Profit and Loss statement, k USD, Global

Green Red
Sales revenue 2,471,178 1,192,328

Costs and expenses

Variable production costs 199,386 24,525
Feature costs 78,434 21,888
Contract manufacturing costs 82,256 279,916
Transportation and tariffs 28,862 13,461
R&D 341,832 716,000
Promotion 19,007 39,200
Administration 107,699 117,810
Costs and expenses total 857,476 1,212,799

OPERATING PROFIT BEFORE DEPR. (EBITDA) 1,613,702 -20,471

Depreciation from fixed assets 136,198 202,198

OPERATING PROFIT (EBIT) 1,477,505 -222,668

Net financing expenses 23,806 134,482

PROFIT BEFORE TAXES 1,453,698 -357,150

Income taxes 413,592 42,698

PROFIT FOR THE ROUND 1,040,106 -399,849

Balance sheet, k USD, Global

Green Red
ASSETS
Fixed assets 771,786 1,445,786
Inventory 0 0
Receivables 95,140 45,905
Cash and cash equivalents 1,779,942 252,548
Total assets 2,646,869 1,744,239

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 340,000 390,000
Additional paid-in capital 0 734,342
Profit for the round 1,040,106 -399,849
Retained earnings 502,378 -234,004
Total equity 1,882,484 490,489

Liabilities
Long-term loans 509,789 509,789
Short term loans (unplanned) 239,621 730,879
Payables 14,974 13,082
Total liabilities 764,384 1,253,749
Total shareholders' equity and liabilities 2,646,869.00 1,744,239.00

Profit and Loss statement, k USD, USA

Green Red
Sales revenue
from markets 700,861 545,199
from internal transfers 150,656 51,081
Sales revenue total 851,516 596,280

Costs and expenses

Variable production costs 199,386 24,525
Feature costs 21,540 13,720
Contract manufacturing costs 68,985 103,867
Transportation and tariffs 0 0
R&D 317,415 631,765
Promotion 7,000 200
Administration 81,699 87,363
Costs of imported products 0 0
Costs and expenses total 696,026 861,440

OPERATING PROFIT BEFORE DEPR. (EBITDA) 155,491 -265,160

Depreciation from fixed assets 112,198 154,198

OPERATING PROFIT (EBIT) 43,293 -419,357

Net financing expenses 35,295 89,923

PROFIT BEFORE TAXES 7,999 -509,280

Income taxes 0 0

PROFIT FOR THE ROUND 7,999 -509,280

Balance sheet, k USD, USA

Green Red
ASSETS
Fixed assets 635,786 1,013,786
Inventory 0 0
Receivables 26,983 20,990
Cash and cash equivalents 2,000 2,000
Total assets 664,769 1,036,776

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 300,000 350,000
Additional paid-in capital 0 734,342
Profit for the round 7,999 -509,280
Retained earnings -448,801 -493,000
Total equity -140,802 82,062

Liabilities
Long-term loans 509,789 509,789
Short term loans (unplanned) 239,621 394,454
Internal loans 45,000 45,000
Payables 11,162 5,471
Total liabilities 805,572 954,714

Total shareholders' equity and liabilities 664,769 1,036,776

PARENT COMPANY'S CASH FLOW STATEMENT, k USD

Green Red
Cash provided by operating activities
Operating profit before depreciation (EBITDA) 155,491 -265,160
Change in receivables (incr - / decr +) -7,467 9,264
Change in inventories (incr - / decr +) 0 0
Change in payables (incr + / decr -) -9,234 -943
Net financing expenses -35,295 -89,923
Income taxes 0 0
Total 103,495 -346,762

Plant investments 0 -140,000

Cash flow before financing activities 103,495 -486,762

Cash provided by financing activities

Dividends 0 0
Proceeds from equity issues and buybacks 0 0
Dividends received from subsidiaries 0 0
Change in long-term debt (incr + / decr -) 0 0
Change in short-term debt (incr + / decr -) -103,495 394,454
Change in internal loans 0 0
Total -103,495 394,454
Change in cash and cash equivalents 0 -92,308

Cash 1.1. 2,000 94,308

Cash 31.12. 2,000 2,000

Profit and Loss statement, k USD, Asia

Green Red
Sales revenue
from markets 406,922 504,089
from internal transfers 0 226
Sales revenue total 406,922 504,315

