You are on page 1of 7

Waltham Oil and Lube Center

Journal
SN Date Particulars Ledger File Debit
1 Cash 40000
1-Apr
2 To Saving Account
3 Cash 40000
1-Apr
4 To Nation A/C
5 Cash 10000
6 To Capital Account
7 Furniture A/C 6000
30-Apr
8 To Cash
9 Rent 4500
1-May
10 To Cash
11 Cash 10000
1-May
12 to Capital
13 Insurance A/C (grease) 35650
1-May
14 to Cash
15 Equipment 49800
2-Aug
16 Equipment Payable
17 Cash 23400
18 Car Parking Revenue
19 1-May To Insurance 1200
20 By Cash
21 2-Aug Bank A/C 108600
22 To Revenue (Parking )
23 To Revenue (Service)
24 2-Aug Inventory 8230
25 By Cash
26 2-Aug Wages A/C 34560
27 By Cash
28 2-Aug Misc. 6600
29 By Cash
30 2-Aug Utilities 1700
31 By Cash
32 2-Aug Lease Payment 26400
33 By Cash
34 2-Aug Equipment 2490
35 By Cash
36 2-Aug Withdrawls 4500
37 By Cash
38 2-Aug Payment owed 340
39 overnight parkers A/C
40 2-Aug Payment owed 730
41 Local Merchant A/C
42 Salary A/C 2100
31-Jul
43 To Salary Payable
44 Bank A/C 350
31-Jul
45 Unpaid Utilities
46 Cash 400
31-Jul
47 Parking (revenue)
48 CogS 9260
49 Inventory
50 Depreciation (Insurance) 300
51 Prepaid Insurance
52 Depreciation (Furniture) 150
53 Depreciation
54 Depreciation (Equipment) 3750
55 Depreciation
Credit

40000

40,000

10000

6000
Expense
4,500 Expense

10000
Should it be 75000
35,650

49800

23400
(900 is remaining as prepaid asset)
1200

3300
105300

8230

34560

6600

1700

26400

2490

4500

340

730

2100

350

400
9260
D
300 D
D
150 D
D
3750 D
Capital Account
Date Particulars J.F. Amount Date Particulars J.F. Amount
Cash 50000 1-Apr 40000
30-Apr 8 10000

Accumulated Depreciation
Date Particulars J.F. Amount Date Particulars J.F. Amount
Insurance
Dep. Furniture 150 Dep. 150
Dep. Eqipment 3750 Dep. 3750
Total 3900 Total 3900
Prepaid Assets
Date Particulars J.F. Amount Date Particulars J.F. Amount
To insurance 900 900

Cash Balance
Date Particulars J.F. Amount Date Particulars J.F. Amount
4000

Accounts Reciveable
Date Particulars J.F. Amount Date Particulars J.F. Amount

Liabilities
Date Particulars J.F. Amount Date Particulars J.F. Amount
4000

You might also like