
Tech 2
Tech 3
Tech 4
Free capacity 12 92
Asia
Tech 1
Tech 2
Tech 3
Tech 4
Free capacity 0 0

Origin of products sold in USA, k units

USA 525 747
Asia

Origin of products sold in Asia, k units

USA 91 242
Asia 221 69

Origin of products sold in Europe, k units

USA 5,286 122
Asia 11 11

Number of plants this round

USA 12 12
Asia

Number of plants next round

USA 13 15
Asia 1 2

Number of plants after next round

USA 13 16
Asia 1 3

Cost report
Logistics
Green Red
Average logistics cost per sold product, USD
Products sold in USA 0 0
Products sold in Asia 7.86 21.02
Products sold in Europe 11.99 11.66

Production cost per unit, USD

USA
Tech 1 70.17 112
Tech 2
Tech 3
Tech 4

Asia
Tech 1
Tech 2
Tech 3
Tech 4

Contract manufacturing cost per unit, USD

USA
Tech 1 109 91.76
Tech 2 101
Tech 3 81.50
Tech 4

Asia
Tech 1 124
Tech 2 142 140
Tech 3
Tech 4

Average unit cost per sold product, USD

USA
Tech 1 70.83 101
Tech 2 101
Tech 3
Tech 4
Weighted average 71.87 101

Asia
Tech 1 107 101
Tech 2 142 140
Tech 3
Tech 4
Weighted average 110 109

Europe
Tech 1 70.83 101
Tech 2 142 140
Tech 3
Tech 4
Weighted average 70.99 104

Production scrap, %
USA
Tech 1 1.56 1.78
Tech 2
Tech 3
Tech 4

Asia
Tech 1
Tech 2
Tech 3
Tech 4
Gross margin, % 60.28 74.55
Logistics details
Tech 1, k units
Green Red
USA
Production 5,784 510
Contract manufacturing 100 600
Imported from Asia 0 0
Total products 5,883.55 1,110.46
Sales in USA -507 -747
Exported to Asia -90.84 -242
Exported to Europe -5,286 -122
Cut production 354 5,430
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 200 0
Imported from USA 90.84 242
Total products 290.84 241.70
Sales in Asia -291 -242
Exported to USA 0 0
Exported to Europe 0 0
Cut production 0 0
Unsatisfied demand 0 0

Europe
Imported from USA 5,286 122
Imported from Asia 0 0
Total products 5,286.00 121.79
Sales in Europe -5,286 -122
Unsatisfied demand 0 0

Tech 2, k units
Green Red
USA
Production 0 0
Contract manufacturing 1,000 0
Imported from Asia 0 0
Total products 1,000.00 0.00
Sales in USA -18.23 0
Exported to Asia 0 0
Exported to Europe 0 0
Cut production 462 0
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 890 1,129
Imported from USA 0 0
Total products 890.00 1,129.00
Sales in Asia -21.13 -68.72
Exported to USA 0 0
Exported to Europe -11.49 -11.35
Cut production 0 0
Unsatisfied demand 0 0

Europe
Imported from USA 0 0
Imported from Asia 11.49 11.35
Total products 11.49 11.35
Sales in Europe -11.49 -11.35
Unsatisfied demand 0 0

Tech 3, k units
Green Red
USA
Production 0
Contract manufacturing 450
Imported from Asia 0
Total products 450.00
Sales in USA 0
Exported to Asia 0
Exported to Europe 0
Cut production 660
Unsatisfied demand 0

Asia
Production 0
Contract manufacturing 0
Imported from USA 0
Total products 0.00
Sales in Asia 0
Exported to USA 0
Exported to Europe 0
Cut production 0
Unsatisfied demand 0

Europe
Imported from USA 0
Imported from Asia 0
Total products 0.00
Sales in Europe 0
Unsatisfied demand 0

Tech 4, k units
Green Red
USA
Production
Contract manufacturing
Imported from Asia
Total products
Sales in USA
Exported to Asia
Exported to Europe
Cut production
Unsatisfied demand

Asia
Production
Contract manufacturing
Imported from USA
Total products
Sales in Asia
Exported to USA
Exported to Europe
Cut production
Unsatisfied demand

Europe
Imported from USA
Imported from Asia
Total products
Sales in Europe
Unsatisfied demand

Cost report - Transportation cost incl. tariffs per sold product, USD
Green Red
USA
Tech 1 0 0
Tech 2 0
Tech 3
Tech 4
Asia
Tech 1 8.43 27
Tech 2 0 0
Tech 3
Tech 4
Europe
Tech 1 12 12
Tech 2 8 8
Tech 3
Tech 4
Blue Orange Grey Ochre
800,598 2,461,115 2,601,990 2,435,267

0 122,506 151,998 337,416

15,783 57,203 52,982 79,452
206,674 257,609 75,396 217,051
2,292 46,005 33,689 61,158
360,000 310,000 275,000 216,311
15,800 16,000 42,600 37,180
98,802 98,802 98,802 98,802
699,352 908,124 730,468 1,047,370