Costs and expenses

Variable production costs 0 0
Feature costs 9,622 4,989
Contract manufacturing costs 13,270 176,049
Transportation and tariffs 7,996 12,057
R&D 24,417 84,235
Promotion 7,000 35,000
Administration 16,000 20,447
Costs of imported products 22,346 40,754
Costs and expenses total 100,650 373,530

OPERATING PROFIT BEFORE DEPR. (EBITDA) 306,271 130,785

Depreciation from fixed assets 24,000 48,000

OPERATING PROFIT (EBIT) 282,271 82,785

Net financing expenses -5,849 45,602

PROFIT BEFORE TAXES 288,121 37,184

Income taxes 54,743 7,065

PROFIT FOR THE ROUND 233,378 30,119

Balance sheet, k USD, Asia

Green Red
ASSETS
Fixed assets 136,000 432,000
Inventory 0 0
Receivables 15,666 19,407
Cash and cash equivalents 255,873 2,000
Total assets 407,540 453,407

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 20,000 20,000
Profit for the round 233,378 30,119
Retained earnings 177,973 84,430
Total equity 431,351 134,549

Liabilities
Short term loans (unplanned) 0 336,424
Internal loans -25,000 -25,000
Payables 1,189 7,434
Total liabilities -23,811 318,859

Total shareholders' equity and liabilities 407,540 453,407

Profit and Loss statement, k USD, Europe
Green Red
Sales revenue
Sales revenue 1,363,395 143,040

Costs and expenses

Feature costs 47,272 3,179
Transportation and tariffs 20,866 1,404
Promotion 5,007 4,000
Administration 10,000 10,000
Costs of imported products 128,310 10,553
Costs and expenses total 211,455 29,137

OPERATING PROFIT BEFORE DEPR. (EBITDA) 1,151,940 113,904

Depreciation from fixed assets 0 0

OPERATING PROFIT (EBIT) 1,151,940 113,904

Net financing expenses -5,639 -1,043

PROFIT BEFORE TAXES 1,157,579 114,946

Income taxes 358,849 35,633

PROFIT FOR THE ROUND 798,729 79,313

Balance sheet, k USD, Europe

Green Red
ASSETS
Fixed assets 0 0
Receivables 52,491 5,507
Cash and cash equivalents 1,522,069 248,548
Total assets 1,574,559 254,055

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 20,000 20,000
Profit for the round 798,729 79,313
Retained earnings 773,207 174,565
Total equity 1,591,936 273,879

Liabilities
Short term loans (unplanned) 0 0
Internal loans -20,000 -20,000
Payables 2,623 176
Total liabilities -17,377 -19,824

Total shareholders' equity and liabilities 1,574,559 254,055

Ratios and key financial indicators

Ratios
Green Red
Market capitalization of the company, k USD 14,010,873 2,591,221
Shares outstanding at the end of round, k shares 30,000 35,000
Share price at the end of round, USD 467 74.03
Average trading price during the round, USD 256 96.38
Dividend yield, % 0 0
P/E ratio 13.47 n/a
Cumulative total shareholder return (p.a.), % 36.65 -26.04

Key financial indicators, %

Green Red
Operating profit before depreciation (EBITDA) 65.30 -1.72
Operating profit (EBIT) 59.79 -18.68
Return on sales (ROS) 42.09 -33.54
Equity ratio 71.12 28.12
Net debt to equity (gearing) -54.74 201
Return on capital employed (ROCE) 68.29 -13.17
Return on equity (ROE) 76.34 -57.91
Earnings per share (EPS), USD 34.67 -11.42

Market report, global

Global market shares, %
Green Red
Total 15.64 5.85

Tech 1 15.75 5.90

Tech 2 7.16 0.71
Tech 3 0 100
Tech 4 0 0

Market report, USA

Green Red
Tech 1
Selling Price, USD 960 1,187
Number of offered features 5 5
Sales, k units 715 457
Demand, k units 715 457

Tech 2
Selling Price, USD 2,000
Number of offered features 2
Sales, k units 7
Demand, k units 7

Tech 3
Selling Price, USD 1,630
Number of offered features 2
Sales, k units 2
Demand, k units 2

Tech 4
Selling Price, USD
Number of offered features
Sales, k units
Demand, k units

USA market shares, %

Green Red
Total 19.01 12.07

Tech 1 19.12 12.21

Tech 2 12.38 0
Tech 3 0 100
Tech 4 0 0

Market report, Asia

Green Red
Tech 1
Selling Price, RMB 10,150 9,700
Number of offered features 5 2
Sales, k units 321 416
Demand, k units 321 416

Tech 2
Selling Price, RMB
Number of offered features
Sales, k units
Demand, k units
Tech 3
Selling Price, RMB 41,500
Number of offered features 1
Sales, k units 0
Demand, k units 0

Tech 4
Selling Price, RMB 40,000
Number of offered features 1
Sales, k units
Demand, k units 0

Asia market shares, %

Green Red
Total 6.41 8.32

Tech 1 6.49 8.42

Tech 2 0 0
Tech 3 100 0
Tech 4 0 0

Market report, Europe

Green Red
Tech 1
Selling Price, EUR 660 1,018
Number of offered features 5 5
Sales, k units 1,572 105
Demand, k units 1,572 105

Tech 2
Selling Price, EUR 1,700 2,027
Number of offered features 2 2
Sales, k units 8 2
Demand, k units 8 2

Tech 3
Selling Price, EUR
Number of offered features
Sales, k units
Demand, k units

Tech 4
Selling Price, EUR
Number of offered features
Sales, k units
Demand, k units
Europe market shares, %
Green Red
Total 19.81 1.34

Tech 1 19.95 1.34

Tech 2 8.51 1.56
Tech 3 0 0
Tech 4 0 0

Production report
In-house manufacturing, k units
Green Red
USA
Tech 1 2,491 213
Tech 2
Tech 3
Tech 4

Asia
Tech 1
Tech 2
Tech 3
Tech 4

Contract manufacturing, k units

USA
Tech 1 72 765
Tech 2 578
Tech 3 372
Tech 4

Asia
Tech 1 45
Tech 2 1,123
Tech 3 50
Tech 4 57

Capacity usage, %
USA
Tech 1 35 3
Tech 2
Tech 3
Tech 4
Free capacity 65 97
Asia
Tech 1
Tech 2
Tech 3
Tech 4
Free capacity 100 100

Origin of products sold in USA, k units

USA 722 459
Asia

Origin of products sold in Asia, k units

USA 276 416
Asia 45

Origin of products sold in Europe, k units

USA 1,581 105
Asia 2

Number of plants this round

USA 13 15
Asia 1 2

Number of plants next round

USA 13 16
Asia 1 3

Number of plants after next round

USA 13 17
Asia 1 4

Cost report
Logistics
Green Red
Average logistics cost per sold product, USD
Products sold in USA 0 0
Products sold in Asia 24.93 29
Products sold in Europe 13.20 13.14

Production cost per unit, USD

USA
Tech 1 80.03 115
Tech 2
Tech 3
Tech 4

Asia
Tech 1
Tech 2
Tech 3
Tech 4

Contract manufacturing cost per unit, USD

USA
Tech 1 116 93.21
Tech 2 105
Tech 3 87.52
Tech 4

Asia
Tech 1 139
Tech 2 147
Tech 3 141
Tech 4 196

Average unit cost per sold product, USD

USA
Tech 1 81.04 98.03
Tech 2 105
Tech 3 87.52
Tech 4
Weighted average 81.28 97.98

Asia
Tech 1 89.12 98.03
Tech 2
Tech 3 141
Tech 4
Weighted average 89.12 98.03

Europe
Tech 1 81.04 98.03
Tech 2 105 147
Tech 3
Tech 4
Weighted average 81.17 98.73

Production scrap, %
USA
Tech 1 1.48 1.76
Tech 2
Tech 3
Tech 4

Asia
Tech 1
Tech 2
Tech 3
Tech 4
Gross margin, % 84.26 71.50
Logistics details
Tech 1, k units
Green Red
USA
Production 2,491 213
Contract manufacturing 72 765
Imported from Asia 0 0
Total products 2,563.27 977.63
Sales in USA -715 -457
Exported to Asia -276 -416
Exported to Europe -1,572 -105
Cut production 4,158 7,212
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 45 0
Imported from USA 276 416
Total products 320.73 415.74
Sales in Asia -321 -416
Exported to USA 0 0
Exported to Europe 0 0
Cut production 0 0
Unsatisfied demand 0 0