101,247 1,552,990 1,871,523 1,387,897

107,291 107,291 107,291 107,291

-6,045 1,445,699 1,764,231 1,280,606

132,826 3,688 -34,554 -11,571

-138,871 1,442,011 1,798,786 1,292,176

75,189 315,238 390,409 369,812

-214,060 1,126,773 1,408,377 922,365

Blue Orange Grey Ochre

607,984 907,984 607,984 607,984

0 0 0 0
30,823 94,753 100,177 93,758
388,347 1,398,352 2,338,208 1,962,892
1,027,154 2,401,089 3,046,369 2,664,634

340,000 340,000 340,000 340,000

0 0 0 0
-214,060 1,126,773 1,408,377 922,365
-217,705 2,296 776,112 865,720
-91,765 1,469,069 2,524,488 2,128,084

509,789 509,789 509,789 509,789

600,477 403,623 0 0
8,653 18,608 12,092 26,760
1,118,919 932,020 521,880 536,549
1,027,154.00 2,401,089.00 3,046,369.00 2,664,634.00

Blue Orange Grey Ochre

332,534 400,344 909,640 797,706

5,978 173,551 111,830 356,643
338,511 573,896 1,021,470 1,154,349

0 122,506 151,998 337,416

7,538 9,295 27,088 10,951
99,952 103,050 56,240 88,311
0 0 0 33
360,000 310,000 275,000 216,311
4,800 6,000 6,600 5,580
78,802 78,802 78,802 78,802
0 0 0 208
551,092 629,653 595,729 737,613

-212,581 -55,757 425,741 416,736

107,291 107,291 107,291 107,291

-319,872 -163,048 318,450 309,445

139,646 36,118 3,804 2,818

-459,517 -199,166 314,646 306,627

0 0 119,565 116,518

-459,517 -199,166 195,080 190,109

Blue Orange Grey Ochre

607,984 747,984 607,984 607,984

0 0 0 0
12,803 15,413 35,021 30,712
2,000 2,000 814,074 855,547
622,786 765,397 1,457,079 1,494,242

300,000 300,000 300,000 300,000

0 0 0 0
-459,517 -199,166 195,080 190,109
 -377,100 -302,887 398,150 432,531
-536,618 -202,053 893,230 922,640

509,789 509,789 509,789 509,789

600,477 403,623 0 0
45,000 44,996 45,000 45,000
4,138 9,042 9,060 16,813
1,159,404 967,450 563,849 571,602

622,786 765,397 1,457,079 1,494,242

Blue Orange Grey Ochre

-212,581 -55,757 425,741 416,736

-6,173 -7,281 10,156 5,188
0 0 0 0
165 5,611 -13,026 970
-139,646 -36,118 -3,804 -2,818
0 0 -119,565 -116,518
-358,234 -93,545 299,502 303,558

0 -140,000 0 0

-358,234 -233,545 299,502 303,558

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
358,234 233,547 0 0
0 -2 0 0
358,234 233,545 0 0
0 0 299,502 303,558

2,000 2,000 514,573 551,988

2,000 2,000 814,074 855,547

Blue Orange Grey Ochre

276,882 1,860,504 1,594,734 495,666

14,700 3,919 0 61,937
 291,583 1,864,424 1,594,734 557,603

0 0 0 0
4,675 44,227 24,572 5,062
106,722 154,559 19,156 128,739
926 44,109 32,808 0
0 0 0 0
8,000 7,000 26,000 24,000
10,000 10,000 10,000 10,000
3,641 159,894 105,456 0
133,964 419,789 217,991 167,802

157,618 1,444,635 1,376,743 389,802

0 0 0 0

157,618 1,444,635 1,376,743 389,802

-6,157 -31,738 -37,870 -11,944

163,776 1,476,373 1,414,613 401,745

29,480 265,747 254,630 72,314

134,296 1,210,626 1,159,983 329,431

Blue Orange Grey Ochre

0 160,000 0 0
0 0 0 0
10,660 71,629 61,397 19,083
201,795 1,203,705 1,401,736 423,113
212,455 1,435,334 1,463,133 442,196

20,000 20,000 20,000 20,000

134,296 1,210,626 1,159,983 329,431
78,834 220,355 305,204 112,613
233,131 1,450,981 1,485,187 462,045

0 0 0 0
-25,000 -24,998 -25,000 -25,000
4,324 9,351 2,947 5,151
-20,676 -15,647 -22,053 -19,849

212,455 1,435,334 1,463,133 442,196

Blue Orange Grey Ochre

191,182 200,266 97,616 1,141,895

3,570 3,681 1,322 63,439

1,366 1,896 881 61,125
3,000 3,000 10,000 7,600
10,000 10,000 10,000 10,000
17,037 17,576 6,374 418,372
34,973 36,154 28,577 560,535

156,209 164,112 69,039 581,359

0 0 0 0

156,209 164,112 69,039 581,359

-662 -692 -488 -2,444

156,871 164,805 69,527 583,804

45,709 49,491 16,214 180,979

111,162 115,314 53,313 402,824

Blue Orange Grey Ochre

0 0 0 0
7,361 7,710 3,758 43,963
184,552 192,647 122,398 684,233
191,913 200,358 126,156 728,196