Europe
Imported from USA 1,572 105
Imported from Asia 0 0
Total products 1,572.39 105.36
Sales in Europe -1,572 -105
Unsatisfied demand 0 0

Tech 2, k units
Green Red
USA
Production 0 0
Contract manufacturing 578 0
Imported from Asia 0 0
Total products 578.00 0.00
Sales in USA -7.16 0
Exported to Asia 0 0
Exported to Europe -8.37 0
Cut production 501 0
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 0 1,123
Imported from USA 0 0
Total products 0.00 1,123.00
Sales in Asia 0 0
Exported to USA 0 0
Exported to Europe 0 -1.54
Cut production 0 187
Unsatisfied demand 0 0

Europe
Imported from USA 8.37 0
Imported from Asia 0 1.54
Total products 8.37 1.54
Sales in Europe -8.37 -1.54
Unsatisfied demand 0 0

Tech 3, k units
Green Red
USA
Production 0 0
Contract manufacturing 0 372
Imported from Asia 0 0
Total products 0.00 372.00
Sales in USA 0 -2.02
Exported to Asia 0 0
Exported to Europe 0 0
Cut production 0 825
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 50 0
Imported from USA 0 0
Total products 50.00 0.00
Sales in Asia 0.00 0
Exported to USA 0 0
Exported to Europe 0 0
Cut production 253 0
Unsatisfied demand 0 0

Europe
Imported from USA 0 0
Imported from Asia 0 0
Total products 0.00 0.00
Sales in Europe 0 0
Unsatisfied demand 0 0

Tech 4, k units
Green Red
USA
Production 0
Contract manufacturing 0
Imported from Asia 0
Total products 0.00
Sales in USA 0
Exported to Asia 0
Exported to Europe 0
Cut production 0
Unsatisfied demand 0

Asia
Production 0
Contract manufacturing 57
Imported from USA 0
Total products 57.00
Sales in Asia 0
Exported to USA 0
Exported to Europe 0
Cut production 913
Unsatisfied demand 0

Europe
Imported from USA 0
Imported from Asia 0
Total products 0.00
Sales in Europe 0
Unsatisfied demand 0

Cost report - Transportation cost incl. tariffs per sold product, USD
Green Red
USA
Tech 1 0 0
Tech 2 0
Tech 3 0
Tech 4
Asia
Tech 1 24.93 29
Tech 2
Tech 3 0
Tech 4
Europe
Tech 1 13.20 13.20
Tech 2 13.20 8.70
Tech 3
Tech 4
Blue Orange Grey Ochre
1,103,043 4,056,111 1,289,202 2,678,888

0 251,638 50,061 339,689

21,254 93,505 33,727 85,039
251,774 267,349 266,904 221,372
2,329 81,050 7,731 69,783
600,609 0 0 0
30,900 16,000 6,400 37,180
98,802 107,699 98,802 98,802
1,005,669 817,241 463,625 851,865

97,374 3,238,870 825,576 1,827,023

91,198 136,198 91,198 91,198

6,176 3,102,673 734,379 1,735,826

231,427 -56,638 -63,166 -24,628

-225,251 3,159,311 797,545 1,760,454

125,581 589,302 230,173 529,934

-350,832 2,570,008 567,372 1,230,520

Blue Orange Grey Ochre

1,116,786 1,371,786 1,116,786 1,416,786

0 0 0 0
42,467 156,160 49,634 103,137
444,631 3,357,779 2,449,028 2,376,031
1,603,884 4,885,726 3,615,449 3,895,955

340,000 340,000 340,000 340,000

0 0 0 0
-350,832 2,570,008 567,372 1,230,520
-431,765 1,129,069 2,184,488 1,788,084
-442,597 4,039,077 3,091,861 3,358,604

509,789 509,789 509,789 509,789

1,526,091 310,158 0 0
10,601 26,701 13,799 27,561
2,046,481 846,649 523,588 537,350
1,603,884.00 4,885,726.00 3,615,449.00 3,895,955.00

Blue Orange Grey Ochre

400,018 578,038 581,024 974,826

0 276,678 36,835 352,710
400,018 854,716 617,860 1,327,536

0 233,912 50,061 339,689

9,103 12,863 17,093 13,318
109,586 106,263 112,603 91,525
0 0 0 130
600,609 0 0 0
5,900 6,000 1,300 5,580
78,802 81,699 78,802 78,802
0 0 0 805
804,000 440,738 259,859 529,850

-403,982 413,979 358,001 797,685

91,198 112,198 91,198 91,198

-495,179 301,781 266,803 706,488

239,465 38,221 223 -2,278

-734,644 263,560 266,581 708,766

0 0 101,301 269,331

-734,644 263,560 165,280 439,435

Blue Orange Grey Ochre

796,786 915,786 796,786 936,786

0 0 0 0
15,401 22,254 22,369 37,531
2,000 2,000 801,064 959,666
814,187 940,041 1,620,220 1,933,983

300,000 300,000 300,000 300,000

0 0 0 0
-734,644 263,560 165,280 439,435
 -836,618 -502,053 593,230 622,640
-1,271,262 61,507 1,058,510 1,362,075

509,789 509,789 509,789 509,789

1,526,091 310,158 0 0
45,000 44,994 45,000 45,000
4,570 13,592 6,921 17,120
2,085,449 878,533 561,710 571,908

814,187 940,041 1,620,220 1,933,983

Blue Orange Grey Ochre

-403,982 413,979 358,001 797,685

-2,598 -6,841 12,652 -6,819
0 0 0 0
431 4,550 -2,139 306
-239,465 -38,221 -223 2,278
0 0 -101,301 -269,331
-645,614 373,467 266,990 524,120

-280,000 -280,000 -280,000 -420,000

-925,614 93,467 -13,010 104,120

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
925,614 -93,465 0 0
0 -2 0 0
925,614 -93,467 0 0
0 0 -13,010 104,120

2,000 2,000 814,074 855,547

2,000 2,000 801,064 959,666

Blue Orange Grey Ochre

404,853 3,090,510 432,111 648,078

28,798 11,914 907 49,430
 433,651 3,102,424 433,017 697,508

0 17,726 0 0
5,752 73,023 9,598 6,537
142,188 161,086 154,302 129,847
0 76,691 4,647 0
0 0 0 0
13,000 7,000 4,000 24,000
10,000 16,000 10,000 10,000
0 250,414 15,139 0
170,940 601,940 197,685 170,384

262,711 2,500,484 235,332 527,124

0 24,000 0 0

262,711 2,476,484 235,332 527,124

-6,711 -93,351 -62,391 -18,046

269,422 2,569,835 297,723 545,170

51,190 488,269 56,567 103,582

218,232 2,081,566 241,156 441,588

Blue Orange Grey Ochre

320,000 456,000 320,000 480,000

0 0 0 0
15,587 118,985 16,636 24,951
96,471 2,945,214 1,371,195 378,932
432,058 3,520,198 1,707,832 883,883

20,000 20,000 20,000 20,000

218,232 2,081,566 241,156 441,588
213,131 1,430,981 1,465,187 442,045
451,362 3,532,547 1,726,342 903,633

0 0 0 0
-25,000 -24,997 -25,000 -25,000
5,696 12,648 6,489 5,251
-19,304 -12,349 -18,511 -19,749

432,058 3,520,198 1,707,832 883,883

Blue Orange Grey Ochre

298,171 387,563 276,067 1,055,985

6,399 7,619 7,035 65,184

2,329 4,359 3,084 69,652
12,000 3,000 1,100 7,600
10,000 10,000 10,000 10,000
28,798 38,178 22,604 401,335
59,526 63,156 43,823 553,771

238,645 324,408 232,243 502,213

0 0 0 0

238,645 324,408 232,243 502,213

-1,327 -1,508 -998 -4,304

239,972 325,916 233,241 506,518

74,391 101,034 72,305 157,020

165,581 224,882 160,936 349,497

Blue Orange Grey Ochre

0 0 0 0
11,480 14,921 10,629 40,655
346,160 410,566 276,769 1,037,433
357,639 425,487 287,397 1,078,088

20,000 20,000 20,000 20,000

165,581 224,882 160,936 349,497
191,723 200,141 126,071 723,400
377,303 445,023 307,008 1,092,897

0 0 0 0
 -20,000 -19,997 -20,000 -20,000
336 461 390 5,191
-19,664 -19,536 -19,610 -14,809

357,639 425,487 287,397 1,078,088

Blue Orange Grey Ochre

1,905,154 18,778,737 12,251,243 16,233,148
30,000 30,000 30,000 30,000
63.51 626 408 541
36.92 314 514 468
0 0 0 0
n/a 7.31 21.59 13.19
-29.73 50.67 30.68 43.53