20,000 20,000 20,000 20,000

111,162 115,314 53,313 402,824
80,561 84,827 72,758 320,575
211,723 220,141 146,071 743,400

0 0 0 0
 -20,000 -19,998 -20,000 -20,000
190 215 85 4,796
-19,810 -19,783 -19,915 -15,204

191,913 200,358 126,156 728,196

Blue Orange Grey Ochre

1,107,744 9,434,821 15,421,781 14,030,583
30,000 30,000 30,000 30,000
36.92 314 514 468
27.26 95.29 282 308
0 0 0 0
n/a 8.37 10.95 15.21
-55.08 31.09 67.60 59.86

Blue Orange Grey Ochre

12.65 63.10 71.93 56.99
-0.76 58.74 67.80 52.59
-26.74 45.78 54.13 37.88
n/a 61.18 82.87 79.86
n/a -33.01 -72.43 -68.28
-0.64 84.93 75.72 58.83
-1,402 124 77.37 55.33
-7.14 37.56 46.95 30.75

Blue Orange Grey Ochre

3.56 12.53 12.06 34.12

3.27 12.30 12.24 34.60

23.76 28.01 0.08 0.64
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

 1,030 1,000 1,007 872
4 4 5 2
309 381 903 912
309 381 903 912

1,500 1,500 2,672 2,000

2 2 3 1
9 13 0 1
9 13 0 1

Blue Orange Grey Ochre

8.38 10.36 23.76 24.03

8.23 10.13 24.02 24.26

21.90 31.20 0.43 2.92
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

10,500 8,000 9,462 9,500

4 4 3 2
178 1,834 1,365 422
178 1,834 1,365 422

11,000 11,000 23,834 18,000

2 1 3 1
34 36 0 1
34 36 0 1
Blue Orange Grey Ochre
4.72 41.63 30.39 9.40

4.10 42.34 31.52 9.74

21.28 22.60 0.03 0.34
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

820 818 923 150

4 4 3 2
138 140 73 5,287
138 140 73 5,287

900 900
2 2
22 28
22 28
Blue Orange Grey Ochre
1.44 1.50 0.66 47.55

1.25 1.26 0.66 47.86

30.35 38.18 0 0
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

1,154 1,791 4,620

490 1,000 400 1,000

510 120 150

1,000 200 150 1,000

917 129

17 27 70

100 83 73 30
 0 0 0 0

319 394 903 912

1

34 1,634 1,215
178 236 150 422

22 140 73 4,708
138 28 578

12 12 12 12

12 13 12 12
1

14 15 14 15
2 3 2 3

Blue Orange Grey Ochre

0 0 0 0.04
4.37 23.59 24.03 0
8.55 11.34 12 11.56

106 84.85 73.03

93.51 88.31 95.45 88.31
106 123 120

107 124 128 107

141 171

93.51 97.87 86.79 75.75

106 123 120 171

93.88 98.70 86.79 75.88

107 101 91.28 107

106 141 120 171

107 102 91.28 107

107 97.87 86.79 79.14

106 141

107 105 86.79 79.14

1.76 1.55 1.58

 71.93 80.36 87.93 71.46

Blue Orange Grey Ochre

0 1,154 1,791 4,620

490 1,000 400 1,000
0 0 0 0
490.00 2,153.96 2,191.33 5,620.14
-309 -381 -903 -912
0 -1,634 -1,215 0
0 -140 -73.44 -4,708
5,940 4,126 4,149 660
0 0 0 0

0 0 0 0
1,000 200 150 1,000
0 1,634 1,215 0
1,000.00 1,833.67 1,365.05 1,000.00
-178 -1,834 -1,365 -422
0 0 0 0
-138 0 0 -578
0 0 0 0
0 0 0 0

0 140 73.44 4,708

138 0 0 578
137.74 139.54 73.44 5,286.55
-138 -140 -73.44 -5,287
0 0 0 0

Blue Orange Grey Ochre

0 0 0 0
510 120 150 0
0 0 0 1.22
510.00 120.00 150.00 1.22
-9.17 -13.06 -0.18 -1.22
-34.30 0 -0.05 0
-22.02 0 0 0
660 1,320 660 1,320
0 0 0 0

0 0 0 0
 0 917 0 129
34.30 0 0.05 0
34.30 917.00 0.05 129.00
-34.30 -36.43 -0.05 -0.54
0 0 0 -1.22
0 -27.70 0 0
0 0 0 0
0 0 0 0

22.02 0 0 0
0 27.70 0 0
22.02 27.70 0.00 0.00
-22.02 -27.70 0 0
0 0 0 0

Blue Orange Grey Ochre

Blue Orange Grey Ochre

Blue Orange Grey Ochre

0 0 0 0
0 0 0 27.00

0 24.06 24.03 0
27 0 27 0

8 12 12 11.56
12 8