Blue Orange Grey Ochre

8.83 79.85 64.04 68.20
0.56 76.49 56.96 64.80
-31.81 63.36 44.01 45.93
n/a 82.67 85.52 86.21
n/a -62.83 -62.72 -55.57
0.47 85.69 22.13 53.36
n/a 93.32 20.20 44.85
-11.69 85.67 18.91 41.02

Blue Orange Grey Ochre

5.77 23.77 6.73 42.25

5.80 23.09 6.68 42.77

3.80 76.02 9.90 2.41
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

 1,050 1,000 1,012 872
4 4 5 2
379 515 567 1,108
379 515 567 1,108

2,500 1,500 2,190 2,000

2 2 4 1
1 42 3 4
1 42 3 4

Blue Orange Grey Ochre

9.99 14.66 15.01 29.27

10.13 13.77 15.16 29.61

1.56 72.75 5.54 7.77
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

10,000 8,000 10,602 9,500

3 4 5 2
316 3,032 310 544
316 3,032 310 544

15,000 11,000 13,814 18,000

2 1 4 1
5 43 12 1
5 43 12 1
Blue Orange Grey Ochre
6.43 61.49 6.45 10.90

6.40 61.39 6.28 11.02

8.54 70.22 20.05 1.19
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

850 818 883 150

4 4 5 2
266 277 230 5,432
266 277 230 5,432

2,000 900 1,680

2 2 4
2 80 6
2 80 6
Blue Orange Grey Ochre
3.35 4.48 2.95 68.06

3.37 3.52 2.91 68.91

2.21 81.52 6.20 0
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

2,437 548 5,084

187

1,000 1,000 409 1,000

150 120 700

950 200 150 1,000

240 917 909 129

34 8 77

100 66 92 23
 34

0 66 0 0

380 557 570 1,108

4

2,645 160
321 430 162 545

277 230 4,976

268 80 6 456

12 13 12 12
1

14 15 14 15
2 3 2 3

15 15 14 15
3 3 2 3

Blue Orange Grey Ochre

0 0 0 0.12
0 24.94 14.41 0
8.70 12.19 13.08 12.82

95.99 91.34 66.82

94.57
91.52 91.52 98.69 91.52
120 123 103

107 124 128 107

169 149 149 179

91.52 94.69 94.48 70.88

120 123 103 179

91.59 96.82 94.53 71.31

107 96.63 111 107

169 149 149 179

108 97.35 112 107

107 94.69 94.48 73.88

169 149 149

108 107 95.89 73.88

1.68 1.52 1.48

2.95
 75.04 82.90 72.20 73.28

Blue Orange Grey Ochre

0 2,437 548 5,084

1,000 1,000 409 1,000
0 0 0 0
1,000.00 3,436.80 957.06 6,084.02
-379 -515 -567 -1,108
0 -2,645 -160 0
0 -277 -230 -4,976
5,940 3,283 5,392 196
0 0 0 0

0 187 0 0
950 200 150 1,000
0 2,645 160 0
950.00 3,031.97 310.22 1,000.00
-316 -3,032 -310 -544
0 0 0 0
-266 0 0 -456
0 253 0 0
0 0 0 0

0 277 230 4,976

266 0 0 456
265.56 277.36 229.64 5,432.02
-266 -277 -230 -5,432
0 0 0 0

Blue Orange Grey Ochre

0 0 0 0
150 120 700 0
0 0 0 4.49
150.00 120.00 700.00 4.49
-0.90 -42.08 -3.20 -4.49
0 0 0 0
0 0 0 0
660 1,430 660 1,320
0 0 0 0

0 0 0 0
 240 917 909 129
0 0 0 0
240.00 917.00 909.00 129.00
-5.18 -42.58 -12.15 -0.72
0 0 0 -4.49
-2.17 -80.18 -6.10 0
0 110 0 0
0 0 0 0

0 0 0 0
2.17 80.18 6.10 0
2.17 80.18 6.10 0.00
-2.17 -80.18 -6.10 0
0 0 0 0

Blue Orange Grey Ochre

Blue Orange Grey Ochre

Blue Orange Grey Ochre

0 0 0 0
0 0 0 29.00

0 25.29 14.98 0
0 0 0 0

8.70 13.20 13.20 12.82

8.70 8.70 8.70